{"schemaVersion":2,"ticker":"XMTR","company":{"ticker":"XMTR","name":"Xometry, Inc.","exchange":"Nasdaq","cik":1657573,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.558Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[80228000,141406000,218336000,380921000,463406000,545529000,686631000],"costOfRevenue":[65492000,108120000,161195000,234930000,285147000,329905000,417858000],"operatingExpenses":[45285000,62502000,115827000,223082000,251835000,271773000,314289000],"pretaxIncome":[null,-31085000,-61381000,-79007000,-67818000,-50424000,-61159000],"interestExpense":[null,1089000,852000,4418000,4784000,null,null],"netIncome":[-30994000,-31085000,-61379000,-79059000,-67472000,-50400000,-61700000],"dilutedEps":[-4.88,-5.32,-2.33,-1.68,-1.41,-1.03,null],"cash":[null,59874000,86262000,65662000,53424000,22232000,14996000],"currentAssets":[null,77655000,163431000,387244000,356231000,327540000,334644000],"totalAssets":[null,88963000,502586000,734114000,707387000,680129000,703720000],"currentLiabilities":[null,38381000,57037000,64026000,83195000,74787000,88936000],"totalLiabilities":[null,39499000,77103000,362315000,376968000,364533000,426983000],"equity":[-73097000,-111249000,425483000,371799000,330419000,315596000,276737000],"temporaryEquity":[121156000,160713000,null,null,null,null,null],"operatingCashFlow":[-27125000,-22049000,-68571000,-62575000,-29877000,-15384000,6086000],"grossProfit":[14736000,33286000,57141000,145991000,178259000,215624000,268773000],"operatingIncome":[-30549000,-29216000,-58686000,-77091000,-73576000,-56149000,-45516000],"capex":[2693000,4190000,6262000,13650000,18486000,18097000,30180000],"depreciationAndAmortization":[1847000,3120000,3596000,7819000,10738000,13012000,18750000],"dilutedShares":[6345498,7492876,26318349,47158247,47914039,49082722,null],"totalCosts":[110777000,170622000,277022000,458012000,536982000,601678000,732147000],"sharesOutstanding":[null,7755782,0,null,null,null,null],"freeCashFlow":[-29818000,-26239000,-74833000,-76225000,-48363000,-33481000,-24094000],"capexOutflow":[-2693000,-4190000,-6262000,-13650000,-18486000,-18097000,-30180000],"grossMargin":[18.367652191254923,23.539312334695843,26.171130734281107,38.325794587329135,38.467132492889604,39.52567141251886,39.1437322229844],"operatingMargin":[-38.07772847384953,-20.661075201900907,-26.878755679319948,-20.23805460974848,-15.877222133507118,-10.292578396382227,-6.628888005347851],"netMargin":[-38.63239766665005,-21.9828012955603,-28.1121757291514,-20.754697168179227,-14.560018644557903,-9.238738912138492,-8.985903636742297],"currentRatio":[null,2.023266720512754,2.865350561915949,6.048230406397401,4.28187992066831,4.379638172409644,3.7627507421066833],"ebit":[null,-29996000,-60529000,-74589000,-63034000,null,null],"fcfMargin":[-37.16657526050756,-18.555789711893414,-34.27423787190386,-20.01071088230893,-10.436420762786843,-6.137345585660891,-3.5090172159427695],"ebitda":[null,-26876000,-56933000,-66770000,-52296000,null,null],"returnOnAssets":[null,-34.94149253060261,-20.751957995026615,-12.785477480391364,-9.361353200587445,-7.264781090812647,-8.917157869102772],"returnOnEquity":[52.118348369304755,33.72462651752682,-39.06579173482182,-19.832129660521623,-19.216824404956864,-15.603352863323607,-20.83287610178734],"revenueGrowth":[null,76.25517275764074,54.40363209481917,74.46550271141727,21.654096256179113,17.721609128927973,25.86516940437631]}},"quarterly":{"keys":["2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[34783000,41953000,37981000,43922000,50589000,56727000,67098000,83671000,95615000,103571000,98064000,105326000,111008000,118927000,128145000,122690000,132595000,141698000,148546000,150971000,162547000,180715000,192397000,205138000,229280000],"costOfRevenue":[26518000,31778000,28501000,34087000,38714000,42233000,46162000,50732000,57919000,62670000,63609000,65957000,67452000,72678000,79060000,74788000,79718000,85873000,89526000,94640000,97371000,108686000,117160000,126650000,142127000],"operatingExpenses":[13991000,15942000,18851000,19884000,23676000,28757000,43509000,51892000,53297000,56100000,61793000,59156000,71609000,59446000,61624000,65759000,68166000,67306000,70542000,71722000,75466000,83088000,84013000,83708000,92698000],"pretaxIncome":[null,null,null,-10501000,-12264000,-14711000,-23905000,-20554000,-16549000,-15041000,-26863000,-18207000,-26626000,-11871000,-11114000,-16604000,-13714000,-10169000,-9937000,-15076000,-26445000,-11614000,-8024000,-5011000,-4960000],"netIncome":[-6119000,-6183000,-10176000,-10501000,-12264000,-14711000,-23903000,-20012000,-16553000,-15037000,-27457000,-18344000,-26554000,-12023000,-10551000,-16616000,-13697000,-10199000,-9888000,-15076000,-26437000,-11597000,-8638000,-5259000,-5314000],"dilutedEps":[-0.82,-1.99,-1.3398198668130872,-1.33,-1.46,-0.33,-0.5277981242875415,-0.43,-0.35,-0.32,-0.5786417180208562,-0.38,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[null,null,59874000,null,37351000,57778000,86262000,58969000,46833000,30497000,65662000,39705000,56738000,44373000,53424000,45701000,22071000,17430000,22232000,15507000,16751000,20845000,14996000,21046000,21753000],"currentAssets":[null,null,77655000,null,92931000,356089000,163431000,423045000,414223000,409744000,387244000,372776000,364802000,357263000,356231000,341357000,327407000,325709000,327540000,334618000,328510000,341105000,334644000,364055000,672447000],"totalAssets":[null,null,88963000,null,105483000,370297000,502586000,761327000,757741000,754284000,734114000,724677000,708482000,700529000,707387000,692471000,678626000,678208000,680129000,690110000,687041000,698877000,703720000,740263000,1057809000],"currentLiabilities":[null,null,38381000,null,73382000,27177000,57037000,53795000,59780000,65049000,64026000,64784000,69027000,67790000,83195000,78734000,70513000,70892000,74787000,89428000,84025000,94147000,88936000,204412000,209243000],"totalLiabilities":[null,null,39499000,null,74955000,29374000,77103000,351148000,356126000,361322000,362315000,362325000,366006000,363632000,376968000,370876000,361642000,361848000,364533000,379077000,415520000,425787000,426983000,457094000,461633000],"equity":[-87301000,-101815000,-111249000,-120369000,-130185000,340923000,425483000,410179000,401615000,392962000,371799000,362352000,342476000,336897000,330419000,321595000,316984000,316360000,315596000,311033000,271521000,273090000,276737000,283169000,596176000],"temporaryEquity":[null,null,160713000,null,160713000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-5495000,-4904000,-9942000,-10618000,-16810000,-31201000,-24259000,-9937000,-11314000,-17065000,-16455000,-6152000,-5976000,-1294000,-11734000,-9101000,-3634000,9085000,-3691000,-427000,5792000,4412000,14623000,2919000],"grossProfit":[8265000,10175000,9480000,9835000,11875000,14494000,20936000,32939000,37696000,40901000,34455000,39369000,43556000,46249000,49085000,47902000,52877000,55825000,59020000,56331000,65176000,72029000,75237000,78488000,87153000],"operatingIncome":[-5726000,-5767000,-9371000,-10049000,-11801000,-14263000,-22573000,-18953000,-15601000,-15199000,-27338000,-19787000,-28053000,-13197000,-12539000,-17857000,-15289000,-11481000,-11522000,-15391000,-10290000,-11059000,-8776000,-5220000,-5545000],"capex":[null,922000,1302000,1244000,1504000,1877000,1637000,2543000,2893000,4172000,4042000,4186000,4306000,3571000,6423000,4347000,4403000,4810000,4537000,5499000,6963000,7449000,10269000,null,null],"depreciationAndAmortization":[null,867000,864000,734000,753000,817000,1292000,1799000,2008000,1909000,2103000,2566000,2895000,2478000,2799000,3153000,3256000,3213000,3390000,4246000,4495000,5000000,5009000,4931000,5836000],"dilutedShares":[7473918,7546458,7595491,7924848,8390088,43962863,44995596,46789585,47074246,47303090,47460425,47699561,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[40509000,47720000,47352000,53971000,62390000,70990000,89671000,102624000,111216000,118770000,125402000,125113000,139061000,132124000,140684000,140547000,147884000,153179000,160068000,166362000,172837000,191774000,201173000,210358000,234825000],"sharesOutstanding":[null,null,7755782,null,8665797,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,-6417000,-6206000,-11186000,-12122000,-18687000,-32838000,-26802000,-12830000,-15486000,-21107000,-20641000,-10458000,-9547000,-7717000,-16081000,-13504000,-8444000,4548000,-9190000,-7390000,-1657000,-5857000,null,null],"capexOutflow":[null,-922000,-1302000,-1244000,-1504000,-1877000,-1637000,-2543000,-2893000,-4172000,-4042000,-4186000,-4306000,-3571000,-6423000,-4347000,-4403000,-4810000,-4537000,-5499000,-6963000,-7449000,-10269000,null,null],"grossMargin":[23.76160768191358,24.253331108621552,24.959848345225243,22.39196757888985,23.473482377591967,25.550443351490472,31.202122268920085,39.36728376617944,39.424776447210164,39.49078409979627,35.13521781693588,37.378235193589425,39.2368117613145,38.888561890907866,38.30426470014437,39.04311679843508,39.87857762359063,39.39716862623326,39.731800250427476,37.31246398314908,40.09671048988908,39.857787123371054,39.10507960103328,38.261073033762635,38.01160153524075],"operatingMargin":[-16.462064801770982,-13.74633518461135,-24.672862747163055,-22.879194936478303,-23.32720551898634,-25.14322985527174,-33.641837312587555,-22.651814846243024,-16.316477540134915,-14.67495727568528,-27.877712514276393,-18.786434498604333,-25.271151628711447,-11.096723199946187,-9.785009169300402,-14.554568424484474,-11.530600701383914,-8.102443224322151,-7.756519865900126,-10.19467314914785,-6.3304767236553126,-6.119580555017569,-4.561401685057459,-2.544628493989412,-2.418440334961619],"netMargin":[-17.591927090820228,-14.73792100684099,-26.792343540191148,-23.908291972132417,-24.242424242424242,-25.932977241877765,-35.624012638230646,-23.91748634532873,-17.312137216963865,-14.518542835349663,-27.999061837167567,-17.416402407762565,-23.920798501008935,-10.109563009240963,-8.233641577900034,-13.543076045317468,-10.329952109808062,-7.197702155288006,-6.65652390505298,-9.986023805896496,-16.264218964361078,-6.417286888194118,-4.489674994932353,-2.5636400861858846,-2.3176901605024423],"currentRatio":[null,null,2.023266720512754,null,1.266400479681666,13.102586746145638,2.865350561915949,7.86402081977879,6.929123452659752,6.299005365186244,6.048230406397401,5.754136823907138,5.28491749605227,5.270143088951173,4.28187992066831,4.335572941804049,4.6432147263625145,4.594439428990577,4.379638172409644,3.7417587332826407,3.9096697411484675,3.623110667360617,3.7627507421066833,1.7809864391523003,3.213713242497957],"fcfMargin":[null,-15.29568803184516,-16.33974882177931,-25.467874869086103,-23.96173081104588,-32.94198529800624,-48.94035589734418,-32.0326038890416,-13.418396695079224,-14.952061870600843,-21.5236988089411,-19.597250441486434,-9.420942634765062,-8.027613578077307,-6.022084357563697,-13.107017686853045,-10.184396093367019,-5.959152563903513,3.0616778640959703,-6.087261791999788,-4.546377355472571,-0.9169133718839055,-3.044226261324241,null,null],"returnOnAssets":[null,null,null,null,-37.09033683152735,-12.868589267533897,-20.751957995026615,-9.311373430864792,-17.41819041175871,-13.428112336950385,-12.785477480391364,-10.415988113087177,-11.920696919909183,-11.599841354180915,-9.361353200587445,-9.278353425330312,-7.625505728465268,-7.407213993676821,-7.264781090812647,-7.067940323207103,-9.021232848124763,-9.1494715286275,-8.924095042161392,-7.2611829222167925,-3.5313064160242997],"returnOnEquity":[null,null,null,32.67204612664021,35.9784078055599,-39.858139418170865,-39.06579173482182,-48.92170732548911,-55.394761080204844,-20.57679336680815,-19.832129660521623,-20.035700832717392,-23.489600062357965,-23.12172625123483,-19.216824404956864,-19.22488146011314,-16.039486852879627,-15.633357162648084,-15.603352863323607,-15.44667640382658,-20.934401576877,-21.375180252778016,-20.84908320150996,-17.47924106616942,-7.101096350454133],"revenueGrowth":[null,null,null,null,45.44173878043871,35.215598407742,76.66201521813538,90.49906652702518,89.00353831860681,82.57796111199252,46.15040686756684,25.881129662607115,16.09893845107986,14.826544109837702,30.674865394028394,16.485957883143755,19.446346209282204,19.14703978070582,15.920246595653364,23.050778384546412,22.589087069648173,27.535321599457994,29.520148640825063,35.87907611395566,41.054587288599606]}},"filings":[{"accn":"0000950170-22-016645","filed":"2022-08-11","form":"10-Q"},{"accn":"0000950170-22-024582","filed":"2022-11-14","form":"10-Q"},{"accn":"0000950170-24-023214","filed":"2024-02-29","form":"10-K"},{"accn":"0000950170-23-020561","filed":"2023-05-10","form":"10-Q"},{"accn":"0000950170-23-040612","filed":"2023-08-09","form":"10-Q"},{"accn":"0000950170-23-062075","filed":"2023-11-09","form":"10-Q"},{"accn":"0000950170-25-103000","filed":"2025-08-05","form":"10-Q"},{"accn":"0001193125-25-264651","filed":"2025-11-04","form":"10-Q"},{"accn":"0000950170-23-008494","filed":"2023-03-16","form":"10-K"},{"accn":"0000950170-21-004153","filed":"2021-11-10","form":"10-Q"},{"accn":"0000950170-22-009486","filed":"2022-05-12","form":"10-Q"},{"accn":"0001193125-26-066959","filed":"2026-02-24","form":"10-K"},{"accn":"0000950170-25-064464","filed":"2025-05-06","form":"10-Q"},{"accn":"0001193125-26-211872","filed":"2026-05-07","form":"10-Q"},{"accn":"0001193125-26-332776","filed":"2026-08-04","form":"10-Q"},{"accn":"0000950170-22-004158","filed":"2022-03-18","form":"10-K"},{"accn":"0000950170-21-001416","filed":"2021-08-13","form":"10-Q"},{"accn":"0000950170-24-057097","filed":"2024-05-09","form":"10-Q"},{"accn":"0000950170-24-094003","filed":"2024-08-08","form":"10-Q"},{"accn":"0000950170-24-121514","filed":"2024-11-05","form":"10-Q"},{"accn":"0000950170-25-026655","filed":"2025-02-25","form":"10-K"},{"accn":"0001193125-26-191498","filed":"2026-04-29","form":"DEF 14A"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":50589000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":50589000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":56727000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":56727000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218336000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":151238000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":67098000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":67098000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":218336000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":83671000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":83671000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95615000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":95615000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":103571000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":103571000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":132595000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":132595000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":141698000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":141698000},"#10":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":108120000},"#11":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":79619000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":28501000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":108120000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":34087000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":38714000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":42233000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":15942000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":251835000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65759000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":68166000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":67306000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-15041000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-15076000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-26445000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":229280000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":229280000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":65492000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26518000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":31778000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-11614000},"#13":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-61159000},"#14":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-53135000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":-8024000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-61159000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-5011000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-4960000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1089000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":852000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4418000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4784000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6119000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-6183000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16616000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-13697000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-10199000},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.32},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-03-31","value":39705000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-06-30","value":56738000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":44373000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-12-31","value":53424000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-12-31","value":53424000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-03-31","value":45701000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-06-30","value":22071000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-09-30","value":17430000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-12-31","value":22232000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-12-31","value":22232000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-03-31","value":15507000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-06-30","value":16751000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-09-30","value":20845000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":14996000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":14996000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-03-31","value":21046000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-06-30","value":21753000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":77655000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":77655000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":92931000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-09-30","value":356089000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":163431000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":163431000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":423045000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":414223000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":409744000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":387244000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":387244000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":372776000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":364802000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":357263000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":356231000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":356231000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":341357000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":327407000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":325709000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":327540000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":327540000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":334618000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":328510000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":341105000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":334644000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":334644000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":364055000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":672447000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":88963000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":88963000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":105483000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-09-30","value":370297000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":502586000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-12-31","value":502586000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-03-31","value":761327000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-06-30","value":757741000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-09-30","value":754284000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":734114000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-12-31","value":734114000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-03-31","value":724677000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-06-30","value":708482000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":700529000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-12-31","value":707387000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-12-31","value":707387000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-03-31","value":692471000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-06-30","value":678626000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-09-30","value":678208000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-12-31","value":680129000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-12-31","value":680129000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-03-31","value":690110000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-06-30","value":687041000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-09-30","value":698877000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":703720000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":703720000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-03-31","value":740263000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-06-30","value":1057809000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":38381000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":38381000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":73382000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-09-30","value":27177000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":57037000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-12-31","value":57037000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":53795000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-06-30","value":59780000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-09-30","value":65049000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":64026000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-12-31","value":64026000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":64784000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":69027000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":67790000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":83195000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-12-31","value":83195000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":78734000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":70513000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":70892000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":74787000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":74787000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":89428000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":84025000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":94147000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":88936000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":88936000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":204412000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":209243000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-12-31","value":39499000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-12-31","value":39499000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-30","value":74955000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-09-30","value":29374000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":77103000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-12-31","value":77103000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-03-31","value":351148000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-06-30","value":356126000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-09-30","value":361322000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":362315000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-12-31","value":362315000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-03-31","value":362325000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-06-30","value":366006000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":363632000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-12-31","value":376968000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-12-31","value":376968000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-03-31","value":370876000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-06-30","value":361642000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-09-30","value":361848000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-12-31","value":364533000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-12-31","value":364533000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-03-31","value":379077000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-06-30","value":415520000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-09-30","value":425787000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":426983000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":426983000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-03-31","value":457094000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2026-06-30","value":461633000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-12-31","value":-73097000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-12-31","value":-111249000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2020-12-31","value":-111249000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-03-31","value":-120369000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-06-30","value":-130185000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-09-30","value":340923000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-12-31","value":425483000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-12-31","value":425483000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2022-03-31","value":410179000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-06-30","value":401615000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-09-30","value":392962000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2022-12-31","value":371799000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2022-12-31","value":371799000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-03-31","value":362352000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-06-30","value":342476000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-09-30","value":336897000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-12-31","value":330419000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-12-31","value":330419000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-03-31","value":321595000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-06-30","value":316984000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-09-30","value":316360000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":315596000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-12-31","value":315596000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-03-31","value":311033000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-06-30","value":271521000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-09-30","value":273090000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":276737000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-12-31","value":276737000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2026-03-31","value":283169000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2026-06-30","value":596176000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-06-30","value":-87301000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-09-30","value":-101815000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2019-12-31","value":121156000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2020-12-31","value":160713000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2020-12-31","value":160713000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2021-06-30","value":160713000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-27125000},"#15":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-17145000},"#16":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-11650000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":-5495000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":329905000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":94640000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":65662000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":97371000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":108686000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":78488000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":80228000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":80228000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":34783000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":34783000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":41953000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":41953000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":141406000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":103425000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":37981000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":37981000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":141406000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43922000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":43922000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":380921000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":282857000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":98064000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":98064000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":380921000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":105326000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":105326000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":111008000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":111008000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":118927000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":118927000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":463406000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":335261000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":128145000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":128145000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":463406000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":122690000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":122690000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":87153000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":545529000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":396983000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":148546000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":148546000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":545529000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":150971000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":150971000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":162547000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":162547000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":180715000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":180715000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":686631000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":494234000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":192397000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":192397000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":686631000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":205138000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":205138000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45285000},"#44":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":161195000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":115033000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":46162000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":161195000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50732000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":57919000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":62670000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":234930000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":171321000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":63609000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":234930000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65957000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":67452000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72678000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":285147000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":206087000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":79060000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":285147000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":74788000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79718000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":85873000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":329905000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":240379000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":89526000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":417858000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":300698000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":117160000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":417858000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":126650000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":142127000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14736000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8265000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10175000},"#54":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33286000},"#55":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":23806000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":9480000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33286000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9835000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11875000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14494000},"#56":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57141000},"#57":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":36205000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":20936000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57141000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32939000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":37696000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":40901000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13991000},"#58":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145991000},"#59":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":111536000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":34455000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":145991000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39369000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":43556000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":46249000},"#60":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":178259000},"#61":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":129174000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":49085000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":178259000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47902000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":52877000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":55825000},"#62":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":215624000},"#63":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":156604000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":59020000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":215624000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":56331000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":65176000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":72029000},"#64":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":268773000},"#65":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":193536000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":75237000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":268773000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":62502000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":43651000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":18851000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":62502000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19884000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23676000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28757000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115827000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":72318000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":43509000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":115827000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51892000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":53297000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":56100000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223082000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":161289000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":61793000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223082000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":59156000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71609000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":59446000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":251835000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":190211000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":61624000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":271773000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":201231000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":70542000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":271773000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71722000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75466000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":83088000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":314289000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":230276000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":84013000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":314289000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":83708000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":92698000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-30549000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-5726000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5767000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-29216000},"#79":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-19845000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":-9371000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-29216000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10049000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-11801000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-14263000},"#80":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-58686000},"#81":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-36113000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":-22573000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-58686000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-18953000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-15601000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-15199000},"#82":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-77091000},"#83":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-49753000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":-27338000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-77091000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-19787000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-28053000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-13197000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-73576000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-61037000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-12539000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-73576000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-17857000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-15289000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-11481000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-20554000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-16549000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-56149000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-44627000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":-11522000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-56149000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-15391000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-10290000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-11059000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-45516000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-36740000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-8776000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-45516000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-5220000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-5545000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-31085000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10501000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-12264000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-14711000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-61381000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-37476000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":-23905000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-61381000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-79007000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-52144000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":-26863000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-79007000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-18207000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-26626000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-11871000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-67818000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-56704000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-11114000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-67818000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16604000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-13714000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-10169000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50424000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-40487000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":-9937000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50424000},"#98":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-31085000},"#99":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-20909000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":-10176000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-31085000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-12264000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-14711000},"#100":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-61379000},"#101":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-37476000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":-23903000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-61379000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-20012000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-16553000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-15037000},"#102":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-79059000},"#103":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-51602000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":-27457000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-79059000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-18344000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-26554000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-12023000},"#104":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-67472000},"#105":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-56921000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":-10551000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-67472000},"#106":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50400000},"#107":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-40512000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-9888000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50400000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-61700000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-30994000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10501000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-15076000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-26437000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-11597000},"#108":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-61748000},"#109":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-53110000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":-8638000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-5259000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-5314000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.32},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-1.46},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.33},"#110":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.33},"#111":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":26318349},"#112":{"kind":"computed","op":"product","terms":[{"ref":"#110"},{"ref":"#111"}],"value":-61321753.17},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-1.87},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":20092600},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":-37573162},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115","weight":-1}],"value":-23748591.17},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#111","weight":4},{"ref":"#114","weight":-3}],"rule":"unaverage-quarter","value":44995596},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"per-share-quarter","value":-0.5277981242875415},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.33},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.43},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.35},"#118":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.68},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47158247},"#120":{"kind":"computed","op":"product","terms":[{"ref":"#118"},{"ref":"#119"}],"value":-79225854.96},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.1},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":47057521},"#123":{"kind":"computed","op":"product","terms":[{"ref":"#121"},{"ref":"#122"}],"value":-51763273.1},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123","weight":-1}],"value":-27462581.859999992},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":47460425},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#124"},{"ref":"#125"}],"rule":"per-share-quarter","value":-0.5786417180208562},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.68},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.38},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.41},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.03},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-4.88},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.82},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-1.99},"#126":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.32},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":7492876},"#128":{"kind":"computed","op":"product","terms":[{"ref":"#126"},{"ref":"#127"}],"value":-39862100.32},"#129":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-3.98},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":7458671},"#131":{"kind":"computed","op":"product","terms":[{"ref":"#129"},{"ref":"#130"}],"value":-29685510.58},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#131","weight":-1}],"value":-10176589.740000002},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#127","weight":4},{"ref":"#130","weight":-3}],"rule":"unaverage-quarter","value":7595491},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"per-share-quarter","value":-1.3398198668130872},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.33},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":59874000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":59874000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-06-30","value":37351000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-09-30","value":57778000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":86262000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-12-31","value":86262000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-03-31","value":58969000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-06-30","value":46833000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-09-30","value":30497000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-12-31","value":65662000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22049000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":-4904000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-22049000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-9942000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-20560000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-9942000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-10618000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-37370000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-16810000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-68571000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-31201000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-68571000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-24259000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-34196000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-24259000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-9937000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14623000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-45510000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-11314000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-62575000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-17065000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-62575000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-16455000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-22607000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-16455000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-6152000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-28583000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-5976000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-29877000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-1294000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-29877000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-11734000},"#147":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18097000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":18097000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-20835000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-11734000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-9101000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-24469000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-3634000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-15384000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":9085000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-15384000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3691000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-4118000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3691000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-427000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1674000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":5792000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6086000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":4412000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6086000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":17542000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14623000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":2919000},"#158":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2693000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":2693000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2888000},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1966000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":922000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":922000},"#162":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4190000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":1302000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":1302000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":4190000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1244000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":1244000},"#165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5499000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":5499000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2748000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":1504000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":1504000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4625000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":1877000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":1877000},"#170":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6262000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":1637000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":1637000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":6262000},"#172":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2543000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":2543000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":5436000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":2893000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":2893000},"#175":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9608000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":4172000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":4172000},"#177":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13650000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":4042000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":4042000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":13650000},"#179":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4186000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":4186000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":8492000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":4306000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":4306000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":12063000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":3571000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":3571000},"#184":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18486000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":6423000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":6423000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":18486000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4347000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":4347000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":8750000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":4403000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":4403000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13560000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":4810000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":4810000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":4537000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":4537000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":12462000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":6963000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":6963000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":19911000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":7449000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":7449000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":30180000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":10269000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":10269000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":30180000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1847000},"#198":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2256000},"#199":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1389000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":867000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":47074246},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":47303090},"#200":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3120000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":864000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3120000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":734000},"#201":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1487000},"#202":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":734000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":753000},"#203":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2304000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":817000},"#204":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3596000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":1292000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3596000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1799000},"#205":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3807000},"#206":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1799000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":2008000},"#207":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":65492000},"#208":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45285000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":110777000},"#209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5716000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":1909000},"#210":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7819000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":2103000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7819000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2566000},"#211":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5461000},"#212":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2566000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":2895000},"#213":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7939000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":2478000},"#214":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10738000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":2799000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10738000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3153000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3256000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3213000},"#215":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13012000},"#216":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9622000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":3390000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13012000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4246000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4495000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5000000},"#217":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18750000},"#218":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13741000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":5009000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18750000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4931000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5836000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":7492876},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":8390088},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":43962863},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111","weight":4},{"ref":"#114","weight":-3}],"rule":"unaverage-quarter","value":44995596},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":26318349},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":46789585},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":47460425},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47158247},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":47699561},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":47914039},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":49082722},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":6345498},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":7473918},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":7546458},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":7492876},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#130","weight":-3}],"rule":"unaverage-quarter","value":7595491},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":7924848},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-31","value":7755782},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-12-31","value":7755782},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-06-30","value":8665797},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-09-30","value":0},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-12-31","value":0},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-12-31","value":0},"#220":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26518000},"#221":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13991000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":40509000},"#222":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":31778000},"#223":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":15942000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":47720000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":28501000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":18851000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":47352000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#66"}],"rule":"component-sum","value":170622000},"#226":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":34087000},"#227":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19884000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":53971000},"#228":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":38714000},"#229":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23676000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":62390000},"#230":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":42233000},"#231":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28757000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":70990000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":46162000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":43509000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":89671000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#68"}],"rule":"component-sum","value":277022000},"#234":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50732000},"#235":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51892000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":102624000},"#236":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":57919000},"#237":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":53297000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":111216000},"#238":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":62670000},"#239":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":56100000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":118770000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":63609000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":61793000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":125402000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#70"}],"rule":"component-sum","value":458012000},"#242":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65957000},"#243":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":59156000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":125113000},"#244":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":67452000},"#245":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71609000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":139061000},"#246":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72678000},"#247":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":59446000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":132124000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":79060000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":61624000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":140684000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#72"}],"rule":"component-sum","value":536982000},"#250":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":74788000},"#251":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65759000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":140547000},"#252":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79718000},"#253":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":68166000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":147884000},"#254":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":85873000},"#255":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":67306000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":153179000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":89526000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":70542000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":160068000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#74"}],"rule":"component-sum","value":601678000},"#258":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":94640000},"#259":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":71722000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":166362000},"#260":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":97371000},"#261":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75466000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":172837000},"#262":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":108686000},"#263":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":83088000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":191774000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":117160000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":84013000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":201173000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#76"}],"rule":"component-sum","value":732147000},"#266":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":126650000},"#267":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":83708000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":210358000},"#268":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":142127000},"#269":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":92698000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":234825000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-12122000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-1504000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":23.473482377591967},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-23.32720551898634},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-24.242424242424242},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.266400479681666},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-18687000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1877000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":25.550443351490472},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-25.14322985527174},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-25.932977241877765},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":13.102586746145638},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-32838000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1637000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.202122268920085},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-33.641837312587555},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-35.624012638230646},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.865350561915949},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-74833000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-6262000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.171130734281107},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-26.878755679319948},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-28.1121757291514},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.865350561915949},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-60529000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-26802000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2543000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":39.36728376617944},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-22.651814846243024},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-23.91748634532873},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":7.86402081977879},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-12830000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-2893000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.424776447210164},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-16.316477540134915},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-17.312137216963865},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":6.929123452659752},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-15486000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-4172000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":39.49078409979627},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-14.67495727568528},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-14.518542835349663},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":6.299005365186244},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-13504000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-4403000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":39.87857762359063},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-11.530600701383914},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-10.329952109808062},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.6432147263625145},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-8444000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-4810000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":39.39716862623326},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-8.102443224322151},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-7.197702155288006},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.594439428990577},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":38.01160153524075},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2.418440334961619},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2.3176901605024423},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.213713242497957},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-29818000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-2693000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.367652191254923},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-38.07772847384953},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-38.63239766665005},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.76160768191358},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-16.462064801770982},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-17.591927090820228},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-6417000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-922000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.253331108621552},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-13.74633518461135},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-14.73792100684099},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-6206000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-1302000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.959848345225243},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-24.672862747163055},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-26.792343540191148},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.023266720512754},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-26239000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-4190000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.539312334695843},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-20.661075201900907},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-21.9828012955603},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.023266720512754},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-29996000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-11186000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1244000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":22.39196757888985},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-22.879194936478303},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-23.908291972132417},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-21107000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-4042000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":35.13521781693588},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-27.877712514276393},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-27.999061837167567},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":6.048230406397401},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-76225000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-13650000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":38.325794587329135},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-20.23805460974848},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-20.754697168179227},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":6.048230406397401},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-74589000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-20641000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-4186000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":37.378235193589425},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-18.786434498604333},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-17.416402407762565},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":5.754136823907138},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-10458000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-4306000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":39.2368117613145},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-25.271151628711447},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-23.920798501008935},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.28491749605227},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-9547000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-3571000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":38.888561890907866},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-11.096723199946187},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-10.109563009240963},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.270143088951173},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-7717000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-6423000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":38.30426470014437},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-9.785009169300402},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-8.233641577900034},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.28187992066831},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-48363000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-18486000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":38.467132492889604},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-15.877222133507118},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-14.560018644557903},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.28187992066831},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-63034000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-16081000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4347000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":39.04311679843508},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-14.554568424484474},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.543076045317468},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.335572941804049},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":4548000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-4537000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":39.731800250427476},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.756519865900126},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-6.65652390505298},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.379638172409644},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-33481000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-18097000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":39.52567141251886},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-10.292578396382227},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-9.238738912138492},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.379638172409644},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-9190000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5499000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.31246398314908},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-10.19467314914785},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-9.986023805896496},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.7417587332826407},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-7390000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-6963000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":40.09671048988908},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-6.3304767236553126},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-16.264218964361078},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.9096697411484675},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-1657000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-7449000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":39.857787123371054},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.119580555017569},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-6.417286888194118},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.623110667360617},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-5857000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-10269000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":39.10507960103328},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-4.561401685057459},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-4.489674994932353},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.7627507421066833},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-24094000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-30180000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":39.1437322229844},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.628888005347851},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-8.985903636742297},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.7627507421066833},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":38.261073033762635},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.544628493989412},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.5636400861858846},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.7809864391523003},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-23.96173081104588},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-32.94198529800624},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-48.94035589734418},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-34.27423787190386},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-32.0326038890416},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-13.418396695079224},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-14.952061870600843},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-10.184396093367019},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-5.959152563903513},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-37.16657526050756},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-15.29568803184516},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-16.33974882177931},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-18.555789711893414},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-25.467874869086103},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-21.5236988089411},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-20.01071088230893},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-19.597250441486434},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-9.420942634765062},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-8.027613578077307},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-6.022084357563697},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-10.436420762786843},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.107017686853045},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.0616778640959703},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-6.137345585660891},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.087261791999788},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-4.546377355472571},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.9169133718839055},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-3.044226261324241},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-3.5090172159427695},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-56933000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-26876000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-66770000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-52296000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-39124000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"totalAssets@2021Q2"}],"scale":100,"value":-37.09033683152735},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-47652000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"totalAssets@2021Q3"}],"scale":100,"value":-12.868589267533897},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-61379000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":295774500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"scale":100,"value":-20.751957995026615},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":295774500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#274"}],"scale":100,"value":-20.751957995026615},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-70890000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"totalAssets@2022Q1"}],"scale":100,"value":-9.311373430864792},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-75179000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":431612000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"#277"}],"scale":100,"value":-17.41819041175871},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-75505000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":562290500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#279"}],"scale":100,"value":-13.428112336950385},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-52887000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":693554000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#281"}],"scale":100,"value":-7.625505728465268},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-51063000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":689368500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"scale":100,"value":-7.407213993676821},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-30808000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":872425000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#285"}],"scale":100,"value":-3.5313064160242997},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":-34.94149253060261},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-79059000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":618350000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#287"}],"scale":100,"value":-12.785477480391364},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":618350000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#288"}],"scale":100,"value":-12.785477480391364},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-77391000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":743002000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#290"}],"scale":100,"value":-10.415988113087177},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-87392000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":733111500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"scale":100,"value":-11.920696919909183},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-84378000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":727406500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#294"}],"scale":100,"value":-11.599841354180915},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-67472000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":720750500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"scale":100,"value":-9.361353200587445},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":720750500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#297"}],"scale":100,"value":-9.361353200587445},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-65744000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":708574000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#298"},{"ref":"#299"}],"scale":100,"value":-9.278353425330312},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-50400000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":693758000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#301"}],"scale":100,"value":-7.264781090812647},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":693758000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#302"}],"scale":100,"value":-7.264781090812647},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-48860000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":691290500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"scale":100,"value":-7.067940323207103},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-61600000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":682833500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#306"}],"scale":100,"value":-9.021232848124763},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-62998000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":688542500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#308"}],"scale":100,"value":-9.1494715286275},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-61748000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":691924500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#310"}],"scale":100,"value":-8.924095042161392},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":691924500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#311"}],"scale":100,"value":-8.917157869102772},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-51931000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":715186500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"scale":100,"value":-7.2611829222167925},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-108743000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#314"}],"scale":100,"value":35.9784078055599},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":119554000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#315"}],"scale":100,"value":-39.858139418170865},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":157117000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#316"}],"scale":100,"value":-39.06579173482182},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":157117000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#317"}],"scale":100,"value":-39.06579173482182},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":144905000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#318"}],"scale":100,"value":-48.92170732548911},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":135715000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#276"},{"ref":"#319"}],"scale":100,"value":-55.394761080204844},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":366942500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#320"}],"scale":100,"value":-20.57679336680815},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":329730000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#321"}],"scale":100,"value":-16.039486852879627},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":326628500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#322"}],"scale":100,"value":-15.633357162648084},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":433848500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#323"}],"scale":100,"value":-7.101096350454133},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-59468500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#324"}],"scale":100,"value":52.118348369304755},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-92173000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#325"}],"scale":100,"value":33.72462651752682},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-32979000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-100939500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#327"}],"scale":100,"value":32.67204612664021},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":398641000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#328"}],"scale":100,"value":-19.832129660521623},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":398641000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#329"}],"scale":100,"value":-19.832129660521623},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":386265500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#330"}],"scale":100,"value":-20.035700832717392},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":372045500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#331"}],"scale":100,"value":-23.489600062357965},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":364929500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#293"},{"ref":"#332"}],"scale":100,"value":-23.12172625123483},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":351109000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#333"}],"scale":100,"value":-19.216824404956864},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":351109000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#334"}],"scale":100,"value":-19.216824404956864},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":341973500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#298"},{"ref":"#335"}],"scale":100,"value":-19.22488146011314},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":323007500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#336"}],"scale":100,"value":-15.603352863323607},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":323007500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#337"}],"scale":100,"value":-15.603352863323607},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":316314000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#338"}],"scale":100,"value":-15.44667640382658},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":294252500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#339"}],"scale":100,"value":-20.934401576877},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":294725000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#340"}],"scale":100,"value":-21.375180252778016},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":296166500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#341"}],"scale":100,"value":-20.84908320150996},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":296166500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#342"}],"scale":100,"value":-20.83287610178734},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":297101000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#343"}],"scale":100,"value":-17.47924106616942},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":15806000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":45.44173878043871},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":14774000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":35.215598407742},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":29117000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":76.66201521813538},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":76930000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":54.40363209481917},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":39749000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":90.49906652702518},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":45026000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":89.00353831860681},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":46844000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":82.57796111199252},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":21587000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":19.446346209282204},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":22771000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":19.14703978070582},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":66733000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":41.054587288599606},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":61178000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":76.25517275764074},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":30966000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":46.15040686756684},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":162585000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":74.46550271141727},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":21655000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":25.881129662607115},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":15393000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#358"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":16.09893845107986},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":15356000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":14.826544109837702},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":30081000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":30.674865394028394},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":82485000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":21.654096256179113},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":17364000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":16.485957883143755},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":20401000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":15.920246595653364},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":82123000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":17.721609128927973},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":28281000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":23.050778384546412},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":29952000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":22.589087069648173},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":39017000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":27.535321599457994},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":43851000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":29.520148640825063},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":141102000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":25.86516940437631},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":54167000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":35.87907611395566},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2018-12-31","value":-45840000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-03-31","value":-81510000}},"quality":[{"metric":"dilutedShares","periodKey":"2020Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.502e+7 against net income -6.183e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}