{"schemaVersion":2,"ticker":"XYL","company":{"ticker":"XYL","name":"Xylem Inc.","exchange":"NYSE","cik":1524472,"sic":"3561","sicDescription":"Pumps & Pumping Equipment","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.634Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2849000000,3202000000,3803000000,3791000000,3837000000,3916000000,3653000000,3771000000,4707000000,4963000000,5002000000,4681000000,5195000000,5522000000,7364000000,8562000000,9035000000],"costOfRevenue":[1812000000,1988000000,2342000000,2289000000,2338000000,2403000000,2249000000,2309000000,2860000000,3181000000,3203000000,3046000000,3220000000,3438000000,4647000000,5350000000,5560000000],"grossProfit":[1037000000,1214000000,1461000000,1502000000,1499000000,1513000000,1404000000,1462000000,1847000000,2026000000,2046000000,1830000000,1975000000,2084000000,2717000000,3212000000,3475000000],"operatingExpenses":[761000000,847000000,1010000000,1071000000,1187000000,1097000000,1000000000,1118000000,1420000000,1516000000,1552000000,1518000000,1516000000,1573000000,2304000000,2500000000,2552000000],"operatingIncome":[276000000,388000000,395000000,443000000,363000000,463000000,449000000,408000000,552000000,654000000,486000000,367000000,585000000,622000000,652000000,1009000000,1223000000],"pretaxIncome":[277000000,388000000,383000000,388000000,298000000,421000000,403000000,340000000,466000000,585000000,416000000,285000000,511000000,440000000,635000000,1087000000,1181000000],"interestExpense":[null,0,17000000,55000000,55000000,54000000,55000000,70000000,82000000,82000000,67000000,77000000,76000000,50000000,49000000,44000000,29000000],"netIncome":[263000000,329000000,279000000,297000000,228000000,337000000,340000000,260000000,331000000,549000000,401000000,254000000,427000000,355000000,609000000,890000000,957000000],"dilutedEps":[1.42,1.78,1.5,1.59,1.22,1.83,1.87,1.45,1.83,3.03,2.21,1.4,2.35,1.96,2.79,3.65,3.92],"cash":[131000000,131000000,318000000,504000000,533000000,663000000,680000000,308000000,414000000,296000000,724000000,1875000000,1349000000,944000000,1019000000,1121000000,1479000000],"currentAssets":[null,1336000000,1649000000,1874000000,2009000000,2064000000,2005000000,1839000000,2071000000,2094000000,2450000000,3523000000,3160000000,3012000000,3884000000,4098000000,4641000000],"totalAssets":[null,3735000000,4400000000,4679000000,4857000000,4833000000,4657000000,6474000000,6860000000,7222000000,7710000000,8750000000,8276000000,7952000000,16112000000,16493000000,17634000000],"currentLiabilities":[null,649000000,817000000,781000000,853000000,903000000,823000000,1238000000,1100000000,1389000000,1501000000,1956000000,1391000000,1590000000,2205000000,2336000000,2856000000],"totalLiabilities":[null,1016000000,2569000000,2605000000,2655000000,2706000000,2573000000,4267000000,4341000000,4440000000,4743000000,5774000000,5050000000,4449000000,5936000000,5611000000,5885000000],"totalDebt":[null,4000000,1206000000,1199000000,1199000000,1284000000,1274000000,2708000000,2200000000,2051000000,2040000000,3084000000,2440000000,1880000000,2284000000,2016000000,1942000000],"equity":[1691000000,2719000000,1831000000,2074000000,2241000000,2127000000,2084000000,2207000000,2519000000,2782000000,2967000000,2976000000,3226000000,3503000000,10176000000,10647000000,11491000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,235000000,258000000],"operatingCashFlow":[370000000,395000000,449000000,396000000,324000000,416000000,464000000,497000000,686000000,586000000,839000000,824000000,538000000,596000000,837000000,1263000000,1241000000],"capex":[62000000,94000000,126000000,112000000,126000000,119000000,117000000,124000000,170000000,237000000,226000000,183000000,208000000,208000000,271000000,321000000,331000000],"depreciationAndAmortization":[70000000,92000000,137000000,142000000,150000000,142000000,133000000,151000000,234000000,261000000,257000000,251000000,245000000,236000000,436000000,562000000,575000000],"dilutedShares":[184600000,184570000,185324000,186230000,186038000,184249000,181737000,180038000,180857000,181132000,181196000,181099000,181526000,180979000,218180000,243521000,243994000],"sharesOutstanding":[null,0,184641000,185658000,184557000,182300000,178377000,179367000,179862000,179724000,180140000,180354000,180392000,180253000,241504000,242985000,243584000],"freeCashFlow":[308000000,301000000,323000000,284000000,198000000,297000000,347000000,373000000,516000000,349000000,613000000,641000000,330000000,388000000,566000000,942000000,910000000],"totalCosts":[2573000000,2814000000,3408000000,3348000000,3474000000,3453000000,3204000000,3363000000,4155000000,4309000000,4516000000,4314000000,4610000000,4900000000,6712000000,7553000000,7812000000],"capexOutflow":[-62000000,-94000000,-126000000,-112000000,-126000000,-119000000,-117000000,-124000000,-170000000,-237000000,-226000000,-183000000,-208000000,-208000000,-271000000,-321000000,-331000000],"grossMargin":[36.398736398736396,37.913803872579635,38.41703917959506,39.620152993933,39.06697941099818,38.63636363636363,38.43416370106761,38.769557146645454,39.23943063522413,40.82208341728793,40.903638544582165,39.0942106387524,38.017324350336864,37.739949293734156,36.89570885388376,37.51459939266527,38.46153846153847],"operatingMargin":[9.687609687609687,12.117426608369769,10.386536944517486,11.685571089422316,9.460516028146989,11.823289070480083,12.2912674514098,10.819411296738265,11.72721478648821,13.177513600644772,9.71611355457817,7.84020508438368,11.26082771896054,11.264034770010865,8.853883758826726,11.784629759402009,13.536247924737133],"netMargin":[9.23130923130923,10.274828232354778,7.336313436760452,7.834344500131891,5.942142298670837,8.605720122574056,9.3074185600876,6.894722885176346,7.032079881028255,11.061857747330244,8.016793282686924,5.4261909848323,8.21944177093359,6.4288301340094165,8.26996197718631,10.39476757766877,10.59214167127836],"currentRatio":[null,2.058551617873652,2.018359853121175,2.3994878361075545,2.3552168815943726,2.2857142857142856,2.4362089914945324,1.4854604200323103,1.8827272727272728,1.5075593952483801,1.6322451698867422,1.8011247443762781,2.271746944644141,1.8943396226415095,1.7614512471655328,1.7542808219178083,1.625],"netDebt":[null,-127000000,888000000,695000000,666000000,621000000,594000000,2400000000,1786000000,1755000000,1316000000,1209000000,1091000000,936000000,1265000000,895000000,463000000],"ebit":[null,388000000,400000000,443000000,353000000,475000000,458000000,410000000,548000000,667000000,483000000,362000000,587000000,490000000,684000000,1131000000,1210000000],"fcfMargin":[10.81081081081081,9.400374765771392,8.493294767288981,7.491427064099182,5.160281469898358,7.584269662921349,9.499041883383521,9.891275523733757,10.962396430847674,7.032037074350192,12.255097960815673,13.69365520187994,6.352261790182869,7.026439695762404,7.686040195545899,11.002102312543798,10.071942446043165],"ebitda":[null,480000000,537000000,585000000,503000000,617000000,591000000,561000000,782000000,928000000,740000000,613000000,832000000,726000000,1120000000,1693000000,1785000000],"debtToCapital":[null,0.14689680499449137,39.71024036878498,36.633058356248085,34.854651162790695,37.6429199648197,37.93924955330554,55.09664292980672,46.620046620046615,42.43740947651562,40.74295985620132,50.89108910891089,43.0638898693964,34.92476314322868,18.330658105939005,15.92039800995025,14.456934415246037],"returnOnAssets":[null,8.808567603748326,6.859250153657037,6.542570767705694,4.781879194630872,6.955624355005161,7.165437302423603,4.671637768394573,4.964751762411879,7.797187899446101,5.371015269220466,3.086269744835966,5.015858099377423,4.3751540547202366,5.061502659574469,5.459285385677044,5.608462507691857],"returnOnEquity":[15.81003907424106,14.920634920634921,12.263736263736263,15.211267605633802,10.567786790266512,15.43040293040293,16.148183329375446,12.118387322302492,14.007617435463393,20.71307300509338,13.950252217777004,8.547871445397949,13.769751693002258,10.551344924951701,8.904159660793917,8.548239927003793,8.645767458668354],"revenueGrowth":[null,12.390312390312385,18.769519050593388,-0.31554036287141374,1.2134001582695841,2.058900182434198,-6.716036772216549,3.230221735559824,24.82100238663485,5.438708306777151,0.7858150312311185,-6.417433026789288,10.980559709463789,6.294513955726666,33.35747917421224,16.268332428028252,5.5244101845363325]}},"quarterly":{"keys":["2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[806000000,935000000,890000000,971000000,939000000,1003000000,925000000,966000000,931000000,969000000,879000000,960000000,965000000,1033000000,906000000,1005000000,963000000,1042000000,837000000,920000000,902000000,994000000,847000000,932000000,897000000,1095000000,1071000000,1164000000,1195000000,1277000000,1162000000,1258000000,1222000000,1321000000,1178000000,1281000000,1231000000,1312000000,1074000000,1114000000,1170000000,1323000000,1211000000,1302000000,1214000000,1272000000,1222000000,1312000000,1380000000,1506000000,1448000000,1722000000,2076000000,2118000000,2033000000,2169000000,2104000000,2256000000,2069000000,2301000000,2268000000,2397000000,2125000000,2336000000],"costOfRevenue":[497000000,576000000,553000000,592000000,574000000,623000000,562000000,583000000,557000000,587000000,545000000,589000000,581000000,623000000,564000000,617000000,587000000,635000000,522000000,572000000,551000000,604000000,518000000,563000000,540000000,688000000,659000000,707000000,724000000,770000000,757000000,798000000,782000000,844000000,763000000,819000000,787000000,834000000,714000000,726000000,759000000,847000000,766000000,831000000,793000000,830000000,805000000,844000000,856000000,933000000,902000000,1071000000,1312000000,1362000000,1281000000,1350000000,1320000000,1399000000,1301000000,1409000000,1385000000,1465000000,1322000000,1373000000],"grossProfit":[309000000,359000000,337000000,379000000,365000000,380000000,363000000,383000000,374000000,382000000,334000000,371000000,384000000,410000000,342000000,388000000,376000000,407000000,315000000,348000000,351000000,390000000,329000000,369000000,357000000,406000000,412000000,457000000,471000000,507000000,460000000,519000000,505000000,542000000,474000000,526000000,509000000,537000000,409000000,434000000,461000000,526000000,490000000,520000000,472000000,493000000,467000000,520000000,524000000,573000000,546000000,651000000,764000000,756000000,752000000,819000000,784000000,857000000,768000000,892000000,883000000,932000000,803000000,963000000],"operatingExpenses":[202000000,248000000,234000000,253000000,248000000,269000000,267000000,257000000,267000000,280000000,277000000,311000000,295000000,304000000,279000000,284000000,258000000,276000000,243000000,255000000,242000000,260000000,262000000,272000000,260000000,324000000,357000000,350000000,349000000,364000000,385000000,384000000,363000000,384000000,400000000,389000000,384000000,378000000,383000000,413000000,352000000,380000000,388000000,393000000,351000000,384000000,386000000,405000000,375000000,407000000,445000000,583000000,656000000,620000000,615000000,649000000,577000000,659000000,610000000,659000000,627000000,656000000,634000000,648000000],"operatingIncome":[107000000,111000000,100000000,116000000,79000000,100000000,99000000,129000000,111000000,104000000,66000000,70000000,98000000,129000000,76000000,116000000,130000000,141000000,83000000,104000000,120000000,142000000,79000000,109000000,109000000,109000000,86000000,137000000,152000000,177000000,113000000,171000000,176000000,194000000,109000000,171000000,11000000,195000000,61000000,54000000,73000000,179000000,133000000,160000000,152000000,140000000,111000000,146000000,168000000,197000000,131000000,119000000,191000000,211000000,209000000,253000000,280000000,267000000,231000000,305000000,334000000,353000000,244000000,390000000],"pretaxIncome":[110000000,111000000,101000000,115000000,82000000,84000000,84000000,115000000,100000000,89000000,51000000,57000000,83000000,107000000,61000000,104000000,128000000,128000000,77000000,91000000,107000000,128000000,65000000,90000000,95000000,90000000,70000000,121000000,131000000,144000000,95000000,150000000,161000000,179000000,94000000,156000000,-12000000,178000000,42000000,35000000,50000000,158000000,114000000,138000000,133000000,null,98000000,136000000,17000000,null,126000000,114000000,185000000,null,196000000,247000000,269000000,null,217000000,299000000,297000000,null,244000000,364000000],"interestExpense":[null,null,null,1000000,1000000,15000000,14000000,13000000,14000000,14000000,13000000,14000000,14000000,14000000,14000000,13000000,14000000,13000000,14000000,14000000,13000000,14000000,14000000,20000000,16000000,20000000,20000000,21000000,21000000,20000000,21000000,21000000,21000000,19000000,18000000,18000000,16000000,15000000,16000000,18000000,22000000,21000000,21000000,21000000,21000000,13000000,13000000,12000000,12000000,13000000,9000000,12000000,14000000,14000000,14000000,11000000,10000000,9000000,8000000,9000000,6000000,6000000,4000000,7000000],"netIncome":[91000000,97000000,78000000,72000000,77000000,59000000,63000000,89000000,72000000,73000000,41000000,46000000,73000000,68000000,49000000,86000000,106000000,96000000,64000000,74000000,88000000,114000000,66000000,71000000,73000000,50000000,56000000,99000000,105000000,71000000,79000000,115000000,130000000,225000000,79000000,139000000,65000000,118000000,38000000,31000000,37000000,148000000,87000000,113000000,114000000,113000000,82000000,112000000,12000000,149000000,99000000,92000000,152000000,266000000,153000000,194000000,217000000,326000000,169000000,226000000,227000000,335000000,193000000,263000000],"dilutedEps":[null,null,0.42,0.39,0.42,0.28,0.34,0.48,0.38,0.39,0.22,0.25,0.39,0.37,0.27,0.47,0.58,0.52,0.35,0.41,0.48,0.63,0.37,0.39,0.41,0.28,0.31,0.55,0.58,0.4,0.43,0.64,0.72,1.24,0.43,0.77,0.36,0.65,0.21,0.17,0.2,0.82,0.48,0.62,0.63,0.6199728033472803,0.45,0.62,0.07,0.8192064244978104,0.54,0.45,0.63,1.0982216842426518,0.63,0.8,0.89,1.3294245466068844,0.69,0.93,0.93,1.3694634917255555,0.79,1.11],"cash":[127000000,131000000,154000000,138000000,184000000,318000000,347000000,358000000,424000000,504000000,375000000,360000000,394000000,533000000,466000000,450000000,529000000,663000000,554000000,600000000,611000000,680000000,1193000000,586000000,659000000,308000000,287000000,288000000,283000000,414000000,297000000,321000000,404000000,296000000,275000000,383000000,453000000,724000000,739000000,1577000000,1402000000,1875000000,1688000000,1840000000,1255000000,1349000000,1117000000,1113000000,1186000000,944000000,837000000,708000000,705000000,1019000000,947000000,815000000,989000000,1121000000,1059000000,1170000000,1191000000,1479000000,808000000,1276000000],"currentAssets":[null,1336000000,null,null,1480000000,1649000000,1735000000,1749000000,1834000000,1874000000,1757000000,1779000000,1899000000,2009000000,1991000000,2016000000,2025000000,2064000000,1973000000,2056000000,2017000000,2005000000,2575000000,2007000000,2092000000,1839000000,1863000000,1961000000,1995000000,2071000000,2066000000,2106000000,2204000000,2094000000,2081000000,2258000000,2263000000,2450000000,2462000000,3301000000,3311000000,3523000000,3401000000,3623000000,3057000000,3160000000,3118000000,3174000000,3191000000,3012000000,3010000000,3735000000,3651000000,3884000000,3893000000,3781000000,4013000000,4098000000,4084000000,4369000000,4441000000,4641000000,4030000000,4394000000],"totalAssets":[null,3735000000,null,null,4151000000,4400000000,4513000000,4482000000,4596000000,4679000000,4589000000,4611000000,4784000000,4857000000,4887000000,4900000000,4814000000,4833000000,4620000000,4719000000,4645000000,4657000000,5304000000,4694000000,4778000000,6474000000,6527000000,6707000000,6783000000,6860000000,7350000000,7232000000,7326000000,7222000000,7468000000,7674000000,7515000000,7710000000,7591000000,8444000000,8448000000,8750000000,8545000000,8785000000,8151000000,8276000000,8219000000,8189000000,8106000000,7952000000,7940000000,16097000000,15905000000,16112000000,15924000000,15765000000,16046000000,16493000000,16559000000,17191000000,17295000000,17634000000,16954000000,17342000000],"currentLiabilities":[null,649000000,null,null,669000000,817000000,819000000,779000000,785000000,781000000,721000000,736000000,802000000,853000000,857000000,846000000,850000000,903000000,833000000,837000000,815000000,823000000,1432000000,820000000,841000000,1238000000,1191000000,1200000000,1136000000,1100000000,1460000000,1477000000,1483000000,1389000000,1441000000,1537000000,1461000000,1501000000,1584000000,1373000000,1280000000,1956000000,1844000000,1959000000,1314000000,1391000000,1920000000,1951000000,1929000000,1590000000,1494000000,2282000000,2120000000,2205000000,2331000000,2042000000,2052000000,2336000000,2166000000,2301000000,2269000000,2856000000,2755000000,2724000000],"totalLiabilities":[null,1016000000,null,null,2200000000,2569000000,2564000000,2534000000,2542000000,2605000000,2549000000,2559000000,2626000000,2655000000,2658000000,2655000000,2621000000,2706000000,2631000000,2639000000,2602000000,2573000000,3145000000,2520000000,2551000000,4267000000,4259000000,4325000000,4303000000,4341000000,4793000000,4703000000,4695000000,4440000000,4660000000,4768000000,4620000000,4743000000,4770000000,5579000000,5573000000,5774000000,5599000000,5736000000,5049000000,5050000000,5013000000,4986000000,4884000000,4449000000,4351000000,6187000000,5964000000,5936000000,5721000000,5417000000,5446000000,5611000000,5505000000,5882000000,5850000000,5885000000,5725000000,6676000000],"totalDebt":[null,4000000,null,null,1202000000,1206000000,1202000000,1206000000,1212000000,1199000000,1199000000,1199000000,1199000000,1199000000,1199000000,1199000000,1199000000,1284000000,1195000000,1196000000,1196000000,1274000000,1153000000,1743000000,1748000000,2708000000,2726000000,2768000000,2789000000,2200000000,2828000000,2779000000,2789000000,2051000000,2644000000,2051000000,2030000000,2040000000,2031000000,3031000000,3053000000,3084000000,2460000000,2466000000,2455000000,2440000000,1878000000,1879000000,1880000000,1880000000,1881000000,2267000000,2253000000,2284000000,1985000000,1981000000,1977000000,2016000000,1974000000,1928000000,1913000000,1942000000,1407000000,2395000000],"equity":[null,2719000000,null,null,1951000000,1831000000,1949000000,1948000000,2054000000,2074000000,2040000000,2052000000,2158000000,2241000000,2229000000,2245000000,2193000000,2127000000,1989000000,2080000000,2043000000,2084000000,2159000000,2174000000,2227000000,2207000000,2268000000,2382000000,2480000000,2519000000,2557000000,2529000000,2631000000,2782000000,2808000000,2906000000,2895000000,2967000000,2821000000,2865000000,2875000000,2976000000,2946000000,3049000000,3206000000,3226000000,3206000000,3203000000,3589000000,3503000000,3589000000,9910000000,9941000000,10176000000,10203000000,10348000000,10600000000,10647000000,10822000000,11081000000,11219000000,11491000000,10980000000,10424000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,235000000,232000000,228000000,226000000,258000000,249000000,242000000],"operatingCashFlow":[null,169000000,71000000,90000000,91000000,197000000,61000000,64000000,105000000,166000000,20000000,42000000,101000000,161000000,22000000,76000000,155000000,163000000,39000000,84000000,137000000,204000000,41000000,84000000,149000000,223000000,52000000,99000000,228000000,307000000,63000000,138000000,187000000,198000000,83000000,123000000,245000000,388000000,-2000000,181000000,275000000,370000000,-26000000,232000000,112000000,220000000,-81000000,113000000,202000000,362000000,-19000000,28000000,373000000,455000000,89000000,288000000,311000000,575000000,33000000,305000000,360000000,543000000,108000000,290000000],"capex":[null,50000000,19000000,34000000,26000000,47000000,31000000,26000000,24000000,31000000,30000000,31000000,30000000,35000000,25000000,23000000,29000000,42000000,37000000,20000000,21000000,39000000,37000000,24000000,28000000,34000000,43000000,34000000,42000000,51000000,61000000,50000000,60000000,66000000,69000000,60000000,46000000,51000000,51000000,44000000,41000000,47000000,39000000,41000000,47000000,81000000,49000000,46000000,53000000,60000000,49000000,53000000,74000000,94000000,74000000,73000000,74000000,100000000,71000000,98000000,79000000,83000000,90000000,89000000],"depreciationAndAmortization":[null,25000000,33000000,35000000,36000000,33000000,34000000,33000000,36000000,39000000,37000000,37000000,36000000,40000000,36000000,36000000,35000000,35000000,35000000,34000000,33000000,31000000,32000000,33000000,32000000,54000000,59000000,57000000,58000000,60000000,67000000,65000000,63000000,66000000,64000000,63000000,65000000,65000000,64000000,62000000,63000000,62000000,62000000,62000000,62000000,59000000,58000000,59000000,58000000,60000000,60000000,92000000,147000000,137000000,134000000,145000000,141000000,142000000,null,null,null,null,null,null],"dilutedShares":[null,null,184600000,184600000,184570000,187586000,185859000,186248000,186348000,186464000,186435000,186121000,186002000,185594000,185769000,184519000,183432000,183277000,183064000,182313000,181632000,179940000,179313000,179890000,180310000,180638000,180700000,180600000,180877000,181298000,181365000,181042000,181090000,181030000,181113000,181153000,181212000,181307000,181294000,180607000,180968000,181528000,181474000,181349000,181642000,181640000,181021000,180650000,180939000,181306000,181319000,206740000,242189000,242471000,243021000,243538000,243750000,243773000,243780000,243859000,244091000,244246000,243360000,236574000],"sharesOutstanding":[null,0,null,null,null,184641000,185300000,185600000,186000000,185658000,185300000,185200000,185200000,184557000,183800000,182700000,181900000,182300000,181300000,0,179400000,178377000,178900000,179200000,179400000,179367000,179700000,179500000,179600000,179862000,180000000,179600000,179700000,179724000,179900000,180100000,180100000,180140000,180100000,180100000,180100000,180354000,180000000,180100000,180300000,180392000,180100000,180100000,180200000,180253000,180600000,240700000,240800000,241504000,242500000,242900000,243000000,242985000,243400000,243400000,243500000,243584000,239100000,233500000],"freeCashFlow":[null,119000000,52000000,56000000,65000000,150000000,30000000,38000000,81000000,135000000,-10000000,11000000,71000000,126000000,-3000000,53000000,126000000,121000000,2000000,64000000,116000000,165000000,4000000,60000000,121000000,189000000,9000000,65000000,186000000,256000000,2000000,88000000,127000000,132000000,14000000,63000000,199000000,337000000,-53000000,137000000,234000000,323000000,-65000000,191000000,65000000,139000000,-130000000,67000000,149000000,302000000,-68000000,-25000000,299000000,361000000,15000000,215000000,237000000,475000000,-38000000,207000000,281000000,460000000,18000000,201000000],"totalCosts":[699000000,824000000,790000000,855000000,860000000,903000000,826000000,837000000,820000000,865000000,813000000,890000000,867000000,904000000,830000000,889000000,833000000,901000000,754000000,816000000,782000000,852000000,768000000,823000000,788000000,986000000,985000000,1027000000,1043000000,1100000000,1049000000,1087000000,1046000000,1127000000,1069000000,1110000000,1220000000,1117000000,1013000000,1060000000,1097000000,1144000000,1078000000,1142000000,1062000000,1132000000,1111000000,1166000000,1212000000,1309000000,1317000000,1603000000,1885000000,1907000000,1824000000,1916000000,1824000000,1989000000,1838000000,1996000000,1934000000,2044000000,1881000000,1946000000],"capexOutflow":[null,-50000000,-19000000,-34000000,-26000000,-47000000,-31000000,-26000000,-24000000,-31000000,-30000000,-31000000,-30000000,-35000000,-25000000,-23000000,-29000000,-42000000,-37000000,-20000000,-21000000,-39000000,-37000000,-24000000,-28000000,-34000000,-43000000,-34000000,-42000000,-51000000,-61000000,-50000000,-60000000,-66000000,-69000000,-60000000,-46000000,-51000000,-51000000,-44000000,-41000000,-47000000,-39000000,-41000000,-47000000,-81000000,-49000000,-46000000,-53000000,-60000000,-49000000,-53000000,-74000000,-94000000,-74000000,-73000000,-74000000,-100000000,-71000000,-98000000,-79000000,-83000000,-90000000,-89000000],"grossMargin":[38.33746898263028,38.39572192513369,37.86516853932584,39.03192584963955,38.871139510117146,37.88634097706879,39.24324324324324,39.648033126293996,40.171858216971,39.42208462332301,37.997724687144476,38.645833333333336,39.79274611398964,39.690222652468535,37.74834437086093,38.60696517412936,39.04465212876428,39.0595009596929,37.634408602150536,37.826086956521735,38.91352549889135,39.2354124748491,38.84297520661157,39.592274678111586,39.79933110367893,37.077625570776256,38.468720821662004,39.261168384879724,39.41422594142259,39.70242756460454,39.586919104991395,41.25596184419714,41.325695581014735,41.02952308856926,40.2376910016978,41.06167056986729,41.348497156783104,40.92987804878049,38.08193668528864,38.95870736086176,39.401709401709404,39.75812547241119,40.46242774566474,39.93855606758833,38.87973640856672,38.757861635220124,38.216039279869065,39.63414634146341,37.971014492753625,38.047808764940235,37.70718232044199,37.80487804878049,36.80154142581888,35.69405099150141,36.98967043777668,37.75933609958506,37.26235741444867,37.987588652482266,37.11938134364427,38.76575401999131,38.932980599647266,38.881935753024614,37.78823529411765,41.22431506849315],"operatingMargin":[13.275434243176178,11.871657754010695,11.235955056179774,11.946446961894953,8.413205537806178,9.970089730807578,10.702702702702704,13.354037267080745,11.92266380236305,10.732714138286893,7.508532423208192,7.291666666666667,10.15544041450777,12.487899322362052,8.388520971302428,11.54228855721393,13.499480789200415,13.531669865642995,9.91636798088411,11.304347826086957,13.303769401330376,14.285714285714285,9.327036599763874,11.695278969957082,12.151616499442586,9.954337899543379,8.029878618113912,11.76975945017182,12.719665271966527,13.860610806577917,9.72461273666093,13.593004769475359,14.402618657937808,14.685844057532172,9.252971137521222,13.348946135831383,0.8935824532900082,14.86280487804878,5.679702048417132,4.847396768402154,6.239316239316239,13.529856386999246,10.982658959537572,12.288786482334869,12.520593080724876,11.0062893081761,9.083469721767594,11.128048780487806,12.173913043478262,13.081009296148737,9.046961325966851,6.910569105691057,9.20038535645472,9.962228517469311,10.2803738317757,11.664361456892577,13.307984790874524,11.835106382978724,11.164813919768003,13.255106475445459,14.726631393298058,14.726741760534,11.48235294117647,16.695205479452056],"netMargin":[11.29032258064516,10.37433155080214,8.764044943820224,7.4150360453141095,8.20021299254526,5.88235294117647,6.8108108108108105,9.213250517598343,7.733619763694952,7.533539731682147,4.6643913538111486,4.791666666666667,7.564766839378239,6.582768635043562,5.408388520971302,8.55721393034826,11.007268951194185,9.213051823416507,7.646356033452808,8.043478260869565,9.75609756097561,11.468812877263582,7.792207792207792,7.618025751072961,8.138238573021182,4.5662100456621,5.228758169934641,8.505154639175258,8.786610878661087,5.559906029757244,6.798623063683305,9.141494435612083,10.638297872340425,17.032551097653293,6.706281833616298,10.850897736143637,5.280259951259139,8.99390243902439,3.5381750465549344,2.7827648114901256,3.1623931623931623,11.186696900982614,7.184145334434351,8.678955453149001,9.390444810543658,8.883647798742137,6.710310965630114,8.536585365853659,0.8695652173913043,9.893758300132802,6.837016574585636,5.342624854819976,7.321772639691715,12.5590179414542,7.525823905558288,8.944213923467036,10.313688212927756,14.450354609929079,8.168197196713388,9.82181660147762,10.008818342151676,13.975803087192324,9.08235294117647,11.258561643835616],"currentRatio":[null,2.058551617873652,null,null,2.212257100149477,2.018359853121175,2.1184371184371185,2.245186136071887,2.3363057324840764,2.3994878361075545,2.436893203883495,2.417119565217391,2.3678304239401498,2.3552168815943726,2.323220536756126,2.382978723404255,2.3823529411764706,2.2857142857142856,2.3685474189675872,2.4563918757467142,2.474846625766871,2.4362089914945324,1.7981843575418994,2.4475609756097563,2.487514863258026,1.4854604200323103,1.5642317380352644,1.6341666666666668,1.756161971830986,1.8827272727272728,1.415068493150685,1.4258632362897765,1.4861766689143627,1.5075593952483801,1.4441360166551007,1.4690956408588158,1.5489390828199863,1.6322451698867422,1.5542929292929293,2.4042243262927894,2.58671875,1.8011247443762781,1.844360086767896,1.849412965798877,2.32648401826484,2.271746944644141,1.6239583333333334,1.6268580215274218,1.654224987039917,1.8943396226415095,2.0147255689424366,1.6367221735319895,1.7221698113207546,1.7614512471655328,1.6700986700986702,1.8516160626836435,1.9556530214424952,1.7542808219178083,1.8855032317636196,1.8987396784006954,1.9572498898193036,1.625,1.4627949183303086,1.6130690161527166],"netDebt":[null,-127000000,null,null,1018000000,888000000,855000000,848000000,788000000,695000000,824000000,839000000,805000000,666000000,733000000,749000000,670000000,621000000,641000000,596000000,585000000,594000000,-40000000,1157000000,1089000000,2400000000,2439000000,2480000000,2506000000,1786000000,2531000000,2458000000,2385000000,1755000000,2369000000,1668000000,1577000000,1316000000,1292000000,1454000000,1651000000,1209000000,772000000,626000000,1200000000,1091000000,761000000,766000000,694000000,936000000,1044000000,1559000000,1548000000,1265000000,1038000000,1166000000,988000000,895000000,915000000,758000000,722000000,463000000,599000000,1119000000],"ebit":[null,null,null,116000000,83000000,99000000,98000000,128000000,114000000,103000000,64000000,71000000,97000000,121000000,75000000,117000000,142000000,141000000,91000000,105000000,120000000,142000000,79000000,110000000,111000000,110000000,90000000,142000000,152000000,164000000,116000000,171000000,182000000,198000000,112000000,174000000,4000000,193000000,58000000,53000000,72000000,179000000,135000000,159000000,154000000,null,111000000,148000000,29000000,null,135000000,126000000,199000000,null,210000000,258000000,279000000,null,225000000,308000000,303000000,null,248000000,371000000],"fcfMargin":[null,12.727272727272727,5.842696629213483,5.76725025746653,6.922257720979766,14.955134596211368,3.2432432432432434,3.9337474120082816,8.700322234156822,13.93188854489164,-1.1376564277588168,1.1458333333333333,7.357512953367876,12.197483059051308,-0.33112582781456956,5.273631840796019,13.084112149532709,11.612284069097889,0.23894862604540024,6.956521739130435,12.86031042128603,16.599597585513077,0.47225501770956313,6.437768240343347,13.489409141583057,17.26027397260274,0.8403361344537815,5.5841924398625435,15.564853556485355,20.04698512137823,0.17211703958691912,6.995230524642289,10.39279869067103,9.992429977289932,1.1884550084889642,4.918032786885246,16.165718927701057,25.685975609756095,-4.934823091247672,12.29802513464991,20,24.414210128495842,-5.367464905037159,14.669738863287252,5.354200988467875,10.927672955974844,-10.638297872340425,5.1067073170731705,10.797101449275361,20.0531208499336,-4.696132596685083,-1.4518002322880372,14.402697495183045,17.04438149197356,0.7378258730939499,9.912402028584602,11.26425855513308,21.05496453900709,-1.836636056065732,8.996088657105608,12.389770723104055,19.190654985398414,0.8470588235294116,8.604452054794521],"ebitda":[null,null,null,151000000,119000000,132000000,132000000,161000000,150000000,142000000,101000000,108000000,133000000,161000000,111000000,153000000,177000000,176000000,126000000,139000000,153000000,173000000,111000000,143000000,143000000,164000000,149000000,199000000,210000000,224000000,183000000,236000000,245000000,264000000,176000000,237000000,69000000,258000000,122000000,115000000,135000000,241000000,197000000,221000000,216000000,null,169000000,207000000,87000000,null,195000000,218000000,346000000,null,344000000,403000000,420000000,null,null,null,null,null,null,null],"debtToCapital":[null,0.14689680499449137,null,null,38.12242308912147,39.71024036878498,38.14662012059664,38.23715916296766,37.109614206981014,36.633058356248085,37.01759802408151,36.88095970470624,35.71641346440274,34.854651162790695,34.97666277712952,34.81416957026713,35.347877358490564,37.6429199648197,37.53140703517588,36.507936507936506,36.92497684470516,37.93924955330554,34.81280193236715,44.49834056676028,43.9748427672956,55.09664292980672,54.58550260312375,53.747572815533985,52.93224520781932,46.620046620046615,52.516248839368615,52.35493594574228,51.457564575645755,42.43740947651562,48.49596478356567,41.3758321565463,41.21827411167513,40.74295985620132,41.85902720527617,51.407734056987785,51.50134952766532,50.89108910891089,45.50499445061043,44.71441523118767,43.366896308072775,43.0638898693964,36.939417781274585,36.97363242817788,34.37557140245017,34.92476314322868,34.38756855575868,18.617064958528374,18.476299819583403,18.330658105939005,16.286511322612405,16.067807608078514,15.719169913333864,15.92039800995025,15.426695842450766,14.820508878468752,14.567468778556197,14.456934415246037,11.35868248970695,18.68320461814494],"returnOnAssets":[null,null,null,null,7.805348108889425,7.031346035648432,6.004874806115666,6.425702811244979,6.470789985137762,6.542570767705694,6.042627993847506,5.102826349939514,4.968017057569297,4.781879194630872,4.981004643309413,5.803806119230365,6.438841425296937,6.955624355005161,7.40506994845903,7.069341927435284,6.808330690347816,7.165437302423603,6.892382103990327,7.2028046318920635,6.876790830945559,4.671637768394573,4.226185445017327,4.876765196035436,5.362857884266067,4.964751762411879,5.1019672839951,5.308845684769352,5.599262881848466,7.797187899446101,7.409906870022945,7.6881792566751646,6.8458998719762825,5.371015269220466,4.78119397038316,3.126938826157091,2.8064900081438324,3.086269744835966,3.7555775904809123,4.469208891984445,5.566600397614314,5.015858099377423,5.034597947983775,4.960527866148227,3.924463308113428,4.3751540547202366,4.604245312209914,2.898789426006753,4.098121694223481,5.061502659574469,5.556486758297016,4.801958445797502,5.195455541297612,5.459285385677044,5.5783024966905765,5.692438402718777,5.686692060826011,5.608462507691857,5.854444543908334,5.895809805113949],"returnOnEquity":[null,null,null,null,16.60686827268068,12.571428571428573,13.904566444330428,14.784394250513348,14.132334581772785,15.211267605633802,13.787916771120582,11.600000000000001,11.063627730294396,10.567786790266512,11.056453501991099,12.846171747730976,14.203631349115145,15.43040293040293,16.690374585111428,15.722543352601157,15.203021718602455,16.148183329375446,16.48987463837994,15.937940761636108,15.175644028103044,12.118387322302492,11.2943302462164,12.203687445127304,13.171871680475885,14.007617435463393,14.673575129533678,15.068214212991244,15.456857757777342,20.71307300509338,20.465983224603914,21.08555657773689,18.38581252262034,13.950252217777004,12.790904245869603,8.733321781320395,7.764298093587521,8.547871445397949,10.508063117738859,13.01995265471762,15.194869264923533,13.769751693002258,13.719115734720416,13.46769033909149,9.389256806475348,10.551344924951701,10.949227373068434,5.368718066041333,7.2727272727272725,8.904159660793917,9.614269141531324,7.552571823477145,8.081398179251254,8.548239927003793,8.618311533888228,8.75449157683513,8.689674137219855,8.645767458668354,8.999174387670855,9.467565682399442],"revenueGrowth":[null,null,null,null,16.50124069478909,7.272727272727275,3.93258426966292,-0.5149330587023715,-0.8519701810436597,-3.3898305084745783,-4.972972972972977,-0.6211180124223614,3.6519871106337254,6.604747162022706,3.0716723549488067,4.6875,-0.2072538860103612,0.871248789932233,-7.615894039735094,-8.457711442786064,-6.3343717549325,-4.606525911708248,1.194743130227005,1.304347826086949,-0.5543237250554278,10.160965794768618,26.446280991735538,24.892703862660937,33.22185061315497,16.62100456621005,8.496732026143782,8.07560137457044,2.259414225941425,3.4455755677368805,1.376936316695354,1.8282988871224148,0.7364975450081745,-0.681302043906129,-8.82852292020373,-13.036690085870417,-4.955320877335501,0.8384146341463339,12.756052141526997,16.876122082585287,3.7606837606837695,-3.8548752834467126,0.9083402146985886,0.7680491551459223,13.673805601317968,18.39622641509433,18.494271685761056,31.25,50.43478260869565,40.637450199203194,40.400552486187834,25.958188153310104,1.348747591522148,6.515580736543902,1.7707820954254716,6.085753803596128,7.794676806083656,6.25,2.706621556307387,1.521077792264225]}},"filings":[{"accn":"0001524472-24-000006","filed":"2024-02-28","form":"10-K"},{"accn":"0001524472-23-000041","filed":"2023-10-31","form":"10-Q"},{"accn":"0001524472-25-000013","filed":"2025-03-03","form":"10-K"},{"accn":"0001524472-24-000015","filed":"2024-05-02","form":"10-Q"},{"accn":"0001524472-24-000033","filed":"2024-07-30","form":"10-Q"},{"accn":"0001524472-24-000045","filed":"2024-10-31","form":"10-Q"},{"accn":"0001524472-26-000012","filed":"2026-02-25","form":"10-K"},{"accn":"0001524472-25-000022","filed":"2025-04-29","form":"10-Q"},{"accn":"0001524472-25-000037","filed":"2025-07-31","form":"10-Q"},{"accn":"0001524472-25-000046","filed":"2025-10-28","form":"10-Q"},{"accn":"0001524472-26-000068","filed":"2026-04-28","form":"10-Q"},{"accn":"0001524472-26-000110","filed":"2026-07-28","form":"10-Q"},{"accn":"0001524472-19-000032","filed":"2019-05-02","form":"10-Q"},{"accn":"0001524472-19-000050","filed":"2019-08-01","form":"10-Q"},{"accn":"0001524472-19-000055","filed":"2019-10-31","form":"10-Q"},{"accn":"0001524472-21-000008","filed":"2021-02-26","form":"10-K"},{"accn":"0001524472-20-000020","filed":"2020-05-05","form":"10-Q"},{"accn":"0001524472-20-000045","filed":"2020-07-30","form":"10-Q"},{"accn":"0001524472-20-000055","filed":"2020-10-29","form":"10-Q"},{"accn":"0001524472-22-000009","filed":"2022-02-25","form":"10-K"},{"accn":"0001524472-21-000012","filed":"2021-05-04","form":"10-Q"},{"accn":"0001524472-21-000027","filed":"2021-08-03","form":"10-Q"},{"accn":"0001524472-21-000035","filed":"2021-11-02","form":"10-Q"},{"accn":"0001524472-23-000009","filed":"2023-02-24","form":"10-K"},{"accn":"0001524472-22-000017","filed":"2022-05-04","form":"10-Q"},{"accn":"0001524472-22-000034","filed":"2022-08-02","form":"10-Q"},{"accn":"0001524472-22-000053","filed":"2022-11-01","form":"10-Q"},{"accn":"0001524472-23-000018","filed":"2023-05-04","form":"10-Q"},{"accn":"0001524472-23-000032","filed":"2023-08-04","form":"10-Q"},{"accn":"0001524472-19-000009","filed":"2019-02-22","form":"10-K"},{"accn":"0001524472-20-000006","filed":"2020-02-28","form":"10-K"},{"accn":"0001193125-12-084766","filed":"2012-02-28","form":"10-K"},{"accn":"0000950123-11-099774","filed":"2011-11-21","form":"10-Q"},{"accn":"0001524472-13-000003","filed":"2013-02-25","form":"10-K"},{"accn":"0001524472-14-000004","filed":"2014-02-27","form":"10-K"},{"accn":"0001524472-15-000006","filed":"2015-02-26","form":"10-K"},{"accn":"0001524472-16-000027","filed":"2016-02-26","form":"10-K"},{"accn":"0001524472-17-000008","filed":"2017-02-23","form":"10-K"},{"accn":"0001524472-18-000006","filed":"2018-02-23","form":"10-K"},{"accn":"0001193125-12-206735","filed":"2012-05-03","form":"10-Q"},{"accn":"0001193125-12-330734","filed":"2012-08-02","form":"10-Q"},{"accn":"0001524472-12-000009","filed":"2012-11-06","form":"10-Q/A"},{"accn":"0001524472-13-000006","filed":"2013-04-30","form":"10-Q"},{"accn":"0001524472-13-000011","filed":"2013-07-30","form":"10-Q"},{"accn":"0001524472-13-000016","filed":"2013-10-29","form":"10-Q"},{"accn":"0001524472-14-000007","filed":"2014-04-29","form":"10-Q"},{"accn":"0001524472-14-000013","filed":"2014-07-29","form":"10-Q"},{"accn":"0001524472-14-000016","filed":"2014-10-28","form":"10-Q"},{"accn":"0001524472-15-000009","filed":"2015-04-30","form":"10-Q"},{"accn":"0001524472-15-000015","filed":"2015-07-30","form":"10-Q"},{"accn":"0001524472-15-000023","filed":"2015-10-29","form":"10-Q"},{"accn":"0001524472-16-000032","filed":"2016-05-03","form":"10-Q"},{"accn":"0001524472-16-000038","filed":"2016-08-02","form":"10-Q"},{"accn":"0001524472-16-000044","filed":"2016-11-01","form":"10-Q"},{"accn":"0001524472-17-000024","filed":"2017-05-02","form":"10-Q"},{"accn":"0001524472-17-000039","filed":"2017-08-01","form":"10-Q"},{"accn":"0001524472-17-000049","filed":"2017-10-31","form":"10-Q"},{"accn":"0001524472-18-000019","filed":"2018-05-01","form":"10-Q"},{"accn":"0001524472-18-000035","filed":"2018-07-31","form":"10-Q"},{"accn":"0001524472-18-000043","filed":"2018-10-30","form":"10-Q"}],"provenance":{"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5195000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1380000000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5522000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4016000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1506000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5522000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1448000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1722000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2076000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7364000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5246000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":2118000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7364000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2033000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2169000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2104000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8562000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6306000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":2256000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8562000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2069000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2301000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2268000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9035000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6638000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":2397000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9035000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2125000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2336000000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1162000000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1258000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1222000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4963000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3642000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":1321000000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4963000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1178000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1281000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1231000000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5002000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3690000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":1312000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5002000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1074000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1114000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1170000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4681000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3358000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":1323000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4681000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1211000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1302000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1214000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4998000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3726000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":1272000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1222000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1312000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3771000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1071000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1164000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1195000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1277000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4707000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2849000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":806000000},"#16":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3202000000},"#17":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2267000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":935000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3202000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":890000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":971000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":939000000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1003000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3803000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":925000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":966000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":931000000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":969000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3791000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":879000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":960000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":965000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1033000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3837000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":906000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1005000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":963000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1042000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3916000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":837000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":920000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":902000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":994000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3653000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":847000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":932000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":897000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1095000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1812000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":497000000},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1988000000},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1412000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":576000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1988000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":553000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":592000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":574000000},"#20":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2342000000},"#21":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1719000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":623000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2342000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":562000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":583000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":557000000},"#22":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2289000000},"#23":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1702000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":587000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2289000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":545000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":589000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":581000000},"#24":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2338000000},"#25":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1715000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":623000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2338000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":564000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":617000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":587000000},"#26":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2403000000},"#27":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1768000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2403000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":522000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":572000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":551000000},"#28":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2249000000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1645000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":604000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2249000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":518000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":563000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":540000000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2309000000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1621000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":688000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2309000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":659000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":707000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":724000000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2860000000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2090000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":770000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2860000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":757000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":798000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":782000000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3181000000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2337000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":844000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3181000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":763000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":819000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":787000000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3203000000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2369000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":834000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3203000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":714000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":726000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":759000000},"#38":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3046000000},"#39":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2199000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":847000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3046000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":766000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":831000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":793000000},"#40":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3220000000},"#41":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2390000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":830000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3220000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":805000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":844000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":856000000},"#42":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3438000000},"#43":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2505000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":933000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3438000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":902000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1071000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1312000000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4647000000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3285000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":1362000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4647000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1281000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1350000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1320000000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5350000000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3951000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1399000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5350000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1301000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1409000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1385000000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5560000000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4095000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1465000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5560000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1322000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1373000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1037000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":309000000},"#50":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1214000000},"#51":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":855000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1214000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":337000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":379000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":365000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":380000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1461000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":363000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":383000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":374000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":382000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1502000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":334000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":371000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":384000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":410000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1499000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":342000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":388000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":376000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":407000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1513000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":315000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":348000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":351000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":390000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1404000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":329000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":369000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":357000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":406000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1462000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":412000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":457000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":471000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":507000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1847000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":460000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":519000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":505000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":542000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2026000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":474000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":526000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":509000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":537000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2046000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":409000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":434000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":461000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":526000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1830000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":490000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":520000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":472000000},"#52":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1975000000},"#53":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1482000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":493000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1975000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":467000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":520000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":524000000},"#54":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2084000000},"#55":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1511000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":573000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2084000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":546000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":651000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":764000000},"#56":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2717000000},"#57":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1961000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":756000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2717000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":752000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":819000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":784000000},"#58":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3212000000},"#59":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2355000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":857000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3212000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":768000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":892000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":883000000},"#60":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3475000000},"#61":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2543000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":932000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3475000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":803000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":963000000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":667000000},"#63":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":63000000},"#64":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":761000000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":183000000},"#66":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18000000},"#67":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":202000000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":737000000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":517000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":74000000},"#72":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":53000000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#74":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15000000},"#75":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":8000000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73"},{"ref":"#76"}],"rule":"component-sum","value":248000000},"#77":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15000000},"#78":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71"},{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":847000000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":210000000},"#80":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":24000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":234000000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":219000000},"#82":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":26000000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":253000000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":215000000},"#85":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23000000},"#86":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2000000},"#87":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"},{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":248000000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":877000000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":643000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"#91":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":100000000},"#92":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":73000000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#94":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2000000},"#95":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2000000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":0},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":31000000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":23000000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93"},{"ref":"#96"},{"ref":"#99"}],"rule":"component-sum","value":269000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#91"},{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":1010000000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":231000000},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":28000000},"#102":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":0},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":267000000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":220000000},"#105":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":28000000},"#106":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":0},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"},{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":257000000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":231000000},"#109":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24000000},"#110":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4000000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":8000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":267000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":914000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":682000000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#115":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":106000000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":80000000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#118":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17000000},"#119":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":34000000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":25000000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#117"},{"ref":"#120"},{"ref":"#123"}],"rule":"component-sum","value":280000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"},{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":1071000000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":237000000},"#125":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":26000000},"#126":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5000000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":277000000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":253000000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":28000000},"#130":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20000000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":10000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"},{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":311000000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":257000000},"#133":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24000000},"#134":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5000000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":9000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":295000000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":990000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":747000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":243000000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":104000000},"#140":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":78000000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#142":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":42000000},"#143":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":30000000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":51000000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"},{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":304000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"},{"ref":"#142"},{"ref":"#145"}],"rule":"component-sum","value":1187000000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":224000000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":27000000},"#150":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15000000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":279000000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":242000000},"#153":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27000000},"#154":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":12000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"},{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":284000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":222000000},"#157":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24000000},"#158":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":0},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":258000000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":920000000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":688000000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":104000000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":78000000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#166":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":26000000},"#167":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":18000000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":47000000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":37000000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165"},{"ref":"#168"},{"ref":"#171"}],"rule":"component-sum","value":276000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"},{"ref":"#166"},{"ref":"#169"}],"rule":"component-sum","value":1097000000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":206000000},"#173":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":23000000},"#174":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3000000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":243000000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":218000000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":25000000},"#178":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1000000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":255000000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":207000000},"#181":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":23000000},"#182":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1000000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":11000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":242000000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":854000000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":631000000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":95000000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":71000000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"#190":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6000000},"#191":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5000000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":45000000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":33000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189"},{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":260000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"},{"ref":"#190"},{"ref":"#193"}],"rule":"component-sum","value":1000000000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":219000000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":25000000},"#198":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":12000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":262000000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":227000000},"#201":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":27000000},"#202":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6000000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":12000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":272000000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":219000000},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23000000},"#206":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6000000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":260000000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":914000000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":665000000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"#211":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":110000000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":75000000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#214":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30000000},"#215":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":18000000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":64000000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":36000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#213"},{"ref":"#216"},{"ref":"#219"}],"rule":"component-sum","value":324000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211"},{"ref":"#214"},{"ref":"#217"}],"rule":"component-sum","value":1118000000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":272000000},"#221":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":42000000},"#222":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12000000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":31000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":357000000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":270000000},"#225":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":44000000},"#226":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":6000000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":350000000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":270000000},"#229":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":45000000},"#230":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4000000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":349000000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1089000000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":812000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":181000000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":131000000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#238":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":25000000},"#239":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":22000000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":125000000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":91000000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"},{"ref":"#240"},{"ref":"#243"}],"rule":"component-sum","value":364000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"},{"ref":"#238"},{"ref":"#241"}],"rule":"component-sum","value":1420000000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":296000000},"#245":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41000000},"#246":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10000000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":385000000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":293000000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":50000000},"#250":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5000000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":36000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":384000000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":279000000},"#253":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":46000000},"#254":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4000000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":34000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":363000000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1161000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":868000000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"#259":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":189000000},"#260":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":137000000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"#262":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22000000},"#263":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":19000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":144000000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":108000000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261"},{"ref":"#264"},{"ref":"#267"}],"rule":"component-sum","value":384000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"},{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":1516000000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":303000000},"#269":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":51000000},"#270":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11000000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":35000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":400000000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":294000000},"#273":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47000000},"#274":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14000000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":34000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":389000000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":273000000},"#277":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":44000000},"#278":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":33000000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":34000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":384000000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1158000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":870000000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":288000000},"#283":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":191000000},"#284":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":142000000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#286":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":63000000},"#287":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":58000000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":140000000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":104000000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"},{"ref":"#288"},{"ref":"#291"}],"rule":"component-sum","value":378000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"},{"ref":"#286"},{"ref":"#289"}],"rule":"component-sum","value":1552000000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":297000000},"#293":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":49000000},"#294":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2000000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"},{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":383000000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":288000000},"#297":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":44000000},"#298":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":48000000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":413000000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":266000000},"#301":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45000000},"#302":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8000000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":33000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"},{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":352000000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1143000000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":851000000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"#307":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":187000000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":138000000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#310":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":54000000},"#311":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":48000000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":134000000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":101000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#309"},{"ref":"#312"},{"ref":"#315"}],"rule":"component-sum","value":380000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#307"},{"ref":"#310"},{"ref":"#313"}],"rule":"component-sum","value":1518000000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":301000000},"#317":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":50000000},"#318":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5000000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":32000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"},{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":388000000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":304000000},"#321":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":53000000},"#322":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3000000},"#323":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":33000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"},{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":393000000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":273000000},"#325":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":49000000},"#326":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-2000000},"#327":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":31000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":351000000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1179000000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":878000000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"#331":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":204000000},"#332":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":152000000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"#334":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6000000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6000000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":0},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":127000000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":96000000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#333"},{"ref":"#336"},{"ref":"#339"}],"rule":"component-sum","value":384000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#331"},{"ref":"#334"},{"ref":"#337"}],"rule":"component-sum","value":1516000000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":304000000},"#341":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52000000},"#342":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":386000000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":314000000},"#345":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":53000000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6000000},"#347":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":32000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":405000000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":294000000},"#349":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":47000000},"#350":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3000000},"#351":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":375000000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1227000000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":912000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"#355":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":206000000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":152000000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15000000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9000000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":125000000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":93000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#357"},{"ref":"#360"},{"ref":"#363"}],"rule":"component-sum","value":407000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355"},{"ref":"#358"},{"ref":"#361"}],"rule":"component-sum","value":1573000000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":354000000},"#365":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":53000000},"#366":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"#367":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":32000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":445000000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":446000000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":58000000},"#370":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":28000000},"#371":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":51000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":583000000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":491000000},"#373":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":61000000},"#374":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20000000},"#375":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":84000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"},{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":656000000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1757000000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1291000000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":466000000},"#379":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":232000000},"#380":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":172000000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#382":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":72000000},"#383":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":54000000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":243000000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":167000000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#381"},{"ref":"#384"},{"ref":"#387"}],"rule":"component-sum","value":620000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#379"},{"ref":"#382"},{"ref":"#385"}],"rule":"component-sum","value":2304000000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":474000000},"#389":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59000000},"#390":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9000000},"#391":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":73000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"},{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":615000000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":485000000},"#393":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":58000000},"#394":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23000000},"#395":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":83000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"},{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":649000000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":445000000},"#397":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55000000},"#398":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4000000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":73000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"},{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":577000000},"#400":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1911000000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1404000000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"#403":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":230000000},"#404":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":172000000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55000000},"#407":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":36000000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"#409":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":304000000},"#410":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":229000000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#405"},{"ref":"#408"},{"ref":"#411"}],"rule":"component-sum","value":659000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#403"},{"ref":"#406"},{"ref":"#409"}],"rule":"component-sum","value":2500000000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":460000000},"#413":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56000000},"#414":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17000000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"},{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":610000000},"#416":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":503000000},"#417":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":58000000},"#418":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":22000000},"#419":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":659000000},"#420":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":474000000},"#421":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52000000},"#422":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23000000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":78000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":627000000},"#424":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1923000000},"#425":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1437000000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":486000000},"#427":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226000000},"#428":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":166000000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#430":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":95000000},"#431":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":62000000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":308000000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":231000000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#429"},{"ref":"#432"},{"ref":"#435"}],"rule":"component-sum","value":656000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427"},{"ref":"#430"},{"ref":"#433"}],"rule":"component-sum","value":2552000000},"#436":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":472000000},"#437":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":56000000},"#438":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31000000},"#439":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":75000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":634000000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":503000000},"#441":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":59000000},"#442":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":11000000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":648000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":276000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":107000000},"#444":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":388000000},"#445":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":277000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":388000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":100000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":116000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":79000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":100000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":395000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":99000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":129000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":111000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":104000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":443000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":66000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":70000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":98000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":129000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":363000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":76000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":116000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":130000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":141000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":463000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":83000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":104000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":120000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":142000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":449000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":79000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":109000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":109000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":109000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":408000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":86000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":137000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":152000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":177000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":552000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":171000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":176000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":194000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":654000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":109000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":171000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":195000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":486000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":61000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":54000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":73000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":179000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":367000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":133000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":160000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":152000000},"#446":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":585000000},"#447":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":445000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":585000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":111000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":146000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":168000000},"#448":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":622000000},"#449":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":425000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":197000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":622000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":131000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":119000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":191000000},"#450":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":652000000},"#451":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":441000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":211000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":652000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":209000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":253000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":280000000},"#452":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1009000000},"#453":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":742000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":267000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1009000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":231000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":305000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":334000000},"#454":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1223000000},"#455":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":870000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":353000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1223000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":244000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":390000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":50000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":114000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":138000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":133000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":98000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":136000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":126000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":114000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":185000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":196000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":247000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":269000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":217000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":299000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":297000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":244000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":364000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":277000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":110000000},"#456":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":388000000},"#457":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":277000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":388000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":101000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":115000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":82000000},"#458":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":383000000},"#459":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":299000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":383000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":84000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":115000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":100000000},"#460":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":388000000},"#461":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":299000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":388000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":51000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":57000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":83000000},"#462":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":298000000},"#463":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":191000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":298000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":61000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":104000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":128000000},"#464":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":421000000},"#465":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":293000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":421000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":77000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":91000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":107000000},"#466":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":403000000},"#467":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":275000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":403000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":65000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":90000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":95000000},"#468":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":340000000},"#469":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":250000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":340000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":121000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":131000000},"#470":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":466000000},"#471":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":322000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":466000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":95000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":150000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":161000000},"#472":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":585000000},"#473":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":406000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":179000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":585000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":94000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":156000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-12000000},"#474":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":416000000},"#475":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":238000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":416000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":35000000},"#476":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":285000000},"#477":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":127000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":285000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":511000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":440000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":635000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1087000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1181000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6000000},"#478":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29000000},"#479":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":23000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14000000},"#480":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":49000000},"#481":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":35000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":49000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10000000},"#482":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":44000000},"#483":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":35000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":44000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1000000},"#484":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17000000},"#485":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":17000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14000000},"#486":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":55000000},"#487":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":41000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":55000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":14000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":14000000},"#488":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":55000000},"#489":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":41000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":55000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14000000},"#490":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":54000000},"#491":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":41000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":54000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":14000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":14000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13000000},"#492":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55000000},"#493":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":41000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":16000000},"#494":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":70000000},"#495":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":50000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":70000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":21000000},"#496":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":82000000},"#497":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":62000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":82000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":21000000},"#498":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":82000000},"#499":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":63000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":82000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":18000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":16000000},"#500":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67000000},"#501":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":52000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22000000},"#502":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":77000000},"#503":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":56000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":77000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":21000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":21000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21000000},"#504":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":76000000},"#505":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":63000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":76000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":12000000},"#506":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50000000},"#507":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":263000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":91000000},"#508":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":329000000},"#509":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":232000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":329000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":78000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":72000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":77000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2011-11-01","end":"2011-12-31","value":59000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":279000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":63000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":89000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":72000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":73000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":297000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":73000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":68000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":228000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":49000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":86000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":106000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":96000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":337000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":64000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":74000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":88000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":114000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":340000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":66000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":71000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":73000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":50000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":260000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":56000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":99000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":105000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":71000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":331000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":130000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":225000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":549000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":79000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":139000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":65000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":118000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":401000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":37000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":148000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":254000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":87000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":113000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":114000000},"#510":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":427000000},"#511":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":314000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":427000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":82000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":112000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":12000000},"#512":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":355000000},"#513":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":206000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":355000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":99000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":92000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":152000000},"#514":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":609000000},"#515":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":343000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":609000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":153000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":194000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":217000000},"#516":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":890000000},"#517":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":564000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":890000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":169000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":226000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":227000000},"#518":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":957000000},"#519":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":622000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":957000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":193000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":263000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.42},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.78},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.42},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.39},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.42},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.28},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.5},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.34},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.48},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.38},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.39},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.59},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.22},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.25},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.39},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.37},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.22},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.27},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.47},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.58},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.52},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.83},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.35},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.41},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.48},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.63},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.87},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.37},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.39},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.41},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.28},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.45},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.31},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.55},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.58},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.4},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.83},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.43},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.64},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.72},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.24},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.03},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.43},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.77},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.36},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.65},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.21},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.21},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.17},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.2},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.82},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.4},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.48},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.62},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.63},"#520":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.35},"#521":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":181526000},"#522":{"kind":"computed","op":"product","terms":[{"ref":"#520"},{"ref":"#521"}],"value":426586100},"#523":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.73},"#524":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":181488000},"#525":{"kind":"computed","op":"product","terms":[{"ref":"#523"},{"ref":"#524"}],"value":313974240},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#525","weight":-1}],"value":112611860},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#521","weight":4},{"ref":"#524","weight":-3}],"rule":"unaverage-quarter","value":181640000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"per-share-quarter","value":0.6199728033472803},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.35},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.45},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.62},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.07},"#528":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.96},"#529":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":180979000},"#530":{"kind":"computed","op":"product","terms":[{"ref":"#528"},{"ref":"#529"}],"value":354718840},"#531":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.14},"#532":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":180870000},"#533":{"kind":"computed","op":"product","terms":[{"ref":"#531"},{"ref":"#532"}],"value":206191799.99999997},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#533","weight":-1}],"value":148527040.00000003},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#529","weight":4},{"ref":"#532","weight":-3}],"rule":"unaverage-quarter","value":181306000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"per-share-quarter","value":0.8192064244978104},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.96},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.54},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.45},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.63},"#536":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.79},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":218180000},"#538":{"kind":"computed","op":"product","terms":[{"ref":"#536"},{"ref":"#537"}],"value":608722200},"#539":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.63},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":210083000},"#541":{"kind":"computed","op":"product","terms":[{"ref":"#539"},{"ref":"#540"}],"value":342435290},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#541","weight":-1}],"value":266286910},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#537","weight":4},{"ref":"#540","weight":-3}],"rule":"unaverage-quarter","value":242471000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"per-share-quarter","value":1.0982216842426518},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.79},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.63},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.8},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.89},"#544":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.65},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":243521000},"#546":{"kind":"computed","op":"product","terms":[{"ref":"#544"},{"ref":"#545"}],"value":888851650},"#547":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.32},"#548":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":243437000},"#549":{"kind":"computed","op":"product","terms":[{"ref":"#547"},{"ref":"#548"}],"value":564773840},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#549","weight":-1}],"value":324077810},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#545","weight":4},{"ref":"#548","weight":-3}],"rule":"unaverage-quarter","value":243773000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"per-share-quarter","value":1.3294245466068844},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.65},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.69},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.93},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.93},"#552":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.92},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":243994000},"#554":{"kind":"computed","op":"product","terms":[{"ref":"#552"},{"ref":"#553"}],"value":956456480},"#555":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.55},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":243910000},"#557":{"kind":"computed","op":"product","terms":[{"ref":"#555"},{"ref":"#556"}],"value":621970500},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557","weight":-1}],"value":334485980},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":244246000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"per-share-quarter","value":1.3694634917255555},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.92},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.79},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.11},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-12-31","value":131000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-09-30","value":127000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-12-31","value":131000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2010-12-31","value":131000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-03-31","value":154000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-06-30","value":138000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-09-30","value":184000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-12-31","value":318000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-12-31","value":318000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-03-31","value":347000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-06-30","value":358000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-09-30","value":424000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-12-31","value":504000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-12-31","value":504000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-03-31","value":375000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-06-30","value":360000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-09-30","value":394000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-12-31","value":533000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-12-31","value":533000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-03-31","value":466000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-06-30","value":450000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-09-30","value":529000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":663000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":663000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-03-31","value":554000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-06-30","value":600000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-09-30","value":611000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-12-31","value":680000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-12-31","value":680000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-03-31","value":1193000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-06-30","value":586000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-09-30","value":659000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":308000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":308000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-03-31","value":287000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-06-30","value":288000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-09-30","value":283000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":414000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":414000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-03-31","value":297000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2018-06-30","value":321000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-09-30","value":404000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-12-31","value":296000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2018-12-31","value":296000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-03-31","value":275000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-06-30","value":383000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-09-30","value":453000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":724000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":724000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-03-31","value":739000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-06-30","value":1577000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-09-30","value":1402000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":1875000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":1875000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-03-31","value":1688000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-06-30","value":1840000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-09-30","value":1255000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":1349000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":1349000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-03-31","value":1117000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-06-30","value":1113000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-09-30","value":1186000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":944000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":944000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-03-31","value":837000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-06-30","value":708000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-30","value":705000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-12-31","value":1019000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-12-31","value":1019000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-03-31","value":947000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-06-30","value":815000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-09-30","value":989000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-12-31","value":1121000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-12-31","value":1121000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":1059000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":1170000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":1191000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":1479000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":1479000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-03-31","value":808000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-06-30","value":1276000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":1336000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":1336000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-09-30","value":1480000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-12-31","value":1649000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-12-31","value":1649000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-03-31","value":1735000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-06-30","value":1749000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-09-30","value":1834000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-12-31","value":1874000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-12-31","value":1874000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-03-31","value":1757000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-06-30","value":1779000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-09-30","value":1899000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":2009000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":2009000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":1991000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":2016000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-09-30","value":2025000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":2064000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":2064000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":1973000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-06-30","value":2056000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-09-30","value":2017000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-12-31","value":2005000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-12-31","value":2005000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-03-31","value":2575000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-06-30","value":2007000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-09-30","value":2092000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":1839000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":1839000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":1863000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":1961000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":1995000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-12-31","value":2071000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-12-31","value":2071000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-03-31","value":2066000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":2106000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-09-30","value":2204000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":2094000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":2094000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-03-31","value":2081000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-06-30","value":2258000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-09-30","value":2263000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":2450000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":2450000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-03-31","value":2462000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":3301000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":3311000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":3523000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":3523000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":3401000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":3623000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":3057000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":3160000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":3160000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":3118000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":3174000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":3191000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":3012000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":3012000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-03-31","value":3010000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-06-30","value":3735000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":3651000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":3884000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":3884000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":3893000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":3781000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":4013000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":4098000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":4098000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":4084000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":4369000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":4441000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":4641000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":4641000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":4030000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":4394000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-12-31","value":3735000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-12-31","value":3735000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-09-30","value":4151000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-12-31","value":4400000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-12-31","value":4400000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-03-31","value":4513000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-06-30","value":4482000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-09-30","value":4596000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-12-31","value":4679000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-12-31","value":4679000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-03-31","value":4589000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-06-30","value":4611000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-09-30","value":4784000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-12-31","value":4857000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-12-31","value":4857000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-03-31","value":4887000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-06-30","value":4900000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-09-30","value":4814000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-12-31","value":4833000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-12-31","value":4833000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-03-31","value":4620000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-06-30","value":4719000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-09-30","value":4645000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":4657000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":4657000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-03-31","value":5304000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-06-30","value":4694000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-09-30","value":4778000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-12-31","value":6474000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-12-31","value":6474000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-03-31","value":6527000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-06-30","value":6707000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-09-30","value":6783000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":6860000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":6860000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-03-31","value":7350000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-06-30","value":7232000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-09-30","value":7326000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-12-31","value":7222000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-12-31","value":7222000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-03-31","value":7468000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-06-30","value":7674000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-09-30","value":7515000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":7710000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":7710000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-03-31","value":7591000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-06-30","value":8444000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-09-30","value":8448000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":8750000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":8750000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-03-31","value":8545000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":8785000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-09-30","value":8151000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":8276000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":8276000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-03-31","value":8219000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-06-30","value":8189000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-09-30","value":8106000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":7952000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":7952000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-03-31","value":7940000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-06-30","value":16097000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-30","value":15905000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":16112000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-12-31","value":16112000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-03-31","value":15924000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-30","value":15765000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-09-30","value":16046000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-12-31","value":16493000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-12-31","value":16493000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-03-31","value":16559000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":17191000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":17295000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":17634000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":17634000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-03-31","value":16954000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-06-30","value":17342000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":649000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":649000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-09-30","value":669000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-12-31","value":817000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-12-31","value":817000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-03-31","value":819000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-06-30","value":779000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-09-30","value":785000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-12-31","value":781000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-12-31","value":781000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-03-31","value":721000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-06-30","value":736000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-09-30","value":802000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":853000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":853000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-03-31","value":857000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-06-30","value":846000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-09-30","value":850000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":903000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":903000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":833000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-06-30","value":837000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-09-30","value":815000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-12-31","value":823000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-12-31","value":823000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-03-31","value":1432000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-06-30","value":820000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-09-30","value":841000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":1238000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":1238000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":1191000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":1200000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":1136000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-12-31","value":1100000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-12-31","value":1100000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-03-31","value":1460000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":1477000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-09-30","value":1483000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":1389000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":1389000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-03-31","value":1441000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-06-30","value":1537000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-09-30","value":1461000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":1501000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":1501000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-03-31","value":1584000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":1373000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":1280000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1956000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1956000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":1844000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":1959000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":1314000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":1391000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":1391000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":1920000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":1951000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":1929000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1590000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1590000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-03-31","value":1494000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-06-30","value":2282000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":2120000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":2205000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-12-31","value":2205000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-03-31","value":2331000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-30","value":2042000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-09-30","value":2052000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":2336000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-12-31","value":2336000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":2166000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":2301000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":2269000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":2856000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":2856000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":2755000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-06-30","value":2724000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-12-31","value":4341000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-12-31","value":4341000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2010-12-31","value":1016000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2010-12-31","value":1016000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-09-30","value":2200000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-12-31","value":2569000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2011-12-31","value":2569000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-03-31","value":2564000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-06-30","value":2534000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2012-09-30","value":2542000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-12-31","value":2605000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-12-31","value":2605000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2013-03-31","value":2549000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-06-30","value":2559000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-09-30","value":2626000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2013-12-31","value":2655000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2013-12-31","value":2655000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-03-31","value":2658000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-06-30","value":2655000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-09-30","value":2621000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-12-31","value":2706000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-12-31","value":2706000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-03-31","value":2631000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-06-30","value":2639000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-09-30","value":2602000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-12-31","value":2573000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-12-31","value":2573000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-03-31","value":3145000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-06-30","value":2520000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-09-30","value":2551000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":4267000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":4267000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-03-31","value":4259000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-06-30","value":4325000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-09-30","value":4303000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-03-31","value":4793000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-06-30","value":4703000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-09-30","value":4695000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-12-31","value":4440000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-12-31","value":4440000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-03-31","value":4660000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-06-30","value":4768000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2019-09-30","value":4620000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-12-31","value":4743000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-12-31","value":4743000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-03-31","value":4770000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-06-30","value":5579000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-09-30","value":5573000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":5774000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":5774000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-03-31","value":5599000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":5736000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2021-09-30","value":5049000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":5050000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":5050000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-03-31","value":5013000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-06-30","value":4986000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-09-30","value":4884000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":4449000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":4449000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-03-31","value":4351000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-06-30","value":6187000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-30","value":5964000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":5936000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-12-31","value":5936000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-03-31","value":5721000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-30","value":5417000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-09-30","value":5446000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-12-31","value":5611000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-12-31","value":5611000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-03-31","value":5505000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-06-30","value":5882000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":5850000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":5885000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":5885000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-03-31","value":5725000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-06-30","value":6676000000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2010-12-31","value":4000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":4000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":4000000},"#561":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-09-30","value":1202000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":1202000000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2011-12-31","value":1201000000},"#563":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2011-12-31","value":5000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":1206000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":1206000000},"#564":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2012-03-31","value":1202000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":1202000000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2012-06-30","value":1199000000},"#566":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2012-06-30","value":7000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":1206000000},"#567":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2012-09-30","value":1199000000},"#568":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2012-09-30","value":13000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":1212000000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2012-12-31","value":1199000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":1199000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":1199000000},"#570":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2013-03-31","value":1199000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":1199000000},"#571":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2013-06-30","value":1199000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":1199000000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2013-09-30","value":1199000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":1199000000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2013-12-31","value":1199000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":1199000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":1199000000},"#574":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2014-03-31","value":1199000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":1199000000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2014-06-30","value":1199000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":1199000000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2014-09-30","value":1199000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":1199000000},"#577":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2014-12-31","value":1195000000},"#578":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2014-12-31","value":89000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":1284000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":1284000000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2015-03-31","value":1195000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":1195000000},"#580":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2015-06-30","value":1196000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":1196000000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2015-09-30","value":1196000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":1196000000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2015-12-31","value":1196000000},"#583":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2015-12-31","value":78000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":1274000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":1274000000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2016-03-31","value":1153000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":1153000000},"#585":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2016-06-30","value":1143000000},"#586":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2016-06-30","value":600000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":1743000000},"#587":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-09-30","value":1148000000},"#588":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2016-09-30","value":600000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":1748000000},"#589":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-12-31","value":2108000000},"#590":{"kind":"filed","concept":"CommercialPaper","filing":37,"unit":"USD","end":"2016-12-31","value":600000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":2708000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":2708000000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-03-31","value":2126000000},"#592":{"kind":"filed","concept":"CommercialPaper","filing":54,"unit":"USD","end":"2017-03-31","value":600000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":2726000000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2017-06-30","value":2168000000},"#594":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2017-06-30","value":600000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":2768000000},"#595":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-09-30","value":2189000000},"#596":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2017-09-30","value":600000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":2789000000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-12-31","value":2200000000},"#598":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":2200000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":2200000000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-03-31","value":2228000000},"#600":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2018-03-31","value":600000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":2828000000},"#601":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2018-06-30","value":2179000000},"#602":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2018-06-30","value":600000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":2779000000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2018-09-30","value":2189000000},"#604":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2018-09-30","value":600000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":2789000000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-12-31","value":2051000000},"#606":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":2051000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":2051000000},"#607":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2019-03-31","value":2044000000},"#608":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2019-03-31","value":600000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":2644000000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-06-30","value":2051000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":2051000000},"#610":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2019-09-30","value":2030000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":2030000000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2019-12-31","value":2040000000},"#612":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":2040000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":2040000000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-03-31","value":2031000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":2031000000},"#614":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-06-30","value":3031000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":3031000000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-09-30","value":3053000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":3053000000},"#616":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2020-12-31","value":2484000000},"#617":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2020-12-31","value":600000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":3084000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":3084000000},"#618":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2021-03-31","value":2460000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":2460000000},"#619":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2021-06-30","value":2466000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":2466000000},"#620":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2021-09-30","value":2455000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":2455000000},"#621":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2021-12-31","value":2440000000},"#622":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":2440000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":2440000000},"#623":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-03-31","value":1878000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":1878000000},"#624":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2022-06-30","value":1879000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":1879000000},"#625":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2022-09-30","value":1880000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":1880000000},"#626":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1880000000},"#627":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":1880000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":1880000000},"#628":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2023-03-31","value":1881000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":1881000000},"#629":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2023-06-30","value":2267000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":2267000000},"#630":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-09-30","value":2253000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":2253000000},"#631":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2023-12-31","value":2268000000},"#632":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2023-12-31","value":16000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":2284000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":2284000000},"#633":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-03-31","value":1985000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":1985000000},"#634":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-06-30","value":1981000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1981000000},"#635":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-09-30","value":1977000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":1977000000},"#636":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2024-12-31","value":1978000000},"#637":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2024-12-31","value":38000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":2016000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":2016000000},"#638":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-03-31","value":1974000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":1974000000},"#639":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-06-30","value":1928000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":1928000000},"#640":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-09-30","value":1913000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":1913000000},"#641":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1408000000},"#642":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2025-12-31","value":534000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":1942000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":1942000000},"#643":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2026-03-31","value":1407000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":1407000000},"#644":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-06-30","value":2395000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":2395000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2010-12-31","value":2719000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2010-12-31","value":2719000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-09-30","value":1951000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2011-12-31","value":1831000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2011-12-31","value":1831000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2012-03-31","value":1949000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2012-06-30","value":1948000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2012-09-30","value":2054000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2012-12-31","value":2074000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2012-12-31","value":2074000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2013-03-31","value":2040000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2013-06-30","value":2052000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2013-09-30","value":2158000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2013-12-31","value":2241000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2013-12-31","value":2241000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2014-03-31","value":2229000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2014-06-30","value":2245000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2014-09-30","value":2193000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2014-12-31","value":2127000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2014-12-31","value":2127000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-03-31","value":1989000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2015-06-30","value":2080000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2015-09-30","value":2043000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-12-31","value":2084000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-12-31","value":2084000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-03-31","value":2159000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2016-06-30","value":2174000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-09-30","value":2227000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2016-12-31","value":2207000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2016-12-31","value":2207000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-03-31","value":2268000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-06-30","value":2382000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2017-09-30","value":2480000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-12-31","value":2519000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-12-31","value":2519000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-03-31","value":2557000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-06-30","value":2529000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-09-30","value":2631000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-12-31","value":2782000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-12-31","value":2782000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-03-31","value":2808000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-06-30","value":2906000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-09-30","value":2895000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2019-12-31","value":2967000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2019-12-31","value":2967000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-03-31","value":2821000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-06-30","value":2865000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-09-30","value":2875000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":2976000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":2976000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-03-31","value":2946000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-06-30","value":3049000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2021-09-30","value":3206000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-12-31","value":3226000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-12-31","value":3226000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-03-31","value":3206000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-06-30","value":3203000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2022-09-30","value":3589000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-12-31","value":3503000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-12-31","value":3503000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-03-31","value":3589000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-06-30","value":9910000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-09-30","value":9941000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2023-12-31","value":10176000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2023-12-31","value":10176000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-03-31","value":10203000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-06-30","value":10348000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-09-30","value":10600000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-12-31","value":10647000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-12-31","value":10647000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-03-31","value":10822000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-06-30","value":11081000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2025-09-30","value":11219000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":11491000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":11491000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-03-31","value":10980000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-06-30","value":10424000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2009-12-31","value":1691000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-12-31","value":235000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-12-31","value":235000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-03-31","value":232000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-06-30","value":228000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2025-09-30","value":226000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-12-31","value":258000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-12-31","value":258000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2026-03-31","value":249000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2026-06-30","value":242000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":370000000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":395000000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":226000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":395000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":71000000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":161000000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":71000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":252000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":449000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":197000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":449000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":61000000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":125000000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":61000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":230000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":396000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":396000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20000000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":62000000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":163000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":324000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":161000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":324000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22000000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":98000000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":253000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":416000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":416000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":39000000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":123000000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":39000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":260000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":464000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":204000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":464000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41000000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":125000000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":274000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":497000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":497000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52000000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":151000000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":379000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":228000000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":686000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":307000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":686000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":63000000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":201000000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":63000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":388000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":586000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":586000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":83000000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":206000000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":83000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":451000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":839000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":839000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2000000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":179000000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":454000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":275000000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":824000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":370000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":824000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-26000000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":206000000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-26000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#689":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":318000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":538000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":538000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-81000000},"#691":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":32000000},"#692":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-81000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"#693":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":234000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":596000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":596000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-19000000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":9000000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-19000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":382000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":373000000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":837000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":455000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":837000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":89000000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":377000000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":89000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":288000000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":688000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1263000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1263000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33000000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":338000000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":698000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":360000000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1241000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1241000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":108000000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":398000000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":108000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"#709":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":62000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":62000000},"#710":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":94000000},"#711":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":44000000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":50000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":94000000},"#713":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":19000000},"#714":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":34000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":34000000},"#715":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":26000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":26000000},"#716":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":126000000},"#717":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":79000000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":47000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":126000000},"#719":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":31000000},"#720":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":26000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":26000000},"#721":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":24000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":24000000},"#722":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":112000000},"#723":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":81000000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":31000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":112000000},"#725":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":30000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":30000000},"#726":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":31000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":31000000},"#727":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":30000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":30000000},"#728":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":126000000},"#729":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":91000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":35000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":126000000},"#731":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":25000000},"#732":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":23000000},"#733":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":29000000},"#734":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":119000000},"#735":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":77000000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":42000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":119000000},"#737":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":37000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":37000000},"#738":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":20000000},"#739":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":21000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":21000000},"#740":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":117000000},"#741":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":78000000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":39000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":117000000},"#743":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":37000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":37000000},"#744":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":24000000},"#745":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":28000000},"#746":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":124000000},"#747":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":90000000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":34000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":124000000},"#749":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":43000000},"#750":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":34000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":34000000},"#751":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":42000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":42000000},"#752":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":170000000},"#753":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":119000000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":51000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":170000000},"#755":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":61000000},"#756":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":50000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":50000000},"#757":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":60000000},"#758":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":237000000},"#759":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":171000000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":66000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":237000000},"#761":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":69000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":69000000},"#762":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":60000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":60000000},"#763":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":46000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":46000000},"#764":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":226000000},"#765":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":175000000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":51000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":226000000},"#767":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":51000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":51000000},"#768":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":44000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":44000000},"#769":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":41000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":41000000},"#770":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":183000000},"#771":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":136000000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":47000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":183000000},"#773":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":39000000},"#774":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":41000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":41000000},"#775":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":47000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":47000000},"#776":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":208000000},"#777":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":127000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":81000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":208000000},"#779":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":49000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":49000000},"#780":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":46000000},"#781":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":53000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":53000000},"#782":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":208000000},"#783":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":148000000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":60000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":208000000},"#785":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":49000000},"#786":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":53000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":53000000},"#787":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":74000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":74000000},"#788":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":271000000},"#789":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":177000000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":94000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":271000000},"#791":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":74000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":74000000},"#792":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":73000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":73000000},"#793":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":74000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":74000000},"#794":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":321000000},"#795":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":221000000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":100000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":321000000},"#797":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":71000000},"#798":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":169000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":98000000},"#800":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":248000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":79000000},"#802":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":331000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":83000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":331000000},"#804":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":90000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":90000000},"#805":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":179000000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":89000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":70000000},"#807":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":92000000},"#808":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":67000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":92000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":33000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":35000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":36000000},"#809":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":137000000},"#810":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":104000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":137000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":33000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":36000000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":142000000},"#812":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":103000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":142000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":37000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":37000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":36000000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":150000000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":110000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":150000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":36000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":36000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":35000000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":142000000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":107000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":142000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":34000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":33000000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":133000000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":102000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":133000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":32000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":33000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32000000},"#819":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":151000000},"#820":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":97000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":151000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":59000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":57000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":58000000},"#821":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":234000000},"#822":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":174000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":234000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":67000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":65000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":63000000},"#823":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":261000000},"#824":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":195000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":261000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":64000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":63000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":65000000},"#825":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":257000000},"#826":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":192000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":257000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":64000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":62000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":63000000},"#827":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":251000000},"#828":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":189000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":251000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":62000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":62000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":62000000},"#829":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":245000000},"#830":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":186000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":245000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":58000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":59000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":58000000},"#831":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":236000000},"#832":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":176000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":236000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":60000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":92000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":147000000},"#833":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":436000000},"#834":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":299000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":436000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":134000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":145000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":141000000},"#835":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":562000000},"#836":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":420000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":562000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":575000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":184600000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":184570000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":184600000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":184600000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":184570000},"#837":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":185324000},"#838":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":184570000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837","weight":4},{"ref":"#838","weight":-3}],"rule":"unaverage-quarter","value":187586000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":185324000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":185859000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":186248000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":186348000},"#839":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":186230000},"#840":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":186152000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#839","weight":4},{"ref":"#840","weight":-3}],"rule":"unaverage-quarter","value":186464000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":186230000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":186435000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":186121000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":186002000},"#841":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":186038000},"#842":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":186186000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841","weight":4},{"ref":"#842","weight":-3}],"rule":"unaverage-quarter","value":185594000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":186038000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":185769000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":184519000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":183432000},"#843":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":184249000},"#844":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":184573000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843","weight":4},{"ref":"#844","weight":-3}],"rule":"unaverage-quarter","value":183277000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":184249000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":183064000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":182313000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":181632000},"#845":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":181737000},"#846":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":182336000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845","weight":4},{"ref":"#846","weight":-3}],"rule":"unaverage-quarter","value":179940000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":181737000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":179313000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":179890000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":180310000},"#847":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180038000},"#848":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":179838000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847","weight":4},{"ref":"#848","weight":-3}],"rule":"unaverage-quarter","value":180638000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180038000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":180700000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":180600000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":180877000},"#849":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":180857000},"#850":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":180710000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849","weight":4},{"ref":"#850","weight":-3}],"rule":"unaverage-quarter","value":181298000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":180857000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":181365000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":181042000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":181090000},"#851":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":181132000},"#852":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":181166000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851","weight":4},{"ref":"#852","weight":-3}],"rule":"unaverage-quarter","value":181030000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":181132000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":181113000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":181153000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":181212000},"#853":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":181196000},"#854":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":181159000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853","weight":4},{"ref":"#854","weight":-3}],"rule":"unaverage-quarter","value":181307000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":181196000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":181294000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":180607000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":180968000},"#855":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":181099000},"#856":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":180956000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855","weight":4},{"ref":"#856","weight":-3}],"rule":"unaverage-quarter","value":181528000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":181099000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":181474000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":181349000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":181642000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521","weight":4},{"ref":"#524","weight":-3}],"rule":"unaverage-quarter","value":181640000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":181526000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":181021000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":180650000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":180939000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529","weight":4},{"ref":"#532","weight":-3}],"rule":"unaverage-quarter","value":181306000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":180979000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":181319000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":206740000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":242189000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537","weight":4},{"ref":"#540","weight":-3}],"rule":"unaverage-quarter","value":242471000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":218180000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":243021000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":243538000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":243750000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545","weight":4},{"ref":"#548","weight":-3}],"rule":"unaverage-quarter","value":243773000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":243521000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":243780000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":243859000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":244091000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":244246000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":243994000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":243360000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":236574000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2010-12-31","value":0},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2010-12-31","value":0},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-12-31","value":184641000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-12-31","value":184641000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-12-31","value":185658000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-12-31","value":185658000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-12-31","value":184557000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-12-31","value":184557000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-12-31","value":182300000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-12-31","value":182300000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-12-31","value":178377000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-12-31","value":178377000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2016-12-31","value":179367000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2016-12-31","value":179367000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":179862000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":179862000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-12-31","value":179724000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-12-31","value":179724000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2019-12-31","value":180140000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2019-12-31","value":180140000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-12-31","value":180354000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-12-31","value":180354000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-12-31","value":180392000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-12-31","value":180392000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-12-31","value":180253000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-12-31","value":180253000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":241504000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":241504000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-12-31","value":242985000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-12-31","value":242985000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-31","value":243584000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-31","value":243584000},"#857":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2012-03-31","value":185400000},"#858":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2012-03-31","value":100000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"component-sum","value":185300000},"#859":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2012-06-30","value":185700000},"#860":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2012-06-30","value":100000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"component-sum","value":185600000},"#861":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2012-09-30","value":186000000},"#862":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2012-09-30","value":0},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"component-sum","value":186000000},"#863":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2013-03-31","value":186300000},"#864":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2013-03-31","value":1000000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"component-sum","value":185300000},"#865":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2013-06-30","value":186300000},"#866":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2013-06-30","value":1100000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"component-sum","value":185200000},"#867":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2013-09-30","value":186300000},"#868":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2013-09-30","value":1100000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"component-sum","value":185200000},"#869":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2014-03-31","value":188200000},"#870":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2014-03-31","value":4400000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"component-sum","value":183800000},"#871":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2014-06-30","value":188400000},"#872":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2014-06-30","value":5700000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872","weight":-1}],"rule":"component-sum","value":182700000},"#873":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2014-09-30","value":188400000},"#874":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2014-09-30","value":6500000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"component-sum","value":181900000},"#875":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2015-03-31","value":189400000},"#876":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2015-03-31","value":8100000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"component-sum","value":181300000},"#877":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2015-06-30","value":0},"#878":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2015-06-30","value":0},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"component-sum","value":0},"#879":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2015-09-30","value":189800000},"#880":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2015-09-30","value":10400000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"component-sum","value":179400000},"#881":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2016-03-31","value":190800000},"#882":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2016-03-31","value":11900000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"component-sum","value":178900000},"#883":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2016-06-30","value":191100000},"#884":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2016-06-30","value":11900000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"component-sum","value":179200000},"#885":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2016-09-30","value":191300000},"#886":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2016-09-30","value":11900000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"component-sum","value":179400000},"#887":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2017-03-31","value":191700000},"#888":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2017-03-31","value":12000000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"component-sum","value":179700000},"#889":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2017-06-30","value":191900000},"#890":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2017-06-30","value":12400000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"component-sum","value":179500000},"#891":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2017-09-30","value":192000000},"#892":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2017-09-30","value":12400000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"component-sum","value":179600000},"#893":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2018-03-31","value":192800000},"#894":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2018-03-31","value":12800000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"component-sum","value":180000000},"#895":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2018-06-30","value":192800000},"#896":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2018-06-30","value":13200000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"component-sum","value":179600000},"#897":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2018-09-30","value":192900000},"#898":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2018-09-30","value":13200000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"component-sum","value":179700000},"#899":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2019-03-31","value":193600000},"#900":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2019-03-31","value":13700000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"component-sum","value":179900000},"#901":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2019-06-30","value":193800000},"#902":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2019-06-30","value":13700000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"component-sum","value":180100000},"#903":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2019-09-30","value":193800000},"#904":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2019-09-30","value":13700000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"component-sum","value":180100000},"#905":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2020-03-31","value":193800000},"#906":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2020-03-31","value":13700000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"component-sum","value":180100000},"#907":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2020-06-30","value":193800000},"#908":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2020-06-30","value":13700000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"component-sum","value":180100000},"#909":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2020-09-30","value":194600000},"#910":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2020-09-30","value":14500000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"component-sum","value":180100000},"#911":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2021-03-31","value":195200000},"#912":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2021-03-31","value":15200000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"component-sum","value":180000000},"#913":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2021-06-30","value":195300000},"#914":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2021-06-30","value":15200000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"component-sum","value":180100000},"#915":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2021-09-30","value":195500000},"#916":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2021-09-30","value":15200000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"component-sum","value":180300000},"#917":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2022-03-31","value":195900000},"#918":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2022-03-31","value":15800000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"component-sum","value":180100000},"#919":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2022-06-30","value":195900000},"#920":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2022-06-30","value":15800000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"component-sum","value":180100000},"#921":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2022-09-30","value":196000000},"#922":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2022-09-30","value":15800000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"component-sum","value":180200000},"#923":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2023-03-31","value":196500000},"#924":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2023-03-31","value":15900000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"component-sum","value":180600000},"#925":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2023-06-30","value":256600000},"#926":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2023-06-30","value":15900000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"component-sum","value":240700000},"#927":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2023-09-30","value":256700000},"#928":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2023-09-30","value":15900000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"component-sum","value":240800000},"#929":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2024-03-31","value":258600000},"#930":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2024-03-31","value":16100000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"component-sum","value":242500000},"#931":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2024-06-30","value":259100000},"#932":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2024-06-30","value":16200000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"component-sum","value":242900000},"#933":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2024-09-30","value":259200000},"#934":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2024-09-30","value":16200000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"component-sum","value":243000000},"#935":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2025-03-31","value":259700000},"#936":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2025-03-31","value":16300000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"component-sum","value":243400000},"#937":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2025-06-30","value":259700000},"#938":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2025-06-30","value":16300000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"component-sum","value":243400000},"#939":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2025-09-30","value":259800000},"#940":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2025-09-30","value":16300000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"component-sum","value":243500000},"#941":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2026-03-31","value":260300000},"#942":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2026-03-31","value":21200000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":239100000},"#943":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2026-06-30","value":260300000},"#944":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2026-06-30","value":26800000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"component-sum","value":233500000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":330000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":4610000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-208000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":38.017324350336864},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.26082771896054},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.21944177093359},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.271746944644141},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1091000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":587000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":149000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1212000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-53000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":37.971014492753625},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.173913043478262},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.8695652173913043},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.654224987039917},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":694000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":29000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":302000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1309000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-60000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":38.047808764940235},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.081009296148737},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.893758300132802},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.8943396226415095},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":936000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":388000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":4900000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-208000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":37.739949293734156},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.264034770010865},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.4288301340094165},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.8943396226415095},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":936000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":490000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-68000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1317000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-49000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":37.70718232044199},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.046961325966851},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.837016574585636},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.0147255689424366},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1044000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":135000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-25000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1603000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-53000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":37.80487804878049},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.910569105691057},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.342624854819976},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.6367221735319895},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1559000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":126000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":299000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1885000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-74000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.80154142581888},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.20038535645472},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.321772639691715},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.7221698113207546},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1548000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":199000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":361000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1907000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-94000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.69405099150141},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.962228517469311},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.5590179414542},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7614512471655328},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1265000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":566000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":6712000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-271000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":36.89570885388376},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.853883758826726},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.26996197718631},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7614512471655328},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1265000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":684000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":15000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1824000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-74000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":36.98967043777668},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.2803738317757},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.525823905558288},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6700986700986702},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1038000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":210000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":215000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":1916000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-73000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":37.75933609958506},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.664361456892577},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.944213923467036},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8516160626836435},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1166000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":258000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":237000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":1824000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-74000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":37.26235741444867},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.307984790874524},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.313688212927756},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9556530214424952},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":988000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":279000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":475000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":1989000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-100000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.987588652482266},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.835106382978724},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.450354609929079},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7542808219178083},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":895000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":942000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":7553000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-321000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":37.51459939266527},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.784629759402009},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.39476757766877},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7542808219178083},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":895000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1131000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-38000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":1838000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-71000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.11938134364427},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.164813919768003},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.168197196713388},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.8855032317636196},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":915000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":225000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":207000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":1996000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-98000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":38.76575401999131},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.255106475445459},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.82181660147762},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8987396784006954},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":758000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":308000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":281000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":1934000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-79000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.932980599647266},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.726631393298058},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.008818342151676},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9572498898193036},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":722000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":303000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":460000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":2044000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-83000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.881935753024614},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.726741760534},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.975803087192324},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.625},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":463000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":910000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":7812000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-331000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":38.46153846153847},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.536247924737133},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.59214167127836},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.625},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":463000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1210000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":18000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1881000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-90000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.78823529411765},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.48235294117647},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.08235294117647},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.4627949183303086},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":599000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":248000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":201000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1946000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-89000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":41.22431506849315},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.695205479452056},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.258561643835616},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.6130690161527166},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1119000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":371000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":2000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1049000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-61000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":39.586919104991395},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.72461273666093},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.798623063683305},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.415068493150685},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2531000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":116000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":88000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1087000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-50000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":41.25596184419714},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.593004769475359},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.141494435612083},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4258632362897765},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2458000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":171000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":127000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1046000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-60000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":41.325695581014735},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.402618657937808},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.638297872340425},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4861766689143627},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2385000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":182000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":132000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1127000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-66000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":41.02952308856926},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":14.685844057532172},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.032551097653293},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.5075593952483801},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1755000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":198000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":349000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":4309000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-237000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":40.82208341728793},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.177513600644772},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.061857747330244},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.5075593952483801},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1755000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":667000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":14000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1069000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-69000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":40.2376910016978},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.252971137521222},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.706281833616298},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4441360166551007},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2369000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":112000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":63000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1110000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-60000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":41.06167056986729},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.348946135831383},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.850897736143637},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.4690956408588158},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1668000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":174000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":199000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1220000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-46000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":41.348497156783104},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.8935824532900082},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.280259951259139},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.5489390828199863},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1577000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":4000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":337000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1117000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-51000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":40.92987804878049},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.86280487804878},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.99390243902439},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.6322451698867422},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1316000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":193000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":613000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":4516000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-226000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":40.903638544582165},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.71611355457817},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.016793282686924},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.6322451698867422},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1316000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":483000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-53000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1013000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-51000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":38.08193668528864},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.679702048417132},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.5381750465549344},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.5542929292929293},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1292000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":58000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":137000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1060000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-44000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":38.95870736086176},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.847396768402154},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.7827648114901256},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.4042243262927894},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1454000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":53000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":234000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1097000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-41000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":39.401709401709404},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.239316239316239},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.1623931623931623},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.58671875},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1651000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":72000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":323000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1144000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-47000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.75812547241119},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.529856386999246},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.186696900982614},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8011247443762781},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1209000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":179000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":641000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":4314000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-183000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":39.0942106387524},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.84020508438368},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.4261909848323},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8011247443762781},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1209000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":362000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-65000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1078000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-39000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":40.46242774566474},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.982658959537572},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.184145334434351},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.844360086767896},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":772000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":135000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":191000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1142000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-41000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":39.93855606758833},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.288786482334869},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.678955453149001},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.849412965798877},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":626000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":159000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":65000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1062000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-47000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":38.87973640856672},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.520593080724876},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.390444810543658},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.32648401826484},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1200000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":154000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":139000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1132000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-81000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":38.757861635220124},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.0062893081761},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.883647798742137},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.271746944644141},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1091000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-130000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":1111000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-49000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":38.216039279869065},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.083469721767594},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.710310965630114},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.6239583333333334},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":761000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":111000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":67000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1166000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-46000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.63414634146341},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.128048780487806},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.536585365853659},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6268580215274218},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":766000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":148000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":373000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3363000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-124000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":38.769557146645454},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.819411296738265},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.894722885176346},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4854604200323103},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2400000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":410000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":9000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":985000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-43000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":38.468720821662004},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.029878618113912},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.228758169934641},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.5642317380352644},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2439000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":90000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":65000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1027000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-34000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":39.261168384879724},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.76975945017182},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.505154639175258},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.6341666666666668},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2480000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":142000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":186000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1043000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-42000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.41422594142259},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.719665271966527},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.786610878661087},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.756161971830986},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2506000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":152000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":256000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1100000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-51000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":39.70242756460454},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.860610806577917},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.559906029757244},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.8827272727272728},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1786000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":164000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":516000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":4155000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-170000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":39.23943063522413},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.72721478648821},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.032079881028255},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.8827272727272728},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1786000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":548000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":308000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":2573000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-62000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":36.398736398736396},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.687609687609687},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.23130923130923},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":699000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":38.33746898263028},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.275434243176178},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.29032258064516},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":119000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":824000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-50000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":38.39572192513369},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.871657754010695},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.37433155080214},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.058551617873652},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-127000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":301000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":2814000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-94000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":37.913803872579635},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.117426608369769},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.274828232354778},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.058551617873652},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-127000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":388000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":52000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":790000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-19000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":37.86516853932584},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.235955056179774},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.764044943820224},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":56000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":855000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-34000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":39.03192584963955},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.946446961894953},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.4150360453141095},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":116000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":65000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":860000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-26000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":38.871139510117146},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.413205537806178},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.20021299254526},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.212257100149477},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1018000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":83000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":150000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":903000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-47000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":37.88634097706879},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.970089730807578},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.88235294117647},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.018359853121175},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":888000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":99000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":323000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":3408000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-126000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":38.41703917959506},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.386536944517486},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.336313436760452},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.018359853121175},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":888000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":400000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":30000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":826000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-31000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":39.24324324324324},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.702702702702704},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.8108108108108105},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1184371184371185},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":855000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":98000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":38000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":837000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-26000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":39.648033126293996},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.354037267080745},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.213250517598343},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.245186136071887},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":848000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":128000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":81000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":820000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-24000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":40.171858216971},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.92266380236305},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.733619763694952},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.3363057324840764},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":788000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":114000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":135000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":865000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-31000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":39.42208462332301},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.732714138286893},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.533539731682147},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.3994878361075545},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":695000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":103000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":284000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":3348000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-112000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":39.620152993933},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.685571089422316},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.834344500131891},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.3994878361075545},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":695000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":443000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-10000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":813000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-30000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":37.997724687144476},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.508532423208192},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.6643913538111486},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.436893203883495},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":824000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":64000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":11000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":890000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-31000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":38.645833333333336},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.291666666666667},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.791666666666667},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.417119565217391},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":839000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":71000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":71000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":867000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-30000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":39.79274611398964},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.15544041450777},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.564766839378239},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.3678304239401498},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":805000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":97000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":126000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":904000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-35000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":39.690222652468535},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.487899322362052},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.582768635043562},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.3552168815943726},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":666000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":121000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":198000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":3474000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-126000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":39.06697941099818},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.460516028146989},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.942142298670837},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.3552168815943726},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":666000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":353000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-3000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":830000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-25000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":37.74834437086093},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.388520971302428},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.408388520971302},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.323220536756126},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":733000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":75000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":53000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":889000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-23000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":38.60696517412936},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.54228855721393},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.55721393034826},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.382978723404255},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":749000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":117000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":126000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":833000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-29000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":39.04465212876428},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.499480789200415},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.007268951194185},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.3823529411764706},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":670000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":142000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":121000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":901000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-42000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":39.0595009596929},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":13.531669865642995},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.213051823416507},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.2857142857142856},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":621000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":141000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":297000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":3453000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-119000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":38.63636363636363},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.823289070480083},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.605720122574056},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.2857142857142856},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":621000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":475000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":2000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":754000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-37000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":37.634408602150536},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.91636798088411},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.646356033452808},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.3685474189675872},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":641000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":91000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":64000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":816000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-20000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":37.826086956521735},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.304347826086957},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.043478260869565},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.4563918757467142},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":596000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":105000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":116000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":782000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-21000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":38.91352549889135},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.303769401330376},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.75609756097561},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.474846625766871},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":585000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":120000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":165000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":852000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-39000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":39.2354124748491},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.285714285714285},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.468812877263582},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.4362089914945324},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":594000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":142000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":347000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":3204000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-117000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":38.43416370106761},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.2912674514098},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.3074185600876},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.4362089914945324},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":594000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":458000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":4000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":768000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-37000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":38.84297520661157},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.327036599763874},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.792207792207792},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.7981843575418994},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-40000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":79000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":60000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":823000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-24000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":39.592274678111586},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.695278969957082},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.618025751072961},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.4475609756097563},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1157000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":110000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":121000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":788000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-28000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":39.79933110367893},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.151616499442586},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.138238573021182},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.487514863258026},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1089000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":111000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":189000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":986000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-34000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":37.077625570776256},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.954337899543379},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.5662100456621},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4854604200323103},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2400000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":110000000},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.352261790182869},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.797101449275361},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.0531208499336},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.026439695762404},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.696132596685083},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.4518002322880372},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.402697495183045},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.04438149197356},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.686040195545899},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.7378258730939499},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.912402028584602},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.26425855513308},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.05496453900709},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.002102312543798},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.836636056065732},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.996088657105608},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.389770723104055},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.190654985398414},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.071942446043165},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.8470588235294116},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.604452054794521},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.17211703958691912},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.995230524642289},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.39279869067103},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.992429977289932},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.032037074350192},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.1884550084889642},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.918032786885246},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.165718927701057},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.685975609756095},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.255097960815673},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-4.934823091247672},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.29802513464991},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.414210128495842},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.69365520187994},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.367464905037159},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.669738863287252},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.354200988467875},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.927672955974844},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.638297872340425},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.1067073170731705},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.891275523733757},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.8403361344537815},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.5841924398625435},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.564853556485355},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.04698512137823},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.962396430847674},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.81081081081081},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.727272727272727},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.400374765771392},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.842696629213483},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.76725025746653},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.922257720979766},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.955134596211368},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.493294767288981},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.2432432432432434},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.9337474120082816},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.700322234156822},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.93188854489164},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.491427064099182},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.1376564277588168},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.1458333333333333},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.357512953367876},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.197483059051308},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.160281469898358},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.33112582781456956},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.273631840796019},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.084112149532709},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.612284069097889},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.584269662921349},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.23894862604540024},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.956521739130435},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.86031042128603},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.599597585513077},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.499041883383521},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.47225501770956313},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.437768240343347},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.489409141583057},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.26027397260274},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":832000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":87000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":726000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":195000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":218000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":346000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1120000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":344000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":403000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":420000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1693000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1785000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":183000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":236000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":245000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":264000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":928000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":176000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":237000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":69000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":258000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":740000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":122000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":115000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":135000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":241000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":613000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":197000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":221000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":216000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":169000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":207000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":561000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":149000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":199000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":210000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":224000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":782000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":480000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":151000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":119000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":132000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":537000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":132000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":161000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":150000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":142000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":585000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":101000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":108000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":133000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":161000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":503000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":111000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":153000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":177000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":176000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":617000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":126000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":139000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":153000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":173000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":591000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":111000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":143000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":143000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":164000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5666000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#945"}],"scale":100,"value":43.0638898693964},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5469000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#946"}],"scale":100,"value":34.37557140245017},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5383000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#947"}],"scale":100,"value":34.92476314322868},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5383000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#948"}],"scale":100,"value":34.92476314322868},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5470000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#949"}],"scale":100,"value":34.38756855575868},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":12177000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#950"}],"scale":100,"value":18.617064958528374},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":12194000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#951"}],"scale":100,"value":18.476299819583403},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":12460000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#952"}],"scale":100,"value":18.330658105939005},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":12460000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#953"}],"scale":100,"value":18.330658105939005},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":12188000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#954"}],"scale":100,"value":16.286511322612405},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":12329000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#955"}],"scale":100,"value":16.067807608078514},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":12577000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#956"}],"scale":100,"value":15.719169913333864},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":12663000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#957"}],"scale":100,"value":15.92039800995025},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":12663000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#958"}],"scale":100,"value":15.92039800995025},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":12796000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#959"}],"scale":100,"value":15.426695842450766},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":13009000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#960"}],"scale":100,"value":14.820508878468752},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":13132000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#961"}],"scale":100,"value":14.567468778556197},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":13433000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#962"}],"scale":100,"value":14.456934415246037},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":13433000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#963"}],"scale":100,"value":14.456934415246037},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":12387000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#964"}],"scale":100,"value":11.35868248970695},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12819000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#965"}],"scale":100,"value":18.68320461814494},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5385000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#966"}],"scale":100,"value":52.516248839368615},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":5308000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#967"}],"scale":100,"value":52.35493594574228},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":5420000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#968"}],"scale":100,"value":51.457564575645755},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4833000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#969"}],"scale":100,"value":42.43740947651562},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4833000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#970"}],"scale":100,"value":42.43740947651562},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":5452000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#971"}],"scale":100,"value":48.49596478356567},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4957000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#972"}],"scale":100,"value":41.3758321565463},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4925000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#973"}],"scale":100,"value":41.21827411167513},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":5007000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#974"}],"scale":100,"value":40.74295985620132},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":5007000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#975"}],"scale":100,"value":40.74295985620132},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4852000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#976"}],"scale":100,"value":41.85902720527617},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5896000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#977"}],"scale":100,"value":51.407734056987785},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5928000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#978"}],"scale":100,"value":51.50134952766532},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":6060000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#979"}],"scale":100,"value":50.89108910891089},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":6060000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#980"}],"scale":100,"value":50.89108910891089},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":5406000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#981"}],"scale":100,"value":45.50499445061043},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":5515000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#982"}],"scale":100,"value":44.71441523118767},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5661000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#983"}],"scale":100,"value":43.366896308072775},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5666000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#984"}],"scale":100,"value":43.0638898693964},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5084000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#985"}],"scale":100,"value":36.939417781274585},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5082000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#986"}],"scale":100,"value":36.97363242817788},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4915000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#987"}],"scale":100,"value":55.09664292980672},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4994000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#988"}],"scale":100,"value":54.58550260312375},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5150000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#989"}],"scale":100,"value":53.747572815533985},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5269000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#990"}],"scale":100,"value":52.93224520781932},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4719000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#991"}],"scale":100,"value":46.620046620046615},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4719000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#992"}],"scale":100,"value":46.620046620046615},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2723000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#993"}],"scale":100,"value":0.14689680499449137},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2723000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#994"}],"scale":100,"value":0.14689680499449137},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3153000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#995"}],"scale":100,"value":38.12242308912147},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3037000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#996"}],"scale":100,"value":39.71024036878498},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3037000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#997"}],"scale":100,"value":39.71024036878498},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3151000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#998"}],"scale":100,"value":38.14662012059664},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3154000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#999"}],"scale":100,"value":38.23715916296766},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3266000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1000"}],"scale":100,"value":37.109614206981014},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3273000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1001"}],"scale":100,"value":36.633058356248085},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3273000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1002"}],"scale":100,"value":36.633058356248085},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3239000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1003"}],"scale":100,"value":37.01759802408151},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3251000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1004"}],"scale":100,"value":36.88095970470624},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3357000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1005"}],"scale":100,"value":35.71641346440274},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3440000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1006"}],"scale":100,"value":34.854651162790695},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3440000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1007"}],"scale":100,"value":34.854651162790695},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3428000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1008"}],"scale":100,"value":34.97666277712952},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3444000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1009"}],"scale":100,"value":34.81416957026713},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3392000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1010"}],"scale":100,"value":35.347877358490564},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3411000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1011"}],"scale":100,"value":37.6429199648197},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3411000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1012"}],"scale":100,"value":37.6429199648197},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3184000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1013"}],"scale":100,"value":37.53140703517588},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3276000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1014"}],"scale":100,"value":36.507936507936506},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3239000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1015"}],"scale":100,"value":36.92497684470516},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3358000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1016"}],"scale":100,"value":37.93924955330554},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3358000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1017"}],"scale":100,"value":37.93924955330554},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3312000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1018"}],"scale":100,"value":34.81280193236715},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3917000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1019"}],"scale":100,"value":44.49834056676028},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3975000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1020"}],"scale":100,"value":43.9748427672956},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4915000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1021"}],"scale":100,"value":55.09664292980672},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":8513000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1022"}],"scale":100,"value":5.015858099377423},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":319000000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":8128500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":3.924463308113428},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":355000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":8114000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":4.3751540547202366},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":8114000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1027"}],"scale":100,"value":4.3751540547202366},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":372000000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":8079500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":4.604245312209914},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":352000000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":12143000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":2.898789426006753},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":492000000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12005500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":4.098121694223481},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":609000000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":12032000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":5.061502659574469},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":12032000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1036"}],"scale":100,"value":5.061502659574469},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":663000000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":11932000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":5.556486758297016},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":765000000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":15931000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":4.801958445797502},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":830000000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":15975500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":5.195455541297612},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":890000000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":16302500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":5.459285385677044},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":16302500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1045"}],"scale":100,"value":5.459285385677044},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":906000000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":16241500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":5.5783024966905765},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":938000000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":16478000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":5.692438402718777},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":948000000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":16670500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":5.686692060826011},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":957000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":17063500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":5.608462507691857},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":17063500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1054"}],"scale":100,"value":5.608462507691857},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":981000000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":16756500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":5.854444543908334},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1018000000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":17266500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":5.895809805113949},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":354000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6938500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":5.1019672839951},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":370000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6969500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":5.308845684769352},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":395000000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":7054500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":5.599262881848466},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":549000000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":7041000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":7.797187899446101},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":7041000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1067"}],"scale":100,"value":7.797187899446101},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":549000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":7409000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":7.409906870022945},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":573000000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":7453000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":7.6881792566751646},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":508000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":7420500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":6.8458998719762825},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":401000000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":7466000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":5.371015269220466},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":7466000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1076"}],"scale":100,"value":5.371015269220466},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":360000000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7529500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":4.78119397038316},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":252000000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":8059000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":3.126938826157091},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":224000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7981500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":2.8064900081438324},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":254000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":8230000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":3.086269744835966},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":8230000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1085"}],"scale":100,"value":3.086269744835966},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":303000000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":8068000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":3.7555775904809123},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":385000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":8614500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":4.469208891984445},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":462000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":8299500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":5.566600397614314},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":427000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":8513000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":5.015858099377423},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":422000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":8382000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":5.034597947983775},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":421000000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":8487000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":4.960527866148227},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5565500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1098"}],"scale":100,"value":4.671637768394573},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":250000000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":5915500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":4.226185445017327},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":278000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":5700500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":4.876765196035436},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":310000000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":5780500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":5.362857884266067},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":331000000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6667000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":4.964751762411879},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6667000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1107"}],"scale":100,"value":4.964751762411879},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":8.808567603748326},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":324000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":7.805348108889425},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":286000000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4067500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":7.031346035648432},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4067500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1111"}],"scale":100,"value":6.859250153657037},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":271000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":6.004874806115666},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":288000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":6.425702811244979},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":283000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4373500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":6.470789985137762},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":297000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4539500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":6.542570767705694},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4539500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1118"}],"scale":100,"value":6.542570767705694},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":275000000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4551000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":6.042627993847506},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":232000000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4546500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":5.102826349939514},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":233000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4690000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":4.968017057569297},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":228000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4768000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":4.781879194630872},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4768000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1127"}],"scale":100,"value":4.781879194630872},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":236000000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4738000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":4.981004643309413},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":276000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4755500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":5.803806119230365},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":309000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4799000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":6.438841425296937},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":337000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4845000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":6.955624355005161},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4845000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1136"}],"scale":100,"value":6.955624355005161},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":352000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4753500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":7.40506994845903},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":340000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4809500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":7.069341927435284},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":322000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4729500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":6.808330690347816},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":340000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4745000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":7.165437302423603},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4745000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1145"}],"scale":100,"value":7.165437302423603},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":342000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4962000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":6.892382103990327},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":339000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4706500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":7.2028046318920635},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":324000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4711500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":6.876790830945559},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":260000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5565500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":4.671637768394573},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3101000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1154"}],"scale":100,"value":13.769751693002258},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3397500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1155"}],"scale":100,"value":9.389256806475348},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3364500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1156"}],"scale":100,"value":10.551344924951701},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3364500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1157"}],"scale":100,"value":10.551344924951701},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3397500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1158"}],"scale":100,"value":10.949227373068434},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":6556500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1159"}],"scale":100,"value":5.368718066041333},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6765000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1160"}],"scale":100,"value":7.2727272727272725},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6839500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1161"}],"scale":100,"value":8.904159660793917},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6839500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1162"}],"scale":100,"value":8.904159660793917},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6896000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1163"}],"scale":100,"value":9.614269141531324},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":10129000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1164"}],"scale":100,"value":7.552571823477145},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":10270500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1165"}],"scale":100,"value":8.081398179251254},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":10411500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1166"}],"scale":100,"value":8.548239927003793},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":10411500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1167"}],"scale":100,"value":8.548239927003793},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":10512500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1168"}],"scale":100,"value":8.618311533888228},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":10714500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1169"}],"scale":100,"value":8.75449157683513},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":10909500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1170"}],"scale":100,"value":8.689674137219855},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":11069000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1171"}],"scale":100,"value":8.645767458668354},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":11069000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1172"}],"scale":100,"value":8.645767458668354},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":10901000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1173"}],"scale":100,"value":8.999174387670855},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":10752500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1174"}],"scale":100,"value":9.467565682399442},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2412500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1175"}],"scale":100,"value":14.673575129533678},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2455500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1176"}],"scale":100,"value":15.068214212991244},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2555500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1177"}],"scale":100,"value":15.456857757777342},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2650500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1178"}],"scale":100,"value":20.71307300509338},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2650500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1179"}],"scale":100,"value":20.71307300509338},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2682500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1180"}],"scale":100,"value":20.465983224603914},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2717500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1181"}],"scale":100,"value":21.08555657773689},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2763000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1182"}],"scale":100,"value":18.38581252262034},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2874500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1183"}],"scale":100,"value":13.950252217777004},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2874500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1184"}],"scale":100,"value":13.950252217777004},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2814500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1185"}],"scale":100,"value":12.790904245869603},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2885500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1186"}],"scale":100,"value":8.733321781320395},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2885000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1187"}],"scale":100,"value":7.764298093587521},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2971500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1188"}],"scale":100,"value":8.547871445397949},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2971500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1189"}],"scale":100,"value":8.547871445397949},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2883500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1190"}],"scale":100,"value":10.508063117738859},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2957000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1191"}],"scale":100,"value":13.01995265471762},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3040500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1192"}],"scale":100,"value":15.194869264923533},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3101000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1193"}],"scale":100,"value":13.769751693002258},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3076000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1194"}],"scale":100,"value":13.719115734720416},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3126000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1195"}],"scale":100,"value":13.46769033909149},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2145500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1196"}],"scale":100,"value":12.118387322302492},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2213500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1197"}],"scale":100,"value":11.2943302462164},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2278000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1198"}],"scale":100,"value":12.203687445127304},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2353500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1199"}],"scale":100,"value":13.171871680475885},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2363000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1200"}],"scale":100,"value":14.007617435463393},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2363000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1201"}],"scale":100,"value":14.007617435463393},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1663500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1202"}],"scale":100,"value":15.81003907424106},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2205000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1203"}],"scale":100,"value":14.920634920634921},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"equity@2011Q3"}],"scale":100,"value":16.60686827268068},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2275000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1204"}],"scale":100,"value":12.571428571428573},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2275000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1205"}],"scale":100,"value":12.263736263736263},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"equity@2012Q1"}],"scale":100,"value":13.904566444330428},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"equity@2012Q2"}],"scale":100,"value":14.784394250513348},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2002500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1206"}],"scale":100,"value":14.132334581772785},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1952500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1207"}],"scale":100,"value":15.211267605633802},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1952500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1208"}],"scale":100,"value":15.211267605633802},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1994500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1209"}],"scale":100,"value":13.787916771120582},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2000000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1210"}],"scale":100,"value":11.600000000000001},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2106000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1211"}],"scale":100,"value":11.063627730294396},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2157500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1212"}],"scale":100,"value":10.567786790266512},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2157500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1213"}],"scale":100,"value":10.567786790266512},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2134500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1214"}],"scale":100,"value":11.056453501991099},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2148500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1215"}],"scale":100,"value":12.846171747730976},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2175500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1216"}],"scale":100,"value":14.203631349115145},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2184000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1217"}],"scale":100,"value":15.43040293040293},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2184000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1218"}],"scale":100,"value":15.43040293040293},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2109000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1219"}],"scale":100,"value":16.690374585111428},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2162500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1220"}],"scale":100,"value":15.722543352601157},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2118000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1221"}],"scale":100,"value":15.203021718602455},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2105500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1222"}],"scale":100,"value":16.148183329375446},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2105500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1223"}],"scale":100,"value":16.148183329375446},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2074000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1224"}],"scale":100,"value":16.48987463837994},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2127000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1225"}],"scale":100,"value":15.937940761636108},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2135000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1226"}],"scale":100,"value":15.175644028103044},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2145500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1227"}],"scale":100,"value":12.118387322302492},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":514000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":10.980559709463789},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":166000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":13.673805601317968},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":234000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":18.39622641509433},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":327000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":6.294513955726666},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":226000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":18.494271685761056},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":410000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":31.25},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":696000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":50.43478260869565},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":612000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":40.637450199203194},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1842000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":33.35747917421224},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":585000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":40.400552486187834},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":447000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":25.958188153310104},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":28000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.348747591522148},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":138000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":6.515580736543902},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1198000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":16.268332428028252},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":36000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.7707820954254716},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":132000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":6.085753803596128},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":164000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.794676806083656},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":141000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.25},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":473000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.5244101845363325},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":56000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.706621556307387},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":35000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":1.521077792264225},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":91000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.496732026143782},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":94000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.07560137457044},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":27000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":2.259414225941425},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":44000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":3.4455755677368805},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":256000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":5.438708306777151},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":16000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":1.376936316695354},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":23000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.8282988871224148},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":9000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.7364975450081745},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-9000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-0.681302043906129},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":39000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":0.7858150312311185},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-104000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.82852292020373},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-167000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-13.036690085870417},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-61000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-4.955320877335501},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":11000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":0.8384146341463339},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-321000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-6.417433026789288},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":137000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.756052141526997},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":188000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":16.876122082585287},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":44000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":3.7606837606837695},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-51000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-3.8548752834467126},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":11000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":0.9083402146985886},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":10000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":0.7680491551459223},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":118000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.230221735559824},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":224000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":26.446280991735538},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":232000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":24.892703862660937},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":298000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":33.22185061315497},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":182000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.62100456621005},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":936000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":24.82100238663485},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":353000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":12.390312390312385},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":133000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":16.50124069478909},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":68000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":7.272727272727275},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":601000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":18.769519050593388},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":35000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":3.93258426966292},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-5000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-0.5149330587023715},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-8000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-0.8519701810436597},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-34000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-3.3898305084745783},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-12000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.31554036287141374},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-46000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-4.972972972972977},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-6000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.6211180124223614},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":34000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":3.6519871106337254},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":64000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.604747162022706},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":46000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.2134001582695841},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":27000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":3.0716723549488067},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":45000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.6875},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-2000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-0.2072538860103612},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":9000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":0.871248789932233},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":79000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.058900182434198},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-69000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-7.615894039735094},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-85000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-8.457711442786064},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-61000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-6.3343717549325},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-48000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-4.606525911708248},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-263000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-6.716036772216549},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":10000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":1.194743130227005},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":12000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.304347826086949},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-5000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-0.5543237250554278},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":101000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":10.160965794768618},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2008-12-31","value":1636000000}},"quality":[{"metric":"revenue","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.9990e+9 but the year reports 5.1950e+9 (3.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.4200e+9 but the year reports 5.5220e+9 (1.85% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.8600e+8 but the year reports 2.7900e+8 (2.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.8570e+9 ≠ liabilities + mezzanine + equity 4.8960e+9 (0.80% apart)."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 4.8570e+9 ≠ liabilities + mezzanine + equity 4.8960e+9 (0.80% apart)."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.1510e+9 ≠ liabilities + mezzanine + equity 8.2550e+9 (1.26% apart)."},{"metric":"totalAssets","periodKey":"2022Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.1060e+9 ≠ liabilities + mezzanine + equity 8.4730e+9 (4.33% apart)."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6000e+8 ≠ revenue − cost 4.0500e+8 (11.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.1900e+8 ≠ revenue − cost 4.6000e+8 (11.37% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.0500e+8 ≠ revenue − cost 4.4000e+8 (12.87% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4200e+8 ≠ revenue − cost 4.7700e+8 (11.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2018","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0260e+9 ≠ revenue − cost 1.7820e+9 (12.04% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7400e+8 ≠ revenue − cost 4.1500e+8 (12.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.2600e+8 ≠ revenue − cost 4.6200e+8 (12.17% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.0900e+8 ≠ revenue − cost 4.4400e+8 (12.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.3700e+8 ≠ revenue − cost 4.7800e+8 (10.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2019","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0460e+9 ≠ revenue − cost 1.7990e+9 (12.07% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0900e+8 ≠ revenue − cost 3.6000e+8 (11.98% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.3400e+8 ≠ revenue − cost 3.8800e+8 (10.60% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6100e+8 ≠ revenue − cost 4.1100e+8 (10.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.2600e+8 ≠ revenue − cost 4.7600e+8 (9.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2020","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8300e+9 ≠ revenue − cost 1.6350e+9 (10.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.9000e+8 ≠ revenue − cost 4.4500e+8 (9.18% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.2000e+8 ≠ revenue − cost 4.7100e+8 (9.42% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7200e+8 ≠ revenue − cost 4.2100e+8 (10.81% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.9300e+8 ≠ revenue − cost 4.4200e+8 (10.34% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6700e+8 ≠ revenue − cost 4.1700e+8 (10.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.2000e+8 ≠ revenue − cost 4.6800e+8 (10.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2019Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 78 of 81 period(s), by up to 22.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}