{"schemaVersion":2,"ticker":"ZG","company":{"ticker":"ZG","name":"ZILLOW GROUP, INC.","exchange":"Nasdaq","cik":1617640,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.779Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"netIncome":[-12855000,-6774000,1102000,5939000,-12453000,-43610000,-148874000,-220438000,-94420000,-119858000,-305361000,-162000000,-528000000,-101000000,-158000000,-112000000,23000000],"dilutedEps":[-1.02,-0.53,null,0.18,-0.35,-1.09,-0.88,-1.22,-0.51,-0.61,-1.48,-0.7,-2.02,-0.42,-0.68,-0.48,0.09],"revenue":[17491000,30467000,66053000,116850000,197545000,325893000,644677000,846589000,1076794000,1333554000,2742837000,1624000000,2132000000,1958000000,1945000000,2236000000,2583000000],"cash":[4439000,12278000,47926000,150040000,201760000,125765000,229138000,243592000,352095000,651058000,1141263000,1703130000,2315000000,1466000000,1492000000,1082000000,768000000],"currentAssets":[null,18171000,85703000,205401000,315512000,401337000,574094000,582859000,841525000,1892698000,3510154000,4964880000,7680000000,3603000000,3149000000,2334000000,2122000000],"totalAssets":[null,24013000,116668000,307549000,608063000,649730000,3135700000,3149677000,3230517000,4291116000,6131973000,7486560000,10695000000,6563000000,6652000000,5829000000,5685000000],"currentLiabilities":[null,6230000,13990000,20740000,32609000,49196000,80422000,97242000,118387000,287498000,920517000,908641000,3882000000,270000000,971000000,831000000,679000000],"costOfRevenue":[4042000,4973000,10575000,14043000,18810000,29461000,60127000,69262000,85203000,153590000,1544099000,255000000,323000000,367000000,421000000,527000000,668000000],"totalLiabilities":[null,6565000,15455000,27232000,40267000,60951000,456647000,616090000,569694000,1023937000,2696552000,2744744000,5354000000,2081000000,2126000000,981000000,801000000],"grossProfit":[13449000,25494000,55478000,102807000,178735000,296432000,584550000,777327000,991591000,1179964000,1198738000,1369000000,1809000000,1591000000,1524000000,1709000000,1915000000],"totalDebt":[null,null,null,null,null,null,230000000,367404000,385416000,699020000,1543402000,1613523000,1319224000,1697000000,1700000000,563000000,null],"equity":[21126000,17448000,101213000,280317000,567796000,588779000,2679053000,2533587000,2660823000,3267179000,3435000000,4742000000,5341000000,4482000000,4526000000,4848000000,4884000000],"operatingCashFlow":[-4217000,2258000,14826000,35612000,31298000,45519000,22659000,8645000,258191000,3850000,-612174000,423000000,-3177000000,4504000000,354000000,428000000,368000000],"capex":[4077000,5526000,8821000,20064000,25972000,44242000,68108000,71722000,78635000,78535000,86635000,109000000,105000000,140000000,165000000,171000000,267000000],"operatingExpenses":[19952000,36515000,59865000,106922000,215099000,349121000,776326000,1057069000,1247351000,1383901000,1445573000,1183000000,1550000000,1742000000,1824000000,1976000000,2036000000],"operatingIncome":[-12966000,-6837000,997000,5797000,-16949000,-44695000,-149531000,-192854000,-161874000,-128975000,-247485000,109000000,239000000,-93000000,-270000000,-197000000,-34000000],"pretaxIncome":[null,null,1102000,5939000,-16564000,-43610000,-153519000,-220308000,-184006000,-150960000,-309619000,-3000000,101000000,-85000000,-154000000,-107000000,25000000],"depreciationAndAmortization":[6407000,5262000,7190000,12773000,23254000,35624000,75386000,100590000,110155000,99391000,87467000,111000000,130000000,157000000,187000000,240000000,264000000],"totalCosts":[30457000,37304000,65056000,111053000,214494000,370588000,794208000,1039443000,1238668000,1462529000,2990322000,1515000000,1893000000,2051000000,2215000000,2433000000,2617000000],"dilutedShares":[12613000,12770000,22305000,32709000,36029000,40009000,169767000,180149000,186453000,197944000,206380000,231435000,261826000,242163000,233575000,234077000,254117000],"interestExpense":[null,null,null,null,null,null,5489000,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[-8294000,-3268000,6005000,15548000,5326000,1277000,-45449000,-63077000,179556000,-74685000,-698809000,314000000,-3282000000,4364000000,189000000,257000000,101000000],"capexOutflow":[-4077000,-5526000,-8821000,-20064000,-25972000,-44242000,-68108000,-71722000,-78635000,-78535000,-86635000,-109000000,-105000000,-140000000,-165000000,-171000000,-267000000],"grossMargin":[76.89097250014292,83.67742147241277,83.99012913872194,87.98202824133504,90.47811890961553,90.95991629154354,90.67331392309637,91.81869832941368,92.08734446885848,88.48265612041207,43.70431053686384,84.29802955665025,84.84990619136961,81.25638406537283,78.3547557840617,76.43112701252235,74.13859852884244],"operatingMargin":[-74.12955234120405,-22.440673515607052,1.5093939715077287,4.961061189559264,-8.579817256827559,-13.714624125096275,-23.194716113650713,-22.78012116859539,-15.032958950365622,-9.671524362717971,-9.022956887339642,6.711822660098522,11.21013133208255,-4.749744637385087,-13.881748071979436,-8.810375670840786,-1.316298877274487],"netMargin":[-73.49494025498828,-22.233892408179344,1.6683572282863761,5.082584510055627,-6.303880128578299,-13.381692764189474,-23.092804613783336,-26.03837281136419,-8.768622410600356,-8.987862508754802,-11.133034883224923,-9.975369458128078,-24.765478424015008,-5.158324821246169,-8.123393316195372,-5.008944543828265,0.8904374758033295],"currentRatio":[null,2.9166934189406097,6.12601858470336,9.903616200578591,9.675611027630408,8.157919343036019,7.138519310636393,5.99390181197425,7.108255129363866,6.5833431884743545,3.813241906450397,5.464072169316594,1.9783616692426584,13.344444444444445,3.243048403707518,2.808664259927798,3.125184094256259],"netDebt":[null,null,null,null,null,null,862000,123812000,33321000,47962000,402139000,-89607000,-995776000,231000000,208000000,-519000000,null],"ebit":[null,null,null,null,null,null,-148030000,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-47.418672460122345,-10.726359667837333,9.09118435195979,13.30594779632007,2.6960945607329974,0.3918464035741792,-7.049886997674805,-7.450722841898489,16.675055767398405,-5.600448125835174,-25.477598559447756,19.334975369458128,-153.93996247654783,222.88049029622061,9.717223650385604,11.493738819320216,3.910181958962447],"ebitda":[null,null,null,null,null,null,-72644000,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,7.906353029662918,12.664775588755706,12.65219176827557,17.62443084676286,31.001956049350778,25.38772969588813,19.807501969903715,27.46399093704483,27.304850626405397,10.404731103308077,null],"returnOnAssets":[null,-28.209719735143462,1.566665008067898,2.799982084640644,-2.720147835546061,-6.934368373810316,-7.865632173887775,-7.014312745281627,-2.959784608430402,-3.1870206908526377,-5.859318672228549,-2.3791108778015957,-5.808082474771141,-1.1704716653146368,-2.391222096102913,-1.79472798653954,0.39951363557408376],"returnOnEquity":[-48.540573197900535,-35.12210297091305,1.8573920664750845,3.1132545278221895,-2.936636981156992,-7.541231653805417,-9.111484311310985,-8.457825593173517,-3.635446566597554,-4.043790808437649,-9.1122901969643,-3.96233337409808,-10.473073490032728,-2.0563982490074317,-3.507992895204263,-2.3895882227437593,0.4726674886970818],"revenueGrowth":[null,74.18672460122349,116.80178553845141,76.90339575795196,69.05862216516903,64.97152547520817,97.81860917540419,31.31987026061114,27.19206131901075,23.844857976548894,105.67873516932949,-40.79123185227558,31.2807881773399,-8.16135084427767,-0.6639427987742641,14.96143958868894,15.51878354203935]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"netIncome":[-1972000,-1510000,-486000,-826000,1576000,-570000,924000,1724000,1332000,2334000,549000,-3747000,-10232000,-1189000,2715000,-6259000,-10477000,-15977000,-10897000,-58384000,-38721000,-26049000,-25720000,-47605000,-156149000,6807000,-23491000,-4606000,-21845000,9206000,-77175000,-18591000,-3093000,-492000,-97682000,-67525000,-71977000,-64649000,-101210000,-163273000,-84448000,39570000,46151000,52000000,10000000,-329000000,-261000000,16000000,8000000,-53000000,-72000000,-22000000,-35000000,-28000000,-73000000,-23000000,-17000000,-20000000,-52000000,8000000,2000000,10000000,3000000,46000000,-4000000],"dilutedEps":[-0.16,-0.12,-0.03214891321103746,-0.06,null,-0.02,null,0.06,0.04,0.07,0.014682454547955002,-0.11,-0.3,-0.03,-0.06958348991033103,-0.16,-0.26,-0.13,-0.08999999999999997,-0.4,-0.22,-0.15,-0.14499646286003032,-0.27,-0.87,0.04,-0.1223274406840237,-0.03,-0.12,0.05,-0.41378786199471157,-0.1,-0.02,0,-0.4815522527067407,-0.33,-0.35,-0.31,-0.4885845876036154,-0.78,-0.38,0.16,0.17678639289920345,0.2,0.04,-1.24,-1.0016451038575667,0.06,0.03,-0.22,-0.3065852884016919,-0.09,-0.15,-0.12,-0.3252324048853352,-0.1,-0.07,-0.08,-0.2191105415257438,0.03,0.01,0.04,0.009884494072148609,0.19,-0.02],"revenue":[7334000,8229000,9573000,11260000,15845000,19057000,19891000,22833000,27765000,31915000,34337000,38966000,46920000,53311000,58348000,66243000,78675000,88646000,92329000,127273000,171269000,176765000,169370000,185982000,208403000,224592000,227612000,245775000,266850000,281839000,282330000,299879000,325246000,343094000,365335000,454104000,599578000,745208000,943947000,1125821000,768352000,656692000,null,1218000000,1310000000,550000000,535000000,536000000,504000000,483000000,435000000,469000000,506000000,496000000,474000000,529000000,572000000,581000000,554000000,598000000,655000000,676000000,654000000,708000000,772000000],"cash":[4066000,7260000,12278000,11055000,16161000,95813000,47926000,54300000,25792000,188858000,150040000,131948000,131552000,318888000,201760000,153654000,138289000,122765000,125765000,307852000,302272000,233539000,229138000,232443000,155210000,190760000,243592000,261524000,276465000,319942000,352095000,397393000,431045000,643792000,651058000,736507000,766698000,1791918000,1141263000,1567710000,2045474000,1904785000,1703130000,3401762000,3713156000,2195366000,2315000000,2594000000,2181000000,1973000000,1466000000,1394000000,1566000000,1846000000,1492000000,1439000000,1181000000,1072000000,1082000000,914000000,587000000,874000000,768000000,678000000,572000000],"currentAssets":[null,null,18171000,null,22138000,102776000,85703000,91371000,78994000,240744000,205401000,192994000,185854000,385759000,315512000,331090000,384415000,397035000,401337000,684735000,682053000,595532000,574094000,566937000,471365000,501782000,582859000,630471000,686623000,764945000,841525000,922247000,1007504000,1794734000,1892698000,2039585000,2219408000,3458803000,3510154000,3317650000,3903934000,4306126000,4964880000,5753580000,6285720000,7830901000,7680000000,4790000000,3844000000,3771000000,3603000000,3646000000,3631000000,3612000000,3149000000,3322000000,3129000000,2669000000,2334000000,2154000000,1821000000,2119000000,2122000000,1659000000,1741000000],"totalAssets":[null,null,24013000,null,33902000,113922000,116668000,123273000,135153000,298352000,307549000,309627000,317532000,591661000,608063000,621542000,641473000,649210000,649730000,3168194000,3169862000,3162449000,3135700000,3135253000,3037101000,3064504000,3149677000,3197094000,3260085000,3340701000,3230517000,3344137000,3426173000,4202457000,4291116000,4539566000,4825920000,6075988000,6131973000,5871740000,6449788000,6843575000,7486560000,8255902000,8775421000,10837639000,10695000000,7820000000,6783000000,6718000000,6563000000,6614000000,6618000000,6656000000,6652000000,6823000000,6628000000,6159000000,5829000000,5746000000,5416000000,5698000000,5685000000,5226000000,5305000000],"currentLiabilities":[null,null,6230000,null,12356000,15155000,13990000,13874000,20120000,19252000,20740000,19426000,22600000,31015000,32609000,38530000,47530000,53461000,49196000,115020000,112375000,106983000,80422000,97566000,116788000,94294000,97242000,106821000,102530000,118755000,118387000,120697000,123248000,153190000,287498000,430905000,604279000,907606000,920517000,671475000,387445000,466168000,908641000,933412000,1646517000,3110268000,3882000000,1202000000,304000000,312000000,270000000,287000000,333000000,941000000,971000000,1001000000,1478000000,854000000,831000000,875000000,546000000,584000000,679000000,724000000,906000000],"costOfRevenue":[1222000,1263000,1326000,1817000,2713000,3084000,2961000,3350000,3264000,3623000,3806000,4130000,4294000,5116000,5270000,6164000,6793000,7679000,8825000,13019000,17037000,16453000,13618000,16203000,16745000,17608000,18706000,20232000,20260000,22152000,22559000,23919000,25527000,36672000,67472000,151348000,271221000,399835000,721695000,761672000,487483000,243773000,null,711000000,772000000,82000000,95000000,92000000,97000000,89000000,89000000,92000000,104000000,110000000,115000000,123000000,130000000,140000000,134000000,139000000,166000000,185000000,178000000,189000000,210000000],"totalLiabilities":[null,null,6565000,null,12761000,16255000,15455000,15630000,22367000,22202000,27232000,23077000,25908000,34410000,40267000,46023000,57778000,64010000,60951000,500224000,499420000,489008000,456647000,473798000,494329000,472798000,616090000,628108000,629582000,651709000,569694000,575696000,572492000,883438000,1023937000,1256434000,1547814000,2624110000,2696552000,2455979000,2426730000,2540220000,2744744000,2745864000,3131306000,5066653000,5354000000,3018000000,2116000000,2123000000,2081000000,2094000000,2132000000,2127000000,2126000000,2158000000,2127000000,1503000000,981000000,992000000,670000000,706000000,801000000,818000000,997000000],"grossProfit":[6112000,6966000,8247000,9443000,13132000,15973000,16930000,19483000,24501000,28292000,30531000,34836000,42626000,48195000,53078000,60079000,71882000,80967000,83504000,114254000,154232000,160312000,155752000,169779000,191658000,206984000,208906000,225543000,246590000,259687000,259771000,275960000,299719000,306422000,297863000,302756000,328357000,345373000,222252000,364149000,280869000,412919000,341789000,507000000,538000000,468000000,440000000,444000000,407000000,394000000,346000000,377000000,402000000,386000000,359000000,406000000,442000000,441000000,420000000,459000000,489000000,491000000,476000000,519000000,562000000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230000000,230000000,230000000,230000000,230000000,230000000,230000000,367404000,371757000,376259000,380795000,385416000,389624000,394420000,690338000,699020000,707860000,716819000,1478719000,1543402000,1565949000,1810341000,1838010000,1613523000,2259380000,2594414000,1766238000,1319224000,2534000000,1712000000,1704000000,1697000000,1703000000,1729000000,1755000000,1700000000,1732000000,1704000000,1063000000,563000000,592000000,230000000,null,null,null,null],"equity":[null,null,17448000,null,21141000,97667000,101213000,107643000,112786000,276150000,280317000,286550000,291624000,557251000,567796000,575519000,583695000,585200000,588779000,2667970000,2670442000,2673441000,2679053000,2661455000,2542772000,2591706000,2533587000,2568986000,2630503000,2688992000,2660823000,2768441000,2853681000,3319019000,3267179000,3283132000,3278106000,3451878000,3435000000,3415761000,4023058000,4303355000,4742000000,5510000000,5644000000,5771000000,5341000000,4802000000,4667000000,4595000000,4482000000,4520000000,4486000000,4529000000,4526000000,4665000000,4501000000,4656000000,4848000000,4754000000,4746000000,4992000000,4884000000,4408000000,4308000000],"operatingCashFlow":[null,1703000,1614000,3484000,4852000,5683000,807000,6498000,10566000,5436000,13112000,2289000,6257000,3990000,18762000,14205000,14670000,4482000,12162000,1455000,14691000,22442000,-15929000,18918000,-79447000,30093000,39081000,66958000,17934000,92031000,81268000,24652000,48400000,29491000,-98693000,-145514000,-228309000,-296459000,58108000,301990000,390630000,57538000,-327158000,241000000,-399000000,-2804000000,-215000000,3392000000,863000000,165000000,84000000,93000000,100000000,75000000,86000000,80000000,55000000,171000000,122000000,104000000,87000000,105000000,72000000,200000000,11000000],"capex":[null,1214000,1390000,1366000,2744000,4355000,356000,3029000,4557000,4591000,7887000,6629000,6074000,6360000,6909000,9019000,8486000,9944000,16793000,10605000,22947000,19953000,14603000,16926000,19788000,16845000,18163000,19471000,18921000,22565000,17678000,16889000,19100000,16672000,25874000,17471000,21128000,21664000,26372000,37469000,28592000,23585000,19354000,16000000,19000000,34000000,36000000,38000000,33000000,33000000,36000000,40000000,44000000,41000000,40000000,46000000,44000000,40000000,41000000,144000000,44000000,40000000,39000000,44000000,45000000],"operatingExpenses":[9216000,9520000,9817000,8535000,12795000,18040000,17498000,19794000,25577000,29195000,32356000,42846000,57465000,58610000,56178000,73341000,89316000,91481000,94983000,171482000,207261000,198264000,199319000,237322000,369036000,222307000,227790000,247535000,286264000,268260000,271292000,300297000,321282000,316791000,366531000,376131000,401602000,404914000,296026000,443651000,356654000,349272000,101849000,431000000,485000000,422000000,396000000,413000000,419000000,456000000,430000000,428000000,478000000,450000000,468000000,464000000,499000000,505000000,508000000,488000000,522000000,514000000,512000000,504000000,557000000],"operatingIncome":[-1997000,-1524000,-493000,-865000,1571000,-606000,898000,1693000,1298000,2295000,511000,-3802000,-10347000,-5524000,2724000,-6478000,-10761000,-16242000,-11214000,-57923000,-37591000,-27678000,-26339000,-48077000,-155330000,7841000,2712000,1164000,-16558000,14746000,null,-11364000,-9595000,-10297000,-97719000,-62727000,-62538000,-48446000,-73774000,-144502000,-62685000,76447000,239740000,88000000,62000000,55000000,32000000,36000000,5000000,-51000000,-83000000,-45000000,-67000000,-53000000,-105000000,-45000000,-38000000,-45000000,-69000000,-9000000,-11000000,-3000000,-11000000,36000000,-10000000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,2334000,549000,null,null,-5454000,2869000,null,null,-15977000,-10897000,-58384000,-38721000,-28902000,-27512000,-48969000,-156149000,6807000,-21997000,-4606000,-21845000,9247000,-166802000,-15991000,-13693000,-15192000,-106084000,-70025000,-71977000,-65949000,-101668000,-172501000,-83769000,39995000,213275000,49000000,23000000,13000000,5000000,30000000,1000000,-48000000,-68000000,-22000000,-34000000,-28000000,-70000000,-21000000,-15000000,-20000000,-51000000,8000000,2000000,12000000,3000000,48000000,-3000000],"depreciationAndAmortization":[null,1314000,1366000,1526000,1868000,2035000,1761000,2336000,2749000,3617000,4071000,4779000,5155000,5877000,7443000,8074000,8596000,9039000,9915000,14028000,20419000,19584000,21355000,23807000,25550000,25495000,25738000,27135000,27022000,27419000,28579000,26906000,26020000,23375000,23090000,20525000,21203000,22160000,23579000,29026000,26173000,26778000,29023000,29000000,29000000,30000000,42000000,43000000,44000000,34000000,36000000,40000000,45000000,49000000,53000000,56000000,59000000,63000000,62000000,65000000,67000000,67000000,65000000,65000000,65000000],"totalCosts":[9331000,9753000,10066000,12125000,14274000,19663000,18993000,21140000,26467000,29620000,33826000,42768000,57267000,58835000,55624000,72721000,89436000,104888000,103543000,185196000,208860000,204443000,195709000,234059000,363733000,216751000,224900000,244611000,283408000,267093000,466115000,311243000,334841000,353391000,463054000,516831000,662116000,793654000,1017721000,1270323000,831037000,580245000,null,1130000000,1248000000,495000000,503000000,500000000,499000000,534000000,518000000,514000000,573000000,549000000,579000000,574000000,610000000,626000000,623000000,607000000,666000000,679000000,665000000,672000000,782000000],"dilutedShares":[12660000,12803000,12974000,13347000,24106000,24020000,28560000,30994000,31320000,32230000,36357000,33770000,34553000,36667000,39083000,39322000,39800000,120888000,121818000,147390000,176142000,177098000,178110000,178686000,179451000,189661000,null,183158000,185439000,196425000,null,191464000,194155000,202416000,206152000,204514000,205754000,207002000,208222000,210674000,219467000,242632000,265773000,259346000,261496000,265112000,261175000,265945000,245163000,240080000,236181000,234425000,233629000,233295000,227620000,234695000,233453000,232521000,235649000,256192000,251665000,256243000,252368000,239644000,227896000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730000,1580000,1590000,1589000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,489000,224000,2118000,2108000,1328000,451000,3469000,6009000,845000,5225000,-4340000,183000,-2370000,11853000,5186000,6184000,-5462000,-4631000,-9150000,-8256000,2489000,-30532000,1992000,-99235000,13248000,20918000,47487000,-987000,69466000,63590000,7763000,29300000,12819000,-124567000,-162985000,-249437000,-318123000,31736000,264521000,362038000,33953000,-346512000,225000000,-418000000,-2838000000,-251000000,3354000000,830000000,132000000,48000000,53000000,56000000,34000000,46000000,34000000,11000000,131000000,81000000,-40000000,43000000,65000000,33000000,156000000,-34000000],"capexOutflow":[null,-1214000,-1390000,-1366000,-2744000,-4355000,-356000,-3029000,-4557000,-4591000,-7887000,-6629000,-6074000,-6360000,-6909000,-9019000,-8486000,-9944000,-16793000,-10605000,-22947000,-19953000,-14603000,-16926000,-19788000,-16845000,-18163000,-19471000,-18921000,-22565000,-17678000,-16889000,-19100000,-16672000,-25874000,-17471000,-21128000,-21664000,-26372000,-37469000,-28592000,-23585000,-19354000,-16000000,-19000000,-34000000,-36000000,-38000000,-33000000,-33000000,-36000000,-40000000,-44000000,-41000000,-40000000,-46000000,-44000000,-40000000,-41000000,-144000000,-44000000,-40000000,-39000000,-44000000,-45000000],"grossMargin":[83.3378783746932,84.65184104994532,86.14854277655907,83.8632326820604,82.87787945724203,83.81697014220497,85.11387059474134,85.3282529671966,88.24419232847109,88.64797117342943,88.91574686198561,89.40101627059488,90.84825234441603,90.40348145786048,90.9679851922945,90.6948658726205,91.36574515411503,91.33745459467997,90.44178968688061,89.77080763398364,90.0524905265985,90.69216190988035,91.95961504398655,91.28786656773235,91.96508687494902,92.16000569922348,91.78162838514665,91.76808056148916,92.40771969271127,92.14019351473713,92.00970495519427,92.02378292578007,92.15147918806072,89.31138405218395,81.53147111555148,66.6710709441009,54.76468449476132,46.345852433146185,23.544965977962747,32.345195195328564,36.55473012369331,62.87864021489526,null,41.6256157635468,41.06870229007634,85.0909090909091,82.2429906542056,82.83582089552239,80.75396825396825,81.57349896480332,79.54022988505747,80.38379530916845,79.44664031620553,77.82258064516128,75.73839662447257,76.74858223062382,77.27272727272727,75.90361445783132,75.81227436823104,76.75585284280938,74.65648854961832,72.63313609467455,72.78287461773701,73.30508474576271,72.7979274611399],"operatingMargin":[-27.229342787019363,-18.51986875683558,-5.14990076256137,-7.682060390763766,9.914799621331651,-3.1799338825628376,4.514604595042984,7.414706784040644,4.674950477219521,7.1909760300799,1.488190581588374,-9.757224246779243,-22.05242966751918,-10.361839020089663,4.668540481250429,-9.779146475854054,-13.677788369876072,-18.32231572772601,-12.145696368421623,-45.51083104821918,-21.948513741541085,-15.658077108024779,-15.551160181850388,-25.850351109247132,-74.53347600562373,3.4912196338248913,1.191501326819324,0.473603906011596,-6.204984073449504,5.2320651151898785,null,-3.789528443138732,-2.9500747126790183,-3.001218325007141,-26.747779435312797,-13.813355530891602,-10.430336002988769,-6.501003746604975,-7.815481165785791,-12.835255338104371,-8.158370122027405,11.64122602376761,null,7.224958949096879,4.732824427480916,10,5.981308411214954,6.7164179104477615,0.992063492063492,-10.559006211180124,-19.080459770114942,-9.594882729211088,-13.24110671936759,-10.685483870967742,-22.151898734177212,-8.506616257088846,-6.643356643356643,-7.74526678141136,-12.454873646209386,-1.5050167224080269,-1.6793893129770994,-0.4437869822485207,-1.6819571865443423,5.084745762711865,-1.2953367875647668],"netMargin":[-26.888464685028634,-18.349738728885647,-5.076778439360702,-7.335701598579041,9.946355317134744,-2.991026919242273,4.645316977527525,7.550475189418823,4.7974068071312805,7.313175622747924,1.5988583743483706,-9.616075553046246,-21.807331628303494,-2.2303089418694078,4.653115788030438,-9.448545506695046,-13.316809659993645,-18.02337386909731,-11.802358955474444,-45.87304455776166,-22.608294554180848,-14.73651458150652,-15.185688138395228,-25.596563108257786,-74.92646459024103,3.0308292370164565,-10.320633358522398,-1.8740718136506969,-8.186246955218287,3.266403868875493,-27.335033471469554,-6.199500465187626,-0.9509724946655761,-0.1434009338548619,-26.737651744289487,-14.869941687366769,-12.004609908969309,-8.675296024734035,-10.722000281795482,-14.502571900861682,-10.990795885219274,6.025655863022544,null,4.269293924466338,0.7633587786259541,-59.81818181818181,-48.78504672897196,2.9850746268656714,1.5873015873015872,-10.973084886128365,-16.551724137931036,-4.690831556503198,-6.91699604743083,-5.64516129032258,-15.400843881856542,-4.3478260869565215,-2.972027972027972,-3.4423407917383817,-9.386281588447654,1.3377926421404682,0.3053435114503817,1.4792899408284024,0.45871559633027525,6.497175141242938,-0.5181347150259068],"currentRatio":[null,null,2.9166934189406097,null,1.7916801553900938,6.781656219069614,6.12601858470336,6.58577194752775,3.9261431411530814,12.504882609599003,9.903616200578591,9.934829609801298,8.22362831858407,12.437820409479285,9.675611027630408,8.593044381001818,8.087839259415107,7.426628757411945,8.157919343036019,5.953182055294731,6.069437152391546,5.566604039894189,7.138519310636393,5.810804993542833,4.036073911703257,5.321462659342058,5.99390181197425,5.902125986463336,6.696800936311323,6.441370889646752,7.108255129363866,7.6410101328119175,8.174607295858756,11.715738625236634,6.5833431884743545,4.733259071024936,3.6728200053286644,3.810908037187943,3.813241906450397,4.94083919728955,10.07609854301901,9.23728355442673,5.464072169316594,6.1640304602897755,3.8175858494021013,2.517757633747317,1.9783616692426584,3.9850249584026622,12.644736842105264,12.086538461538462,13.344444444444445,12.703832752613241,10.903903903903904,3.8384697130712007,3.243048403707518,3.318681318681319,2.1170500676589987,3.1252927400468384,2.808664259927798,2.4617142857142857,3.3351648351648353,3.6284246575342465,3.125184094256259,2.291436464088398,1.9216335540838851],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-77852000,-72272000,-3539000,862000,-2443000,74790000,39240000,123812000,110233000,99794000,60853000,33321000,-7769000,-36625000,46546000,47962000,-28647000,-49879000,-313199000,402139000,-1761000,-235133000,-66775000,-89607000,-1142382000,-1118742000,-429128000,-995776000,-60000000,-469000000,-269000000,231000000,309000000,163000000,-91000000,208000000,293000000,523000000,-9000000,-519000000,-322000000,-357000000,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57654000,-37141000,-27312000,-25923000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,5.942398833394094,2.3399143424213937,18.809946714031973,13.30388135058378,6.968567980269717,2.267357096174149,15.192922524416415,21.642355483522422,2.6476578411405294,15.216821504499519,-11.13791510547657,0.3900255754475703,-4.44561159985744,20.31432097072736,7.828751717162569,7.860184302510327,-6.161586535207454,-5.015758862329279,-7.189270308706481,-4.820487070047703,1.4080841795604333,-18.02680521934227,1.0710713940058716,-47.61687691635917,5.898696302628767,9.190200868144034,19.321330485199876,-0.3698707138842046,24.647405078786118,22.523288350511812,2.588710780014606,9.008565824022433,3.736293843669665,-34.09665101892783,-35.891557881014045,-41.60209347240893,-42.689155242563146,3.362053166120556,23.495831042412604,47.118768481112824,5.1703081505485065,null,18.472906403940886,-31.90839694656489,-516,-46.91588785046729,625.7462686567164,164.68253968253967,27.32919254658385,11.03448275862069,11.300639658848615,11.067193675889328,6.854838709677419,9.70464135021097,6.427221172022684,1.9230769230769231,22.547332185886404,14.620938628158845,-6.688963210702341,6.564885496183207,9.615384615384617,5.045871559633028,22.033898305084744,-4.404145077720207],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-43626000,-16722000,-7728000,-4568000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.936590095825699,7.92982586791944,7.921635053028458,7.906353029662918,7.954472748149288,8.294948160180498,8.151097244007703,12.664775588755706,12.641601119172943,12.513760650161204,12.404606573680844,12.65219176827557,12.337428140332767,12.14309530399455,17.218172390236138,17.62443084676286,17.736442468438923,17.943240486367078,29.9906684728036,31.001956049350778,31.433965445600005,31.034067787922616,29.92836283139009,25.38772969588813,29.08057013558353,31.491668177879866,23.43349115418672,19.807501969903715,34.541984732824424,26.838062392224487,27.05191300206382,27.46399093704483,27.366222079382936,27.819790828640382,27.928071292170593,27.304850626405397,27.075191496013755,27.461724415793714,18.587165588389578,10.404731103308077,11.07369996258885,4.622186495176849,null,null,null,null],"returnOnAssets":[null,null,null,null,-3.675299392366232,-0.26860483488702797,1.5695083202422502,2.9641527341753666,4.034190056490491,3.063011492357025,2.799982084640644,0.21621621621621623,-4.902305134917216,-3.285120554418868,-2.720147835546061,-3.214239305646988,-3.172037684892154,-4.834990905581644,-6.934368373810316,-5.052330821988655,-6.505804396622181,-7.033735179353662,-7.865632173887775,-4.381570908742471,-8.23343074543863,-7.151716096138834,-7.014312745281627,-5.6042096240146035,-1.369977002426163,-1.2719655342803236,-2.959784608430402,-3.3145137360230814,-2.681709260994715,-2.6342017494529477,-3.1870206908526377,-4.28204867687177,-5.760381033030044,-5.873125750052659,-5.859318672228549,-7.705258110749987,-7.335769957859853,-4.789031951003296,-2.3791108778015957,0.7541669020208751,1.9404791093508142,-2.4981203213761227,-5.808082474771141,-7.01671358782854,-7.275802602333489,-3.3037817649360415,-1.1704716653146368,-1.9260080365802967,-2.716215207820312,-2.347839090773142,-2.391222096102913,-2.36659968743023,-2.128944587045146,-2.075692547795552,-1.79472798653954,-1.2888853528522557,-1.0295582862836268,-0.5397655393438475,0.39951363557408376,1.111921254101349,1.026023691819793],"returnOnEquity":[null,null,null,null,-5.893760938460811,-0.31330951088904135,1.86076301396415,3.394554220896853,5.092326416629955,3.378123520332141,3.1132545278221895,0.23744713883808183,-5.487500309092258,-3.5082751280596014,-2.936636981156992,-3.4718798611248056,-3.4753044318699815,-5.2515162575900405,-7.541231653805417,-5.903211017518481,-7.619777532414893,-8.227417503186144,-9.111484311310985,-5.182360198332841,-9.802897022834665,-8.458149411592878,-8.457825593173517,-6.784858102787126,-1.6676090097665404,-1.5428263460625848,-3.635446566597554,-4.062069607696742,-3.269511015677082,-3.30728422434646,-4.043790808437649,-5.578450429334654,-7.7522588439552775,-8.915598627478753,-9.1122901969643,-11.975381604094885,-11.32915244747276,-7.978122643123682,-3.96233337409808,1.193690935708451,3.0561728294171817,-4.384379942934312,-10.473073490032728,-10.938712179984485,-10.978566579381244,-5.595215126374686,-2.0563982490074317,-2.9821926625187727,-3.976838195127281,-3.4414730381411665,-3.507992895204263,-3.462166575939031,-3.1378658061644598,-2.8960261295590635,-2.3895882227437593,-1.7199278054995222,-1.340975451497783,-0.6633499170812603,0.4726674886970818,1.3315869897402313,1.2149326264634415],"revenueGrowth":[null,null,null,null,116.04854104172348,131.58342447441976,107.78230439778542,102.7797513321492,75.22877879457242,67.47127039932832,72.62581066814138,70.65650593439321,68.98973527822798,67.04057653141156,69.92748347263884,70.00205307190885,67.67902813299233,66.28088011854965,58.23850003427709,92.13048925924248,117.69176993962502,99.40550053019876,83.44182217938025,46.12840115342609,21.681682032358452,27.05682686052102,34.38743579146249,32.1498854727877,28.045181691242437,25.489331766046885,24.04003303867985,22.01363035296511,21.883455124601838,21.73403964674867,29.3999929160911,51.429076394145646,84.34600271794272,117.20228275632918,158.3784745507548,147.92140126490847,28.14879798791816,-11.878026000794407,null,8.187713677396324,70.49477322893674,-16.246885906939635,null,-55.993431855500816,-61.52671755725191,-12.181818181818183,-18.691588785046733,-12.5,0.3968253968253954,2.69151138716357,8.965517241379306,12.79317697228144,13.043478260869556,17.13709677419355,16.87763713080168,13.043478260869556,14.51048951048952,16.351118760757323,18.050541516245477,18.394648829431446,17.862595419847338]}},"filings":[{"accn":"0001193125-17-033300","filed":"2017-02-07","form":"10-K"},{"accn":"0001193125-15-368502","filed":"2015-11-05","form":"10-Q"},{"accn":"0001193125-16-576327","filed":"2016-05-04","form":"10-Q"},{"accn":"0001193125-16-673028","filed":"2016-08-05","form":"10-Q"},{"accn":"0001193125-16-756536","filed":"2016-11-02","form":"10-Q"},{"accn":"0001193125-18-046862","filed":"2018-02-15","form":"10-K"},{"accn":"0001617640-18-000005","filed":"2018-05-08","form":"10-Q"},{"accn":"0001617640-18-000017","filed":"2018-08-06","form":"10-Q"},{"accn":"0001617640-18-000023","filed":"2018-11-06","form":"10-Q"},{"accn":"0001617640-20-000015","filed":"2020-02-19","form":"10-K"},{"accn":"0001617640-19-000015","filed":"2019-05-09","form":"10-Q"},{"accn":"0001617640-19-000023","filed":"2019-08-07","form":"10-Q"},{"accn":"0001617640-19-000038","filed":"2019-11-07","form":"10-Q"},{"accn":"0001617640-21-000012","filed":"2021-02-12","form":"10-K"},{"accn":"0001617640-20-000054","filed":"2020-05-07","form":"10-Q"},{"accn":"0001617640-20-000072","filed":"2020-08-06","form":"10-Q"},{"accn":"0001617640-20-000085","filed":"2020-11-05","form":"10-Q"},{"accn":"0001617640-22-000013","filed":"2022-02-10","form":"10-K"},{"accn":"0001617640-21-000031","filed":"2021-05-04","form":"10-Q"},{"accn":"0001617640-21-000055","filed":"2021-08-05","form":"10-Q"},{"accn":"0001617640-21-000087","filed":"2021-11-02","form":"10-Q"},{"accn":"0001617640-23-000010","filed":"2023-02-15","form":"10-K"},{"accn":"0001617640-22-000063","filed":"2022-05-05","form":"10-Q"},{"accn":"0001617640-22-000081","filed":"2022-08-04","form":"10-Q"},{"accn":"0001617640-22-000106","filed":"2022-11-02","form":"10-Q"},{"accn":"0001617640-24-000022","filed":"2024-02-15","form":"10-K"},{"accn":"0001617640-23-000067","filed":"2023-05-03","form":"10-Q"},{"accn":"0001617640-23-000090","filed":"2023-08-02","form":"10-Q"},{"accn":"0001617640-23-000110","filed":"2023-11-01","form":"10-Q"},{"accn":"0001617640-25-000016","filed":"2025-02-11","form":"10-K"},{"accn":"0001617640-24-000070","filed":"2024-05-01","form":"10-Q"},{"accn":"0001617640-24-000094","filed":"2024-08-07","form":"10-Q"},{"accn":"0001617640-24-000126","filed":"2024-11-06","form":"10-Q"},{"accn":"0001617640-26-000015","filed":"2026-02-11","form":"10-K"},{"accn":"0001617640-25-000064","filed":"2025-05-07","form":"10-Q"},{"accn":"0001617640-25-000094","filed":"2025-08-06","form":"10-Q"},{"accn":"0001617640-25-000150","filed":"2025-10-30","form":"10-Q"},{"accn":"0001617640-26-000039","filed":"2026-05-06","form":"10-Q"},{"accn":"0001617640-26-000052","filed":"2026-08-05","form":"10-Q"},{"accn":"0001193125-12-093912","filed":"2012-03-02","form":"10-K"},{"accn":"0001193125-11-232055","filed":"2011-08-25","form":"10-Q"},{"accn":"0001193125-11-296866","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-13-071010","filed":"2013-02-22","form":"10-K"},{"accn":"0001193125-12-211764","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-344756","filed":"2012-08-09","form":"10-Q"},{"accn":"0001193125-12-454082","filed":"2012-11-06","form":"10-Q"},{"accn":"0001193125-14-056800","filed":"2014-02-18","form":"10-K"},{"accn":"0001193125-13-206863","filed":"2013-05-08","form":"10-Q"},{"accn":"0001193125-13-321831","filed":"2013-08-06","form":"10-Q"},{"accn":"0001193125-13-429532","filed":"2013-11-06","form":"10-Q"},{"accn":"0001193125-15-050643","filed":"2015-02-17","form":"10-K"},{"accn":"0001193125-16-461241","filed":"2016-02-12","form":"10-K"},{"accn":"0001193125-14-400311","filed":"2014-11-06","form":"10-Q"},{"accn":"0001193125-14-189345","filed":"2014-05-08","form":"10-Q"},{"accn":"0001193125-15-184075","filed":"2015-05-12","form":"10-Q"},{"accn":"0001193125-15-277579","filed":"2015-08-05","form":"10-Q"},{"accn":"0001193125-17-158865","filed":"2017-05-04","form":"10-Q"},{"accn":"0001193125-17-251405","filed":"2017-08-08","form":"10-Q"},{"accn":"0001193125-17-335790","filed":"2017-11-07","form":"10-Q"},{"accn":"0001617640-19-000005","filed":"2019-02-21","form":"10-K"},{"accn":"0001193125-14-297610","filed":"2014-08-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43610000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-32713000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":-10897000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43610000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-58384000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38721000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-26049000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-148874000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-123154000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":-25720000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-148874000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4606000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-21845000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9206000},"#4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-94420000},"#5":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-17245000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":-77175000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-94420000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-18591000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-3093000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-492000},"#6":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-119858000},"#7":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-22176000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":-97682000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-119858000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-67525000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-71977000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-64649000},"#8":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-305361000},"#9":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-204151000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":-101210000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-305361000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-163273000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-84448000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":39570000},"#10":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-162000000},"#11":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-208151000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":46151000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-162000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":52000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-329000000},"#12":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-528000000},"#13":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-267000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":-261000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-528000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-53000000},"#14":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-101000000},"#15":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-29000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":-72000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-101000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-22000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-35000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-28000000},"#16":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-158000000},"#17":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-85000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":-73000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-158000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-23000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-17000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-20000000},"#18":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-112000000},"#19":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-60000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":-52000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-112000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10000000},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23000000},"#21":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":46000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-4000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-12855000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1972000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-1510000},"#22":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-6774000},"#23":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-6288000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":-486000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-6774000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-826000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1576000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-570000},"#24":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1102000},"#25":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":178000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":924000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1102000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1724000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1332000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2334000},"#26":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5939000},"#27":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5390000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":549000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5939000},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.31},"#28":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.48},"#29":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":206380000},"#30":{"kind":"computed","op":"product","terms":[{"ref":"#28"},{"ref":"#29"}],"value":-305442400},"#31":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-0.99},"#32":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":205766000},"#33":{"kind":"computed","op":"product","terms":[{"ref":"#31"},{"ref":"#32"}],"value":-203708340},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#33","weight":-1}],"value":-101734060},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":208222000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"per-share-quarter","value":-0.4885845876036154},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.48},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.78},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.38},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.16},"#36":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.7},"#37":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":231435000},"#38":{"kind":"computed","op":"product","terms":[{"ref":"#36"},{"ref":"#37"}],"value":-162004500},"#39":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.95},"#40":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":219989000},"#41":{"kind":"computed","op":"product","terms":[{"ref":"#39"},{"ref":"#40"}],"value":-208989550},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#41","weight":-1}],"value":46985050},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#40","weight":-3}],"rule":"unaverage-quarter","value":265773000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"per-share-quarter","value":0.17678639289920345},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.7},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.2},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.04},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.24},"#44":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.02},"#45":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":261826000},"#46":{"kind":"computed","op":"product","terms":[{"ref":"#44"},{"ref":"#45"}],"value":-528888520},"#47":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-1.02},"#48":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":262043000},"#49":{"kind":"computed","op":"product","terms":[{"ref":"#47"},{"ref":"#48"}],"value":-267283860},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#49","weight":-1}],"value":-261604660},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#45","weight":4},{"ref":"#48","weight":-3}],"rule":"unaverage-quarter","value":261175000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"per-share-quarter","value":-1.0016451038575667},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.02},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.06},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.03},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.22},"#52":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.42},"#53":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":242163000},"#54":{"kind":"computed","op":"product","terms":[{"ref":"#52"},{"ref":"#53"}],"value":-101708460},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.12},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":244157000},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":-29298840},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57","weight":-1}],"value":-72409620},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":236181000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"per-share-quarter","value":-0.3065852884016919},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.42},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.09},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.15},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.12},"#60":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.68},"#61":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":233575000},"#62":{"kind":"computed","op":"product","terms":[{"ref":"#60"},{"ref":"#61"}],"value":-158831000},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.36},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":235560000},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":-84801600},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65","weight":-1}],"value":-74029400},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":227620000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"per-share-quarter","value":-0.3252324048853352},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.68},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.1},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.07},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.08},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.48},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":234077000},"#70":{"kind":"computed","op":"product","terms":[{"ref":"#68"},{"ref":"#69"}],"value":-112356960},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.26},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":233553000},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":-60723780},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73","weight":-1}],"value":-51633180},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":235649000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"per-share-quarter","value":-0.2191105415257438},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.48},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.03},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.01},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.04},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.09},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":254117000},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":22870530},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.08},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":254700000},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":20376000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":2494530},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":252368000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":0.009884494072148609},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.09},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.19},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.02},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.12},"#84":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.53},"#85":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":12770000},"#86":{"kind":"computed","op":"product","terms":[{"ref":"#84"},{"ref":"#85"}],"value":-6768100},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-0.5},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":12702000},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":-6351000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89","weight":-1}],"value":-417100},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":12974000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"per-share-quarter","value":-0.03214891321103746},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.53},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.06},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.02},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.06},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.04},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.07},"#92":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.18},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":32709000},"#94":{"kind":"computed","op":"product","terms":[{"ref":"#92"},{"ref":"#93"}],"value":5887620},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":0.17},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":31493000},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":5353810},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97","weight":-1}],"value":533810},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":36357000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"per-share-quarter","value":0.014682454547955002},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.18},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.3},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.03},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.35},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":51,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":108087000},"#102":{"kind":"computed","op":"product","terms":[{"ref":"#100"},{"ref":"#101"}],"value":-37830450},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":-0.43},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":35011000},"#105":{"kind":"computed","op":"product","terms":[{"ref":"#103"},{"ref":"#104"}],"value":-15054730},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105","weight":-1}],"value":-22775720},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":327315000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"per-share-quarter","value":-0.06958348991033103},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.35},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-1.09},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":53,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.11},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":54,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.16},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":55,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.26},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.13},"#108":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.36},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":120027000},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":-43209720},"#111":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":-0.27},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":119430000},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":-32246100.000000004},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113","weight":-1}],"value":-10963619.999999996},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":121818000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"per-share-quarter","value":-0.08999999999999997},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.4},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.22},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.15},"#116":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2015-01-02","end":"2015-12-31","value":-0.88},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2015-01-02","end":"2015-12-31","value":169767000},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":-149394960},"#119":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":-0.74},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":166986000},"#121":{"kind":"computed","op":"product","terms":[{"ref":"#119"},{"ref":"#120"}],"value":-123569640},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121","weight":-1}],"value":-25825320},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":178110000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"per-share-quarter","value":-0.14499646286003032},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2015-01-02","end":"2015-12-31","value":-0.88},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":56,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.27},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":57,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.87},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":58,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.04},"#124":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":59,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.22},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":59,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180149000},"#126":{"kind":"computed","op":"product","terms":[{"ref":"#124"},{"ref":"#125"}],"value":-219781780},"#127":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":58,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":-1.1},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":179577000},"#129":{"kind":"computed","op":"product","terms":[{"ref":"#127"},{"ref":"#128"}],"value":-197534700.00000003},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129","weight":-1}],"value":-22247079.99999997},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#125","weight":4},{"ref":"#128","weight":-3}],"rule":"unaverage-quarter","value":181865000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"per-share-quarter","value":-0.1223274406840237},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":59,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.22},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.03},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.12},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.05},"#132":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.51},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":186453000},"#134":{"kind":"computed","op":"product","terms":[{"ref":"#132"},{"ref":"#133"}],"value":-95091030},"#135":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-0.09},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":185447000},"#137":{"kind":"computed","op":"product","terms":[{"ref":"#135"},{"ref":"#136"}],"value":-16690230},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137","weight":-1}],"value":-78400800},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#133","weight":4},{"ref":"#136","weight":-3}],"rule":"unaverage-quarter","value":189471000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"per-share-quarter","value":-0.41378786199471157},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.51},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.1},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.02},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0},"#140":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.61},"#141":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":197944000},"#142":{"kind":"computed","op":"product","terms":[{"ref":"#140"},{"ref":"#141"}],"value":-120745840},"#143":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-0.11},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":195208000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":-21472880},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145","weight":-1}],"value":-99272960},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":206152000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"per-share-quarter","value":-0.4815522527067407},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.61},"#148":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":846589000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":846589000},"#149":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":266850000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":266850000},"#150":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":281839000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":281839000},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.33},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.35},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":39,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.02},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.16},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":150040000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-12-31","value":150040000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":201760000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":201760000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-03-31","value":153654000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-06-30","value":138289000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-09-30","value":122765000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-01-01","value":125765000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-01-01","value":125765000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-03-31","value":307852000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2015-06-30","value":302272000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-09-30","value":233539000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-12-31","value":229138000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-12-31","value":229138000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-03-31","value":232443000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-06-30","value":155210000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-09-30","value":190760000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":243592000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":243592000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-03-31","value":261524000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-06-30","value":276465000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-09-30","value":319942000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-12-31","value":352095000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-12-31","value":352095000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-03-31","value":397393000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-06-30","value":431045000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-09-30","value":643792000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":651058000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":651058000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-03-31","value":736507000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-06-30","value":766698000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-09-30","value":1791918000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":1141263000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":1141263000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-03-31","value":1567710000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-06-30","value":2045474000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-09-30","value":1904785000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":1703130000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":1703130000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-03-31","value":3401762000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-06-30","value":3713156000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":2195366000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":2315000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":2315000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-03-31","value":2594000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-06-30","value":2181000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-09-30","value":1973000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":1466000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-12-31","value":1466000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-03-31","value":1394000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-06-30","value":1566000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-09-30","value":1846000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":1492000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-12-31","value":1492000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-03-31","value":1439000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-06-30","value":1181000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-09-30","value":1072000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":1082000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-12-31","value":1082000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-03-31","value":914000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-06-30","value":587000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-09-30","value":874000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":768000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-12-31","value":768000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2026-03-31","value":678000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2026-06-30","value":572000000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":745208000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":745208000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2742837000},"#153":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1798890000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":943947000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":943947000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":2742837000},"#155":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1125821000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":1125821000},"#156":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":768352000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":768352000},"#157":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":656692000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":656692000},"#158":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1624000000},"#159":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2550865000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-926865000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":-926865000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":1624000000},"#161":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1218000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":1218000000},"#162":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1310000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":1310000000},"#163":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":550000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":550000000},"#164":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2132000000},"#165":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1597000000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":535000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":2132000000},"#167":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":536000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":536000000},"#168":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":504000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":504000000},"#169":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":483000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":483000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-12-31","value":4439000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-06-30","value":4066000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-09-30","value":7260000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-12-31","value":12278000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-12-31","value":12278000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-03-31","value":11055000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-06-30","value":16161000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-09-30","value":95813000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-12-31","value":47926000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-12-31","value":47926000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-03-31","value":54300000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-06-30","value":25792000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-09-30","value":188858000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-03-31","value":131948000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-06-30","value":131552000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-09-30","value":318888000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":401337000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":401337000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":684735000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":682053000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-09-30","value":595532000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":574094000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":574094000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2016-03-31","value":566937000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2016-06-30","value":471365000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-09-30","value":501782000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":582859000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":582859000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-03-31","value":630471000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-06-30","value":686623000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-09-30","value":764945000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-12-31","value":841525000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-12-31","value":841525000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-03-31","value":922247000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-06-30","value":1007504000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2018-09-30","value":1794734000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":1892698000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":1892698000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-03-31","value":2039585000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-06-30","value":2219408000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-09-30","value":3458803000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":3510154000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":3510154000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-03-31","value":3317650000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-06-30","value":3903934000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-09-30","value":4306126000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":4964880000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":4964880000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":5753580000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":6285720000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":7830901000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":7680000000},"#170":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":572000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":572000000},"#171":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":581000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":581000000},"#172":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2236000000},"#173":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1682000000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":554000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":554000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":2236000000},"#175":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":598000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":598000000},"#176":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":655000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":655000000},"#177":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":676000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":676000000},"#178":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2583000000},"#179":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1929000000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":654000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":654000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":2583000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":7680000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":4790000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":3844000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":3771000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":3603000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":3603000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":3646000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":3631000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":3612000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":3149000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":3149000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":3322000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":3129000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":2669000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":2334000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":2334000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":2154000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":1821000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":2119000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":2122000000},"#181":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":708000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":708000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":2122000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":1659000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":1741000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2010-12-31","value":18171000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2010-12-31","value":18171000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-06-30","value":22138000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-09-30","value":102776000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":85703000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":85703000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":91371000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":78994000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":240744000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-12-31","value":205401000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-12-31","value":205401000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":192994000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":185854000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":385759000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-12-31","value":315512000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-12-31","value":315512000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-03-31","value":331090000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":384415000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":397035000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":649730000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-12-31","value":649730000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-03-31","value":3168194000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-06-30","value":3169862000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-09-30","value":3162449000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2015-12-31","value":3135700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2015-12-31","value":3135700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2016-03-31","value":3135253000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-06-30","value":3037101000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2016-09-30","value":3064504000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-12-31","value":3149677000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-12-31","value":3149677000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-03-31","value":3197094000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-06-30","value":3260085000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-09-30","value":3340701000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-12-31","value":3230517000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-12-31","value":3230517000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-03-31","value":3344137000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-06-30","value":3426173000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-09-30","value":4202457000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":4291116000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":4291116000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-03-31","value":4539566000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-06-30","value":4825920000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-09-30","value":6075988000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":6131973000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-12-31","value":6131973000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-03-31","value":5871740000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-06-30","value":6449788000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-09-30","value":6843575000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":7486560000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":7486560000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-03-31","value":8255902000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-06-30","value":8775421000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":10837639000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":10695000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":10695000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-03-31","value":7820000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-06-30","value":6783000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-09-30","value":6718000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-12-31","value":6563000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-12-31","value":6563000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-03-31","value":6614000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-06-30","value":6618000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-09-30","value":6656000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":6652000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-12-31","value":6652000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-03-31","value":6823000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-06-30","value":6628000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-09-30","value":6159000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":5829000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-12-31","value":5829000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-03-31","value":5746000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-06-30","value":5416000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-09-30","value":5698000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":5685000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-12-31","value":5685000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2026-03-31","value":5226000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2026-06-30","value":5305000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2010-12-31","value":24013000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2010-12-31","value":24013000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-06-30","value":33902000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-09-30","value":113922000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-12-31","value":116668000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-12-31","value":116668000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-03-31","value":123273000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-06-30","value":135153000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-09-30","value":298352000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-12-31","value":307549000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-12-31","value":307549000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-03-31","value":309627000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-06-30","value":317532000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-09-30","value":591661000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-12-31","value":608063000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-12-31","value":608063000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-03-31","value":621542000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-06-30","value":641473000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-09-30","value":649210000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":49196000},"#182":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":772000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":772000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":38966000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46920000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":53311000},"#183":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":197545000},"#184":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":139197000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":58348000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":197545000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":66243000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":78675000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":88646000},"#185":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":325893000},"#186":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":233564000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":92329000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":325893000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":127273000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":171269000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":176765000},"#187":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":644677000},"#188":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":475307000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":169370000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":644677000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":185982000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":208403000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":224592000},"#189":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":846589000},"#190":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":618977000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":227612000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":245775000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17491000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7334000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8229000},"#191":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30467000},"#192":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20894000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":9573000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30467000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11260000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":15845000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19057000},"#193":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":66053000},"#194":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":46162000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":19891000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":66053000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":22833000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":27765000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":31915000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-12-31","value":49196000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":115020000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":112375000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-09-30","value":106983000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":80422000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":80422000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2016-03-31","value":97566000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2016-06-30","value":116788000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-09-30","value":94294000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":97242000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-12-31","value":97242000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-03-31","value":106821000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-06-30","value":102530000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-09-30","value":118755000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-12-31","value":118387000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-12-31","value":118387000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-03-31","value":120697000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-06-30","value":123248000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2018-09-30","value":153190000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":287498000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":287498000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-03-31","value":430905000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-06-30","value":604279000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-09-30","value":907606000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":920517000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":920517000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-03-31","value":671475000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-06-30","value":387445000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-09-30","value":466168000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":908641000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":908641000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":933412000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":1646517000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":3110268000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":3882000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":3882000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":1202000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":304000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-09-30","value":312000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":270000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-12-31","value":270000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-03-31","value":287000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-06-30","value":333000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-09-30","value":941000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":971000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-12-31","value":971000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-03-31","value":1001000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-06-30","value":1478000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-09-30","value":854000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":831000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-12-31","value":831000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-03-31","value":875000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-06-30","value":546000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-09-30","value":584000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":679000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-12-31","value":679000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2026-03-31","value":724000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2026-06-30","value":906000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2010-12-31","value":6230000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2010-12-31","value":6230000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-06-30","value":12356000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-09-30","value":15155000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":13990000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2011-12-31","value":13990000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":13874000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":20120000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":19252000},"#195":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":116850000},"#196":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":82513000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":34337000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":116850000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4130000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4294000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5116000},"#197":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":18810000},"#198":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":13540000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":5270000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":18810000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6164000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6793000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7679000},"#199":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29461000},"#200":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":20636000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":8825000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29461000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13019000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":17037000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16453000},"#201":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":60127000},"#202":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":46509000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":13618000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":60127000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16203000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":16745000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17608000},"#203":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69262000},"#204":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":50556000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":18706000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69262000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20232000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":20260000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":22152000},"#205":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":85203000},"#206":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":62644000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":22559000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":85203000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23919000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25527000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":36672000},"#207":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":153590000},"#208":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":86118000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":67472000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":153590000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":151348000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":271221000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":399835000},"#209":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1544099000},"#210":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":822404000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":721695000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1544099000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":761672000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":487483000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":243773000},"#211":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":255000000},"#212":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1523654000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":-1268654000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":255000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":711000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":772000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":82000000},"#213":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":323000000},"#214":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":228000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":323000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":97000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":89000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-12-31","value":20740000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-12-31","value":20740000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-03-31","value":19426000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-06-30","value":22600000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-09-30","value":31015000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-12-31","value":32609000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-12-31","value":32609000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-03-31","value":38530000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":47530000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-09-30","value":53461000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-12-31","value":60951000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-12-31","value":60951000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-06-30","value":499420000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-09-30","value":489008000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-12-31","value":456647000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-12-31","value":456647000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2016-03-31","value":473798000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2016-06-30","value":494329000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2016-09-30","value":472798000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2016-12-31","value":616090000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2016-12-31","value":616090000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-03-31","value":628108000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-06-30","value":629582000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2017-09-30","value":651709000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-12-31","value":569694000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-12-31","value":569694000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-03-31","value":575696000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2018-06-30","value":572492000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2018-09-30","value":883438000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":1023937000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":1023937000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-03-31","value":1256434000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-06-30","value":1547814000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-09-30","value":2624110000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":2696552000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":2696552000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-03-31","value":2455979000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-06-30","value":2426730000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-09-30","value":2540220000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":2744744000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":2744744000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-03-31","value":2745864000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-06-30","value":3131306000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-09-30","value":5066653000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":5354000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":5354000000},"#215":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":367000000},"#216":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":278000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":367000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":92000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":110000000},"#217":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":421000000},"#218":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":306000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":421000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":130000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":140000000},"#219":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":527000000},"#220":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":393000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":527000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":139000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":166000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":185000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-03-31","value":3018000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-06-30","value":2116000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-09-30","value":2123000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-12-31","value":2081000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-12-31","value":2081000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-03-31","value":2094000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-06-30","value":2132000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-09-30","value":2127000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-12-31","value":2126000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-12-31","value":2126000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-03-31","value":2158000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-06-30","value":2127000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-09-30","value":1503000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-12-31","value":981000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-12-31","value":981000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-03-31","value":992000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-06-30","value":670000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-09-30","value":706000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-12-31","value":801000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-12-31","value":801000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2026-03-31","value":818000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2026-06-30","value":997000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":23077000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":25908000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":34410000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":40267000},"#221":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":668000000},"#222":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":490000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":668000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":189000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":210000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4042000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1222000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1263000},"#223":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4973000},"#224":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3647000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":1326000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4973000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1817000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2713000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3084000},"#225":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":10575000},"#226":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":7614000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":2961000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":10575000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3350000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3264000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3623000},"#227":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14043000},"#228":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10237000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":3806000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14043000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1198738000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":280869000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":412919000},"#229":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1369000000},"#230":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1027211000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":341789000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1369000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":507000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":538000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":468000000},"#231":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1809000000},"#232":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1369000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":440000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1809000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":444000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":407000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":394000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":40267000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":46023000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":57778000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":64010000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":500224000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":6565000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":6565000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":12761000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":16255000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":15455000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":15455000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":15630000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":22367000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":22202000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":27232000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":27232000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-03-31","value":230000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":230000000},"#234":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-06-30","value":230000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":230000000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-09-30","value":230000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":230000000},"#236":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2015-12-31","value":230000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":230000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":230000000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2016-03-31","value":230000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":230000000},"#238":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2016-06-30","value":230000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":230000000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2016-09-30","value":230000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":230000000},"#240":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-12-31","value":367404000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":367404000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":367404000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-03-31","value":371757000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":371757000},"#242":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2017-06-30","value":376259000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":376259000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2017-09-30","value":380795000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":380795000},"#244":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-12-31","value":385416000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":385416000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":385416000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2018-03-31","value":389624000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":389624000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2018-06-30","value":394420000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":394420000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2018-09-30","value":690338000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":690338000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-12-31","value":699020000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":699020000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":699020000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-03-31","value":707860000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":707860000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-06-30","value":716819000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":716819000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2019-09-30","value":1478719000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":1478719000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-12-31","value":1543402000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":1543402000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":1543402000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-03-31","value":1565949000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":1565949000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-06-30","value":1810341000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":1810341000},"#255":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-09-30","value":1838010000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":1838010000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-12-31","value":1613523000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":1613523000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":1613523000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2021-09-30","value":1766238000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":1766238000},"#258":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-12-31","value":1319224000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":1319224000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":1319224000},"totalDebt@2021Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":18,"unit":"USD","end":"2021-03-31","value":2259380000},"totalDebt@2021Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":19,"unit":"USD","end":"2021-06-30","value":2594414000},"totalDebt@2022Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":22,"unit":"USD","end":"2022-03-31","value":2534000000},"totalDebt@2022Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":23,"unit":"USD","end":"2022-06-30","value":1712000000},"totalDebt@2022Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":24,"unit":"USD","end":"2022-09-30","value":1704000000},"totalDebt@2022Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":25,"unit":"USD","end":"2022-12-31","value":1697000000},"totalDebt@FY2022":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":25,"unit":"USD","end":"2022-12-31","value":1697000000},"totalDebt@2023Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":26,"unit":"USD","end":"2023-03-31","value":1703000000},"totalDebt@2023Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":27,"unit":"USD","end":"2023-06-30","value":1729000000},"totalDebt@2023Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":28,"unit":"USD","end":"2023-09-30","value":1755000000},"totalDebt@2023Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":29,"unit":"USD","end":"2023-12-31","value":1700000000},"totalDebt@FY2023":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":29,"unit":"USD","end":"2023-12-31","value":1700000000},"totalDebt@2024Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":30,"unit":"USD","end":"2024-03-31","value":1732000000},"totalDebt@2024Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":31,"unit":"USD","end":"2024-06-30","value":1704000000},"totalDebt@2024Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":32,"unit":"USD","end":"2024-09-30","value":1063000000},"totalDebt@2024Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":35,"unit":"USD","end":"2024-12-31","value":563000000},"totalDebt@FY2024":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":35,"unit":"USD","end":"2024-12-31","value":563000000},"totalDebt@2025Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":34,"unit":"USD","end":"2025-03-31","value":592000000},"totalDebt@2025Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":35,"unit":"USD","end":"2025-06-30","value":230000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-12-31","value":3267179000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-12-31","value":3267179000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-03-31","value":3283132000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-12-31","value":280317000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-12-31","value":280317000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2013-12-31","value":567796000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2013-12-31","value":567796000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2015-01-01","value":588779000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2015-01-01","value":588779000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2015-03-31","value":2667970000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-06-30","value":2670442000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-09-30","value":2673441000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-12-31","value":2679053000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-12-31","value":2679053000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-03-31","value":2661455000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2016-06-30","value":2542772000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-09-30","value":2591706000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":2533587000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":2533587000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2017-03-31","value":2568986000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2017-06-30","value":2630503000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2017-09-30","value":2688992000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":2660823000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":2660823000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-03-31","value":2768441000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-06-30","value":2853681000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-09-30","value":3319019000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-06-30","value":3278106000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-09-30","value":3451878000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":3435000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-12-31","value":3435000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-03-31","value":3415761000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-06-30","value":4023058000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-09-30","value":4303355000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-12-31","value":4742000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-12-31","value":4742000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-03-31","value":5510000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-06-30","value":5644000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2021-09-30","value":5771000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-12-31","value":5341000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-12-31","value":5341000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-03-31","value":4802000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-06-30","value":4667000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2022-09-30","value":4595000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-12-31","value":4482000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-12-31","value":4482000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-03-31","value":4520000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-06-30","value":4486000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-09-30","value":4529000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2023-12-31","value":4526000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2023-12-31","value":4526000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-03-31","value":4665000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-06-30","value":4501000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-09-30","value":4656000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-12-31","value":4848000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-12-31","value":4848000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-03-31","value":4754000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-06-30","value":4746000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-09-30","value":4992000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-12-31","value":4884000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-12-31","value":4884000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2026-03-31","value":4408000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2026-06-30","value":4308000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2011-12-31","value":101213000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2011-12-31","value":101213000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-03-31","value":107643000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2009-12-31","value":21126000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2010-12-31","value":17448000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2010-12-31","value":17448000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-06-30","value":21141000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-09-30","value":97667000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-06-30","value":112786000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2012-09-30","value":276150000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-03-31","value":286550000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2013-06-30","value":291624000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-09-30","value":557251000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-03-31","value":575519000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-06-30","value":583695000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-09-30","value":585200000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8645000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66958000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":84892000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66958000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":17934000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":176923000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":92031000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":258191000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":81268000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":258191000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24652000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":73052000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24652000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200000000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":211000000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-4217000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":644000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-1059000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1703000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2258000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":1614000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2258000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3484000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":8336000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3484000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":4852000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15791000},"#273":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1098000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":16889000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":31515000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":24279000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":7236000},"#277":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12727000},"#278":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3170000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":9557000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279"}],"rule":"component-sum","value":16793000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#277"}],"rule":"component-sum","value":44242000},"#280":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10321000},"#281":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":284000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":10605000},"#282":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":25546000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":15225000},"#284":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":8006000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":7722000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#285"}],"rule":"component-sum","value":22947000},"#286":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":39594000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":14048000},"#288":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":13911000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":5905000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289"}],"rule":"component-sum","value":19953000},"#290":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":52685000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":13091000},"#292":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":15423000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":1512000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#293"}],"rule":"component-sum","value":14603000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#292"}],"rule":"component-sum","value":68108000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14251000},"#295":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2675000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":16926000},"#296":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1591000000},"#297":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1245000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":346000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1591000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":377000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":402000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":386000000},"#298":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1524000000},"#299":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1165000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1524000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":406000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":442000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":441000000},"#300":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1709000000},"#301":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1289000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1709000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":459000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":489000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":491000000},"#302":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1915000000},"#303":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1439000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1915000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":519000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":562000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":777327000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":246590000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":259687000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":259771000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":991591000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":275960000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":299719000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":306422000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":297863000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1179964000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":302756000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":328357000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":345373000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":222252000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":364149000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":34836000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":42626000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":48195000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":53078000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":178735000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":60079000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":71882000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":80967000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":83504000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":296432000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":114254000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":154232000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":160312000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":155752000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":584550000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":169779000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":191658000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":206984000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":208906000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":225543000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":13449000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":6112000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":6966000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":8247000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":25494000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":9443000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":13132000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":15973000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":16930000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":55478000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":19483000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":24501000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":28292000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":30531000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":102807000},"#304":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8233000},"#305":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19794000},"#306":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10611000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4208000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"},{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":42846000},"#308":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8978000},"#309":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":32924000},"#310":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11071000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4492000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":57465000},"#312":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42672000},"#313":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":82044000},"#314":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":53718000},"#315":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3425000},"#316":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16405000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"},{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":198264000},"#317":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":184984000},"#318":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":124506000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":60478000},"#320":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":308125000},"#321":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":229272000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":78853000},"#323":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":184477000},"#324":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":142783000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":41694000},"#326":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":35551000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":35142000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":409000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":63189000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":45304000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":17885000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322"},{"ref":"#325"},{"ref":"#328"},{"ref":"#331"}],"rule":"component-sum","value":199319000},"#332":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":35551000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#320"},{"ref":"#323"},{"ref":"#332"},{"ref":"#329"}],"rule":"component-sum","value":776326000},"#333":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57791000},"#334":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":99101000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":60371000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20059000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":237322000},"#337":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":183759000},"#338":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":99629000},"#339":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63396000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":22252000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":369036000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":31294000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":17043000},"#343":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":5420000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":2745000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#344"}],"rule":"component-sum","value":19788000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":45732000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":14438000},"#347":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7827000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":2407000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#348"}],"rule":"component-sum","value":16845000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":62060000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":16328000},"#351":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9662000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":1835000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#352"}],"rule":"component-sum","value":18163000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#351"}],"rule":"component-sum","value":71722000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14163000},"#354":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5308000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":19471000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":31608000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":17445000},"#357":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":6784000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":1476000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#358"}],"rule":"component-sum","value":18921000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":51580000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":19972000},"#361":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":9377000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":2593000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#362"}],"rule":"component-sum","value":22565000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66728000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":15148000},"#365":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11907000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":2530000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#366"}],"rule":"component-sum","value":17678000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#365"}],"rule":"component-sum","value":78635000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":31212000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":15421000},"#369":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":4777000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":3679000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#370"}],"rule":"component-sum","value":19100000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":44482000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":13270000},"#373":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8179000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":3402000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#374"}],"rule":"component-sum","value":16672000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":66054000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":21572000},"#377":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12481000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":4302000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#378"}],"rule":"component-sum","value":25874000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#377"}],"rule":"component-sum","value":78535000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":14202000},"#380":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3269000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":17471000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":29672000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":15470000},"#383":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":8927000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":5658000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#384"}],"rule":"component-sum","value":21128000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":45140000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":15468000},"#387":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15123000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":6196000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#388"}],"rule":"component-sum","value":21664000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67044000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":21904000},"#391":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19591000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":4468000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#392"}],"rule":"component-sum","value":26372000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#391"}],"rule":"component-sum","value":86635000},"#393":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-247485000},"#394":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-173711000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":-73774000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-247485000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-144502000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-62685000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":76447000},"#395":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":109000000},"#396":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-130740000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":239740000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":109000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":88000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":62000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":55000000},"#397":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":239000000},"#398":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":207000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":239000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":36000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-51000000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-93000000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-10000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":-83000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-93000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-45000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-67000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-53000000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-270000000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-165000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":-105000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-270000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-45000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-38000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-45000000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-197000000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-128000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":-69000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-197000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-9000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-11000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-3000000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-34000000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-23000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":-11000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-34000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-10000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-12966000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1997000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-1524000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-6837000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-6344000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":-493000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-6837000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-865000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1571000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-606000},"#409":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":997000},"#410":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":99000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":898000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":997000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1693000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1298000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2295000},"#411":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5797000},"#412":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5286000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":511000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5797000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-5454000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-16564000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-19433000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":2869000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-16564000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-15977000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43610000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-32713000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":-10897000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-43610000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-58384000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38721000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-28902000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-153519000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-126007000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-27512000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-153519000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-48969000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-156149000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6807000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":12000000},"#419":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-220438000},"#420":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-196947000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":-23491000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-220438000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-3747000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-10232000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-1189000},"#421":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12453000},"#422":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-15168000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":2715000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-12453000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-6259000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-10477000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-15977000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":74000000},"#424":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":105000000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33000000},"#426":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":38000000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":60000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#429":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":11000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"}],"rule":"component-sum","value":33000000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":87000000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#433":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":17000000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#434"}],"rule":"component-sum","value":33000000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":115000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"#437":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":25000000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#438"}],"rule":"component-sum","value":36000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#437"}],"rule":"component-sum","value":140000000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":31000000},"#440":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":40000000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":66000000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#443":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":18000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#444"}],"rule":"component-sum","value":44000000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":101000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#447":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":24000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#448"}],"rule":"component-sum","value":41000000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":135000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#451":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30000000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#452"}],"rule":"component-sum","value":40000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#451"}],"rule":"component-sum","value":165000000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39000000},"#454":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":46000000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":76000000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#457":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":14000000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#458"}],"rule":"component-sum","value":44000000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":109000000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#461":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":21000000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#462"}],"rule":"component-sum","value":40000000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":143000000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#465":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28000000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":41000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":171000000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36000000},"#468":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":108000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":144000000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":73000000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#471":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":115000000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#472"}],"rule":"component-sum","value":44000000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":105000000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#475":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":123000000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"}],"rule":"component-sum","value":40000000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":133000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"#479":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":134000000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"}],"rule":"component-sum","value":39000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#479"}],"rule":"component-sum","value":267000000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":34000000},"#482":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":44000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":70000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"#485":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":19000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#486"}],"rule":"component-sum","value":45000000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3622000},"#488":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":455000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":4077000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3606000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2532000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":1074000},"#492":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":530000},"#493":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":390000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":140000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#494"}],"rule":"component-sum","value":1214000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4896000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":1290000},"#497":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":630000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#498"}],"rule":"component-sum","value":1390000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"}],"rule":"component-sum","value":5526000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1236000},"#500":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":130000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":1366000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3235000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":1999000},"#503":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":875000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":745000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#504"}],"rule":"component-sum","value":2744000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":7460000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":4225000},"#507":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1005000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":130000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#508"}],"rule":"component-sum","value":4355000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7686000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":226000},"#511":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1135000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":130000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#512"}],"rule":"component-sum","value":356000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#511"}],"rule":"component-sum","value":8821000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2525000},"#514":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":504000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":3029000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5898000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":3373000},"#517":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1688000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":1184000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#518"}],"rule":"component-sum","value":4557000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9652000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":3754000},"#521":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2525000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":837000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#522"}],"rule":"component-sum","value":4591000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":15991000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":6339000},"#525":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4073000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":1548000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":7887000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#525"}],"rule":"component-sum","value":20064000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4779000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":9934000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4779000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":5155000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15811000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":5877000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23254000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":7443000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23254000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8074000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":16670000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8074000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":8596000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":25709000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":9039000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":35624000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":9915000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":35624000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":14028000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":32966000},"#536":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4503000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":37469000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":54653000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":21687000},"#539":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":11408000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":6905000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#540"}],"rule":"component-sum","value":28592000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":72420000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":17767000},"#543":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17226000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":5818000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#544"}],"rule":"component-sum","value":23585000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":85000000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":12580000},"#547":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":24000000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":6774000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#548"}],"rule":"component-sum","value":19354000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#547"}],"rule":"component-sum","value":109000000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12000000},"#550":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":16000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":25000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#553":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":10000000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#554"}],"rule":"component-sum","value":19000000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#557":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#558"}],"rule":"component-sum","value":34000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":36000000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":100590000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":74852000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":25738000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":100590000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27135000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":54157000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27135000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":27022000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":81576000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":27419000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":110155000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":28579000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":110155000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26906000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":52926000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26906000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":26020000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":76301000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":23375000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":99391000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":23090000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":99391000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20525000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":41728000},"#572":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20525000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":21203000},"#573":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":63888000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":22160000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":87467000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":23579000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":87467000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29026000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":34447000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":14028000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":20419000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":54031000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":19584000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":75386000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":21355000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":75386000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23807000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":49357000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23807000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":25550000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":25495000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":55199000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29026000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":26173000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":81977000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":26778000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":29023000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":29000000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":58000000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":29000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":88000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":130000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":130000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":43000000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":87000000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":43000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":121000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":157000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":157000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40000000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":85000000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":134000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":187000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":187000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":56000000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":115000000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":56000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":178000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":240000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":240000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65000000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":132000000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":199000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":264000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":65000000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":130000000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":65000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6407000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3896000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2582000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":1314000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5262000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":1366000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5262000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1526000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":3394000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1526000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":1868000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5429000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":2035000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5085000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2336000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":2749000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7190000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":1761000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7190000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2336000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":244611000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":283408000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":267093000},"#616":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1238668000},"#617":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":795112000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":443556000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":22559000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":466115000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":1238668000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":311243000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":334841000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":353391000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":463054000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1462529000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":516831000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":662116000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":793654000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1017721000},"#620":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1446223000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#209"}],"rule":"component-sum","value":2990322000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1270323000},"#621":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":343554000},"#622":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":487483000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":831037000},"#623":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":336472000},"#624":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":243773000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":580245000},"#625":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1260000000},"#626":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1157951000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":102049000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":-1268654000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":-1166605000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#211"}],"rule":"component-sum","value":1515000000},"#629":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":419000000},"#630":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":711000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":1130000000},"#631":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":476000000},"#632":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":772000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":1248000000},"#633":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":413000000},"#634":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":82000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":495000000},"#635":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1570000000},"#636":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1162000000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":408000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":503000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#213"}],"rule":"component-sum","value":1893000000},"#639":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":408000000},"#640":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":500000000},"#641":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":402000000},"#642":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":97000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":499000000},"#643":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":445000000},"#644":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":89000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":534000000},"#645":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1684000000},"#646":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1255000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":429000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":518000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#215"}],"rule":"component-sum","value":2051000000},"#649":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":422000000},"#650":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":92000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":514000000},"#651":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":469000000},"#652":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":573000000},"#653":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":439000000},"#654":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":110000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":549000000},"#655":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1794000000},"#656":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1330000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":464000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":579000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#217"}],"rule":"component-sum","value":2215000000},"#659":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":451000000},"#660":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":574000000},"#661":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":480000000},"#662":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":130000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":610000000},"#663":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":486000000},"#664":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":140000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":626000000},"#665":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1906000000},"#666":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1417000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":489000000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":623000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#219"}],"rule":"component-sum","value":2433000000},"#669":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":468000000},"#670":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":139000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":607000000},"#671":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":500000000},"#672":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":166000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":666000000},"#673":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":494000000},"#674":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":185000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":679000000},"#675":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1949000000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1462000000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":487000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":665000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#221"}],"rule":"component-sum","value":2617000000},"#679":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":483000000},"#680":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":189000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":672000000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":572000000},"#682":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":210000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":782000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":30457000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":9331000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":9753000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":10066000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":37304000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":12125000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":14274000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":19663000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":18993000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":65056000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":21140000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":26467000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":29620000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":33826000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":111053000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":8702000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":3617000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12773000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":4071000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12773000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":177098000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":189661000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":196425000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":202416000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":207002000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":256243000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":31320000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":32230000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":57267000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":58835000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":55624000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":214494000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":72721000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":89436000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":104888000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":103543000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":370588000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":185196000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":208860000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":204443000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":195709000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":794208000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":234059000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":363733000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":216751000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":224900000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":1039443000},"#685":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":599578000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":599578000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-62538000},"#686":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1076794000},"#687":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":794464000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":282330000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":282330000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":1076794000},"#689":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":299879000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":299879000},"#690":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":325246000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":325246000},"#691":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":343094000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":343094000},"#692":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1333554000},"#693":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":968219000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":365335000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":365335000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":1333554000},"#695":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":454104000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":454104000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-48446000},"#696":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1958000000},"#697":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1523000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":435000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":1958000000},"#699":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":469000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":469000000},"#700":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":506000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":506000000},"#701":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":496000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":496000000},"#702":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1945000000},"#703":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1471000000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":474000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":474000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":1945000000},"#705":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":529000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":529000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6807000},"#706":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10156000},"#707":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31195000},"#708":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":12167000},"#709":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5092000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"},{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":58610000},"#710":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37919000},"#711":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":27367000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":10552000},"#713":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":108891000},"#714":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":83913000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":24978000},"#716":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":48498000},"#717":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":33849000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":14649000},"#719":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19791000},"#720":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":13792000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":5999000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#715"},{"ref":"#718"},{"ref":"#721"}],"rule":"component-sum","value":56178000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#713"},{"ref":"#716"},{"ref":"#719"}],"rule":"component-sum","value":215099000},"#722":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14689000},"#723":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":35133000},"#724":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16735000},"#725":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6784000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":73341000},"#726":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":43810000},"#727":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":87942000},"#728":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":51740000},"#729":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6652000},"#730":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":17117000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"},{"ref":"#728"},{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":207261000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-70025000},"#731":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":14522000},"#732":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":48429000},"#733":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19508000},"#734":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6857000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"},{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":89316000},"#735":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15757000},"#736":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":47463000},"#737":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20789000},"#738":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7472000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":91481000},"#739":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":65503000},"#740":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":44968000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":20535000},"#742":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":169462000},"#743":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":131025000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":38437000},"#745":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":84669000},"#746":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":57032000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":27637000},"#748":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29487000},"#749":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":21113000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":8374000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#744"},{"ref":"#747"},{"ref":"#750"}],"rule":"component-sum","value":94983000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#742"},{"ref":"#745"},{"ref":"#748"}],"rule":"component-sum","value":349121000},"#751":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":38024000},"#752":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":59286000},"#753":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":37325000},"#754":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25065000},"#755":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11782000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"},{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":171482000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-71977000},"#756":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":42625000},"#757":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":93180000},"#758":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":64496000},"#759":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22006000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"},{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":222307000},"#760":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":332007000},"#761":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":284175000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":47832000},"#763":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":382419000},"#764":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":291910000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":90509000},"#766":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":255583000},"#767":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":188263000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":67320000},"#769":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":87060000},"#770":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":64931000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":22129000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#765"},{"ref":"#768"},{"ref":"#771"}],"rule":"component-sum","value":227790000},"#772":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#763"},{"ref":"#766"},{"ref":"#772"},{"ref":"#769"}],"rule":"component-sum","value":1057069000},"#773":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":45466000},"#774":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":105940000},"#775":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":72868000},"#776":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":23261000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774"},{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":247535000},"#777":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53346000},"#778":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":131218000},"#779":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":78541000},"#780":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23159000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"},{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":286264000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-65949000},"#781":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":54226000},"#782":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":107108000},"#783":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":83389000},"#784":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23537000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"},{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":268260000},"#785":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":210816000},"#786":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":153038000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":57778000},"#788":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":448201000},"#789":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":344266000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":103935000},"#791":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":319985000},"#792":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":234798000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":85187000},"#794":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":94349000},"#795":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":69957000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":24392000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#790"},{"ref":"#793"},{"ref":"#796"}],"rule":"component-sum","value":271292000},"#797":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":174000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#788"},{"ref":"#791"},{"ref":"#797"},{"ref":"#794"}],"rule":"component-sum","value":1247351000},"#798":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56073000},"#799":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":137291000},"#800":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":93933000},"#801":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"},{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":300297000},"#802":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":60579000},"#803":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":147727000},"#804":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":100376000},"#805":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12600000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"},{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":321282000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30000000},"#806":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":70743000},"#807":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":128734000},"#808":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":105314000},"#809":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"},{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":316791000},"#810":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":262153000},"#811":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":187395000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":74758000},"#813":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":552621000},"#814":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":413752000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":138869000},"#816":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":410818000},"#817":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":299623000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":111195000},"#819":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79309000},"#820":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":37600000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":41709000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#815"},{"ref":"#818"},{"ref":"#821"}],"rule":"component-sum","value":366531000},"#822":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":79000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#813"},{"ref":"#816"},{"ref":"#822"},{"ref":"#819"}],"rule":"component-sum","value":1383901000},"#823":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":95774000},"#824":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":161587000},"#825":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":107770000},"#826":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824"},{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":376131000},"#827":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":82839000},"#828":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":187433000},"#829":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":120330000},"#830":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"},{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":401602000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1000000},"#831":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":88493000},"#832":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":181347000},"#833":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":123974000},"#834":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11100000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"},{"ref":"#833"},{"ref":"#834"}],"rule":"component-sum","value":404914000},"#835":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":366019000},"#836":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":267106000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":98913000},"#838":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":728631000},"#839":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":530367000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":198264000},"#841":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":350923000},"#842":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":352074000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":-1151000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#840"},{"ref":"#843"}],"rule":"component-sum","value":296026000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#838"},{"ref":"#841"}],"rule":"component-sum","value":1445573000},"#844":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":92285000},"#845":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":204648000},"#846":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":134918000},"#847":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11800000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845"},{"ref":"#846"},{"ref":"#847"}],"rule":"component-sum","value":443651000},"#848":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":85380000},"#849":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":160667000},"#850":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":97507000},"#851":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13100000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849"},{"ref":"#850"},{"ref":"#851"}],"rule":"component-sum","value":356654000},"#852":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":85804000},"#853":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":155894000},"#854":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":94774000},"#855":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12800000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853"},{"ref":"#854"},{"ref":"#855"}],"rule":"component-sum","value":349272000},"#856":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":324000000},"#857":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":263384000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":60616000},"#859":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":535000000},"#860":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":525005000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":9995000},"#862":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":324000000},"#863":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":292762000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":31238000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#861"},{"ref":"#864"}],"rule":"component-sum","value":101849000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#859"},{"ref":"#862"}],"rule":"component-sum","value":1183000000},"#865":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101000000},"#866":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":197000000},"#867":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":120000000},"#868":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":13000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866"},{"ref":"#867"},{"ref":"#868"}],"rule":"component-sum","value":431000000},"#869":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":114000000},"#870":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":229000000},"#871":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":129000000},"#872":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":13000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"},{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":485000000},"#873":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":104000000},"#874":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":205000000},"#875":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":101000000},"#876":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874"},{"ref":"#875"},{"ref":"#876"}],"rule":"component-sum","value":422000000},"#877":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":414000000},"#878":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":303000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"#880":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":715000000},"#881":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":532000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"#883":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":421000000},"#884":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":319000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#882"},{"ref":"#885"}],"rule":"component-sum","value":396000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#880"},{"ref":"#883"}],"rule":"component-sum","value":1550000000},"#886":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":112000000},"#887":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":174000000},"#888":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":108000000},"#889":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887"},{"ref":"#888"},{"ref":"#889"}],"rule":"component-sum","value":413000000},"#890":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":120000000},"#891":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":163000000},"#892":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":119000000},"#893":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":17000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891"},{"ref":"#892"},{"ref":"#893"}],"rule":"component-sum","value":419000000},"#894":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":138000000},"#895":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":165000000},"#896":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":142000000},"#897":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":11000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895"},{"ref":"#896"},{"ref":"#897"}],"rule":"component-sum","value":456000000},"#898":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":498000000},"#899":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":370000000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#901":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":664000000},"#902":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":502000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"#904":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":498000000},"#905":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":369000000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"#907":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":58000000},"#908":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":47000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#903"},{"ref":"#906"},{"ref":"#909"}],"rule":"component-sum","value":430000000},"#910":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#901"},{"ref":"#904"},{"ref":"#910"},{"ref":"#907"}],"rule":"component-sum","value":1742000000},"#911":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":123000000},"#912":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":156000000},"#913":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":137000000},"#914":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912"},{"ref":"#913"},{"ref":"#914"}],"rule":"component-sum","value":428000000},"#915":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":153000000},"#916":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":173000000},"#917":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":140000000},"#918":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916"},{"ref":"#917"},{"ref":"#918"}],"rule":"component-sum","value":478000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-48000000},"#919":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":131000000},"#920":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":164000000},"#921":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":142000000},"#922":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"},{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":450000000},"#923":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":553000000},"#924":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":407000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"#926":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":658000000},"#927":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":493000000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#929":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":560000000},"#930":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":419000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"#932":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":53000000},"#933":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":37000000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#928"},{"ref":"#931"},{"ref":"#934"}],"rule":"component-sum","value":468000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#926"},{"ref":"#929"},{"ref":"#932"}],"rule":"component-sum","value":1824000000},"#935":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":132000000},"#936":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":166000000},"#937":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":147000000},"#938":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936"},{"ref":"#937"},{"ref":"#938"}],"rule":"component-sum","value":464000000},"#939":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-149531000},"#940":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-123192000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":-26339000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":-149531000},"#941":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":131000000},"#942":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":205000000},"#943":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":144000000},"#944":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942"},{"ref":"#943"},{"ref":"#944"}],"rule":"component-sum","value":499000000},"#945":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":123000000},"#946":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":217000000},"#947":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":145000000},"#948":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#946"},{"ref":"#947"},{"ref":"#948"}],"rule":"component-sum","value":505000000},"#949":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":524000000},"#950":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":386000000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"#952":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":790000000},"#953":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":588000000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"#955":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":585000000},"#956":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":436000000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"#958":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":77000000},"#959":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":58000000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#954"},{"ref":"#957"},{"ref":"#960"}],"rule":"component-sum","value":508000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#952"},{"ref":"#955"},{"ref":"#958"}],"rule":"component-sum","value":1976000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-48077000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-155330000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7841000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-156149000},"#961":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":121000000},"#962":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":198000000},"#963":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":149000000},"#964":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#962"},{"ref":"#963"},{"ref":"#964"}],"rule":"component-sum","value":488000000},"#965":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":121000000},"#966":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":226000000},"#967":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":153000000},"#968":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":22000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#966"},{"ref":"#967"},{"ref":"#968"}],"rule":"component-sum","value":522000000},"#969":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":127000000},"#970":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":214000000},"#971":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":151000000},"#972":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":22000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#970"},{"ref":"#971"},{"ref":"#972"}],"rule":"component-sum","value":514000000},"#973":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":497000000},"#974":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":369000000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#976":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":843000000},"#977":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":638000000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"#979":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":607000000},"#980":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":453000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"#982":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":89000000},"#983":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":64000000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#978"},{"ref":"#981"},{"ref":"#984"}],"rule":"component-sum","value":512000000},"#985":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-192854000},"#986":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-195566000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":2712000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-192854000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#976"},{"ref":"#979"},{"ref":"#982"}],"rule":"component-sum","value":2036000000},"#987":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":123000000},"#988":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":210000000},"#989":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":150000000},"#990":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#988"},{"ref":"#989"},{"ref":"#990"}],"rule":"component-sum","value":504000000},"#991":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":131000000},"#992":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":249000000},"#993":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":156000000},"#994":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#992"},{"ref":"#993"},{"ref":"#994"}],"rule":"component-sum","value":557000000},"#995":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5501000},"#996":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9654000},"#997":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4797000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996"},{"ref":"#997"}],"rule":"component-sum","value":19952000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1164000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-16558000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":14746000},"#998":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1483000},"#999":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3748000},"#1000":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2878000},"#1001":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1107000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999"},{"ref":"#1000"},{"ref":"#1001"}],"rule":"component-sum","value":9216000},"#1002":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1902000},"#1003":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4060000},"#1004":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2528000},"#1005":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1030000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003"},{"ref":"#1004"},{"ref":"#1005"}],"rule":"component-sum","value":9520000},"#1006":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6684000},"#1007":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4726000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":1958000},"#1009":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14996000},"#1010":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10925000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":4071000},"#1012":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10651000},"#1013":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7940000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1013","weight":-1}],"rule":"quarter-from-ytd","value":2711000},"#1015":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4184000},"#1016":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3107000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":1077000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1011"},{"ref":"#1014"},{"ref":"#1017"}],"rule":"component-sum","value":9817000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1009"},{"ref":"#1012"},{"ref":"#1015"}],"rule":"component-sum","value":36515000},"#1018":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1828000},"#1019":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5484000},"#1020":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1223000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1019"},{"ref":"#1020"}],"rule":"component-sum","value":8535000},"#1021":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2627000},"#1022":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":5630000},"#1023":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3304000},"#1024":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1234000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1022"},{"ref":"#1023"},{"ref":"#1024"}],"rule":"component-sum","value":12795000},"#1025":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5695000},"#1026":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7035000},"#1027":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3849000},"#1028":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1461000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1026"},{"ref":"#1027"},{"ref":"#1028"}],"rule":"component-sum","value":18040000},"#1029":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14613000},"#1030":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10151000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":4462000},"#1032":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":25725000},"#1033":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":18150000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":7575000},"#1035":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14143000},"#1036":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10148000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":3995000},"#1038":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5384000},"#1039":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3918000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1039","weight":-1}],"rule":"quarter-from-ytd","value":1466000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1034"},{"ref":"#1037"},{"ref":"#1040"}],"rule":"component-sum","value":17498000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1032"},{"ref":"#1035"},{"ref":"#1038"}],"rule":"component-sum","value":59865000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-161874000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-11364000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-9595000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-10297000},"#1041":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4445000},"#1042":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8315000},"#1043":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5030000},"#1044":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2004000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1042"},{"ref":"#1043"},{"ref":"#1044"}],"rule":"component-sum","value":19794000},"#1045":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5232000},"#1046":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12153000},"#1047":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5818000},"#1048":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2374000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1046"},{"ref":"#1047"},{"ref":"#1048"}],"rule":"component-sum","value":25577000},"#1049":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5192000},"#1050":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14118000},"#1051":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6687000},"#1052":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3198000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1050"},{"ref":"#1051"},{"ref":"#1052"}],"rule":"component-sum","value":29195000},"#1053":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":20024000},"#1054":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":14869000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":5155000},"#1056":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49105000},"#1057":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":34586000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1057","weight":-1}],"rule":"quarter-from-ytd","value":14519000},"#1059":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26614000},"#1060":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":17535000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1060","weight":-1}],"rule":"quarter-from-ytd","value":9079000},"#1062":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11179000},"#1063":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7576000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1063","weight":-1}],"rule":"quarter-from-ytd","value":3603000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1058"},{"ref":"#1061"},{"ref":"#1064"}],"rule":"component-sum","value":32356000},"#1065":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-128975000},"#1066":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-31256000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":-97719000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-128975000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#1056"},{"ref":"#1059"},{"ref":"#1062"}],"rule":"component-sum","value":106922000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-3802000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-10347000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-5524000},"#1067":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-16949000},"#1068":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-19673000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":2724000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-16949000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-6478000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-10761000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-16242000},"#1069":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-44695000},"#1070":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-33481000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#1070","weight":-1}],"rule":"quarter-from-ytd","value":-11214000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-44695000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-57923000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-37591000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-27678000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-62727000},"#1071":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-220308000},"#1072":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-198311000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1072","weight":-1}],"rule":"quarter-from-ytd","value":-21997000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-220308000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4606000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-21845000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9247000},"#1073":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-184006000},"#1074":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-17204000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":-166802000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-184006000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-15991000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-13693000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-15192000},"#1075":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-150960000},"#1076":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-44876000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":-106084000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-150960000},"#1077":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-309619000},"#1078":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-207951000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":-101668000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-309619000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-172501000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-83769000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":39995000},"#1079":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3000000},"#1080":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-216275000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":213275000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":49000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13000000},"#1081":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101000000},"#1082":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":96000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#1082","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101000000},"#1083":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-85000000},"#1084":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-17000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1084","weight":-1}],"rule":"quarter-from-ytd","value":-68000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-85000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-22000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-34000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-28000000},"#1085":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-154000000},"#1086":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-84000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":-70000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-154000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-21000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-15000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-20000000},"#1087":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-107000000},"#1088":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-56000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":-51000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-107000000},"#1089":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25000000},"#1090":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-3000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1102000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2334000},"#1091":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5939000},"#1092":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5390000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":549000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5939000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":730000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1580000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1590000},"#1093":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5489000},"#1094":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3900000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1094","weight":-1}],"rule":"quarter-from-ytd","value":1589000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5489000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-47605000},"#1095":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":102543000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":29491000},"#1096":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3850000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#1095","weight":-1}],"rule":"quarter-from-ytd","value":-98693000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3850000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-145514000},"#1097":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-373823000},"#1098":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-145514000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1098","weight":-1}],"rule":"quarter-from-ytd","value":-228309000},"#1099":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-670282000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"},{"ref":"#1097","weight":-1}],"rule":"quarter-from-ytd","value":-296459000},"#1100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-612174000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1099","weight":-1}],"rule":"quarter-from-ytd","value":58108000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-612174000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":301990000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3392000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":80000000},"#1101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":692620000},"#1102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":301990000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#1102","weight":-1}],"rule":"quarter-from-ytd","value":390630000},"#1103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":750158000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#1101","weight":-1}],"rule":"quarter-from-ytd","value":57538000},"#1104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":423000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#1103","weight":-1}],"rule":"quarter-from-ytd","value":-327158000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":423000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":241000000},"#1105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-158000000},"#1106":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":241000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"},{"ref":"#1106","weight":-1}],"rule":"quarter-from-ytd","value":-399000000},"#1107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-2962000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"},{"ref":"#1105","weight":-1}],"rule":"quarter-from-ytd","value":-2804000000},"#1108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-3177000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"},{"ref":"#1107","weight":-1}],"rule":"quarter-from-ytd","value":-215000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-3177000000},"#1109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":4255000000},"#1110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3392000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"},{"ref":"#1110","weight":-1}],"rule":"quarter-from-ytd","value":863000000},"#1111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4420000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"},{"ref":"#1109","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#1112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4504000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"},{"ref":"#1111","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4504000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":93000000},"#1113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":193000000},"#1114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":93000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"},{"ref":"#1114","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"#1115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":268000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"},{"ref":"#1113","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"#1116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":354000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#1115","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":354000000},"#1117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":135000000},"#1118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":80000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"},{"ref":"#1118","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"#1119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":306000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"},{"ref":"#1117","weight":-1}],"rule":"quarter-from-ytd","value":171000000},"#1120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":428000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#1119","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":428000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":104000000},"#1121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":191000000},"#1122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":104000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#1122","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"#1123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":296000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"},{"ref":"#1121","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"#1124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":368000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"},{"ref":"#1123","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":368000000},"#1125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":14019000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":5683000},"#1126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14826000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"},{"ref":"#1125","weight":-1}],"rule":"quarter-from-ytd","value":807000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14826000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6498000},"#1127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":17064000},"#1128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6498000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"},{"ref":"#1128","weight":-1}],"rule":"quarter-from-ytd","value":10566000},"#1129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":22500000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"},{"ref":"#1127","weight":-1}],"rule":"quarter-from-ytd","value":5436000},"#1130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":35612000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"},{"ref":"#1129","weight":-1}],"rule":"quarter-from-ytd","value":13112000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":35612000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2289000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45519000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1455000},"#1131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":8546000},"#1132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2289000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":6257000},"#1133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12536000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"},{"ref":"#1131","weight":-1}],"rule":"quarter-from-ytd","value":3990000},"#1134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31298000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1134"},{"ref":"#1133","weight":-1}],"rule":"quarter-from-ytd","value":18762000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31298000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14205000},"#1135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":28875000},"#1136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14205000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1136","weight":-1}],"rule":"quarter-from-ytd","value":14670000},"#1137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":33357000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"},{"ref":"#1135","weight":-1}],"rule":"quarter-from-ytd","value":4482000},"#1138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45519000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"},{"ref":"#1137","weight":-1}],"rule":"quarter-from-ytd","value":12162000},"#1139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":16146000},"#1140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1455000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":14691000},"#1141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":38588000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1139","weight":-1}],"rule":"quarter-from-ytd","value":22442000},"#1142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":22659000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1142"},{"ref":"#1141","weight":-1}],"rule":"quarter-from-ytd","value":-15929000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-02","end":"2015-12-31","value":22659000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18918000},"#1143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-60529000},"#1144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18918000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1143"},{"ref":"#1144","weight":-1}],"rule":"quarter-from-ytd","value":-79447000},"#1145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-30436000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1143","weight":-1}],"rule":"quarter-from-ytd","value":30093000},"#1146":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15373000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#1146","weight":-1}],"rule":"quarter-from-ytd","value":8906000},"#1148":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2132000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#1148","weight":-1}],"rule":"quarter-from-ytd","value":1038000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1147"},{"ref":"#1149"}],"rule":"component-sum","value":9944000},"#1150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8645000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1150"},{"ref":"#1145","weight":-1}],"rule":"quarter-from-ytd","value":39081000},"#1151":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5944000},"#1152":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":685000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"},{"ref":"#1152"}],"rule":"component-sum","value":6629000},"#1153":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":10996000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"#1153"},{"ref":"#1151","weight":-1}],"rule":"quarter-from-ytd","value":5052000},"#1155":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1707000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"},{"ref":"#1152","weight":-1}],"rule":"quarter-from-ytd","value":1022000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1154"},{"ref":"#1156"}],"rule":"component-sum","value":6074000},"#1157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":16434000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"#1157"},{"ref":"#1153","weight":-1}],"rule":"quarter-from-ytd","value":5438000},"#1159":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2629000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"},{"ref":"#1155","weight":-1}],"rule":"quarter-from-ytd","value":922000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1158"},{"ref":"#1160"}],"rule":"component-sum","value":6360000},"#1161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":22047000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1157","weight":-1}],"rule":"quarter-from-ytd","value":5613000},"#1163":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3925000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"#1163"},{"ref":"#1159","weight":-1}],"rule":"quarter-from-ytd","value":1296000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1162"},{"ref":"#1164"}],"rule":"component-sum","value":6909000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1163"}],"rule":"component-sum","value":25972000},"#1165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7872000},"#1166":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1147000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1165"},{"ref":"#1166"}],"rule":"component-sum","value":9019000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"#1146"},{"ref":"#1165","weight":-1}],"rule":"quarter-from-ytd","value":7501000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"#1148"},{"ref":"#1166","weight":-1}],"rule":"quarter-from-ytd","value":985000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1167"},{"ref":"#1168"}],"rule":"component-sum","value":8486000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":240080000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":208222000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":206380000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":210674000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":219467000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":242632000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#40","weight":-3}],"rule":"unaverage-quarter","value":265773000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":231435000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":259346000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":261496000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":265112000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45","weight":4},{"ref":"#48","weight":-3}],"rule":"unaverage-quarter","value":261175000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":261826000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":265945000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":245163000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53","weight":4},{"ref":"#56","weight":-3}],"rule":"unaverage-quarter","value":236181000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":242163000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":234425000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":233629000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":233295000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":227620000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":233575000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":234695000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":233453000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":232521000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":235649000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":234077000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":256192000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":251665000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":252368000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":254117000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":239644000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":227896000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":12613000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":12660000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":12803000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":12974000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":12770000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":13347000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":24106000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":24020000},"#1169":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":22305000},"#1170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":20220000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1169","weight":4},{"ref":"#1170","weight":-3}],"rule":"unaverage-quarter","value":28560000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":22305000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":30994000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":36357000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":32709000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":33770000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":34553000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":36667000},"#1171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":36029000},"#1172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":35011000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1171","weight":4},{"ref":"#1172","weight":-3}],"rule":"unaverage-quarter","value":39083000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":36029000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":40009000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":39322000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":39800000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":120888000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":121818000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":147390000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":176142000},"#1173":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":166986000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#1173","weight":-3}],"rule":"unaverage-quarter","value":178110000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2015-01-02","end":"2015-12-31","value":169767000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":56,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":178686000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":57,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":179451000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":59,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180149000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":183158000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":185439000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":186453000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":191464000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":194155000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141","weight":4},{"ref":"#144","weight":-3}],"rule":"unaverage-quarter","value":206152000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":197944000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":204514000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":205754000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":42768000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-4631000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-16793000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":90.44178968688061},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-12.145696368421623},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-11.802358955474444},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":8.157919343036019},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1277000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-44242000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":90.95991629154354},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-13.714624125096275},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-13.381692764189474},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":8.157919343036019},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-9150000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-10605000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":89.77080763398364},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-45.51083104821918},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-45.87304455776166},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.953182055294731},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-77852000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-57654000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-8256000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-22947000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":90.0524905265985},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-21.948513741541085},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-22.608294554180848},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":6.069437152391546},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-72272000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-37141000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":2489000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-19953000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":90.69216190988035},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-15.658077108024779},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-14.73651458150652},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":5.566604039894189},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-3539000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-27312000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-30532000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-14603000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":91.95961504398655},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-15.551160181850388},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-15.185688138395228},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":7.138519310636393},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":862000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-25923000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-45449000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-68108000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":90.67331392309637},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-23.194716113650713},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-23.092804613783336},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":7.138519310636393},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":862000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-148030000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":47487000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-19471000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":91.76808056148916},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.473603906011596},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1.8740718136506969},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":5.902125986463336},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":110233000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-987000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-18921000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":92.40771969271127},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-6.204984073449504},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-8.186246955218287},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":6.696800936311323},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":99794000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":69466000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-22565000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":92.14019351473713},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.2320651151898785},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.266403868875493},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":6.441370889646752},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":60853000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":63590000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-17678000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":92.00970495519427},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-27.335033471469554},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":7.108255129363866},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":33321000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":179556000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-78635000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":92.08734446885848},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-15.032958950365622},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-8.768622410600356},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":7.108255129363866},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":33321000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":7763000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-16889000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":92.02378292578007},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-3.789528443138732},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-6.199500465187626},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":7.6410101328119175},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-7769000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":29300000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-19100000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":92.15147918806072},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.9500747126790183},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.9509724946655761},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":8.174607295858756},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-36625000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":12819000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-16672000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":89.31138405218395},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-3.001218325007141},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-0.1434009338548619},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":11.715738625236634},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":46546000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-124567000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-25874000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":81.53147111555148},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-26.747779435312797},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-26.737651744289487},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":6.5833431884743545},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":47962000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-74685000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-78535000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":88.48265612041207},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-9.671524362717971},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-8.987862508754802},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":6.5833431884743545},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":47962000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-162985000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-17471000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":66.6710709441009},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-13.813355530891602},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-14.869941687366769},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":4.733259071024936},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-28647000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-249437000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-21128000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":54.76468449476132},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-10.430336002988769},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-12.004609908969309},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.6728200053286644},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-49879000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-318123000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-21664000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":46.345852433146185},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-6.501003746604975},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-8.675296024734035},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.810908037187943},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-313199000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":31736000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-26372000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.544965977962747},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-7.815481165785791},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-10.722000281795482},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.813241906450397},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":402139000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-698809000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-86635000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":43.70431053686384},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-9.022956887339642},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-11.133034883224923},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.813241906450397},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":402139000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":264521000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-37469000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":32.345195195328564},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-12.835255338104371},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.502571900861682},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.94083919728955},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-1761000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":362038000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-28592000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":36.55473012369331},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-8.158370122027405},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-10.990795885219274},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":10.07609854301901},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-235133000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":33953000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-23585000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":62.87864021489526},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.64122602376761},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.025655863022544},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":9.23728355442673},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-66775000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-346512000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-19354000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-36.875812550910865},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-25.865687020224087},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-4.979258036499382},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":5.464072169316594},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-89607000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":314000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-109000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":84.29802955665025},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.711822660098522},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-9.975369458128078},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":5.464072169316594},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-89607000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":225000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-16000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":41.6256157635468},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.224958949096879},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.269293924466338},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":6.1640304602897755},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-1142382000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-418000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-19000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":41.06870229007634},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.732824427480916},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.7633587786259541},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.8175858494021013},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-1118742000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-2838000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-34000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":85.0909090909091},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-59.81818181818181},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.517757633747317},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-429128000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-251000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-36000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":82.2429906542056},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.981308411214954},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-48.78504672897196},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.9783616692426584},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-995776000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-3282000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-105000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":84.84990619136961},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.21013133208255},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-24.765478424015008},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.9783616692426584},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-995776000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":3354000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-38000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":82.83582089552239},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.7164179104477615},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.9850746268656714},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.9850249584026622},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-60000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":830000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-33000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":80.75396825396825},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.992063492063492},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.5873015873015872},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":12.644736842105264},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-469000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":132000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-33000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":81.57349896480332},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-10.559006211180124},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-10.973084886128365},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":12.086538461538462},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-269000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":48000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-36000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":79.54022988505747},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-19.080459770114942},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-16.551724137931036},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":13.344444444444445},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":231000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":4364000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-140000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":81.25638406537283},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.749744637385087},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5.158324821246169},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":13.344444444444445},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":231000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":53000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-40000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":80.38379530916845},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-9.594882729211088},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.690831556503198},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":12.703832752613241},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":309000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":56000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-44000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":79.44664031620553},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-13.24110671936759},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-6.91699604743083},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":10.903903903903904},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":163000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":34000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-41000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":77.82258064516128},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-10.685483870967742},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5.64516129032258},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.8384697130712007},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-91000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":46000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-40000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":75.73839662447257},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-22.151898734177212},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-15.400843881856542},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.243048403707518},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":208000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":189000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-165000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":78.3547557840617},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-13.881748071979436},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-8.123393316195372},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.243048403707518},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":208000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":34000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-46000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":76.74858223062382},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-8.506616257088846},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.3478260869565215},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.318681318681319},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":293000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":11000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-44000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":77.27272727272727},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-6.643356643356643},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2.972027972027972},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.1170500676589987},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":523000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":131000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-40000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":75.90361445783132},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-7.74526678141136},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-3.4423407917383817},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.1252927400468384},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-9000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":81000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-41000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":75.81227436823104},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-12.454873646209386},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.386281588447654},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.808664259927798},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-519000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":257000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-171000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":76.43112701252235},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-8.810375670840786},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-5.008944543828265},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.808664259927798},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-519000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-40000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-144000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":76.75585284280938},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.5050167224080269},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.3377926421404682},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.4617142857142857},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-322000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":43000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-44000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":74.65648854961832},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1.6793893129770994},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.3053435114503817},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.3351648351648353},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-357000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":65000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-40000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":72.63313609467455},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.4437869822485207},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.4792899408284024},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.6284246575342465},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":33000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-39000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":72.78287461773701},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1.6819571865443423},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.45871559633027525},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.125184094256259},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":101000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-267000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":74.13859852884244},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1.316298877274487},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.8904374758033295},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.125184094256259},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":156000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-44000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":73.30508474576271},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.084745762711865},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.497175141242938},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.291436464088398},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-34000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-45000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":72.7979274611399},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1.2953367875647668},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.5181347150259068},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.9216335540838851},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-8294000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-4077000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":76.89097250014292},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-74.12955234120405},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-73.49494025498828},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":83.3378783746932},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-27.229342787019363},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-26.888464685028634},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":489000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1214000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":84.65184104994532},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-18.51986875683558},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-18.349738728885647},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":224000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1390000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":86.14854277655907},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-5.14990076256137},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-5.076778439360702},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.9166934189406097},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-3268000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-5526000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":83.67742147241277},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-22.440673515607052},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-22.233892408179344},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.9166934189406097},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":2118000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1366000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":83.8632326820604},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-7.682060390763766},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-7.335701598579041},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":2108000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2744000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":82.87787945724203},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.914799621331651},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.946355317134744},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.7916801553900938},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":1328000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4355000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":83.81697014220497},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-3.1799338825628376},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-2.991026919242273},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":6.781656219069614},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":451000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-356000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":85.11387059474134},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.514604595042984},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.645316977527525},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":6.12601858470336},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":6005000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-8821000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":83.99012913872194},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.5093939715077287},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6683572282863761},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":6.12601858470336},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":3469000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3029000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":85.3282529671966},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.414706784040644},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.550475189418823},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":6.58577194752775},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":6009000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-4557000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":88.24419232847109},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.674950477219521},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.7974068071312805},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.9261431411530814},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":845000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4591000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":88.64797117342943},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.1909760300799},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.313175622747924},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":12.504882609599003},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":5225000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-7887000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":88.91574686198561},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.488190581588374},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.5988583743483706},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":9.903616200578591},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":15548000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-20064000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":87.98202824133504},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.961061189559264},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.082584510055627},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":9.903616200578591},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":20918000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-18163000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":91.78162838514665},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.191501326819324},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-10.320633358522398},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":5.99390181197425},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":123812000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-63077000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-71722000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":91.81869832941368},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-22.78012116859539},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-26.03837281136419},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":5.99390181197425},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":123812000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-4340000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-6629000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":89.40101627059488},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-9.757224246779243},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-9.616075553046246},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":9.934829609801298},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":183000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-6074000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":90.84825234441603},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-22.05242966751918},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-21.807331628303494},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":8.22362831858407},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-2370000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-6360000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":90.40348145786048},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-10.361839020089663},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-2.2303089418694078},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":12.437820409479285},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":11853000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-6909000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":90.9679851922945},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.668540481250429},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.653115788030438},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":9.675611027630408},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":5326000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-25972000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":90.47811890961553},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-8.579817256827559},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-6.303880128578299},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":9.675611027630408},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":5186000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-9019000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":90.6948658726205},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.779146475854054},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.448545506695046},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":8.593044381001818},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":6184000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-8486000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":91.36574515411503},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-13.677788369876072},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-13.316809659993645},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":8.087839259415107},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-5462000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-9944000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":91.33745459467997},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-18.32231572772601},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-18.02337386909731},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":7.426628757411945},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":13248000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-16845000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":92.16000569922348},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.4912196338248913},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.0308292370164565},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":5.321462659342058},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":39240000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-99235000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-19788000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":91.96508687494902},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-74.53347600562373},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-74.92646459024103},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":4.036073911703257},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":74790000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":1992000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-16926000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":91.28786656773235},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-25.850351109247132},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-25.596563108257786},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":5.810804993542833},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-2443000},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-5.015758862329279},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.3918464035741792},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-7.189270308706481},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-4.820487070047703},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.4080841795604333},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-18.02680521934227},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-7.049886997674805},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.321330485199876},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.3698707138842046},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.647405078786118},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":22.523288350511812},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.675055767398405},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.588710780014606},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.008565824022433},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.736293843669665},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-34.09665101892783},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-5.600448125835174},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-35.891557881014045},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-41.60209347240893},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-42.689155242563146},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.362053166120556},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-25.477598559447756},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.495831042412604},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":47.118768481112824},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.1703081505485065},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":37.38537974785972},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.334975369458128},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.472906403940886},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-31.90839694656489},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-516},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-46.91588785046729},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-153.93996247654783},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":625.7462686567164},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":164.68253968253967},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":27.32919254658385},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.03448275862069},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":222.88049029622061},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.300639658848615},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.067193675889328},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.854838709677419},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.70464135021097},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.717223650385604},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.427221172022684},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.9230769230769231},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":22.547332185886404},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.620938628158845},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.493738819320216},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.688963210702341},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.564885496183207},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.615384615384617},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.045871559633028},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.910181958962447},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":22.033898305084744},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-4.404145077720207},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-47.418672460122345},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.942398833394094},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.3399143424213937},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-10.726359667837333},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.809946714031973},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.30388135058378},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.968567980269717},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.267357096174149},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.09118435195979},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.192922524416415},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.642355483522422},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.6476578411405294},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.216821504499519},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.30594779632007},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.190200868144034},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-7.450722841898489},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-11.13791510547657},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.3900255754475703},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-4.44561159985744},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.31432097072736},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.6960945607329974},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.828751717162569},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.860184302510327},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-6.161586535207454},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.898696302628767},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-47.61687691635917},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.0710713940058716},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":-43626000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":-16722000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":-7728000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-4568000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":-72644000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2897970000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1174"}],"scale":100,"value":7.936590095825699},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2900442000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1175"}],"scale":100,"value":7.92982586791944},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2903441000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1176"}],"scale":100,"value":7.921635053028458},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2909053000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1177"}],"scale":100,"value":7.906353029662918},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2909053000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1178"}],"scale":100,"value":7.906353029662918},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2940743000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1179"}],"scale":100,"value":12.641601119172943},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3006762000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1180"}],"scale":100,"value":12.513760650161204},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3069787000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1181"}],"scale":100,"value":12.404606573680844},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3046239000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1182"}],"scale":100,"value":12.65219176827557},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3046239000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1183"}],"scale":100,"value":12.65219176827557},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3158065000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1184"}],"scale":100,"value":12.337428140332767},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3248101000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1185"}],"scale":100,"value":12.14309530399455},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4009357000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1186"}],"scale":100,"value":17.218172390236138},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3966199000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1187"}],"scale":100,"value":17.62443084676286},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3966199000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1188"}],"scale":100,"value":17.62443084676286},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3990992000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1189"}],"scale":100,"value":17.736442468438923},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3994925000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1190"}],"scale":100,"value":17.943240486367078},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4930597000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1191"}],"scale":100,"value":29.9906684728036},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4978402000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1192"}],"scale":100,"value":31.001956049350778},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4978402000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1193"}],"scale":100,"value":31.001956049350778},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4981710000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1194"}],"scale":100,"value":31.433965445600005},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5833399000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1195"}],"scale":100,"value":31.034067787922616},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":6141365000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1196"}],"scale":100,"value":29.92836283139009},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6355523000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1197"}],"scale":100,"value":25.38772969588813},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6355523000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1198"}],"scale":100,"value":25.38772969588813},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":7769380000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1199"}],"scale":100,"value":29.08057013558353},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":8238414000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1200"}],"scale":100,"value":31.491668177879866},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":7537238000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1201"}],"scale":100,"value":23.43349115418672},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":6660224000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1202"}],"scale":100,"value":19.807501969903715},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":6660224000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1203"}],"scale":100,"value":19.807501969903715},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":7336000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1204"}],"scale":100,"value":34.541984732824424},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":6379000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1205"}],"scale":100,"value":26.838062392224487},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":6299000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1206"}],"scale":100,"value":27.05191300206382},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":6179000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1207"}],"scale":100,"value":27.46399093704483},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":6179000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1208"}],"scale":100,"value":27.46399093704483},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":6223000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1209"}],"scale":100,"value":27.366222079382936},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":6215000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1210"}],"scale":100,"value":27.819790828640382},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":6284000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1211"}],"scale":100,"value":27.928071292170593},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":6226000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1212"}],"scale":100,"value":27.304850626405397},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":6226000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1213"}],"scale":100,"value":27.304850626405397},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":6397000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1214"}],"scale":100,"value":27.075191496013755},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":6205000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1215"}],"scale":100,"value":27.461724415793714},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5719000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1216"}],"scale":100,"value":18.587165588389578},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":5411000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1217"}],"scale":100,"value":10.404731103308077},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":5411000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1218"}],"scale":100,"value":10.404731103308077},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":5346000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1219"}],"scale":100,"value":11.07369996258885},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4976000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1220"}],"scale":100,"value":4.622186495176849},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2900991000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1221"}],"scale":100,"value":12.664775588755706},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2900991000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1222"}],"scale":100,"value":12.664775588755706},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2821706000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1223"}],"scale":100,"value":8.151097244007703},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2772772000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1224"}],"scale":100,"value":8.294948160180498},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2891455000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1225"}],"scale":100,"value":7.954472748149288},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-43610000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":628896500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":-6.934368373810316},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":628896500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1228"}],"scale":100,"value":-6.934368373810316},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-95735000},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1894868000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1230"}],"scale":100,"value":-5.052330821988655},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-123979000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1905667500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":-6.505804396622181},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-134051000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1905829500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":-7.033735179353662},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-148874000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1892715000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":-7.865632173887775},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1892715000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1237"}],"scale":100,"value":-7.865632173887775},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-177439000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3166173500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":-5.6042096240146035},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-43135000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3148593000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":-1.369977002426163},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-40736000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":3202602500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":-1.2719655342803236},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-94420000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":3190097000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":-2.959784608430402},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":3190097000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1246"}],"scale":100,"value":-2.959784608430402},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-108405000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3270615500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":-3.3145137360230814},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-89653000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3343129000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":-2.681709260994715},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-99351000},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3771579000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1252"}],"scale":100,"value":-2.6342017494529477},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-119858000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3760816500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1254"}],"scale":100,"value":-3.1870206908526377},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3760816500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1255"}],"scale":100,"value":-3.1870206908526377},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-168792000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3941851500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":-4.28204867687177},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-237676000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4126046500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":-5.760381033030044},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-301833000},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5139222500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1261"}],"scale":100,"value":-5.873125750052659},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-305361000},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5211544500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1263"}],"scale":100,"value":-5.859318672228549},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5211544500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1264"}],"scale":100,"value":-5.859318672228549},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-401109000},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5205653000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1266"}],"scale":100,"value":-7.705258110749987},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-413580000},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5637854000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1268"}],"scale":100,"value":-7.335769957859853},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-309361000},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6459781500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1270"}],"scale":100,"value":-4.789031951003296},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-162000000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6809266500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":-2.3791108778015957},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6809266500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1273"}],"scale":100,"value":-2.3791108778015957},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":53273000},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":7063821000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1275"}],"scale":100,"value":0.7541669020208751},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":147721000},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7612604500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1277"}],"scale":100,"value":1.9404791093508142},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-220849000},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":8840607000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1279"}],"scale":100,"value":-2.4981203213761227},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-528000000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":9090780000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":-5.808082474771141},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":9090780000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1282"}],"scale":100,"value":-5.808082474771141},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-564000000},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":8037951000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1284"}],"scale":100,"value":-7.01671358782854},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-566000000},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7779210500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1286"}],"scale":100,"value":-7.275802602333489},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-290000000},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":8777819500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1288"}],"scale":100,"value":-3.3037817649360415},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-101000000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":8629000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":-1.1704716653146368},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":8629000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1291"}],"scale":100,"value":-1.1704716653146368},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-139000000},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7217000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1293"}],"scale":100,"value":-1.9260080365802967},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-182000000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":6700500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":-2.716215207820312},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-157000000},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":6687000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1297"}],"scale":100,"value":-2.347839090773142},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-158000000},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":6607500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1299"}],"scale":100,"value":-2.391222096102913},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":6607500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1300"}],"scale":100,"value":-2.391222096102913},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-159000000},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6718500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1302"}],"scale":100,"value":-2.36659968743023},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-141000000},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6623000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1304"}],"scale":100,"value":-2.128944587045146},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-133000000},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6407500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1306"}],"scale":100,"value":-2.075692547795552},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-112000000},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6240500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1308"}],"scale":100,"value":-1.79472798653954},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6240500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1309"}],"scale":100,"value":-1.79472798653954},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-81000000},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6284500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1311"}],"scale":100,"value":-1.2888853528522557},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-62000000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6022000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":-1.0295582862836268},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-32000000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5928500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":-0.5397655393438475},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":23000000},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5757000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1317"}],"scale":100,"value":0.39951363557408376},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5757000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1318"}],"scale":100,"value":0.39951363557408376},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":61000000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":5486000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":1.111921254101349},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":55000000},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":5360500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1322"}],"scale":100,"value":1.026023691819793},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-28.209719735143462},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-1246000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-3.675299392366232},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-306000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-0.26860483488702797},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":1104000},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":70340500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1326"}],"scale":100,"value":1.5695083202422502},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":70340500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1327"}],"scale":100,"value":1.566665008067898},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":3654000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":2.9641527341753666},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":3410000},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":84527500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1330"}],"scale":100,"value":4.034190056490491},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":6314000},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":206137000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1332"}],"scale":100,"value":3.063011492357025},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":5939000},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":212108500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1334"}],"scale":100,"value":2.799982084640644},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":212108500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1335"}],"scale":100,"value":2.799982084640644},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-220438000},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3142688500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1337"}],"scale":100,"value":-7.014312745281627},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3142688500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1338"}],"scale":100,"value":-7.014312745281627},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":468000},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":216450000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1340"}],"scale":100,"value":0.21621621621621623},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-11096000},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":226342500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1342"}],"scale":100,"value":-4.902305134917216},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-14619000},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":445006500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1344"}],"scale":100,"value":-3.285120554418868},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-12453000},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":457806000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1346"}],"scale":100,"value":-2.720147835546061},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":457806000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1347"}],"scale":100,"value":-2.720147835546061},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-14965000},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":465584500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1349"}],"scale":100,"value":-3.214239305646988},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-15210000},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":479502500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1351"}],"scale":100,"value":-3.172037684892154},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-29998000},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":620435500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1353"}],"scale":100,"value":-4.834990905581644},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-222667000},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3113476500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1355"}],"scale":100,"value":-7.151716096138834},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-255523000},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3103481500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"#1357"}],"scale":100,"value":-8.23343074543863},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-138095000},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3151723500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"#1359"}],"scale":100,"value":-4.381570908742471},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":578287500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1360"}],"scale":100,"value":-7.541231653805417},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":578287500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1361"}],"scale":100,"value":-7.541231653805417},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1621744500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"#1362"}],"scale":100,"value":-5.903211017518481},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1627068500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1363"}],"scale":100,"value":-7.619777532414893},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1629320500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1364"}],"scale":100,"value":-8.227417503186144},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1633916000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1365"}],"scale":100,"value":-9.111484311310985},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1633916000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1366"}],"scale":100,"value":-9.111484311310985},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2615220500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1367"}],"scale":100,"value":-6.784858102787126},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2586637500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1368"}],"scale":100,"value":-1.6676090097665404},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2640349000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1369"}],"scale":100,"value":-1.5428263460625848},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2597205000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1370"}],"scale":100,"value":-3.635446566597554},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2597205000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1371"}],"scale":100,"value":-3.635446566597554},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2668713500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1372"}],"scale":100,"value":-4.062069607696742},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2742092000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1373"}],"scale":100,"value":-3.269511015677082},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3004005500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"#1374"}],"scale":100,"value":-3.30728422434646},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2964001000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"#1375"}],"scale":100,"value":-4.043790808437649},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2964001000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1376"}],"scale":100,"value":-4.043790808437649},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3025786500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1377"}],"scale":100,"value":-5.578450429334654},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3065893500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1378"}],"scale":100,"value":-7.7522588439552775},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3385448500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"#1379"}],"scale":100,"value":-8.915598627478753},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3351089500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1380"}],"scale":100,"value":-9.1122901969643},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3351089500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1381"}],"scale":100,"value":-9.1122901969643},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3349446500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1382"}],"scale":100,"value":-11.975381604094885},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3650582000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1383"}],"scale":100,"value":-11.32915244747276},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3877616500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"#1384"}],"scale":100,"value":-7.978122643123682},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":4088500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1385"}],"scale":100,"value":-3.96233337409808},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":4088500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1386"}],"scale":100,"value":-3.96233337409808},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":4462880500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1387"}],"scale":100,"value":1.193690935708451},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":4833529000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1388"}],"scale":100,"value":3.0561728294171817},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":5037177500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"#1389"}],"scale":100,"value":-4.384379942934312},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":5041500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1390"}],"scale":100,"value":-10.473073490032728},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":5041500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1391"}],"scale":100,"value":-10.473073490032728},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":5156000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1392"}],"scale":100,"value":-10.938712179984485},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":5155500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1393"}],"scale":100,"value":-10.978566579381244},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":5183000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"#1394"}],"scale":100,"value":-5.595215126374686},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4911500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1395"}],"scale":100,"value":-2.0563982490074317},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4911500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1396"}],"scale":100,"value":-2.0563982490074317},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4661000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1397"}],"scale":100,"value":-2.9821926625187727},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4576500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1398"}],"scale":100,"value":-3.976838195127281},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4562000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1399"}],"scale":100,"value":-3.4414730381411665},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":4504000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1400"}],"scale":100,"value":-3.507992895204263},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":4504000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1401"}],"scale":100,"value":-3.507992895204263},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":4592500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1402"}],"scale":100,"value":-3.462166575939031},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":4493500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1403"}],"scale":100,"value":-3.1378658061644598},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4592500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1404"}],"scale":100,"value":-2.8960261295590635},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4687000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1405"}],"scale":100,"value":-2.3895882227437593},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4687000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1406"}],"scale":100,"value":-2.3895882227437593},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4709500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1407"}],"scale":100,"value":-1.7199278054995222},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4623500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1408"}],"scale":100,"value":-1.340975451497783},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4824000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1409"}],"scale":100,"value":-0.6633499170812603},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4866000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"#1410"}],"scale":100,"value":0.4726674886970818},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4866000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1411"}],"scale":100,"value":0.4726674886970818},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4581000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1412"}],"scale":100,"value":1.3315869897402313},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":4527000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1413"}],"scale":100,"value":1.2149326264634415},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":26483000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1414"}],"scale":100,"value":-48.540573197900535},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":19287000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1415"}],"scale":100,"value":-35.12210297091305},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"equity@2011Q2"}],"scale":100,"value":-5.893760938460811},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"equity@2011Q3"}],"scale":100,"value":-0.31330951088904135},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":59330500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"#1416"}],"scale":100,"value":1.86076301396415},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":59330500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1417"}],"scale":100,"value":1.8573920664750845},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"equity@2012Q1"}],"scale":100,"value":3.394554220896853},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":66963500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1418"}],"scale":100,"value":5.092326416629955},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":186908500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1419"}],"scale":100,"value":3.378123520332141},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":190765000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1420"}],"scale":100,"value":3.1132545278221895},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":190765000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1421"}],"scale":100,"value":3.1132545278221895},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2606320000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1422"}],"scale":100,"value":-8.457825593173517},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2606320000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1423"}],"scale":100,"value":-8.457825593173517},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":197096500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1424"}],"scale":100,"value":0.23744713883808183},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":202205000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"#1425"}],"scale":100,"value":-5.487500309092258},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":416700500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"#1426"}],"scale":100,"value":-3.5082751280596014},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":424056500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1427"}],"scale":100,"value":-2.936636981156992},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":424056500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1428"}],"scale":100,"value":-2.936636981156992},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":431034500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1429"}],"scale":100,"value":-3.4718798611248056},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":437659500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1430"}],"scale":100,"value":-3.4753044318699815},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":571225500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1431"}],"scale":100,"value":-5.2515162575900405},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2632573500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1432"}],"scale":100,"value":-8.458149411592878},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2606607000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"#1433"}],"scale":100,"value":-9.802897022834665},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2664712500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"#1434"}],"scale":100,"value":-5.182360198332841},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":201912000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":31.31987026061114},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":58447000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":28.045181691242437},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":57247000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":25.489331766046885},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":402114000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":117.20228275632918},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":578612000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":158.3784745507548},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1409283000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":105.67873516932949},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":671717000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":147.92140126490847},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":168774000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":28.14879798791816},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-88516000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-11.878026000794407},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-1870812000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-198.1903645013968},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1118837000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-40.79123185227558},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":92179000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":8.187713677396324},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":541648000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":70.49477322893674},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-106692000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-16.246885906939635},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1461865000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-157.72145889638728},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":508000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":31.2807881773399},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-682000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-55.993431855500816},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-806000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-61.52671755725191},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-67000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-12.181818181818183},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":66000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":13.043478260869556},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":85000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":17.13709677419355},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":80000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":16.87763713080168},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":291000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":14.96143958868894},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":69000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":13.043478260869556},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":83000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":14.51048951048952},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":95000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":16.351118760757323},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":100000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":18.050541516245477},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":347000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":15.51878354203935},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":110000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":18.394648829431446},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":117000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":17.862595419847338},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":16133000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":70.65650593439321},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":19155000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":68.98973527822798},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":21396000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":67.04057653141156},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":24011000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":69.92748347263884},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":80695000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":69.05862216516903},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":27277000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":70.00205307190885},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":31755000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":67.67902813299233},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":35335000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":66.28088011854965},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":33981000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":58.23850003427709},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":128348000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":64.97152547520817},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":61030000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":92.13048925924248},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":92594000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":117.69176993962502},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":88119000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":99.40550053019876},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":77041000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":83.44182217938025},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":318784000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":97.81860917540419},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":58709000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":46.12840115342609},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":37134000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":21.681682032358452},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":47827000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":27.05682686052102},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":58242000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":34.38743579146249},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":59793000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":32.1498854727877},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":12976000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":74.18672460122349},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":8511000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":116.04854104172348},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":10828000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":131.58342447441976},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":10318000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":107.78230439778542},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":35586000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":116.80178553845141},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":11573000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":102.7797513321492},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":11920000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":75.22877879457242},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":12858000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":67.47127039932832},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":14446000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":72.62581066814138},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":50797000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":76.90339575795196},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":274332000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":84.34600271794272},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":54718000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":24.04003303867985},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":230205000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":27.19206131901075},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":54104000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1498"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":22.01363035296511},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":58396000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1499"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":21.883455124601838},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":61255000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1500"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.73403964674867},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":83005000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1501"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":29.3999929160911},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":256760000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1502"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":23.844857976548894},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":154225000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1503"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":51.429076394145646},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-100000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1504"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-18.691588785046733},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-174000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1505"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-8.16135084427767},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-67000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1506"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-12.5},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":2000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1507"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":0.3968253968253954},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":13000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1508"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":2.69151138716357},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":39000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1509"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.965517241379306},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-13000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1510"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-0.6639427987742641},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":60000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1511"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":12.79317697228144},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2008-12-31","value":31840000}},"quality":[{"metric":"revenue","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.6130e+9 but the year reports 2.1320e+9 (40.99% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.720e+6 against net income 2.715e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -9.2687e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -1.2687e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -1.1666e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2018Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 16 of 30 period(s), by up to 1.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"FY2020","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 29 of 32 period(s), by up to 6.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}