{"schemaVersion":2,"ticker":"XOM","company":{"ticker":"XOM","name":"ExxonMobil Holdings Corp","exchange":"NYSE","cik":2115436,"sic":"2911","sicDescription":"Petroleum Refining","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.584Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"interestExpense":[548000000,259000000,247000000,327000000,9000000,286000000,311000000,453000000,601000000,766000000,830000000,1158000000,947000000,798000000,849000000,996000000,603000000],"revenue":[301500000000,370125000000,467029000000,451509000000,420836000000,394105000000,239854000000,200628000000,237162000000,279332000000,255583000000,178574000000,276692000000,413680000000,344582000000,349585000000,332238000000],"netIncome":[19280000000,30460000000,41060000000,44880000000,32580000000,32520000000,16150000000,7840000000,19710000000,20840000000,14340000000,-22440000000,23040000000,55740000000,36010000000,33680000000,28844000000],"operatingExpenses":[15785000000,15695000000,16027000000,14919000000,13921000000,13569000000,12509000000,11501000000,11712000000,12596000000,12612000000,11634000000,10475000000,10919000000,10819000000,10976000000,12328000000],"pretaxIncome":[34777000000,52959000000,73257000000,78726000000,57711000000,51630000000,21966000000,7969000000,18674000000,30953000000,20056000000,-28883000000,31234000000,77753000000,52783000000,48873000000,41268000000],"capex":[22491000000,26871000000,30975000000,34271000000,33669000000,32952000000,26490000000,16163000000,15402000000,19574000000,24361000000,17282000000,12076000000,18407000000,21919000000,24306000000,28358000000],"totalCosts":[275809000000,330262000000,413172000000,401955000000,380544000000,360309000000,227282000000,200145000000,225689000000,259259000000,244882000000,210385000000,254406000000,335927000000,291799000000,300712000000,290970000000],"depreciationAndAmortization":[11917000000,14760000000,15583000000,15888000000,17182000000,17297000000,18048000000,22308000000,19893000000,18745000000,18998000000,46009000000,20607000000,24040000000,20641000000,23442000000,25993000000],"dilutedShares":[4844221105.527638,4897106109.3247595,4875000000,4628000000,4419000000,4278947368.421053,4194805194.805195,4170212765.957447,4257019438.4449244,4270491803.2786884,4267857142.857143,4274285714.285714,4274582560.2968464,4203619909.5022626,4050618672.6659164,4295918367.346939,4305074626.865671],"sharesOutstanding":[4726922580,4978538898,4733948268,4502000000,4335000000,4201000000,4156000000,4148000000,4239000000,4237000000,4234000000,4233000000,4239000000,4082000000,3971000000,4353000000,4179000000],"dilutedEps":[3.98,6.22,8.42,9.7,7.37,7.6,3.85,1.88,4.63,4.88,3.36,-5.25,5.39,13.26,8.89,7.84,6.7],"cash":[10693000000,7825000000,12664000000,9582000000,4644000000,4616000000,3705000000,3657000000,3177000000,3042000000,3089000000,4364000000,6802000000,29640000000,31539000000,23029000000,10681000000],"currentAssets":[55235000000,58984000000,72963000000,64460000000,59308000000,52910000000,42623000000,41416000000,47134000000,47973000000,50052000000,44893000000,59154000000,97631000000,96609000000,91990000000,83382000000],"totalAssets":[233323000000,302510000000,331052000000,333795000000,346808000000,349493000000,336758000000,330314000000,348691000000,346196000000,362597000000,332750000000,338923000000,369067000000,376317000000,453475000000,448980000000],"currentLiabilities":[52061000000,62633000000,77505000000,64139000000,71724000000,64633000000,53976000000,47638000000,57771000000,57138000000,63989000000,56363000000,56643000000,69045000000,65316000000,70307000000,72330000000],"totalLiabilities":[117931000000,149831000000,170308000000,162135000000,166313000000,168429000000,159948000000,156484000000,154191000000,147668000000,163659000000,168620000000,163240000000,166594000000,163779000000,182869000000,182354000000],"totalDebt":[7678000000,13918000000,15034000000,10488000000,21585000000,28295000000,37231000000,41387000000,40915000000,37471000000,46520000000,67418000000,47428000000,40814000000,41567000000,41647000000,43500000000],"equity":[115392000000,152679000000,160744000000,171660000000,180495000000,181064000000,176810000000,173830000000,194500000000,198528000000,198938000000,164130000000,175683000000,202473000000,212538000000,270606000000,266626000000],"operatingCashFlow":[28438000000,48413000000,55345000000,56170000000,44914000000,45116000000,30344000000,22082000000,30066000000,36014000000,29716000000,14668000000,48129000000,76797000000,55369000000,55022000000,51970000000],"freeCashFlow":[5947000000,21542000000,24370000000,21899000000,11245000000,12164000000,3854000000,5919000000,14664000000,16440000000,5355000000,-2614000000,36053000000,58390000000,33450000000,30716000000,23612000000],"capexOutflow":[-22491000000,-26871000000,-30975000000,-34271000000,-33669000000,-32952000000,-26490000000,-16163000000,-15402000000,-19574000000,-24361000000,-17282000000,-12076000000,-18407000000,-21919000000,-24306000000,-28358000000],"currentRatio":[1.0609669426249977,0.9417399773282455,0.9413973292045674,1.005004755297089,0.8268919747922592,0.8186220661272106,0.7896657773825404,0.8693899827868509,0.8158764778175901,0.8395988659036018,0.7821969400990795,0.7964977023934141,1.0443302791165723,1.414019842131943,1.4791015983832445,1.3084045685351386,1.1527996681874741],"netDebt":[-3015000000,6093000000,2370000000,906000000,16941000000,23679000000,33526000000,37730000000,37738000000,34429000000,43431000000,63054000000,40626000000,11174000000,10028000000,18618000000,32819000000],"ebit":[35325000000,53218000000,73504000000,79053000000,57720000000,51916000000,22277000000,8422000000,19275000000,31719000000,20886000000,-27725000000,32181000000,78551000000,53632000000,49869000000,41871000000],"netMargin":[6.39469320066335,8.229652144545762,8.791745266353908,9.94000119598945,7.7417331216911105,8.251608073990434,6.733262734830355,3.9077297286520327,8.310774913350368,7.460656136783469,5.610701807240701,-12.566219046445731,8.326948375811371,13.474182943337846,10.450342734095223,9.634280647052934,8.681728158729586],"fcfMargin":[1.9724709784411276,5.820195879770348,5.218091381905621,4.850180173595653,2.672062276041023,3.0864871036906405,1.6068108099093616,2.9502362581494106,6.183115338882283,5.885469620380049,2.095209775298044,-1.4638189210075374,13.030011709771152,14.114774705086056,9.70741361998015,8.786418181558133,7.106953449033525],"ebitda":[47242000000,67978000000,89087000000,94941000000,74902000000,69213000000,40325000000,30730000000,39168000000,50464000000,39884000000,18284000000,52788000000,102591000000,74273000000,73311000000,67864000000],"debtToCapital":[6.238725928333469,8.354292094095332,8.552833687947297,5.75795506950392,10.681413301662708,13.515062643593062,17.394330992660283,19.230358196610865,17.379946052715418,15.877609650888353,18.952325856154616,29.11620916613402,21.257580307559916,16.776071060105966,16.358198382558392,13.337582024832429,14.02655694782121],"returnOnAssets":[8.357626659441886,11.369213915529652,12.961635956701947,13.500850571635278,9.573863177211972,9.340787963825989,4.706732667784819,2.350570852921424,5.805553714626549,5.998097532404549,4.046315355823209,-6.454331434521182,6.86048121630615,15.745985112784078,9.66213387998669,8.11769696502256,6.392340892343662],"returnOnEquity":[16.555395745228946,22.725322768967924,26.201012688922,27.003285159023356,18.503215913447203,17.988765319076556,9.025522949417951,4.471822952315765,10.702359297369208,10.604842403085785,7.2157115325587595,-12.361320744323377,13.560399396138465,29.47989718528861,17.35375688837163,13.942013147219049,10.738005182118712],"revenueGrowth":[null,22.76119402985075,26.181425194191156,-3.323134109445025,-6.793441548230494,-6.351880542539135,-39.139569404092825,-16.354115420213965,18.209821161552718,17.78109477909615,-8.502069222287457,-30.13072074433746,54.94528878784146,49.50920156708543,-16.7032488880294,1.451904046061614,-4.962169429466368]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"interestExpense":[107000000,343000000,62000000,36000000,55000000,40000000,54000000,110000000,29000000,45000000,98000000,75000000,107000000,50000000,59000000,111000000,24000000,85000000,52000000,null,66000000,64000000,88000000,68000000,88000000,85000000,78000000,60000000,77000000,75000000,106000000,195000000,146000000,158000000,111000000,186000000,204000000,147000000,200000000,215000000,181000000,216000000,232000000,201000000,249000000,317000000,279000000,313000000,258000000,254000000,214000000,221000000,188000000,194000000,209000000,207000000,159000000,249000000,169000000,272000000,221000000,271000000,207000000,297000000,205000000,145000000,90000000,163000000,295000000,227000000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56474000000,56026000000,59350000000,72513000000,65436000000,71456000000,74187000000,68253000000,61646000000,67491000000,63422000000,63024000000,55134000000,32277000000,45425000000,45738000000,57552000000,65943000000,71892000000,81305000000,87734000000,111265000000,106512000000,95429000000,83644000000,80795000000,90760000000,84344000000,83083000000,93060000000,90016000000,83426000000,83130000000,81506000000,85294000000,82308000000,85138000000,116017000000],"netIncome":[4550000000,3950000000,4730000000,6050000000,6300000000,7560000000,7350000000,9250000000,10650000000,10680000000,10330000000,9400000000,9450000000,15910000000,9570000000,9950000000,9500000000,6860000000,7870000000,8350000000,9100000000,8780000000,8070000000,6570000000,4940000000,4190000000,4240000000,2780000000,1810000000,1700000000,2650000000,1680000000,4010000000,3350000000,3970000000,8380000000,4650000000,3950000000,6240000000,6000000000,2350000000,3130000000,3170000000,5690000000,-610000000,-1080000000,-680000000,-20070000000,2730000000,4690000000,6750000000,8870000000,5480000000,17850000000,19660000000,12750000000,11430000000,7880000000,9070000000,7630000000,8220000000,9240000000,8610000000,7610000000,7713000000,7082000000,7548000000,6501000000,4183000000,14525000000],"operatingExpenses":[3448000000,3519000000,3887000000,3881000000,3514000000,3607000000,3707000000,3855000000,3627000000,3681000000,3764000000,3911000000,3601000000,3486000000,3468000000,3322000000,3118000000,3268000000,3150000000,3341000000,3132000000,3169000000,2456000000,3128000000,2114000000,2159000000,3085000000,2990000000,2242000000,2436000000,1929000000,2468000000,2018000000,2030000000,2354000000,2956000000,2747000000,2993000000,2892000000,2848000000,2770000000,2827000000,2753000000,3048000000,2579000000,2409000000,2444000000,2736000000,2467000000,2355000000,2291000000,2519000000,2409000000,2530000000,2324000000,2832000000,2390000000,2449000000,2489000000,2591000000,2495000000,2568000000,2296000000,2617000000,2540000000,2528000000,3032000000,3028000000,2684000000,2483000000],"pretaxIncome":[null,null,null,null,null,12706000000,12858000000,15327000000,18917000000,18619000000,18680000000,17041000000,17515000000,26191000000,17320000000,17700000000,16038000000,12768000000,14189000000,14716000000,15227000000,14151000000,13410000000,8842000000,6635000000,6954000000,5749000000,2628000000,1730000000,2396000000,3226000000,617000000,5918000000,4156000000,5583000000,3017000000,7240000000,6512000000,9080000000,8121000000,4289000000,4632000000,4721000000,6414000000,-258000000,-1640000000,-372000000,-26613000000,3592000000,6307000000,9606000000,11729000000,8556000000,24933000000,25422000000,18842000000,16803000000,11656000000,13699000000,10625000000,12369000000,13665000000,13026000000,9813000000,11600000000,10705000000,10932000000,8031000000,6967000000,19424000000],"capex":[4673000000,5565000000,5490000000,6763000000,5756000000,5644000000,7801000000,7670000000,7051000000,7812000000,7478000000,8634000000,7843000000,8345000000,8026000000,10057000000,7494000000,8651000000,9098000000,8426000000,7328000000,8542000000,8198000000,8884000000,6844000000,7109000000,6401000000,6136000000,4601000000,4271000000,3404000000,3887000000,2890000000,3098000000,4913000000,4501000000,3349000000,4927000000,5204000000,6094000000,5199000000,6173000000,6285000000,6704000000,5945000000,4417000000,3291000000,3629000000,2400000000,2747000000,2840000000,4089000000,3911000000,3837000000,4876000000,5783000000,5412000000,5359000000,4920000000,6228000000,5074000000,6235000000,6160000000,6837000000,5898000000,6283000000,8727000000,7450000000,6470000000,6527000000],"totalCosts":[56178000000,66940000000,73056000000,79635000000,78183000000,79780000000,82440000000,89859000000,95087000000,106867000000,106650000000,104568000000,106538000000,101172000000,97821000000,96999000000,92319000000,93898000000,98183000000,96144000000,91098000000,97057000000,93720000000,78434000000,60983000000,67159000000,61595000000,37545000000,46977000000,55298000000,55451000000,42419000000,52753000000,53921000000,55517000000,63498000000,60971000000,66989000000,67525000000,63774000000,59336000000,64459000000,60328000000,60759000000,56416000000,34245000000,46571000000,73153000000,55555000000,61435000000,64180000000,73236000000,81944000000,90748000000,86648000000,76587000000,69761000000,71258000000,77061000000,73719000000,70714000000,79395000000,76990000000,73613000000,71530000000,70801000000,74362000000,74277000000,78171000000,96593000000],"depreciationAndAmortization":[2793000000,3004000000,2927000000,3193000000,3280000000,3366000000,3844000000,4270000000,3761000000,3881000000,3866000000,4075000000,3842000000,3899000000,4037000000,4110000000,4110000000,4405000000,4287000000,4380000000,4192000000,4285000000,4362000000,4458000000,4300000000,4451000000,4542000000,4755000000,4765000000,4821000000,4605000000,8117000000,4519000000,4652000000,4880000000,5842000000,4470000000,4589000000,4658000000,5028000000,4571000000,4631000000,4873000000,4923000000,5819000000,4916000000,4983000000,30291000000,5004000000,4952000000,4990000000,5661000000,8883000000,4451000000,5642000000,5064000000,4244000000,4242000000,4415000000,7740000000,4812000000,5787000000,6258000000,6585000000,5702000000,6101000000,6475000000,7715000000,6771000000,8689000000],"dilutedShares":[null,4871000000,4803000000,null,null,4729000000,5089000000,null,4971000000,4912000000,4843000000,4776000000,4716000000,4657000000,4597000000,4541000000,4485000000,4433000000,4395000000,4362000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,4806000000,4747000000,4726922580,4698053742,5091804265,5042556546,4978538898,4926085717,4862114833,4793207715,4733948268,4676165291,4615939496,4559342639,4502000000,4446000000,4402000000,4369000000,4335000000,4294000000,4265000000,4235000000,4201000000,4181000000,4169000000,4163000000,4156000000,4147000000,4147000000,4147000000,4148000000,4237000000,4237000000,4237000000,4239000000,4234000000,4234000000,4234000000,4237000000,4231000000,4231000000,4231000000,4234000000,4228000000,4228000000,4228000000,4233000000,4234000000,4234000000,4234000000,4239000000,4213000000,4168000000,4118000000,4082000000,4043000000,4003000000,3963000000,3971000000,3943000000,4443000000,4395000000,4353000000,4310000000,4263000000,4217000000,4179000000,4145000000,4112000000],"dilutedEps":[0.92,0.81,0.98,1.27,1.33,1.6,1.44,1.8499999999999996,2.14,2.18,2.13,1.9662688442211056,2,3.41,2.09,2.1942523673199736,2.12,1.55,1.79,1.9111760660247592,2.1,2.05,1.89,1.5551852725985367,1.17,1,1.01,0.6686008132025831,0.43,0.41,0.63,0.4099425011978917,0.95,0.78,0.93,1.9669540768509841,1.09,0.92,1.46,1.4101781110850715,0.55,0.73,0.75,1.33,-0.14,-0.26,-0.15,-4.69682966775854,0.64,1.1,1.57,2.08,1.28,4.21,4.68,3.08521623580575,2.79,1.94,2.25,1.906264940239044,2.06,2.14,1.92,1.7282683590208523,1.76,1.64,1.76,1.5370679886685552,1,3.48],"cash":[24972000000,15576000000,12472000000,10693000000,13742000000,13252000000,12244000000,7825000000,12833000000,8287000000,11022000000,12664000000,18670000000,17802000000,13055000000,9582000000,6214000000,4609000000,5310000000,4644000000,5601000000,6083000000,4962000000,4616000000,5184000000,4343000000,4296000000,3705000000,4846000000,4358000000,5093000000,3657000000,4897000000,4042000000,4266000000,3177000000,4125000000,3430000000,5669000000,3042000000,4586000000,4213000000,5351000000,3089000000,11412000000,12576000000,8832000000,4364000000,3515000000,3465000000,4768000000,6802000000,11074000000,18861000000,30407000000,29640000000,32651000000,29528000000,32944000000,31539000000,33320000000,26460000000,26926000000,23029000000,17036000000,14352000000,13814000000,10681000000,8435000000,10588000000],"currentAssets":[null,59496000000,57324000000,55235000000,61696000000,62216000000,62633000000,58984000000,72022000000,72305000000,69376000000,72963000000,76160000000,72797000000,72138000000,64460000000,62594000000,62844000000,61303000000,59308000000,61864000000,64013000000,58595000000,52910000000,50658000000,51647000000,47234000000,42623000000,44251000000,45828000000,42945000000,41416000000,43131000000,42180000000,45752000000,47134000000,48315000000,50555000000,53975000000,47973000000,51576000000,51743000000,50008000000,50052000000,50249000000,53016000000,48693000000,44893000000,48195000000,52842000000,55555000000,59154000000,77255000000,93163000000,99289000000,97631000000,97224000000,91760000000,101142000000,96609000000,99377000000,96238000000,94349000000,91990000000,91233000000,85108000000,88505000000,83382000000,97787000000,100793000000],"totalAssets":[null,224661000000,229307000000,233323000000,242748000000,291068000000,299994000000,302510000000,319533000000,326204000000,323227000000,331052000000,345152000000,329645000000,335191000000,333795000000,339639000000,341615000000,347564000000,346808000000,353033000000,358586000000,352764000000,349493000000,342961000000,348260000000,340662000000,336758000000,342789000000,342473000000,339386000000,330314000000,344209000000,343012000000,349427000000,348691000000,348826000000,348790000000,354628000000,346196000000,356189000000,360729000000,359361000000,362597000000,355804000000,361495000000,358043000000,332750000000,333770000000,337289000000,336688000000,338923000000,354771000000,367774000000,370152000000,369067000000,369371000000,363248000000,372259000000,376317000000,377918000000,460707000000,461916000000,453475000000,451908000000,447597000000,454340000000,448980000000,464410000000,464482000000],"currentLiabilities":[null,51614000000,52933000000,52061000000,57744000000,57821000000,61740000000,62633000000,73576000000,74533000000,74971000000,77505000000,79994000000,70136000000,70061000000,64139000000,70084000000,72688000000,72749000000,71724000000,70108000000,69529000000,65984000000,64633000000,55933000000,58372000000,54828000000,53976000000,48726000000,51504000000,50021000000,47638000000,53374000000,50949000000,53777000000,57771000000,60306000000,62447000000,65288000000,57138000000,66632000000,70287000000,64195000000,63989000000,64773000000,57270000000,56468000000,56363000000,60150000000,62238000000,61856000000,56643000000,72059000000,80110000000,74057000000,69045000000,66666000000,61815000000,71186000000,65316000000,71921000000,70763000000,69993000000,70307000000,73829000000,68161000000,77850000000,72330000000,94378000000,88830000000],"totalLiabilities":[null,113508000000,117202000000,117931000000,125082000000,145701000000,149394000000,149831000000,162002000000,164369000000,161015000000,170308000000,181035000000,161660000000,162836000000,162135000000,166562000000,170027000000,172086000000,166313000000,170142000000,170455000000,165269000000,168429000000,165515000000,169262000000,163823000000,159948000000,164291000000,165598000000,162376000000,156484000000,160438000000,157174000000,160229000000,154191000000,153915000000,155257000000,157797000000,147668000000,158168000000,162264000000,162252000000,163659000000,167061000000,174342000000,173431000000,168620000000,169669000000,171733000000,169182000000,163240000000,178245000000,183266000000,177109000000,166594000000,162957000000,156251000000,164726000000,163779000000,164866000000,184441000000,185516000000,182869000000,182102000000,177635000000,186117000000,182354000000,203414000000,198371000000],"totalDebt":[null,7117000000,7185000000,7678000000,7054000000,17486000000,15248000000,13918000000,24632000000,12123000000,9331000000,15034000000,9233735000,11685000000,8928000000,10488000000,7061000000,7098000000,7014000000,21585000000,11786000000,11448000000,11238000000,28295000000,19155000000,18857000000,18790000000,37231000000,28306000000,28247000000,27687000000,41387000000,23907000000,23531000000,23523000000,40915000000,20781000000,20720000000,20624000000,37471000000,19031000000,19001000000,25950000000,46520000000,31857000000,46563000000,46888000000,67418000000,45137000000,45319000000,43639000000,47428000000,42651000000,39516000000,39246000000,40814000000,39150000000,37567000000,36510000000,41567000000,32213000000,36565000000,36918000000,41647000000,32823000000,33570000000,32824000000,43500000000,33130000000,32229000000],"equity":[null,111153000000,112105000000,115392000000,117666000000,145367000000,150600000000,152679000000,157531000000,161835000000,162212000000,160744000000,164117000000,167985000000,172355000000,171660000000,173077000000,171588000000,175478000000,180495000000,182891000000,188131000000,187495000000,181064000000,177446000000,178998000000,176839000000,176810000000,178498000000,176875000000,177010000000,173830000000,183771000000,185838000000,189198000000,194500000000,194911000000,193533000000,196831000000,198528000000,198021000000,198465000000,197109000000,198938000000,188743000000,187153000000,184612000000,164130000000,164101000000,165556000000,167506000000,175683000000,176526000000,184508000000,193043000000,202473000000,206414000000,206997000000,207533000000,212538000000,213052000000,276266000000,276400000000,270606000000,269806000000,269962000000,268223000000,266626000000,260996000000,266111000000],"operatingCashFlow":[8910000000,2197000000,8827000000,8504000000,13046000000,9235000000,13077000000,13055000000,16856000000,12889000000,14849000000,10751000000,19287000000,10217000000,13442000000,13224000000,13592000000,7683000000,13431000000,10208000000,15103000000,10202000000,12396000000,7415000000,7998000000,8792000000,9174000000,4380000000,4812000000,4519000000,5355000000,7396000000,8173000000,6947000000,7535000000,7411000000,8519000000,7780000000,11108000000,8607000000,8338000000,5947000000,9079000000,6352000000,6274000000,0,4389000000,4005000000,9264000000,9650000000,12091000000,17124000000,14788000000,19963000000,24425000000,17621000000,16341000000,9383000000,15963000000,13682000000,14664000000,10560000000,17569000000,12229000000,12953000000,11550000000,14788000000,12679000000,8705000000,23555000000],"freeCashFlow":[4237000000,-3368000000,3337000000,1741000000,7290000000,3591000000,5276000000,5385000000,9805000000,5077000000,7371000000,2117000000,11444000000,1872000000,5416000000,3167000000,6098000000,-968000000,4333000000,1782000000,7775000000,1660000000,4198000000,-1469000000,1154000000,1683000000,2773000000,-1756000000,211000000,248000000,1951000000,3509000000,5283000000,3849000000,2622000000,2910000000,5170000000,2853000000,5904000000,2513000000,3139000000,-226000000,2794000000,-352000000,329000000,-4417000000,1098000000,376000000,6864000000,6903000000,9251000000,13035000000,10877000000,16126000000,19549000000,11838000000,10929000000,4024000000,11043000000,7454000000,9590000000,4325000000,11409000000,5392000000,7055000000,5267000000,6061000000,5229000000,2235000000,17028000000],"capexOutflow":[-4673000000,-5565000000,-5490000000,-6763000000,-5756000000,-5644000000,-7801000000,-7670000000,-7051000000,-7812000000,-7478000000,-8634000000,-7843000000,-8345000000,-8026000000,-10057000000,-7494000000,-8651000000,-9098000000,-8426000000,-7328000000,-8542000000,-8198000000,-8884000000,-6844000000,-7109000000,-6401000000,-6136000000,-4601000000,-4271000000,-3404000000,-3887000000,-2890000000,-3098000000,-4913000000,-4501000000,-3349000000,-4927000000,-5204000000,-6094000000,-5199000000,-6173000000,-6285000000,-6704000000,-5945000000,-4417000000,-3291000000,-3629000000,-2400000000,-2747000000,-2840000000,-4089000000,-3911000000,-3837000000,-4876000000,-5783000000,-5412000000,-5359000000,-4920000000,-6228000000,-5074000000,-6235000000,-6160000000,-6837000000,-5898000000,-6283000000,-8727000000,-7450000000,-6470000000,-6527000000],"currentRatio":[null,1.1527105049017707,1.0829539228836453,1.0609669426249977,1.0684400110834027,1.0760104460317186,1.0144638807904114,0.9417399773282455,0.9788789822768293,0.970107200837213,0.9253711435088234,0.9413973292045674,0.9520714053554017,1.0379405726018023,1.0296455945533178,1.005004755297089,0.8931282461046743,0.8645718688091569,0.8426645039794362,0.8268919747922592,0.8824099960061619,0.9206661968387292,0.8880183074684772,0.8186220661272106,0.9056907371319257,0.8847906530528336,0.861494127088349,0.7896657773825404,0.9081599146246357,0.8897949673811743,0.8585394134463525,0.8693899827868509,0.8080900813129989,0.8278867102396514,0.8507726351414173,0.8158764778175901,0.8011640632772858,0.8095665124025173,0.8267216027447617,0.8395988659036018,0.7740425021010926,0.7361674278316047,0.7790014798660332,0.7821969400990795,0.7757707686844827,0.9257202723939235,0.8623113976057236,0.7964977023934141,0.8012468827930175,0.8490311385327292,0.8981343766166581,1.0443302791165723,1.0721075785120526,1.1629384596180252,1.3407105337780358,1.414019842131943,1.4583745837458375,1.4844293456280837,1.4208130812238362,1.4791015983832445,1.3817522003309186,1.3600045221372752,1.347977654908348,1.3084045685351386,1.2357339256931559,1.2486319156115668,1.1368657675016056,1.1527996681874741,1.0361207060967599,1.1346729708431835],"netDebt":[null,-8459000000,-5287000000,-3015000000,-6688000000,4234000000,3004000000,6093000000,11799000000,3836000000,-1691000000,2370000000,-9436265000,-6117000000,-4127000000,906000000,847000000,2489000000,1704000000,16941000000,6185000000,5365000000,6276000000,23679000000,13971000000,14514000000,14494000000,33526000000,23460000000,23889000000,22594000000,37730000000,19010000000,19489000000,19257000000,37738000000,16656000000,17290000000,14955000000,34429000000,14445000000,14788000000,20599000000,43431000000,20445000000,33987000000,38056000000,63054000000,41622000000,41854000000,38871000000,40626000000,31577000000,20655000000,8839000000,11174000000,6499000000,8039000000,3566000000,10028000000,-1107000000,10105000000,9992000000,18618000000,15787000000,19218000000,19010000000,32819000000,24695000000,21641000000],"ebit":[null,null,null,null,null,12746000000,12912000000,15437000000,18946000000,18664000000,18778000000,17116000000,17622000000,26241000000,17379000000,17811000000,16062000000,12853000000,14241000000,null,15293000000,14215000000,13498000000,8910000000,6723000000,7039000000,5827000000,2688000000,1807000000,2471000000,3332000000,812000000,6064000000,4314000000,5694000000,3203000000,7444000000,6659000000,9280000000,8336000000,4470000000,4848000000,4953000000,6615000000,-9000000,-1323000000,-93000000,-26300000000,3850000000,6561000000,9820000000,11950000000,8744000000,25127000000,25631000000,19049000000,16962000000,11905000000,13868000000,10897000000,12590000000,13936000000,13233000000,10110000000,11805000000,10850000000,11022000000,8194000000,7262000000,19651000000],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.100612671317775,5.979366722593082,6.689132266217354,11.556548480962034,7.106180084357234,5.5278772951186745,8.41117716041894,8.790822381433783,3.8120883755637025,4.637655391089182,4.9982655860742335,9.028306676821527,-1.1063953277469438,-3.3460358769402365,-1.4969730324711061,-43.88036206218025,4.743536280233528,7.112202963165158,9.389083625438158,10.909538158784821,6.246153144732943,16.0427807486631,18.45801412047469,13.360718439887245,13.665056668738943,9.753078779627453,9.99338915821948,9.046286635682444,9.893720737094231,9.929078014184398,9.564966228226094,9.12185649557692,9.278238902923132,8.68893087625451,8.849391516402092,7.898381688292753,4.913199746294252,12.519716938034945],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.354747317349577,6.870024631421126,4.417860151642797,4.013073517851971,7.9008496851885806,3.992666815942678,7.9582676210117675,3.6818894407571827,5.091976770593388,-0.33485946274318057,4.405411371448394,-0.5585173902005586,0.5967279718504008,-13.684667100412057,2.4171711612548155,0.8220735493462767,11.926605504587156,10.468131568172513,12.867912980581982,16.032224340446465,12.397702145120478,14.49332674246169,18.353800510740573,12.405034109128252,13.066089617904453,4.980506219444273,12.167254297047156,8.837617376458313,11.542674193276603,4.647539222007307,12.67441343761109,6.463212907247142,8.486707566462167,6.462100949623341,7.106009801392829,6.352966904796617,2.6251497568653246,14.677159381814734],"ebitda":[null,null,null,null,null,16112000000,16756000000,19707000000,22707000000,22545000000,22644000000,21191000000,21464000000,30140000000,21416000000,21921000000,20172000000,17258000000,18528000000,null,19485000000,18500000000,17860000000,13368000000,11023000000,11490000000,10369000000,7443000000,6572000000,7292000000,7937000000,8929000000,10583000000,8966000000,10574000000,9045000000,11914000000,11248000000,13938000000,13364000000,9041000000,9479000000,9826000000,11538000000,5810000000,3593000000,4890000000,3991000000,8854000000,11513000000,14810000000,17611000000,17627000000,29578000000,31273000000,24113000000,21206000000,16147000000,18283000000,18637000000,17402000000,19723000000,19491000000,16695000000,17507000000,16951000000,17497000000,15909000000,14033000000,28340000000],"debtToCapital":[null,6.017586877483724,6.023136893285272,6.238725928333469,5.655869146889032,10.737290685464805,9.193960735130963,8.354292094095332,13.52195561118339,6.968923533266651,5.4394524987903905,8.552833687947297,5.326620045770213,6.503589914843881,4.924896432649504,5.75795506950392,3.919772618770054,3.9723313522044257,3.843456151502531,10.681413301662708,6.05413068826826,5.736074436689231,5.654823305641237,13.515062643593062,9.743083707610847,9.530716939172626,9.604915426649423,17.394330992660283,13.687356143981741,13.770829067579292,13.525845518009547,19.230358196610865,11.511570797099356,11.2390086402476,11.0581465863737,17.379946052715418,9.63457151864696,9.67080974362086,9.484261111494332,15.877609650888353,8.767945008569376,8.737457809496657,11.633693327774267,18.952325856154616,14.441069809610156,19.922897876054698,20.25399568034557,29.11620916613402,21.572085376461256,21.490930646117366,20.667787539368682,21.257580307559916,19.45961483184823,17.639181516266113,16.895332968844844,16.776071060105966,15.942890651724195,15.360805351564416,14.96047827636933,16.358198382558392,13.133957148390515,11.688419625932212,11.782917036365609,13.337582024832429,10.845953295949826,11.059789412648419,10.903280883051483,14.02655694782121,11.263880105804995,10.802775356975264],"returnOnAssets":[null,13.865334882333826,9.179833149445939,8.357626659441886,8.66330515596421,9.555406036891469,10.300377290048573,11.369213915529652,12.381709501121325,12.289557925841445,13.128569159254901,12.961635956701947,11.993651127977914,13.750116261517514,13.465609992436416,13.500850571635278,13.122251898754511,10.690343533057236,10.012376328258306,9.573863177211972,9.29155502171302,9.740060354098324,9.795410150672257,9.340787963825989,8.149495541628232,6.725651697823855,5.751154413015953,4.706732667784819,3.7973022238425083,3.0489349719790426,2.629226172270193,2.350570852921424,2.922861493046559,3.4107237941019863,3.777512909889912,5.805553714626549,5.872719271032487,6.05664626583907,6.596075590685387,5.998097532404549,5.2594625646262845,4.994933187131,4.1037046789236244,4.046315355823209,3.1966606413265297,1.9855335740712021,0.9255593779794927,-6.454331434521182,-5.539652017042406,-3.8151989742180703,-1.6984991313184528,6.86048121630615,7.491202412056798,11.04865806318017,14.673759266594985,15.745985112784078,17.038094738324805,14.150052939583214,11.080116000436416,9.66213387998669,8.778397648031753,8.29171496016166,8.079839362244133,8.11769696502256,7.995170071798184,6.829211365357854,6.538129081828659,6.392340892343662,5.525156113925514,7.182930425982836],"returnOnEquity":[null,28.02443478808489,18.777039382721554,16.555395745228946,17.87262250777625,19.210977701543737,20.75331645762357,22.725322768967924,25.298240896521403,24.693849649416343,26.15628556449241,26.201012688922,24.78485798139581,27.342186647262146,26.49992378208251,27.003285159023356,26.649347260034283,21.132422189043297,19.653109394450784,18.503215913447203,18.080276878820566,18.95924318704322,18.899477371595133,17.988765319076556,15.740820398682345,12.949126873660214,10.946000098810432,9.025522949417951,7.3157575348931285,5.917841477156176,5.053002834542418,4.471822952315765,5.5428424734106425,6.445867669479727,7.10525166025865,10.702359297369208,10.747804226237317,11.044597504817185,12.030184260767973,10.604842403085785,9.436747325236936,9.040862453379864,7.437680865106361,7.2157115325587595,5.884725569080886,3.7187060769984805,1.7394903607608698,-12.361320744323377,-10.826314178503814,-7.55863899134981,-3.351149330622121,13.560399396138465,15.142663382526928,22.25307372366196,28.767241068481674,29.47989718528861,32.21914660260093,26.421118504233664,20.53542898226554,17.35375688837163,15.638931403260337,14.1372296244488,13.927547821702591,13.942013147219049,13.740271466973727,11.356063768243297,10.999535458473108,10.738005182118712,9.53801982660201,12.22109675361378],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.869249566172039,27.54078463570484,24.999157540016846,-5.874808654999796,-5.791918821443853,-5.5488692342140595,-14.510628546780435,-7.66120170541954,-10.563540213476951,-52.175845668311325,-28.37658856548201,-27.427646610814925,4.385678528675596,104.30337391950926,58.2652724270776,77.76247321701868,52.44300806227411,68.72905387986594,48.155566683358366,17.371625361293887,-4.661818679189366,-27.38507167572911,-14.788943968754698,-11.61596579656079,-0.6706996317727532,15.180394826412535,-0.8197443807844818,-1.0883998861804023,0.056569936088002315,-12.415645819901144,-5.245734091717025,-1.3401097979047316,2.415493804883906,42.34166809805413]}},"filings":[{"accn":"0000034088-14-000012","filed":"2014-02-26","form":"10-K"},{"accn":"0000034088-12-000050","filed":"2012-11-06","form":"10-Q"},{"accn":"0000034088-13-000019","filed":"2013-05-02","form":"10-Q"},{"accn":"0000034088-13-000035","filed":"2013-08-06","form":"10-Q"},{"accn":"0000034088-13-000046","filed":"2013-11-05","form":"10-Q"},{"accn":"0000034088-15-000013","filed":"2015-02-25","form":"10-K"},{"accn":"0000034088-14-000019","filed":"2014-05-07","form":"10-Q"},{"accn":"0000034088-14-000036","filed":"2014-08-06","form":"10-Q"},{"accn":"0000034088-14-000044","filed":"2014-11-05","form":"10-Q"},{"accn":"0000034088-16-000065","filed":"2016-02-24","form":"10-K"},{"accn":"0000034088-15-000021","filed":"2015-05-06","form":"10-Q"},{"accn":"0000034088-15-000035","filed":"2015-08-05","form":"10-Q"},{"accn":"0000034088-15-000044","filed":"2015-11-04","form":"10-Q"},{"accn":"0000034088-17-000017","filed":"2017-02-22","form":"10-K"},{"accn":"0000034088-16-000071","filed":"2016-05-04","form":"10-Q"},{"accn":"0000034088-16-000082","filed":"2016-08-03","form":"10-Q"},{"accn":"0000034088-16-000097","filed":"2016-11-03","form":"10-Q"},{"accn":"0000034088-18-000015","filed":"2018-02-28","form":"10-K"},{"accn":"0000034088-17-000027","filed":"2017-05-03","form":"10-Q"},{"accn":"0000034088-17-000041","filed":"2017-08-02","form":"10-Q"},{"accn":"0000034088-17-000052","filed":"2017-11-01","form":"10-Q"},{"accn":"0000034088-19-000010","filed":"2019-02-27","form":"10-K"},{"accn":"0000034088-18-000024","filed":"2018-05-03","form":"10-Q"},{"accn":"0000034088-18-000039","filed":"2018-08-02","form":"10-Q"},{"accn":"0000034088-18-000048","filed":"2018-11-07","form":"10-Q"},{"accn":"0000034088-20-000016","filed":"2020-02-26","form":"10-K"},{"accn":"0000034088-19-000017","filed":"2019-05-02","form":"10-Q"},{"accn":"0000034088-19-000042","filed":"2019-08-07","form":"10-Q"},{"accn":"0000034088-19-000062","filed":"2019-11-06","form":"10-Q"},{"accn":"0000034088-21-000012","filed":"2021-02-24","form":"10-K"},{"accn":"0000034088-20-000037","filed":"2020-05-06","form":"10-Q"},{"accn":"0000034088-20-000073","filed":"2020-08-05","form":"10-Q"},{"accn":"0000034088-20-000090","filed":"2020-11-04","form":"10-Q"},{"accn":"0000034088-22-000011","filed":"2022-02-23","form":"10-K"},{"accn":"0000034088-21-000024","filed":"2021-05-05","form":"10-Q"},{"accn":"0000034088-21-000051","filed":"2021-08-04","form":"10-Q"},{"accn":"0000034088-21-000064","filed":"2021-11-03","form":"10-Q"},{"accn":"0000034088-23-000020","filed":"2023-02-22","form":"10-K"},{"accn":"0000034088-22-000026","filed":"2022-05-04","form":"10-Q"},{"accn":"0000034088-22-000051","filed":"2022-08-03","form":"10-Q"},{"accn":"0000034088-22-000064","filed":"2022-11-02","form":"10-Q"},{"accn":"0000034088-24-000018","filed":"2024-02-28","form":"10-K"},{"accn":"0000034088-23-000030","filed":"2023-05-02","form":"10-Q"},{"accn":"0000034088-23-000048","filed":"2023-08-01","form":"10-Q"},{"accn":"0000034088-23-000056","filed":"2023-10-31","form":"10-Q"},{"accn":"0000034088-25-000010","filed":"2025-02-19","form":"10-K"},{"accn":"0000034088-24-000029","filed":"2024-04-29","form":"10-Q"},{"accn":"0000034088-26-000045","filed":"2026-02-18","form":"10-K"},{"accn":"0000034088-26-000067","filed":"2026-05-04","form":"10-Q"},{"accn":"0000034088-26-000093","filed":"2026-08-03","form":"10-Q"},{"accn":"0001193125-12-078102","filed":"2012-02-24","form":"10-K"},{"accn":"0000034088-13-000011","filed":"2013-02-27","form":"10-K"},{"accn":"0000034088-24-000068","filed":"2024-11-04","form":"10-Q"},{"accn":"0000034088-24-000050","filed":"2024-08-05","form":"10-Q"},{"accn":"0000034088-25-000024","filed":"2025-05-05","form":"10-Q"},{"accn":"0000034088-25-000042","filed":"2025-08-04","form":"10-Q"},{"accn":"0000034088-25-000061","filed":"2025-11-03","form":"10-Q"},{"accn":"0001193125-11-127973","filed":"2011-05-05","form":"10-Q"},{"accn":"0001193125-11-209772","filed":"2011-08-04","form":"10-Q"},{"accn":"0001193125-11-294424","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-10-110539","filed":"2010-05-06","form":"10-Q"},{"accn":"0001193125-10-177038","filed":"2010-08-04","form":"10-Q"},{"accn":"0001193125-10-246050","filed":"2010-11-03","form":"10-Q"},{"accn":"0001193125-12-208076","filed":"2012-05-03","form":"10-Q"},{"accn":"0000034088-12-000036","filed":"2012-08-02","form":"10-Q"},{"accn":"0001193125-09-165196","filed":"2009-08-05","form":"10-Q"},{"accn":"0001193125-09-225285","filed":"2009-11-05","form":"10-Q"},{"accn":"0001193125-11-050134","filed":"2011-02-28","form":"10-K/A"},{"accn":"0001193125-10-042929","filed":"2010-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":247000000},"#1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":172000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":247000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":107000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":50000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":59000000},"#2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":327000000},"#3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":216000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":327000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":85000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":52000000},"#4":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":9000000},"#5":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":161000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":-152000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":9000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":66000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":64000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":88000000},"#6":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":286000000},"#7":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":218000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":286000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":88000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":85000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":78000000},"#8":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":311000000},"#9":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":251000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":311000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":77000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":75000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":106000000},"#10":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":453000000},"#11":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":258000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":195000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":453000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":146000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":158000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":111000000},"#12":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":601000000},"#13":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":415000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":601000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":204000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":147000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":200000000},"#14":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":766000000},"#15":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":551000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":766000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":181000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":216000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":232000000},"#16":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":830000000},"#17":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":629000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":830000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":249000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":317000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":279000000},"#18":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1158000000},"#19":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":845000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":313000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1158000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":258000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":254000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":214000000},"#20":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":947000000},"#21":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":726000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":947000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":188000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":194000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":209000000},"#22":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":798000000},"#23":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":591000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":207000000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":237162000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":74187000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":279332000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":211079000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":68253000000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":279332000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":61646000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":67491000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":63422000000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":255583000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":192559000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":63024000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":255583000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55134000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32277000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45425000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":798000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":159000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":332238000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":85138000000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":116017000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":301500000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":370125000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":467029000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":451509000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":420836000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":394105000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":239854000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200628000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":56474000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":56026000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59350000000},"#28":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":244363000000},"#29":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":171850000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":72513000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":65436000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":71456000000},"#30":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":413680000000},"#31":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":318251000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":95429000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":413680000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":90760000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":249000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":169000000},"#32":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":849000000},"#33":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":577000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":849000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":221000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":271000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":207000000},"#34":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":996000000},"#35":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":699000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":996000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7713000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7082000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7548000000},"#36":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28844000000},"#37":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22343000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":6501000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28844000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4183000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":14525000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6300000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7560000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7350000000},"#38":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30460000000},"#39":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":21210000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":9250000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30460000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4550000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3950000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4730000000},"#40":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":19280000000},"#41":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":13230000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":6050000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":19280000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10650000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10680000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10330000000},"#42":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41060000000},"#43":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":31660000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":9400000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41060000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9450000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15910000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":9570000000},"#44":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":44880000000},"#45":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":34930000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":9950000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":44880000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9500000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6860000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7870000000},"#46":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32580000000},"#47":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":24230000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":8350000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32580000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9100000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8780000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8070000000},"#48":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":344582000000},"#49":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":260238000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":84344000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":344582000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83083000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":93060000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":90016000000},"#50":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":349585000000},"#51":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":266159000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":83426000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":349585000000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2540000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2540000000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2528000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":2528000000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3032000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":3032000000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11128000000},"#56":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8100000000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":3028000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":3028000000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1200000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#58"}],"rule":"component-sum","value":12328000000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2684000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":2684000000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2483000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":2483000000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3448000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":3448000000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3519000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":3519000000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3887000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":3887000000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3681000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":3681000000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3764000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":3764000000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14983000000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11072000000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":3911000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":3911000000},"#69":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1044000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69"}],"rule":"component-sum","value":16027000000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3601000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":3601000000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3486000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":3486000000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3468000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":3468000000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2967000000},"#74":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-118000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"component-sum","value":3085000000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3169000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":3169000000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3169000000},"#77":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":713000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"component-sum","value":2456000000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":12598000000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9470000000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":3128000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":3128000000},"#81":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":971000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81"}],"rule":"component-sum","value":13569000000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2713000000},"#83":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":599000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"component-sum","value":2114000000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2831000000},"#85":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":672000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"component-sum","value":2159000000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2993000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":2993000000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2892000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":2892000000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2409000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":2409000000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2444000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":2444000000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":10168000000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7432000000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":2736000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":2736000000},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1016000000},"#94":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":450000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":11634000000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2428000000},"#96":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":2467000000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2345000000},"#98":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":2355000000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2287000000},"#100":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":2291000000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9574000000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7060000000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":2514000000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":58000000},"#105":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":53000000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":2519000000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2489000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":2489000000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9919000000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7328000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":2591000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":2591000000},"#111":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":900000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111"}],"rule":"component-sum","value":10819000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2495000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":2495000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2568000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":2568000000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2296000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":2296000000},"#115":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32520000000},"#116":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":25950000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":6570000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12768000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":14189000000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":57711000000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":42995000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":14716000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":57711000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15227000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":14151000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13410000000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":51630000000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":42788000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":8842000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":51630000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6635000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32520000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4940000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4190000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4240000000},"#121":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16150000000},"#122":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":13370000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":2780000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16150000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1810000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1700000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2650000000},"#123":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7840000000},"#124":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6160000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":1680000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7840000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4010000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3350000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3970000000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":19710000000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11330000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":8380000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":19710000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4650000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3950000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6954000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6240000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5749000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7240000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6512000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9080000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3592000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6307000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9606000000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31234000000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19505000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":11729000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31234000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8556000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24933000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25422000000},"#129":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":77753000000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":58911000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":18842000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":77753000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16803000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11656000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13699000000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52783000000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":42158000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":10625000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52783000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12369000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13665000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13026000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":107000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":343000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":62000000},"#133":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":548000000},"#134":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":512000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":548000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":55000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":40000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":54000000},"#135":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":259000000},"#136":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":149000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":259000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":29000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":45000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":98000000},"#137":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5199000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":5199000000},"#138":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18407000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":18407000000},"#139":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5412000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":5412000000},"#140":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":10771000000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":5359000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":5359000000},"#142":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15691000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":4920000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":4920000000},"#144":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21919000000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":6228000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":6228000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":21919000000},"#146":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5074000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":5074000000},"#147":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":330262000000},"#148":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":240403000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":89859000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6771000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8689000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2793000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3004000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2927000000},"#149":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11917000000},"#150":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":8724000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":3193000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11917000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3280000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3366000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3844000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":5089000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":4971000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":4912000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":4843000000},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":4875000000},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":4908000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":4776000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":4875000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":4716000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":4657000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":4597000000},"#153":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":4628000000},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":4657000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":4541000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":4628000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":4485000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":4433000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":4395000000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":330262000000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":106538000000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":101172000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2026-03-31","value":4145000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2026-06-30","value":4112000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2009-12-31","value":4726922580},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2009-12-31","value":4726922580},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2010-03-31","value":4698053742},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2010-06-30","value":5091804265},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2010-09-30","value":5042556546},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2010-12-31","value":4978538898},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2010-12-31","value":4978538898},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-03-31","value":4926085717},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2011-06-30","value":4862114833},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-09-30","value":4793207715},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-12-31","value":4733948268},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-12-31","value":4733948268},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2012-03-31","value":4676165291},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2012-06-30","value":4615939496},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2012-09-30","value":4559342639},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-12-31","value":4502000000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-12-31","value":4502000000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-12-31","value":4335000000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-12-31","value":4335000000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-06-30","value":4265000000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-09-30","value":4235000000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-12-31","value":4201000000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-12-31","value":4201000000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2015-03-31","value":4181000000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-06-30","value":4169000000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-09-30","value":4163000000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-12-31","value":4156000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-12-31","value":4156000000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2016-03-31","value":4147000000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-06-30","value":4147000000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2016-09-30","value":4147000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-12-31","value":4148000000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-12-31","value":4148000000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2017-03-31","value":4237000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-06-30","value":4237000000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-09-30","value":4237000000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-12-31","value":4239000000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-12-31","value":4239000000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-03-31","value":4234000000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-06-30","value":4234000000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-09-30","value":4234000000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-12-31","value":4237000000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-12-31","value":4237000000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2019-03-31","value":4231000000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-06-30","value":4231000000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-09-30","value":4231000000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":4234000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":4234000000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2020-03-31","value":4228000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-06-30","value":4228000000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-09-30","value":4228000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-12-31","value":4233000000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-12-31","value":4233000000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2021-03-31","value":4234000000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-06-30","value":4234000000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-09-30","value":4234000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":4239000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":4239000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-03-31","value":4213000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-06-30","value":4168000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-09-30","value":4118000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-12-31","value":4082000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-12-31","value":4082000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-03-31","value":4043000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-06-30","value":4003000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-09-30","value":3963000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-12-31","value":3971000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-12-31","value":3971000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-03-31","value":3943000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-06-30","value":4443000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-09-30","value":4395000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2025-09-30","value":4217000000},"#155":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2009-06-30","value":8019000000},"#156":{"kind":"filed","concept":"TreasuryStockShares","filing":65,"unit":"shares","end":"2009-06-30","value":3213000000},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":4806000000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":97821000000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227282000000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":46977000000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":55298000000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":55451000000},"#157":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200145000000},"#158":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":157726000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":42419000000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200145000000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52753000000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53921000000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":55517000000},"#159":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":225689000000},"#160":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":162191000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":63498000000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":225689000000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":60971000000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":66989000000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":67525000000},"#161":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":259259000000},"#162":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":195485000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":63774000000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":259259000000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":59336000000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":64459000000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":60328000000},"#163":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":244882000000},"#164":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":184123000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":60759000000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":244882000000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":56416000000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":34245000000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":46571000000},"#165":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":210385000000},"#166":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":137232000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":73153000000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":210385000000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55555000000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":61435000000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":64180000000},"#167":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":254406000000},"#168":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":181170000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":73236000000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":254406000000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":81944000000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":90748000000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":86648000000},"#169":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":335927000000},"#170":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":259340000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":76587000000},"totalCosts@FY2022":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":335927000000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69761000000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71258000000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":77061000000},"#171":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":291799000000},"#172":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":218080000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":73719000000},"totalCosts@FY2023":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":291799000000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":70714000000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79395000000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":76990000000},"#173":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2009-09-30","value":8019000000},"#174":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2009-09-30","value":3272000000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"component-sum","value":4747000000},"#175":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2013-03-31","value":8019000000},"#176":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2013-03-31","value":3573000000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"component-sum","value":4446000000},"#177":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2013-06-30","value":8019000000},"#178":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2013-06-30","value":3617000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"component-sum","value":4402000000},"#179":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2013-09-30","value":8019000000},"#180":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2013-09-30","value":3650000000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"component-sum","value":4369000000},"#181":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2014-03-31","value":8019000000},"#182":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2014-03-31","value":3725000000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"component-sum","value":4294000000},"totalCosts@2025Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71530000000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":70801000000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":74362000000},"#183":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":290970000000},"#184":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":216693000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":74277000000},"totalCosts@FY2025":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":290970000000},"totalCosts@2026Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":78171000000},"totalCosts@2026Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":96593000000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":95087000000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":106867000000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":106650000000},"#185":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":413172000000},"#186":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":308604000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":104568000000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":413172000000},"totalCosts@2009Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":56178000000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":66940000000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":73056000000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":20840000000},"#188":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14840000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":6000000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":20840000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2350000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3130000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3170000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":55740000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11430000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7880000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9070000000},"#189":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":8.42},"#190":{"kind":"computed","op":"product","terms":[{"ref":"#189"},{"ref":"#151"}],"value":41047500000},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":6.45},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#152"}],"value":31656600000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#192","weight":-1}],"value":9390900000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":4776000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"per-share-quarter","value":1.9662688442211056},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":8.42},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":2},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":3.41},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":2.09},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.63},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.36},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.14},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.26},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.15},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":8.89},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.06},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.14},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.92},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-03-31","value":12833000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2011-06-30","value":8287000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2011-09-30","value":11022000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-12-31","value":12664000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-12-31","value":12664000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2012-03-31","value":18670000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-06-30","value":17802000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-09-30","value":13055000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-12-31","value":9582000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-12-31","value":9582000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-03-31","value":6214000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-06-30","value":4609000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-09-30","value":5310000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-12-31","value":4644000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-12-31","value":4644000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-03-31","value":5601000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-06-30","value":6083000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-09-30","value":4962000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-12-31","value":4616000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-12-31","value":4616000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-03-31","value":5184000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-06-30","value":4343000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-09-30","value":4296000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-12-31","value":3705000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-12-31","value":3705000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-03-31","value":4846000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-06-30","value":4358000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-09-30","value":5093000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2016-12-31","value":3657000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2016-12-31","value":3657000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-03-31","value":4897000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-06-30","value":4042000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-09-30","value":4266000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":3177000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":3177000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-03-31","value":4125000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-06-30","value":3430000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-09-30","value":5669000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":3042000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":3042000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-03-31","value":4586000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-06-30","value":4213000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-09-30","value":5351000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":3089000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-12-31","value":3089000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-03-31","value":11412000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-06-30","value":12576000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-09-30","value":8832000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2020-12-31","value":4364000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2020-12-31","value":4364000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-03-31","value":3515000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2021-06-30","value":3465000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2021-09-30","value":4768000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-12-31","value":6802000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-12-31","value":6802000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-03-31","value":11074000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-06-30","value":18861000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-09-30","value":30407000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-12-31","value":29640000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-12-31","value":29640000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-03-31","value":32651000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-06-30","value":29528000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2023-09-30","value":32944000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-12-31","value":31539000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-12-31","value":31539000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-03-31","value":33320000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2024-06-30","value":26460000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-09-30","value":26926000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-12-31","value":23029000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-12-31","value":23029000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-03-31","value":17036000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2025-06-30","value":14352000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2025-09-30","value":13814000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2026-03-31","value":8435000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-12-31","value":83382000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-12-31","value":83382000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2026-06-30","value":100793000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":59496000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":57324000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":55235000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":55235000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2010-03-31","value":61696000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-06-30","value":62216000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2010-09-30","value":62633000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2010-12-31","value":58984000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2010-12-31","value":58984000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":72022000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-06-30","value":72305000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-09-30","value":69376000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":72963000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":72963000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-03-31","value":76160000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-06-30","value":72797000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2012-09-30","value":72138000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2012-12-31","value":64460000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2012-12-31","value":64460000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-03-31","value":62594000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-06-30","value":62844000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":61303000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":59308000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":59308000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-03-31","value":61864000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-06-30","value":64013000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2014-09-30","value":58595000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":52910000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":52910000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-03-31","value":50658000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-06-30","value":51647000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2015-09-30","value":47234000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":42623000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":42623000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":44251000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-06-30","value":45828000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-09-30","value":42945000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":41416000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":41416000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-03-31","value":43131000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-06-30","value":42180000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2017-09-30","value":45752000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":47134000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":47134000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-03-31","value":48315000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-06-30","value":50555000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2018-09-30","value":53975000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":47973000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":47973000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":51576000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-06-30","value":51743000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2019-09-30","value":50008000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":50052000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":50052000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-03-31","value":50249000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-06-30","value":53016000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-09-30","value":48693000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2020-12-31","value":44893000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2020-12-31","value":44893000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-03-31","value":48195000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2021-06-30","value":52842000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2021-09-30","value":55555000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2021-12-31","value":59154000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2021-12-31","value":59154000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-03-31","value":77255000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2022-06-30","value":93163000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2022-09-30","value":99289000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-12-31","value":97631000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-12-31","value":97631000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-03-31","value":97224000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2023-06-30","value":91760000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2023-09-30","value":101142000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-12-31","value":96609000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-12-31","value":96609000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-03-31","value":99377000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2024-06-30","value":96238000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-09-30","value":94349000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":91990000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":91990000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-03-31","value":91233000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":85108000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2025-09-30","value":88505000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2026-03-31","value":97787000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-12-31","value":448980000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-12-31","value":448980000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2026-06-30","value":464482000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2011-12-31","value":331052000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2011-12-31","value":331052000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-30","value":224661000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-30","value":229307000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2009-12-31","value":233323000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2009-12-31","value":233323000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2010-03-31","value":242748000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-06-30","value":291068000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2010-09-30","value":299994000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-12-31","value":302510000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-12-31","value":302510000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-03-31","value":319533000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-06-30","value":326204000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-09-30","value":323227000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-03-31","value":345152000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-06-30","value":329645000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2012-09-30","value":335191000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-12-31","value":333795000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-12-31","value":333795000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-03-31","value":339639000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-06-30","value":341615000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-09-30","value":347564000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-12-31","value":346808000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-12-31","value":346808000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-03-31","value":353033000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-06-30","value":358586000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-09-30","value":352764000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":349493000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":349493000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-03-31","value":342961000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-06-30","value":348260000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2015-09-30","value":340662000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":336758000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-12-31","value":336758000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-03-31","value":342789000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-06-30","value":342473000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-09-30","value":339386000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":330314000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":330314000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-03-31","value":344209000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-06-30","value":343012000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2017-09-30","value":349427000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":348691000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":348691000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-03-31","value":348826000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-06-30","value":348790000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2018-09-30","value":354628000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-12-31","value":346196000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-12-31","value":346196000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-03-31","value":356189000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-06-30","value":360729000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2019-09-30","value":359361000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-12-31","value":362597000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-12-31","value":362597000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-03-31","value":355804000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-06-30","value":361495000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-09-30","value":358043000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-12-31","value":332750000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-12-31","value":332750000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-03-31","value":333770000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2021-06-30","value":337289000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2021-09-30","value":336688000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-12-31","value":338923000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-12-31","value":338923000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-03-31","value":354771000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2022-06-30","value":367774000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-09-30","value":370152000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-12-31","value":369067000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-12-31","value":369067000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-03-31","value":369371000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2023-06-30","value":363248000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2023-09-30","value":372259000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-12-31","value":376317000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-12-31","value":376317000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-03-31","value":377918000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2024-06-30","value":460707000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-09-30","value":461916000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-12-31","value":453475000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-12-31","value":453475000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-03-31","value":451908000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2025-06-30","value":447597000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2025-09-30","value":454340000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2026-03-31","value":464410000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-12-31","value":72330000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-12-31","value":72330000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2026-06-30","value":88830000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":51614000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":52933000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":52061000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":52061000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2010-03-31","value":57744000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-06-30","value":57821000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2010-09-30","value":61740000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2010-12-31","value":62633000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2010-12-31","value":62633000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":73576000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-06-30","value":74533000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-09-30","value":74971000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":77505000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":77505000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-03-31","value":79994000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-06-30","value":70136000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2012-09-30","value":70061000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2012-12-31","value":64139000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2012-12-31","value":64139000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-03-31","value":70084000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-06-30","value":72688000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":72749000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":71724000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":71724000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-03-31","value":70108000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-06-30","value":69529000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2014-09-30","value":65984000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":64633000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":64633000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-03-31","value":55933000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-06-30","value":58372000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2015-09-30","value":54828000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":53976000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":53976000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":48726000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-06-30","value":51504000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-09-30","value":50021000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":47638000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":47638000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-03-31","value":53374000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-06-30","value":50949000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2017-09-30","value":53777000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":57771000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":57771000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-03-31","value":60306000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-06-30","value":62447000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2018-09-30","value":65288000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":57138000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":57138000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":66632000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-06-30","value":70287000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2019-09-30","value":64195000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":63989000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-12-31","value":63989000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-03-31","value":64773000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-06-30","value":57270000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-09-30","value":56468000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2020-12-31","value":56363000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2020-12-31","value":56363000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-03-31","value":60150000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2021-06-30","value":62238000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2021-09-30","value":61856000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2021-12-31","value":56643000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2021-12-31","value":56643000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-03-31","value":72059000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2022-06-30","value":80110000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2022-09-30","value":74057000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-12-31","value":69045000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-12-31","value":69045000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-03-31","value":66666000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2023-06-30","value":61815000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2023-09-30","value":71186000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-12-31","value":65316000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-12-31","value":65316000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-03-31","value":71921000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2024-06-30","value":70763000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-09-30","value":69993000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":70307000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":70307000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-03-31","value":73829000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":68161000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2025-09-30","value":77850000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2026-03-31","value":94378000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2025-12-31","value":182354000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2025-12-31","value":182354000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2026-06-30","value":198371000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-06-30","value":113508000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-09-30","value":117202000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-12-31","value":117931000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-12-31","value":117931000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2010-03-31","value":125082000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2010-06-30","value":145701000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2010-09-30","value":149394000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2010-12-31","value":149831000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2010-12-31","value":149831000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-03-31","value":162002000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2011-06-30","value":164369000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2011-09-30","value":161015000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-12-31","value":170308000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-12-31","value":170308000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2012-03-31","value":181035000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2012-06-30","value":161660000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2012-09-30","value":162836000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2012-12-31","value":162135000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2012-12-31","value":162135000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-03-31","value":166562000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2013-06-30","value":170027000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-09-30","value":172086000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-12-31","value":166313000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-12-31","value":166313000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-03-31","value":170142000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-06-30","value":170455000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2014-09-30","value":165269000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-12-31","value":168429000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-12-31","value":168429000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-03-31","value":165515000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2015-06-30","value":169262000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2015-09-30","value":163823000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-12-31","value":159948000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-12-31","value":159948000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-03-31","value":164291000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2016-06-30","value":165598000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2016-09-30","value":162376000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":156484000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-12-31","value":156484000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2017-03-31","value":160438000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2017-06-30","value":157174000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2017-09-30","value":160229000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":154191000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-31","value":154191000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-03-31","value":153915000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-06-30","value":155257000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2018-09-30","value":157797000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-12-31","value":147668000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-12-31","value":147668000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-03-31","value":158168000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-06-30","value":162264000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2019-09-30","value":162252000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2019-12-31","value":163659000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2019-12-31","value":163659000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-03-31","value":167061000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2020-06-30","value":174342000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-09-30","value":173431000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2020-12-31","value":168620000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2020-12-31","value":168620000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2021-03-31","value":169669000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2021-06-30","value":171733000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2021-09-30","value":169182000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2021-12-31","value":163240000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2021-12-31","value":163240000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2022-03-31","value":178245000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2022-06-30","value":183266000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2022-09-30","value":177109000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2022-12-31","value":166594000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2022-12-31","value":166594000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2023-03-31","value":162957000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2023-06-30","value":156251000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2023-09-30","value":164726000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-12-31","value":163779000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-12-31","value":163779000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-03-31","value":164866000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2024-06-30","value":184441000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-09-30","value":185516000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-12-31","value":182869000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-12-31","value":182869000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2025-03-31","value":182102000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-06-30","value":177635000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2025-09-30","value":186117000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2026-03-31","value":203414000000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2012-12-31","value":7500000000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2012-12-31","value":1025000000},"#197":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2012-12-31","value":1963000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":10488000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":10488000000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2013-03-31","value":7061000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":7061000000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2013-06-30","value":7098000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":7098000000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2013-09-30","value":7014000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":7014000000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2013-12-31","value":6500000000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2013-12-31","value":1034000000},"#203":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2013-12-31","value":14051000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":21585000000},"#204":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2011-06-30","value":12123000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":12123000000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2011-09-30","value":9331000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":9331000000},"#206":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":275809000000},"#207":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":196174000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":79635000000},"#208":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2020-09-30","value":46888000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":46888000000},"#209":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2020-12-31","value":47182000000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2020-12-31","value":2930000000},"#211":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2020-12-31","value":17306000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":67418000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":67418000000},"#212":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2021-03-31","value":45137000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":45137000000},"#213":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2021-06-30","value":45319000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":45319000000},"#214":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2021-09-30","value":43639000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":43639000000},"#215":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2021-12-31","value":43428000000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2021-12-31","value":2392000000},"#217":{"kind":"filed","concept":"CommercialPaper","filing":37,"unit":"USD","end":"2021-12-31","value":1608000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":47428000000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":275809000000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":78183000000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":79780000000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":82440000000},"#218":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2025-06-30","value":33570000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":33570000000},"#219":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2025-09-30","value":32824000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":32824000000},"#220":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2026-03-31","value":33130000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":33130000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2024-12-31","value":270606000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2024-12-31","value":270606000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-03-31","value":269806000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-06-30","value":269962000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-12-31","value":266626000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-12-31","value":266626000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2026-03-31","value":260996000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2026-06-30","value":266111000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2009-06-30","value":111153000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2009-09-30","value":112105000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":115392000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":115392000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2010-03-31","value":117666000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2010-06-30","value":145367000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2010-09-30","value":150600000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-12-31","value":152679000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-12-31","value":152679000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2011-03-31","value":157531000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2011-06-30","value":161835000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2011-09-30","value":162212000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-12-31","value":160744000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-12-31","value":160744000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2012-03-31","value":164117000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2012-06-30","value":167985000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-09-30","value":172355000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-12-31","value":171660000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-12-31","value":171660000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-03-31","value":173077000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2013-06-30","value":171588000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-09-30","value":175478000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-12-31","value":180495000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-12-31","value":180495000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-03-31","value":182891000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-06-30","value":188131000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-09-30","value":187495000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":181064000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-12-31","value":181064000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-03-31","value":177446000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2015-06-30","value":178998000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-09-30","value":176839000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-31","value":176810000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-31","value":176810000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-03-31","value":178498000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-06-30","value":176875000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-09-30","value":177010000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-12-31","value":173830000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-12-31","value":173830000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-03-31","value":183771000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2017-06-30","value":185838000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2017-09-30","value":189198000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2017-12-31","value":194500000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2017-12-31","value":194500000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-03-31","value":194911000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-06-30","value":193533000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-09-30","value":196831000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-12-31","value":198528000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-12-31","value":198528000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-03-31","value":198021000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-06-30","value":198465000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-09-30","value":197109000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-12-31","value":198938000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-12-31","value":198938000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2020-03-31","value":188743000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2020-06-30","value":187153000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2020-09-30","value":184612000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-12-31","value":164130000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-12-31","value":164130000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2021-03-31","value":164101000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2021-06-30","value":165556000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2021-09-30","value":167506000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-12-31","value":175683000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-12-31","value":175683000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-03-31","value":176526000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-06-30","value":184508000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-09-30","value":193043000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-12-31","value":202473000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-12-31","value":202473000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2023-03-31","value":206414000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-06-30","value":206997000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-09-30","value":207533000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":212538000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":212538000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2024-03-31","value":213052000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-06-30","value":276266000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-09-30","value":276400000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2025-09-30","value":268223000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12953000000},"#221":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":178574000000},"#222":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":132836000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":45738000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":178574000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":57552000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":65943000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":71892000000},"#223":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":276692000000},"#224":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":195387000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":81305000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":276692000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":87734000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":111265000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":106512000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":83644000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":80795000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":83130000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":81506000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":85294000000},"#225":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":332238000000},"#226":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":249930000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":82308000000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":14735000000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":10854000000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":3881000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":3881000000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1050000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230"}],"rule":"component-sum","value":15785000000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3514000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":3514000000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3607000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":3607000000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3707000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":3707000000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14683000000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10828000000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":3855000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":3855000000},"#237":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1012000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"}],"rule":"component-sum","value":15695000000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3627000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":3627000000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13877000000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10555000000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":3322000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":3322000000},"#242":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1042000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242"}],"rule":"component-sum","value":14919000000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3118000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":3118000000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3268000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":3268000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3150000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":3150000000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12877000000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":9536000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":3341000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":3341000000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1044000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#249"}],"rule":"component-sum","value":13921000000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3132000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":3132000000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":11501000000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8511000000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":2990000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":2990000000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1008000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254"}],"rule":"component-sum","value":12509000000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2593000000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":351000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"component-sum","value":2242000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2646000000},"#258":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":210000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"component-sum","value":2436000000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2736000000},"#260":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":807000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"component-sum","value":1929000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10443000000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7975000000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":2468000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":2468000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16038000000},"#264":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1058000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#264"}],"rule":"component-sum","value":11501000000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2505000000},"#266":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":487000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"component-sum","value":2018000000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2556000000},"#268":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":526000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"component-sum","value":2030000000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2632000000},"#270":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":278000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"component-sum","value":2354000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10649000000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7693000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":2956000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":2956000000},"#274":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1063000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274"}],"rule":"component-sum","value":11712000000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2747000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":2747000000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11480000000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8632000000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":2848000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":2848000000},"#279":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1116000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279"}],"rule":"component-sum","value":12596000000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2770000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":2770000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2827000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":2827000000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2753000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":2753000000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11398000000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8350000000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":3048000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":3048000000},"#286":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1214000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":12612000000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2579000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":2579000000},"#288":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":843000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#288"},{"ref":"#104"}],"rule":"component-sum","value":10475000000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2409000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":2409000000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2530000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":2530000000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2324000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":2324000000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10095000000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7263000000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":2832000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":2832000000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":824000000},"#296":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":10919000000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2390000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":2390000000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2449000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":2449000000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9976000000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7359000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":2617000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":2617000000},"#302":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1000000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"}],"rule":"component-sum","value":10976000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11600000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10705000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10932000000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41268000000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":33237000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":8031000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41268000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6967000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19424000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":34777000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12706000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12858000000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":52959000000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":37632000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":15327000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":52959000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18917000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18619000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":18680000000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73257000000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":56216000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":17041000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":73257000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17515000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":26191000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17320000000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":78726000000},"#310":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":61026000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":17700000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":78726000000},"#311":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21966000000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19338000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":2628000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21966000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1730000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2396000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3226000000},"#313":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7969000000},"#314":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7352000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":617000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7969000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5918000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4156000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5583000000},"#315":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18674000000},"#316":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15657000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":3017000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":18674000000},"#317":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30953000000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":22832000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":8121000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30953000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4289000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4632000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4721000000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20056000000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":13642000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":6414000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20056000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-258000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-1640000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-372000000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-28883000000},"#322":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-2270000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":-26613000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-28883000000},"#323":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48873000000},"#324":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39060000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":9813000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48873000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":205000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":145000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":90000000},"#325":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":603000000},"#326":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":440000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":603000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":295000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":227000000},"#327":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14340000000},"#328":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8650000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":5690000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14340000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-610000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-1080000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-680000000},"#329":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22440000000},"#330":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-2370000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":-20070000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22440000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2730000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4690000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6750000000},"#331":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23040000000},"#332":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":14170000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":8870000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":23040000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5480000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":17850000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":19660000000},"#333":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":55740000000},"#334":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":42990000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":12750000000},"#335":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36010000000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":28380000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":7630000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36010000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8220000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9240000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8610000000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":33680000000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":26070000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":7610000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":33680000000},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.76},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.64},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.76},"#339":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.7},"#340":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":47,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":4305000000},"#341":{"kind":"computed","op":"product","terms":[{"ref":"#339"},{"ref":"#340"}],"value":28843500000},"#342":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.16},"#343":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":56,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":4328000000},"#344":{"kind":"computed","op":"product","terms":[{"ref":"#342"},{"ref":"#343"}],"value":22332480000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#344","weight":-1}],"value":6511020000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#340","weight":4},{"ref":"#343","weight":-3}],"rule":"unaverage-quarter","value":4236000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"per-share-quarter","value":1.5370679886685552},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.7},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":3.48},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.85},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.92},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.81},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.98},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.98},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":2.71},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":1.27},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.98},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.33},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.6},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.44},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":6.22},"#350":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":4.37},"dilutedEps@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":1.8499999999999996},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":6.22},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":2.14},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":2.18},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":2.13},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.43},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.41},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":9.7},"#352":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":5,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":4628000000},"#353":{"kind":"computed","op":"product","terms":[{"ref":"#351"},{"ref":"#352"}],"value":44891600000},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":7.5},"#355":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#154"}],"value":34927500000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#355","weight":-1}],"value":9964100000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#352","weight":4},{"ref":"#154","weight":-3}],"rule":"unaverage-quarter","value":4541000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"per-share-quarter","value":2.1942523673199736},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":9.7},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":2.12},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.55},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.79},"#358":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":7.37},"#359":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":9,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":4419000000},"#360":{"kind":"computed","op":"product","terms":[{"ref":"#358"},{"ref":"#359"}],"value":32568030000},"#361":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":5.46},"#362":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":8,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":4438000000},"#363":{"kind":"computed","op":"product","terms":[{"ref":"#361"},{"ref":"#362"}],"value":24231480000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#363","weight":-1}],"value":8336550000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":4362000000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"per-share-quarter","value":1.9111760660247592},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":7.37},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":2.1},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":2.05},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.89},"#366":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":7.6},"#367":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":13,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":4282000000},"#368":{"kind":"computed","op":"product","terms":[{"ref":"#366"},{"ref":"#367"}],"value":32543200000},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":6.04},"#370":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":12,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":4297000000},"#371":{"kind":"computed","op":"product","terms":[{"ref":"#369"},{"ref":"#370"}],"value":25953880000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#371","weight":-1}],"value":6589320000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#367","weight":4},{"ref":"#370","weight":-3}],"rule":"unaverage-quarter","value":4237000000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"per-share-quarter","value":1.5551852725985367},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":7.6},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.17},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.01},"#374":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.85},"#375":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":4196000000},"#376":{"kind":"computed","op":"product","terms":[{"ref":"#374"},{"ref":"#375"}],"value":16154600000},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":3.18},"#378":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":4201000000},"#379":{"kind":"computed","op":"product","terms":[{"ref":"#377"},{"ref":"#378"}],"value":13359180000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#379","weight":-1}],"value":2795420000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#375","weight":4},{"ref":"#378","weight":-3}],"rule":"unaverage-quarter","value":4181000000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"per-share-quarter","value":0.6686008132025831},"#382":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.88},"#383":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":21,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":4177000000},"#384":{"kind":"computed","op":"product","terms":[{"ref":"#382"},{"ref":"#383"}],"value":7852760000},"#385":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":1.47},"#386":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":20,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":4178000000},"#387":{"kind":"computed","op":"product","terms":[{"ref":"#385"},{"ref":"#386"}],"value":6141660000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#387","weight":-1}],"value":1711100000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#383","weight":4},{"ref":"#386","weight":-3}],"rule":"unaverage-quarter","value":4174000000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"per-share-quarter","value":0.4099425011978917},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.88},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.95},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.78},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.93},"#390":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.63},"#391":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":25,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":4256000000},"#392":{"kind":"computed","op":"product","terms":[{"ref":"#390"},{"ref":"#391"}],"value":19705280000},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":2.66},"#394":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":24,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":4252000000},"#395":{"kind":"computed","op":"product","terms":[{"ref":"#393"},{"ref":"#394"}],"value":11310320000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#395","weight":-1}],"value":8394960000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#391","weight":4},{"ref":"#394","weight":-3}],"rule":"unaverage-quarter","value":4268000000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"per-share-quarter","value":1.9669540768509841},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.63},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.09},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.92},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.46},"#398":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.88},"#399":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":29,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":4270000000},"#400":{"kind":"computed","op":"product","terms":[{"ref":"#398"},{"ref":"#399"}],"value":20837600000},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":3.47},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":28,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":4271000000},"#403":{"kind":"computed","op":"product","terms":[{"ref":"#401"},{"ref":"#402"}],"value":14820370000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#403","weight":-1}],"value":6017230000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#399","weight":4},{"ref":"#402","weight":-3}],"rule":"unaverage-quarter","value":4267000000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"per-share-quarter","value":1.4101781110850715},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.88},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.55},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.73},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.75},"#406":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.36},"#407":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":33,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":4270000000},"#408":{"kind":"computed","op":"product","terms":[{"ref":"#406"},{"ref":"#407"}],"value":14347200000},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":2.03},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":32,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":4270000000},"#411":{"kind":"computed","op":"product","terms":[{"ref":"#409"},{"ref":"#410"}],"value":8668100000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411","weight":-1}],"value":5679100000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#407","weight":4},{"ref":"#410","weight":-3}],"rule":"unaverage-quarter","value":4270000000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"per-share-quarter","value":1.33},"#414":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.25},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":37,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":4271000000},"#416":{"kind":"computed","op":"product","terms":[{"ref":"#414"},{"ref":"#415"}],"value":-22422750000},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.55},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":36,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":4270000000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":-2348500000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#419","weight":-1}],"value":-20074250000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":4274000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"per-share-quarter","value":-4.69682966775854},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.25},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.64},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.57},"#422":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.39},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":41,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":4275000000},"#424":{"kind":"computed","op":"product","terms":[{"ref":"#422"},{"ref":"#423"}],"value":23042250000},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":3.31},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":40,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":4275000000},"#427":{"kind":"computed","op":"product","terms":[{"ref":"#425"},{"ref":"#426"}],"value":14150250000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427","weight":-1}],"value":8892000000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":4275000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"per-share-quarter","value":2.08},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.39},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.28},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":4.21},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":4.68},"#430":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":13.26},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":45,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":4205000000},"#432":{"kind":"computed","op":"product","terms":[{"ref":"#430"},{"ref":"#431"}],"value":55758300000},"#433":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":10.17},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":44,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":4227000000},"#435":{"kind":"computed","op":"product","terms":[{"ref":"#433"},{"ref":"#434"}],"value":42988590000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#435","weight":-1}],"value":12769710000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#434","weight":-3}],"rule":"unaverage-quarter","value":4139000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"per-share-quarter","value":3.08521623580575},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":13.26},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.79},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.94},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.25},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":8.89},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":47,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":4052000000},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":36022280000},"#441":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":6.98},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":4064000000},"#443":{"kind":"computed","op":"product","terms":[{"ref":"#441"},{"ref":"#442"}],"value":28366720000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#443","weight":-1}],"value":7655560000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#439","weight":4},{"ref":"#442","weight":-3}],"rule":"unaverage-quarter","value":4016000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"per-share-quarter","value":1.906264940239044},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":7.84},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":4298000000},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":33696320000},"#449":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":6.12},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":56,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":4260000000},"#451":{"kind":"computed","op":"product","terms":[{"ref":"#449"},{"ref":"#450"}],"value":26071200000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#451","weight":-1}],"value":7625120000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":4412000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"per-share-quarter","value":1.7282683590208523},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":7.84},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-12-31","value":10681000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-12-31","value":10681000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2026-06-30","value":10588000000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2009-03-31","value":24972000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2009-06-30","value":15576000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2009-09-30","value":12472000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-12-31","value":10693000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-12-31","value":10693000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-03-31","value":13742000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-06-30","value":13252000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-09-30","value":12244000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-12-31","value":7825000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-12-31","value":7825000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":21585000000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2014-03-31","value":11786000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":11786000000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2014-06-30","value":11448000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":11448000000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2014-09-30","value":11238000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":11238000000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2014-12-31","value":11300000000},"#458":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":770000000},"#459":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2014-12-31","value":16225000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":28295000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"},{"ref":"#459"}],"rule":"component-sum","value":28295000000},"#460":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-03-31","value":19155000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":19155000000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-06-30","value":18857000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":18857000000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2015-09-30","value":18790000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":18790000000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2017-09-30","value":23523000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":23523000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13592000000},"#464":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2015-12-31","value":18700000000},"#465":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":558000000},"#466":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2015-12-31","value":17973000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":37231000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":37231000000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-03-31","value":28306000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":28306000000},"#468":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2016-06-30","value":28247000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":28247000000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2016-09-30","value":27687000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":27687000000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2016-12-31","value":27700000000},"#471":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2016-12-31","value":2960000000},"#472":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2016-12-31","value":10727000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":41387000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":41387000000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-03-31","value":23907000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":23907000000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2017-06-30","value":23531000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":23531000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6274000000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2017-12-31","value":23100000000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2017-12-31","value":4766000000},"#477":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2017-12-31","value":13049000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":40915000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":40915000000},"#478":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2025-12-31","value":34241000000},"#479":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2025-12-31","value":6200000000},"#480":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2025-12-31","value":3059000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":43500000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":43500000000},"#481":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2026-06-30","value":32229000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":32229000000},"#482":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2009-06-30","value":7117000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":7117000000},"#483":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2009-09-30","value":7185000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":7185000000},"#484":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2009-12-31","value":7129000000},"#485":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":348000000},"#486":{"kind":"filed","concept":"CommercialPaper","filing":67,"unit":"USD","end":"2009-12-31","value":201000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":7678000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":7678000000},"#487":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2010-03-31","value":7054000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":7054000000},"#488":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2010-06-30","value":17486000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":17486000000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2010-09-30","value":15248000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":15248000000},"#490":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2010-12-31","value":12227000000},"#491":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2010-12-31","value":345000000},"#492":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2010-12-31","value":1346000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":13918000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":13918000000},"#493":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2011-03-31","value":12316000000},"#494":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":12316000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":24632000000},"#495":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2011-12-31","value":9322000000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":3431000000},"#497":{"kind":"filed","concept":"CommercialPaper","filing":51,"unit":"USD","end":"2011-12-31","value":2281000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":15034000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":15034000000},"#498":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2012-03-31","value":9231000000},"#499":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":63,"unit":"USD","end":"2012-03-31","value":2735000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":9233735000},"#500":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2012-06-30","value":8877000000},"#501":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":64,"unit":"USD","end":"2012-06-30","value":2808000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":11685000000},"#502":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2012-09-30","value":8928000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":8928000000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2018-03-31","value":20781000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":20781000000},"#504":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2018-06-30","value":20720000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":20720000000},"#505":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2018-09-30","value":20624000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":20624000000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2020-06-30","value":46563000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":46563000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14788000000},"#507":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2018-12-31","value":20538000000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2018-12-31","value":4070000000},"#509":{"kind":"filed","concept":"CommercialPaper","filing":25,"unit":"USD","end":"2018-12-31","value":12863000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":37471000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":37471000000},"#510":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2019-03-31","value":19031000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":19031000000},"#511":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2019-06-30","value":19001000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":19001000000},"#512":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2019-09-30","value":25950000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":25950000000},"#513":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2019-12-31","value":26342000000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2019-12-31","value":1617000000},"#515":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2019-12-31","value":18561000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":46520000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":46520000000},"#516":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2020-03-31","value":31857000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":31857000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":47428000000},"#517":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2022-03-31","value":42651000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":42651000000},"#518":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2022-06-30","value":39516000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":39516000000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2022-09-30","value":39246000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":39246000000},"#520":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2022-12-31","value":40559000000},"#521":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":181000000},"#522":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2022-12-31","value":74000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":40814000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":40814000000},"#523":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2023-03-31","value":39150000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":39150000000},"#524":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2023-06-30","value":37567000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":37567000000},"#525":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2023-09-30","value":36510000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":36510000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":8910000000},"#526":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2023-12-31","value":37483000000},"#527":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2023-12-31","value":4009000000},"#528":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2023-12-31","value":75000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":41567000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":41567000000},"#529":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2024-03-31","value":32213000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":32213000000},"#530":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2024-06-30","value":36565000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":36565000000},"#531":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2024-09-30","value":36918000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":36918000000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2024-12-31","value":36755000000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2024-12-31","value":4892000000},"#534":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":41647000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":41647000000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2025-03-31","value":32823000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":32823000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16856000000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":24503000000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12953000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":11550000000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":39291000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":14788000000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51970000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":12679000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":51970000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8705000000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":32260000000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8705000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":23555000000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":11107000000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":8910000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":2197000000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":19934000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":8827000000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28438000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":8504000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28438000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":13046000000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":22281000000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":13046000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":9235000000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":35358000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":13077000000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":48413000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":13055000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":48413000000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":29745000000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16856000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":12889000000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":44594000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":14849000000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55345000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":10751000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55345000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19287000000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":29504000000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19287000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":10217000000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":42946000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":13442000000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":56170000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":13224000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":56170000000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":21275000000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13592000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":7683000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":30344000000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22082000000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14686000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":7396000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22082000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8173000000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15120000000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8173000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":6947000000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":22655000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":7535000000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30066000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":7411000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30066000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8519000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14664000000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":16299000000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8519000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":7780000000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":27407000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":11108000000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36014000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":8607000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36014000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8338000000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":14285000000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8338000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":5947000000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":23364000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":9079000000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29716000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":6352000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29716000000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6274000000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6274000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":0},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10663000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":4389000000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14668000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":4005000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14668000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9264000000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":18914000000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9264000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":9650000000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":31005000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":12091000000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":48129000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":17124000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":48129000000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":34751000000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14788000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":19963000000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":59176000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":24425000000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":76797000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":17621000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":76797000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16341000000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":25724000000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16341000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":9383000000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":41687000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":15963000000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55369000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":13682000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55369000000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":25224000000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14664000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":10560000000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":42793000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":17569000000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55022000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":12229000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55022000000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":34706000000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":21275000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":13431000000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44914000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":10208000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44914000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15103000000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26871000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":26871000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-12-31","value":4179000000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":25305000000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15103000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":10202000000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":37701000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":12396000000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45116000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":7415000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45116000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7998000000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":16790000000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7998000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":8792000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25964000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":9174000000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7051000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":7051000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-12-31","value":4179000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":30344000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":4380000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4812000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":9331000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4812000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":4519000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14686000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":5355000000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5898000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":5898000000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":12181000000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":6283000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":6283000000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":32952000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":32952000000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6844000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":6844000000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20908000000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":8727000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":8727000000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28358000000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":7450000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":7450000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":28358000000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6470000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":6470000000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":12997000000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":6527000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":6527000000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19574000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":19574000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25993000000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4673000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":4673000000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":10238000000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":5565000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":5565000000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":15728000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":5490000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":5490000000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":22491000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":6763000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":6763000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":22491000000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5756000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":5756000000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":11400000000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":5644000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":5644000000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":19201000000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":7801000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":7801000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":7670000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":7670000000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":14863000000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":7812000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":7812000000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":22341000000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":7478000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":7478000000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30975000000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":8634000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":8634000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":30975000000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7843000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":7843000000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":16188000000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":8345000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":8345000000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":24214000000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":8026000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":8026000000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":34271000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":10057000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":10057000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":34271000000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7494000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":7494000000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":16145000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":8651000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":8651000000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":25243000000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":9098000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":9098000000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":33669000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":8426000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":8426000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":33669000000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7328000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":7328000000},"#657":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15870000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":8542000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":8542000000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":24068000000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":8198000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":8198000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":8884000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":8884000000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":13953000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":7109000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":7109000000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":20354000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":6401000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":6401000000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26490000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":6136000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":6136000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":26490000000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4601000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":4601000000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":8872000000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":4271000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":4271000000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":12276000000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":3404000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":3404000000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":16163000000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":3887000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":3887000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":16163000000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2890000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":2890000000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":5988000000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":3098000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":3098000000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":10901000000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":4913000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":4913000000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15402000000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":4501000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":4501000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":15402000000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3349000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":3349000000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":8276000000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":4927000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":4927000000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13480000000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":5204000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":5204000000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":6094000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":6094000000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":11372000000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":6173000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":6173000000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":17657000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":6285000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":6285000000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24361000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":6704000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":6704000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":24361000000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5945000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":5945000000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":10362000000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":4417000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":4417000000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13653000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":3291000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":3291000000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17282000000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":3629000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":3629000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":17282000000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2400000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":2400000000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":5147000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":2747000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":2747000000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7987000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":2840000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":2840000000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12076000000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":4089000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":4089000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":12076000000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3911000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":3911000000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":7748000000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":3837000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":3837000000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12624000000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":4876000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":4876000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":5783000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":5783000000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11309000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":6235000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":6235000000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":17469000000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":6160000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":6160000000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":24306000000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":6837000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":6837000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":24306000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5702000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6101000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6475000000},"#720":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25993000000},"#721":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":18278000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":7715000000},"#722":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14760000000},"#723":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10490000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":4270000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14760000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3761000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3881000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3866000000},"#724":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15583000000},"#725":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11508000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":4075000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15583000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3842000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3899000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4037000000},"#726":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":15888000000},"#727":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":11778000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":4110000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":15888000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4110000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4405000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4287000000},"#728":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17182000000},"#729":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12802000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":4380000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17182000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4192000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4285000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4362000000},"#730":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17297000000},"#731":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12839000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":4458000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17297000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4300000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4451000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4542000000},"#732":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18048000000},"#733":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":13293000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":4755000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18048000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4765000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4821000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4605000000},"#734":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22308000000},"#735":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14191000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":8117000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22308000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4519000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4652000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4880000000},"#736":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":19893000000},"#737":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14051000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":5842000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":19893000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4470000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4589000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4658000000},"#738":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18745000000},"#739":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13717000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":5028000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18745000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4571000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4631000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4873000000},"#740":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18998000000},"#741":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":14075000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":4923000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18998000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5819000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4916000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4983000000},"#742":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46009000000},"#743":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15718000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":30291000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46009000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5004000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4952000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4990000000},"#744":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20607000000},"#745":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":14946000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":5661000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20607000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8883000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4451000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5642000000},"#746":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24040000000},"#747":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":18976000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":5064000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":24040000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4244000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4242000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4415000000},"#748":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":20641000000},"#749":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":12901000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":7740000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":20641000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4812000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5787000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6258000000},"#750":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23442000000},"#751":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":16857000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":6585000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23442000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":4871000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":4803000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":4729000000},"#752":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":4419000000},"#753":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":4438000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752","weight":4},{"ref":"#753","weight":-3}],"rule":"unaverage-quarter","value":4362000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":4419000000},"dilutedShares@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"dilutedEps@FY2017"}],"rule":"accounting-identity","value":4257019438.4449244},"dilutedShares@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"dilutedEps@FY2018"}],"rule":"accounting-identity","value":4270491803.2786884},"dilutedShares@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"dilutedEps@FY2019"}],"rule":"accounting-identity","value":4267857142.857143},"dilutedShares@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"dilutedEps@FY2020"}],"rule":"accounting-identity","value":4274285714.285714},"dilutedShares@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"dilutedEps@FY2021"}],"rule":"accounting-identity","value":4274582560.2968464},"dilutedShares@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"dilutedEps@FY2025"}],"rule":"accounting-identity","value":4305074626.865671},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":4844221105.527638},"dilutedShares@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"dilutedEps@FY2010"}],"rule":"accounting-identity","value":4897106109.3247595},"dilutedShares@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"dilutedEps@FY2014"}],"rule":"accounting-identity","value":4278947368.421053},"dilutedShares@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"dilutedEps@FY2015"}],"rule":"accounting-identity","value":4194805194.805195},"dilutedShares@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"dilutedEps@FY2016"}],"rule":"accounting-identity","value":4170212765.957447},"dilutedShares@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"dilutedEps@FY2022"}],"rule":"accounting-identity","value":4203619909.5022626},"dilutedShares@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"dilutedEps@FY2023"}],"rule":"accounting-identity","value":4050618672.6659164},"dilutedShares@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"dilutedEps@FY2024"}],"rule":"accounting-identity","value":4295918367.346939},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2024-12-31","value":4353000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2024-12-31","value":4353000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-03-31","value":4310000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-06-30","value":4263000000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":401955000000},"#755":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":304956000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":96999000000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":401955000000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":92319000000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":93898000000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":98183000000},"#756":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":380544000000},"#757":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":284400000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":96144000000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":380544000000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":91098000000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":97057000000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":93720000000},"#758":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":360309000000},"#759":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":281875000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":78434000000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":360309000000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":60983000000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":67159000000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":61595000000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227282000000},"#761":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":189737000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":37545000000},"#762":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":300712000000},"#763":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":227099000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":73613000000},"totalCosts@FY2024":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":300712000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":2117000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-8634000000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.9413973292045674},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2370000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":17116000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":24370000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-30975000000},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.791745266353908},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.9413973292045674},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2370000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":73504000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":11444000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-7843000000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9520714053554017},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-9436265000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":17622000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":1872000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-8345000000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.0379405726018023},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-6117000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":26241000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":5416000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-8026000000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.0296455945533178},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-4127000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":17379000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":3167000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-10057000000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.005004755297089},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":906000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":17811000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":21899000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-34271000000},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.94000119598945},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.005004755297089},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":906000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":79053000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":6098000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-7494000000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.8931282461046743},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":847000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":16062000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-968000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-8651000000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8645718688091569},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":2489000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":12853000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":4333000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-9098000000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.8426645039794362},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1704000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":14241000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1782000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-8426000000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.8268919747922592},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":16941000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":14564000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":11245000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-33669000000},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.7417331216911105},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.8268919747922592},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":16941000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":57720000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":7775000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-7328000000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.8824099960061619},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":6185000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":15293000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":1660000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-8542000000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.9206661968387292},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":5365000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":14215000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":4198000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-8198000000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.8880183074684772},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":6276000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":13498000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-1469000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-8884000000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.8186220661272106},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":23679000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":8910000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":12164000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-32952000000},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.251608073990434},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.8186220661272106},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":23679000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":51916000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":1154000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-6844000000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.9056907371319257},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":13971000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":6723000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1683000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-7109000000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.8847906530528336},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":14514000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":7039000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":2773000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-6401000000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.861494127088349},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":14494000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":5827000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-1756000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-6136000000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.7896657773825404},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":33526000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":2688000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":3854000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-26490000000},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.733262734830355},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.7896657773825404},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":33526000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":22277000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":211000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-4601000000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.9081599146246357},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":23460000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":1807000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":248000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4271000000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.8897949673811743},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":23889000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":2471000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":1951000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-3404000000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.8585394134463525},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":22594000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":3332000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":3509000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3887000000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8693899827868509},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":37730000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":812000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":5919000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-16163000000},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.9077297286520327},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8693899827868509},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":37730000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":8422000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":5283000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2890000000},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.100612671317775},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.8080900813129989},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":19010000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":6064000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":3849000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-3098000000},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.979366722593082},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.8278867102396514},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":19489000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":4314000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":2622000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-4913000000},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.689132266217354},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.8507726351414173},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":19257000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":5694000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":2910000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4501000000},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.556548480962034},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8158764778175901},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":37738000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":3203000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":14664000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-15402000000},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.310774913350368},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8158764778175901},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":37738000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":19275000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":5170000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3349000000},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.106180084357234},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.8011640632772858},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":16656000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":7444000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":2853000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4927000000},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.5278772951186745},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.8095665124025173},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":17290000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":6659000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":5904000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5204000000},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.41117716041894},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.8267216027447617},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":14955000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":9280000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":2513000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-6094000000},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.790822381433783},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.8395988659036018},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":34429000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":8336000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":16440000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-19574000000},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.460656136783469},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.8395988659036018},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":34429000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":31719000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3139000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5199000000},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.8120883755637025},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.7740425021010926},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":14445000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":4470000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-226000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6173000000},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.637655391089182},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.7361674278316047},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":14788000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":4848000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":2794000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6285000000},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.9982655860742335},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.7790014798660332},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":20599000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":4953000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-352000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6704000000},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.028306676821527},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7821969400990795},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":43431000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":6615000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":5355000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-24361000000},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.610701807240701},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7821969400990795},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":43431000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":20886000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":329000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-5945000000},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.1063953277469438},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.7757707686844827},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":20445000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-9000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-4417000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4417000000},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-3.3460358769402365},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9257202723939235},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":33987000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-1323000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1098000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3291000000},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-1.4969730324711061},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.8623113976057236},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":38056000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-93000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":376000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3629000000},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-43.88036206218025},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.7964977023934141},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":63054000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-26300000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-2614000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-17282000000},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-12.566219046445731},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.7964977023934141},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":63054000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-27725000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":6864000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2400000000},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.743536280233528},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8012468827930175},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":41622000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":3850000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":6903000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-2747000000},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.112202963165158},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8490311385327292},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":41854000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":6561000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":9251000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-2840000000},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.389083625438158},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8981343766166581},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":38871000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":9820000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":13035000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-4089000000},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.909538158784821},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.0443302791165723},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":40626000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":11950000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":36053000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-12076000000},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.326948375811371},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.0443302791165723},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":40626000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":32181000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":10877000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3911000000},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.246153144732943},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0721075785120526},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":31577000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":8744000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":16126000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-3837000000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.0427807486631},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.1629384596180252},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":20655000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":25127000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":19549000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-4876000000},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.45801412047469},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3407105337780358},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":8839000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":25631000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":11838000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-5783000000},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.360718439887245},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.414019842131943},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":11174000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":19049000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":58390000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-18407000000},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.474182943337846},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.414019842131943},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":11174000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":78551000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":10929000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5412000000},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.665056668738943},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.4583745837458375},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":6499000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":16962000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":4024000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-5359000000},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.753078779627453},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.4844293456280837},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":8039000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":11905000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":11043000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-4920000000},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.99338915821948},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4208130812238362},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":3566000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":13868000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":7454000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-6228000000},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.046286635682444},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4791015983832445},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":10028000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":10897000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":33450000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-21919000000},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.450342734095223},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4791015983832445},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":10028000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":53632000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":9590000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5074000000},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.893720737094231},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.3817522003309186},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-1107000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":12590000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":4325000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-6235000000},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.929078014184398},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.3600045221372752},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":10105000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":13936000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":11409000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-6160000000},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.564966228226094},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.347977654908348},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":9992000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":13233000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":5392000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-6837000000},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.12185649557692},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3084045685351386},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":18618000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":10110000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":30716000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-24306000000},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.634280647052934},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3084045685351386},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":18618000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":49869000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":4237000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-4673000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-3368000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-5565000000},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.1527105049017707},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":-8459000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":3337000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-5490000000},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.0829539228836453},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":-5287000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":1741000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-6763000000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.0609669426249977},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-3015000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":5947000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-22491000000},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.39469320066335},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.0609669426249977},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-3015000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":35325000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":7290000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-5756000000},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.0684400110834027},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":-6688000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":3591000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-5644000000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.0760104460317186},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":4234000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":12746000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":5276000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-7801000000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.0144638807904114},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":3004000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":12912000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":5385000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-7670000000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.9417399773282455},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":6093000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":15437000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":21542000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-26871000000},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.229652144545762},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.9417399773282455},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":6093000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":53218000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":9805000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-7051000000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.9788789822768293},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":11799000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":18946000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":5077000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-7812000000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.970107200837213},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":3836000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":18664000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":7371000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-7478000000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.9253711435088234},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-1691000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":18778000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":7055000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5898000000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.278238902923132},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.2357339256931559},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":15787000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":11805000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":5267000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-6283000000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.68893087625451},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.2486319156115668},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":19218000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":10850000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":6061000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-8727000000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.849391516402092},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1368657675016056},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":19010000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":11022000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":5229000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-7450000000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.898381688292753},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1527996681874741},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":32819000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":8194000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":23612000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-28358000000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.681728158729586},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1527996681874741},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":32819000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":41871000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":2235000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-6470000000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.913199746294252},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0361207060967599},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":24695000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":7262000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":17028000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-6527000000},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.519716938034945},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.1346729708431835},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":21641000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":19651000000},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.218091381905621},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.850180173595653},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.672062276041023},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.0864871036906405},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.6068108099093616},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.9502362581494106},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.354747317349577},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.870024631421126},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.417860151642797},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.013073517851971},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.183115338882283},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.9008496851885806},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.992666815942678},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.9582676210117675},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.6818894407571827},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.885469620380049},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.091976770593388},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-0.33485946274318057},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.405411371448394},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.5585173902005586},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.095209775298044},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.5967279718504008},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.684667100412057},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.4171711612548155},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.8220735493462767},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.4638189210075374},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.926605504587156},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.468131568172513},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.867912980581982},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.032224340446465},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.030011709771152},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.397702145120478},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.49332674246169},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.353800510740573},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.405034109128252},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.114774705086056},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.066089617904453},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.980506219444273},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.167254297047156},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.837617376458313},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.70741361998015},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.542674193276603},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.647539222007307},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.67441343761109},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.463212907247142},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.786418181558133},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.9724709784411276},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.820195879770348},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.486707566462167},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.462100949623341},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.106009801392829},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.352966904796617},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.106953449033525},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.6251497568653246},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.677159381814734},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":21191000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":89087000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":21464000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":30140000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":21416000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":21921000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":94941000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":20172000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":17258000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":18528000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":18944000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":74902000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":19485000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":18500000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":17860000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":13368000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":69213000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":11023000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":11490000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":10369000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":7443000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":40325000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":6572000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":7292000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":7937000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":8929000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":30730000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":10583000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":8966000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":10574000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":9045000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":39168000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":11914000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":11248000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":13938000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":13364000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":50464000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":9041000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":9479000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":9826000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":11538000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":39884000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":5810000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":3593000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":4890000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":3991000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":18284000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":8854000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":11513000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":14810000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":17611000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":52788000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":17627000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":29578000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":31273000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":24113000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":102591000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":21206000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":16147000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":18283000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":18637000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":74273000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":17402000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":19723000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":19491000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":16695000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":73311000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":47242000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":16112000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":16756000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":19707000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":67978000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":22707000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":22545000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":22644000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":17507000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":16951000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":17497000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":15909000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":67864000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":14033000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":28340000000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":175778000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#764"}],"scale":100,"value":8.552833687947297},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":175778000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#765"}],"scale":100,"value":8.552833687947297},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":173350735000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#766"}],"scale":100,"value":5.326620045770213},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":179670000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#767"}],"scale":100,"value":6.503589914843881},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":181283000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#768"}],"scale":100,"value":4.924896432649504},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":182148000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#769"}],"scale":100,"value":5.75795506950392},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":182148000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#770"}],"scale":100,"value":5.75795506950392},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":180138000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#771"}],"scale":100,"value":3.919772618770054},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":178686000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#772"}],"scale":100,"value":3.9723313522044257},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":182492000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#773"}],"scale":100,"value":3.843456151502531},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":202080000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#774"}],"scale":100,"value":10.681413301662708},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":202080000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#775"}],"scale":100,"value":10.681413301662708},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":194677000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#776"}],"scale":100,"value":6.05413068826826},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":199579000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#777"}],"scale":100,"value":5.736074436689231},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":198733000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#778"}],"scale":100,"value":5.654823305641237},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":209359000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#779"}],"scale":100,"value":13.515062643593062},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":209359000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#780"}],"scale":100,"value":13.515062643593062},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":196601000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#781"}],"scale":100,"value":9.743083707610847},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":197855000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#782"}],"scale":100,"value":9.530716939172626},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":195629000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#783"}],"scale":100,"value":9.604915426649423},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":214041000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#784"}],"scale":100,"value":17.394330992660283},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":214041000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#785"}],"scale":100,"value":17.394330992660283},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":206804000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#786"}],"scale":100,"value":13.687356143981741},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":205122000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#787"}],"scale":100,"value":13.770829067579292},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":204697000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#788"}],"scale":100,"value":13.525845518009547},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":215217000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#789"}],"scale":100,"value":19.230358196610865},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":215217000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#790"}],"scale":100,"value":19.230358196610865},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":207678000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#791"}],"scale":100,"value":11.511570797099356},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":209369000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#792"}],"scale":100,"value":11.2390086402476},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":212721000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#793"}],"scale":100,"value":11.0581465863737},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":235415000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#794"}],"scale":100,"value":17.379946052715418},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":235415000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#795"}],"scale":100,"value":17.379946052715418},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":215692000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#796"}],"scale":100,"value":9.63457151864696},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":214253000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#797"}],"scale":100,"value":9.67080974362086},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":217455000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#798"}],"scale":100,"value":9.484261111494332},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":235999000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#799"}],"scale":100,"value":15.877609650888353},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":235999000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#800"}],"scale":100,"value":15.877609650888353},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":217052000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#801"}],"scale":100,"value":8.767945008569376},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":217466000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#802"}],"scale":100,"value":8.737457809496657},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":223059000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#803"}],"scale":100,"value":11.633693327774267},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":245458000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#804"}],"scale":100,"value":18.952325856154616},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":245458000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#805"}],"scale":100,"value":18.952325856154616},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":220600000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#806"}],"scale":100,"value":14.441069809610156},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":233716000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#807"}],"scale":100,"value":19.922897876054698},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":231500000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#808"}],"scale":100,"value":20.25399568034557},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":231548000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#809"}],"scale":100,"value":29.11620916613402},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":231548000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#810"}],"scale":100,"value":29.11620916613402},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":209238000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#811"}],"scale":100,"value":21.572085376461256},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":210875000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#812"}],"scale":100,"value":21.490930646117366},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":211145000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#813"}],"scale":100,"value":20.667787539368682},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":223111000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#814"}],"scale":100,"value":21.257580307559916},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":223111000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#815"}],"scale":100,"value":21.257580307559916},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":219177000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#816"}],"scale":100,"value":19.45961483184823},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":224024000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#817"}],"scale":100,"value":17.639181516266113},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":232289000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#818"}],"scale":100,"value":16.895332968844844},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":243287000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#819"}],"scale":100,"value":16.776071060105966},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":243287000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#820"}],"scale":100,"value":16.776071060105966},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":245564000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#821"}],"scale":100,"value":15.942890651724195},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":244564000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#822"}],"scale":100,"value":15.360805351564416},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":244043000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#823"}],"scale":100,"value":14.96047827636933},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":254105000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#824"}],"scale":100,"value":16.358198382558392},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":254105000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#825"}],"scale":100,"value":16.358198382558392},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":245265000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#826"}],"scale":100,"value":13.133957148390515},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":312831000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#827"}],"scale":100,"value":11.688419625932212},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":313318000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#828"}],"scale":100,"value":11.782917036365609},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":312253000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#829"}],"scale":100,"value":13.337582024832429},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":312253000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#830"}],"scale":100,"value":13.337582024832429},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":118270000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#831"}],"scale":100,"value":6.017586877483724},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":119290000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#832"}],"scale":100,"value":6.023136893285272},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":123070000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#833"}],"scale":100,"value":6.238725928333469},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":123070000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#834"}],"scale":100,"value":6.238725928333469},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":124720000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#835"}],"scale":100,"value":5.655869146889032},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":162853000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#836"}],"scale":100,"value":10.737290685464805},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":165848000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#837"}],"scale":100,"value":9.193960735130963},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":166597000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#838"}],"scale":100,"value":8.354292094095332},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":166597000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#839"}],"scale":100,"value":8.354292094095332},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":182163000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#840"}],"scale":100,"value":13.52195561118339},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":173958000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#841"}],"scale":100,"value":6.968923533266651},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":171543000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#842"}],"scale":100,"value":5.4394524987903905},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":302629000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#843"}],"scale":100,"value":10.845953295949826},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":303532000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#844"}],"scale":100,"value":11.059789412648419},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":301047000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#845"}],"scale":100,"value":10.903280883051483},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":310126000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#846"}],"scale":100,"value":14.02655694782121},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":310126000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#847"}],"scale":100,"value":14.02655694782121},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":294126000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#848"}],"scale":100,"value":11.263880105804995},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":298340000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#849"}],"scale":100,"value":10.802775356975264},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":41060000000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":316781000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":12.961635956701947},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":316781000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#852"}],"scale":100,"value":12.961635956701947},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":39860000000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":332342500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":11.993651127977914},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":45090000000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":327924500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":13.750116261517514},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":44330000000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":329209000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":13.465609992436416},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":44880000000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":332423500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":13.500850571635278},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":332423500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#861"}],"scale":100,"value":13.500850571635278},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":44930000000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":342395500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":13.122251898754511},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":35880000000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":335630000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":10.690343533057236},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":34180000000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":341377500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":10.012376328258306},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":32580000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":340301500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":9.573863177211972},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":340301500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#870"}],"scale":100,"value":9.573863177211972},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":32180000000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":346336000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":9.29155502171302},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":34100000000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":350100500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":9.740060354098324},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":34300000000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":350164000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":9.795410150672257},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":32520000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":348150500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":9.340787963825989},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":348150500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#879"}],"scale":100,"value":9.340787963825989},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":28360000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":347997000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":8.149495541628232},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":23770000000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":353423000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":6.725651697823855},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":19940000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":346713000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":5.751154413015953},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":16150000000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":343125500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":4.706732667784819},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":343125500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#888"}],"scale":100,"value":4.706732667784819},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":13020000000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":342875000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":3.7973022238425083},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":10530000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":345366500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":3.0489349719790426},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":8940000000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":340024000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":2.629226172270193},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":7840000000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":333536000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":2.350570852921424},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":333536000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#897"}],"scale":100,"value":2.350570852921424},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":10040000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":343499000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":2.922861493046559},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":11690000000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":342742500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":3.4107237941019863},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":13010000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":344406500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":3.777512909889912},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":19710000000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":339502500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":5.805553714626549},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":339502500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#906"}],"scale":100,"value":5.805553714626549},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":20350000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":346517500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":5.872719271032487},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":20950000000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":345901000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":6.05664626583907},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":23220000000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":352027500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":6.596075590685387},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":20840000000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":347443500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":5.998097532404549},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":347443500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#915"}],"scale":100,"value":5.998097532404549},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":18540000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":352507500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":5.2594625646262845},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":17720000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":354759500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":4.994933187131},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":14650000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":356994500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":4.1037046789236244},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":14340000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":354396500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":4.046315355823209},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":354396500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#924"}],"scale":100,"value":4.046315355823209},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":11380000000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":355996500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":3.1966606413265297},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":7170000000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":361112000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":1.9855335740712021},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3320000000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":358702000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":0.9255593779794927},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-22440000000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":347673500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":-6.454331434521182},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":347673500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#933"}],"scale":100,"value":-6.454331434521182},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-19100000000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":344787000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":-5.539652017042406},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-13330000000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":349392000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":-3.8151989742180703},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-5900000000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":347365500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":-1.6984991313184528},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":23040000000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":335836500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":6.86048121630615},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":335836500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#942"}],"scale":100,"value":6.86048121630615},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":25790000000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":344270500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":7.491202412056798},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":38950000000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":352531500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":11.04865806318017},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":51860000000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":353420000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":14.673759266594985},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":55740000000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":353995000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":15.745985112784078},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":353995000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#951"}],"scale":100,"value":15.745985112784078},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":61690000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":362071000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":17.038094738324805},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":51720000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":365511000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":14.150052939583214},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":41130000000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":371205500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":11.080116000436416},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":36010000000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":372692000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":9.66213387998669},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":372692000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#960"}],"scale":100,"value":9.66213387998669},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":32800000000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":373644500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":8.778397648031753},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":34160000000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":411977500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":8.29171496016166},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":33700000000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":417087500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":8.079839362244133},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":33680000000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":414896000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":8.11769696502256},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":414896000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#969"}],"scale":100,"value":8.11769696502256},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":31150000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":13.865334882333826},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":21050000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":9.179833149445939},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":19280000000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":230687500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":8.357626659441886},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":230687500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#974"}],"scale":100,"value":8.357626659441886},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":21030000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":8.66330515596421},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":24640000000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":257864500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":9.555406036891469},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":27260000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":264650500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":10.300377290048573},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":30460000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":267916500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":11.369213915529652},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":267916500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#982"}],"scale":100,"value":11.369213915529652},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":34810000000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":281140500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":12.381709501121325},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":37930000000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":308636000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":12.289557925841445},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":40910000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":311610500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":13.128569159254901},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":33173000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":414913000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":7.995170071798184},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":31015000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":454152000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":6.829211365357854},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":29953000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":458128000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":6.538129081828659},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":28844000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":451227500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":6.392340892343662},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":451227500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#997"}],"scale":100,"value":6.392340892343662},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":25314000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":458159000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":5.525156113925514},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":32757000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":456039500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":7.182930425982836},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":156711500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#1002"}],"scale":100,"value":26.201012688922},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":156711500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1003"}],"scale":100,"value":26.201012688922},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":160824000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#1004"}],"scale":100,"value":24.78485798139581},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":164910000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#1005"}],"scale":100,"value":27.342186647262146},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":167283500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#1006"}],"scale":100,"value":26.49992378208251},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":166202000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#1007"}],"scale":100,"value":27.003285159023356},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":166202000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1008"}],"scale":100,"value":27.003285159023356},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":168597000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#1009"}],"scale":100,"value":26.649347260034283},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":169786500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#1010"}],"scale":100,"value":21.132422189043297},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":173916500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#1011"}],"scale":100,"value":19.653109394450784},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":176077500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#1012"}],"scale":100,"value":18.503215913447203},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":176077500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1013"}],"scale":100,"value":18.503215913447203},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":177984000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1014"}],"scale":100,"value":18.080276878820566},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":179859500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#1015"}],"scale":100,"value":18.95924318704322},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":181486500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#1016"}],"scale":100,"value":18.899477371595133},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":180779500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#1017"}],"scale":100,"value":17.988765319076556},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":180779500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1018"}],"scale":100,"value":17.988765319076556},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":180168500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#1019"}],"scale":100,"value":15.740820398682345},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":183564500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1020"}],"scale":100,"value":12.949126873660214},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":182167000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1021"}],"scale":100,"value":10.946000098810432},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":178937000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#1022"}],"scale":100,"value":9.025522949417951},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":178937000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1023"}],"scale":100,"value":9.025522949417951},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":177972000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1024"}],"scale":100,"value":7.3157575348931285},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":177936500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1025"}],"scale":100,"value":5.917841477156176},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":176924500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1026"}],"scale":100,"value":5.053002834542418},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":175320000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1027"}],"scale":100,"value":4.471822952315765},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":175320000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1028"}],"scale":100,"value":4.471822952315765},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":181134500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1029"}],"scale":100,"value":5.5428424734106425},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":181356500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1030"}],"scale":100,"value":6.445867669479727},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":183104000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1031"}],"scale":100,"value":7.10525166025865},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":184165000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1032"}],"scale":100,"value":10.702359297369208},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":184165000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1033"}],"scale":100,"value":10.702359297369208},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":189341000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1034"}],"scale":100,"value":10.747804226237317},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":189685500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1035"}],"scale":100,"value":11.044597504817185},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":193014500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1036"}],"scale":100,"value":12.030184260767973},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":196514000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1037"}],"scale":100,"value":10.604842403085785},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":196514000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1038"}],"scale":100,"value":10.604842403085785},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":196466000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1039"}],"scale":100,"value":9.436747325236936},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":195999000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1040"}],"scale":100,"value":9.040862453379864},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":196970000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1041"}],"scale":100,"value":7.437680865106361},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":198733000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1042"}],"scale":100,"value":7.2157115325587595},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":198733000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1043"}],"scale":100,"value":7.2157115325587595},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":193382000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1044"}],"scale":100,"value":5.884725569080886},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":192809000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1045"}],"scale":100,"value":3.7187060769984805},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":190860500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1046"}],"scale":100,"value":1.7394903607608698},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":181534000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1047"}],"scale":100,"value":-12.361320744323377},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":181534000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1048"}],"scale":100,"value":-12.361320744323377},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":176422000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1049"}],"scale":100,"value":-10.826314178503814},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":176354500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1050"}],"scale":100,"value":-7.55863899134981},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":176059000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1051"}],"scale":100,"value":-3.351149330622121},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":169906500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1052"}],"scale":100,"value":13.560399396138465},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":169906500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1053"}],"scale":100,"value":13.560399396138465},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":170313500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1054"}],"scale":100,"value":15.142663382526928},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":175032000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1055"}],"scale":100,"value":22.25307372366196},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":180274500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1056"}],"scale":100,"value":28.767241068481674},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":189078000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1057"}],"scale":100,"value":29.47989718528861},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":189078000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1058"}],"scale":100,"value":29.47989718528861},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":191470000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1059"}],"scale":100,"value":32.21914660260093},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":195752500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1060"}],"scale":100,"value":26.421118504233664},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":200288000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1061"}],"scale":100,"value":20.53542898226554},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":207505500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1062"}],"scale":100,"value":17.35375688837163},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":207505500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1063"}],"scale":100,"value":17.35375688837163},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":209733000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1064"}],"scale":100,"value":15.638931403260337},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":241631500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1065"}],"scale":100,"value":14.1372296244488},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":241966500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1066"}],"scale":100,"value":13.927547821702591},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":241572000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1067"}],"scale":100,"value":13.942013147219049},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":241572000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1068"}],"scale":100,"value":13.942013147219049},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"equity@2009Q2"}],"scale":100,"value":28.02443478808489},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"equity@2009Q3"}],"scale":100,"value":18.777039382721554},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":116457500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1069"}],"scale":100,"value":16.555395745228946},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":116457500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1070"}],"scale":100,"value":16.555395745228946},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"equity@2010Q1"}],"scale":100,"value":17.87262250777625},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":128260000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1071"}],"scale":100,"value":19.210977701543737},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":131352500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1072"}],"scale":100,"value":20.75331645762357},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":134035500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1073"}],"scale":100,"value":22.725322768967924},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":134035500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1074"}],"scale":100,"value":22.725322768967924},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":137598500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1075"}],"scale":100,"value":25.298240896521403},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":153601000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1076"}],"scale":100,"value":24.693849649416343},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":156406000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1077"}],"scale":100,"value":26.15628556449241},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":241429000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1078"}],"scale":100,"value":13.740271466973727},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":273114000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1079"}],"scale":100,"value":11.356063768243297},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":272311500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1080"}],"scale":100,"value":10.999535458473108},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":268616000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1081"}],"scale":100,"value":10.738005182118712},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":268616000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1082"}],"scale":100,"value":10.738005182118712},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":265401000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1083"}],"scale":100,"value":9.53801982660201},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":268036500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1084"}],"scale":100,"value":12.22109675361378},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":36534000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":18.209821161552718},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":14837000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":24.999157540016846},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-4260000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-5.874808654999796},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":42170000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":17.78109477909615},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-3790000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-5.791918821443853},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-3965000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-5.5488692342140595},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-10765000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-14.510628546780435},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-5229000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-7.66120170541954},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-23749000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-8.502069222287457},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-6512000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-10.563540213476951},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-35214000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-52.175845668311325},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-17997000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-28.37658856548201},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-17347000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-4.962169429466368},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":2008000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.415493804883906},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":34511000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":42.34166809805413},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":68625000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":22.76119402985075},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":96904000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":26.181425194191156},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-15520000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-3.323134109445025},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-30673000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-6.793441548230494},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-26731000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-6.351880542539135},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-154251000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-39.139569404092825},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-39226000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-16.354115420213965},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":8962000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":15.869249566172039},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":15430000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":27.54078463570484},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":14124000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":17.371625361293887},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":136988000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":49.50920156708543},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-15752000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-14.788943968754698},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-11085000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-11.61596579656079},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-69098000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-16.7032488880294},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-561000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-0.6706996317727532},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":12265000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":15.180394826412535},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-744000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.8197443807844818},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-918000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.0883998861804023},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":5003000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.451904046061614},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-17286000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-27.427646610814925},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-77009000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-30.13072074433746},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":2418000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":4.385678528675596},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":33666000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":104.30337391950926},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":26467000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":58.2652724270776},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":35567000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":77.76247321701868},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":98118000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":54.94528878784146},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":30182000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":52.44300806227411},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":45322000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":68.72905387986594},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":34620000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":48.155566683358366},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-4090000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-4.661818679189366},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-30470000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-27.38507167572911},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":47000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.056569936088002315},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-11554000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-12.415645819901144},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-4722000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-5.245734091717025},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-1118000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.3401097979047316},"#1135":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":45220000000},"#1136":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":37400000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1136","weight":-1}],"rule":"quarter-from-ytd","value":7820000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":14830000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":228052000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":228052000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2008-12-31","value":117523000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2008-12-31","value":117523000000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.4436e+11 but the year reports 2.3716e+11 (2.95% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.0094e+11 but the year reports 4.1368e+11 (3.08% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2023","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.3954e+11 but the year reports 3.4458e+11 (1.46% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"interestExpense","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.5200e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}