{"schemaVersion":2,"ticker":"WMS","company":{"ticker":"WMS","name":"ADVANCED DRAINAGE SYSTEMS, INC.","exchange":"NYSE","cik":1604028,"sic":"3086","sicDescription":"Plastics Foam Products","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:54.191Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"cash":[1361000,3931000,3623000,6555000,6450000,17587000,8891000,174233000,195009000,20125000,217128000,490163000,463319000,223012000],"currentAssets":[null,426558000,444410000,439562000,440566000,458453000,466513000,666211000,742978000,871898000,1017489000,1299967000,1324783000,1230829000],"totalAssets":[950765000,983133000,1038124000,1037316000,1046285000,1043242000,1042159000,2369888000,2413832000,2649758000,2901125000,3268913000,3690360000,4505623000],"currentLiabilities":[null,185554000,215463000,252184000,255754000,221243000,206285000,238213000,318270000,391241000,378802000,439622000,398396000,509469000],"totalLiabilities":[642342000,761318000,752978000,723080000,695850000,609433000,541524000,1585306000,1350406000,1544713000,1906265000,1988214000,2054572000,2549659000],"totalDebt":[null,454048000,399895000,348084000,348638000,297748000,234534000,1097323000,789220000,928156000,1284084000,1271392000,1261523000,1611823000],"equity":[-299923000,-414702000,177125000,202489000,237610000,324259000,398313000,537485000,833515000,909661000,841640000,1172115000,1543136000,1882312000],"temporaryEquity":[608346000,643191000,108021000,111747000,112825000,109550000,102322000,247097000,229911000,195384000,153220000,108584000,92652000,73652000],"operatingCashFlow":[75353000,72410000,74379000,135342000,104239000,137120000,151678000,306189000,452216000,274888000,707810000,717928000,581491000,819054000],"capex":[39835000,42245000,32681000,44942000,46676000,41709000,43412000,67677000,78757000,149083000,166913000,183812000,212944000,249766000],"revenue":[1017102000,1067780000,1180073000,1290678000,1257261000,1330354000,1384733000,1673805000,1982780000,2769315000,3071121000,2874473000,2904245000,3050376000],"costOfRevenue":[829141000,875232000,974960000,1005326000,961451000,1027873000,1057766000,1357326000,1292698000,1968931000,1952713000,1728524000,1810004000,1882990000],"grossProfit":[187961000,192548000,205113000,285352000,295810000,302481000,326967000,316479000,690082000,800384000,1118408000,1145949000,1094241000,1167386000],"operatingExpenses":[131434000,147084000,166090000,190206000,210973000,210667000,291867000,445416000,343161000,null,null,null,null,null],"operatingIncome":[57478000,48327000,38661000,94334000,76328000,88254000,129413000,-95349000,344525000,411918000,719310000,732131000,657436000,619202000],"pretaxIncome":[38849000,30697000,4923000,59299000,64831000,76942000,111610000,-179614000,312271000,383511000,657100000,666753000,589465000,559788000],"netIncome":[20660000,4381000,-7827000,25052000,62007000,62007000,77772000,-193174000,224230000,271331000,507086000,509915000,450172000,426465000],"dilutedEps":[0.27,-0.21,-0.38,0.39,0.99,0.99,1.22,-3.21,2.59,3.15,6.08,6.45,5.76,5.44],"depreciationAndAmortization":[63102000,63674000,65472000,71009000,72355000,62113000,59164000,62225000,66408000,141808000,145149000,154903000,183281000,216261000],"dilutedShares":[47249000,47277000,51344000,55176000,56334000,56334000,57611000,63820000,71566000,72911000,83336000,79017000,78188000,78383000],"sharesOutstanding":[null,9141000,53522000,54437000,55338000,56476000,57490000,69319000,71570000,72309000,69518000,70868000,71864000,72654000],"freeCashFlow":[35518000,30165000,41698000,90400000,57563000,95411000,108266000,238512000,373459000,125805000,540897000,534116000,368547000,569288000],"totalCosts":[959624000,1019453000,1141412000,1196344000,1180933000,1242100000,1255320000,1769154000,1638255000,2357397000,2351811000,2142342000,2246809000,2431174000],"capexOutflow":[-39835000,-42245000,-32681000,-44942000,-46676000,-41709000,-43412000,-67677000,-78757000,-149083000,-166913000,-183812000,-212944000,-249766000],"grossMargin":[18.480054114533253,18.03255352226114,17.381382338211278,22.108690161295073,23.52812979961997,22.73688055961045,23.612277601530405,18.90775807217687,34.803760376844636,28.90187645681333,36.41693049541194,39.86640333723781,37.67729650907551,38.270232915548775],"operatingMargin":[5.65115396489241,4.525932308153365,3.2761532549257546,7.308871771270603,6.0709749208795944,6.633873390090156,9.345700579100809,-5.6965417118481545,17.37585612120356,14.87436423808776,23.421740791066195,25.47009486608502,22.637070908273923,20.29920245897555],"netMargin":[2.031261368083044,0.410290509280938,-0.6632640523086284,1.940995352830063,4.931911512406732,4.660939870139828,5.616389585573536,-11.541009854791927,11.30886936523467,9.797765873510237,16.51143019112565,17.739425626888824,15.50048291380376,13.98073548965767],"currentRatio":[null,2.2988348405315975,2.0625815105145664,1.7430209688164198,1.7226162640662512,2.072169514967705,2.2614974428581816,2.7967029507205736,2.3344267445879283,2.2285445543795257,2.686070823279708,2.957010795638071,3.3252919206016123,2.415905580123619],"netDebt":[null,450117000,396272000,341529000,342188000,280161000,225643000,923090000,594211000,908031000,1066956000,781229000,798204000,1388811000],"fcfMargin":[3.4920784739387005,2.8250201352338498,3.5335102150460185,7.004070728717775,4.578444730250919,7.17185049994212,7.818546968982468,14.249688583795603,18.835120386528008,4.5428201558869254,17.612363693908513,18.581353869039646,12.689941792100873,18.662879592548588],"debtToCapital":[null,1153.987698876633,69.30349034695504,63.22213403127287,59.46937132408128,47.8689146585167,37.06014249889783,67.12243884297116,48.63517456639562,50.50317849927387,60.40690136631096,52.03144496823623,44.97955009860379,46.12938538436552],"returnOnAssets":[2.1729870157189213,0.453074567531483,-0.7744685609004693,2.4141386886636087,5.95190729895023,5.935027400938107,7.458709380114424,-11.323056218158776,9.374712566789025,10.716941932502435,18.27046255523671,16.528747472868076,12.93732836748896,10.406683371598014],"returnOnEquity":[-7.178496476768912,-1.2260976036382718,6.589021664555071,13.198670228179148,28.178659801544654,22.071692867910492,21.52643611986072,-41.28540561103999,32.710430342815464,31.130648884564728,57.90963403778105,50.64320138249191,33.15877611314755,24.899808725749157],"revenueGrowth":[null,4.9825877837227806,10.516492161306633,9.372725246658465,-2.5891043312119666,5.813669556281464,4.087558649802991,20.875648951819592,18.45943822607772,39.668294011438476,10.898218512520241,-6.403134230139418,1.0357376813071584,5.031634727786405]}},"quarterly":{"keys":["2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"cash":[3036000,2036000,5335000,3931000,4720000,6581000,10753000,3623000,4847000,3481000,6412000,6555000,9168000,8804000,12097000,6450000,8717000,11183000,18407000,17587000,18394000,17612000,19758000,8891000,9357000,54207000,98312000,174233000,235210000,203883000,223996000,195009000,142833000,14005000,22173000,20125000,463696000,457357000,426690000,217128000,366104000,470409000,560744000,490163000,541637000,613020000,488859000,463319000,638268000,812862000,1008190000,223012000,162251000],"currentAssets":[null,null,null,426558000,490194000,498626000,406059000,444410000,512682000,501969000,404705000,439562000,468513000,454897000,394786000,440566000,495849000,512338000,415356000,458453000,517760000,508960000,426388000,466513000,480655000,564220000,525785000,666211000,729364000,700579000,663534000,742978000,795596000,817573000,807019000,871898000,1401340000,1347880000,1157366000,1017489000,1168523000,1231916000,1238422000,1299967000,1424300000,1491920000,1245096000,1324783000,1517026000,1672912000,1705094000,1230829000,1240934000],"totalAssets":[null,null,null,983133000,1065927000,1068160000,963369000,1038124000,1116181000,1107745000,1003276000,1037316000,1074628000,1054879000,987166000,1046285000,1113329000,1110109000,1013234000,1043242000,1090906000,1094235000,1007040000,1042159000,1068415000,2295320000,2249175000,2369888000,2415031000,2373372000,2342436000,2413832000,2474618000,2506624000,2555759000,2649758000,3225363000,3177599000,3005658000,2901125000,3048669000,3137974000,3161959000,3268913000,3447538000,3535750000,3602254000,3690360000,3909945000,4079289000,4144311000,4505623000,4509983000],"currentLiabilities":[null,null,null,185554000,203333000,209027000,170598000,215463000,225475000,250902000,232269000,252184000,248260000,239626000,216676000,255754000,228811000,226531000,197568000,221243000,233421000,220797000,190055000,206285000,243983000,241348000,222085000,238213000,258901000,282491000,277559000,318270000,407450000,413839000,364084000,391241000,504758000,439300000,370280000,378802000,419587000,427867000,409125000,439622000,492927000,467337000,388090000,398396000,471604000,480863000,413377000,509469000,585634000],"totalLiabilities":[null,null,null,761318000,823914000,732419000,632584000,752978000,816025000,796927000,683302000,723080000,739351000,698257000,624894000,695850000,735281000,711351000,577210000,609433000,626328000,596075000,512052000,541524000,608074000,1532344000,1452775000,1585306000,1550518000,1417769000,1315538000,1350406000,1448724000,1575103000,1535249000,1544713000,2028576000,1961929000,1889917000,1906265000,1936803000,1955795000,1940090000,1988214000,2062725000,2043484000,2037868000,2054572000,2131669000,2150178000,2115294000,2549659000,2619740000],"totalDebt":[null,null,null,454048000,492882000,397583000,338425000,399895000,441969000,425535000,337425000,348084000,371010000,349209000,306105000,348638000,405013000,384865000,287814000,297748000,305184000,278919000,226929000,234534000,256276000,1049349000,999221000,1097323000,1045433000,892528000,790874000,789220000,787565000,908511000,952529000,928156000,1297289000,1291976000,1287641000,1284084000,1280603000,1277147000,1274017000,1271392000,1268806000,1266248000,1263750000,1261523000,1259360000,1257166000,1282159000,1611823000,1612484000],"equity":[-303371000,-292772000,-349265000,-414702000,-533210000,224142000,219990000,177125000,193188000,199744000,208722000,202489000,223806000,244854000,249635000,237610000,267464000,287858000,325920000,324259000,356539000,389451000,392851000,398313000,212184000,511756000,545975000,537485000,614589000,709510000,785359000,833515000,806304000,710003000,814768000,909661000,1007959000,1055742000,958613000,841640000,963469000,1048830000,1100183000,1172115000,1281047000,1394035000,1469136000,1543136000,1690291000,1846537000,1950765000,1882312000,1818395000],"temporaryEquity":[null,null,null,643191000,775223000,111599000,110795000,108021000,106968000,111074000,111252000,111747000,111471000,111768000,112637000,112825000,110584000,110900000,110104000,109550000,108039000,108709000,102137000,102322000,248157000,251220000,250425000,247097000,249924000,246093000,241539000,229911000,219590000,221518000,205742000,195384000,188828000,159928000,157128000,153220000,148397000,133349000,121686000,108584000,103766000,98231000,95250000,92652000,87985000,82574000,78252000,73652000,71848000],"operatingCashFlow":[-27638000,36023000,87453000,-23428000,-18542000,33448000,75346000,-15873000,-18142000,35066000,112517000,5901000,-132000,null,71055000,-12392000,-16537000,44926000,110520000,-1789000,9831000,48330000,89861000,3656000,62840000,108871000,124607000,9871000,133733000,152435000,162608000,3440000,104348000,-9470000,98969000,81041000,249765000,187259000,223414000,47372000,243967000,214897000,241398000,17666000,183426000,166900000,189938000,41227000,274977000,234866000,269290000,39921000,260395000],"capex":[13246000,8501000,5696000,null,7840000,8197000,5845000,10799000,11535000,10396000,10107000,13468000,12595000,11201000,12708000,10172000,17949000,9086000,8089000,6585000,6874000,12425000,11831000,12282000,9723000,15899000,20671000,21384000,10295000,18664000,28716000,21082000,25546000,38218000,36603000,48716000,36189000,39356000,51313000,40055000,42078000,40547000,53760000,47427000,57715000,54467000,54228000,46534000,52598000,58420000,85719000,53029000,57151000],"revenue":[292579000,332727000,260644000,181830000,326434000,366714000,279871000,207054000,349124000,383329000,312827000,245398000,357576000,360785000,294716000,244184000,358359000,401049000,320832000,250114000,387847000,406555000,318113000,272218000,413708000,495905000,393424000,370768000,508639000,544187000,486145000,443809000,669300000,706471000,715357000,678187000,914186000,884209000,655167000,617559000,778046000,780220000,662367000,653840000,815336000,782610000,690538000,615761000,829880000,850381000,693354000,676761000,1001112000],"costOfRevenue":[236229000,267139000,201302000,170562000,265129000,296577000,230584000,182670000,274647000,296800000,237985000,195894000,260970000,270273000,225275000,204933000,271620000,311248000,243006000,201999000,288156000,311182000,245714000,212714000,475866000,349381000,270066000,262013000,320136000,338330000,317640000,316592000,468179000,506414000,506380000,487958000,562079000,564246000,431250000,395138000,446586000,477543000,402518000,401877000,482882000,488669000,448944000,389509000,499442000,510249000,434202000,439097000,593065000],"grossProfit":[56350000,65588000,59342000,12690000,61305000,70137000,49287000,24384000,74477000,86529000,74842000,49504000,96606000,90512000,69441000,39251000,86739000,89801000,77826000,48115000,99691000,95373000,72399000,59504000,-62158000,146524000,123358000,108755000,188503000,205857000,168505000,127217000,201121000,200057000,208977000,190229000,352107000,319963000,223917000,222421000,331460000,302677000,259849000,251963000,332454000,293941000,241594000,226252000,330438000,340132000,259152000,237664000,408047000],"operatingExpenses":[32227000,34910000,32625000,47322000,41333000,39550000,38690000,46517000,42438000,50608000,44212000,52948000,60946000,46519000,46127000,57381000,54501000,54531000,49780000,51855000,47527000,49322000,47790000,50893000,59340000,87301000,80583000,101124000,109021000,119269000,120931000,null,168087000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingIncome":[28859000,30474000,26247000,-37253000,19908000,30306000,10404000,-21957000,31173000,35626000,31233000,-3698000,35458000,43256000,21176000,-23562000,31497000,34432000,27199000,-4874000,51056000,46749000,24903000,6705000,-200347000,57219000,41020000,6759000,107098000,121574000,82963000,32890000,109266000,111561000,110314000,80777000,251607000,217585000,124487000,125631000,245451000,198037000,153266000,135377000,226215000,187376000,126864000,116981000,205746000,223295000,136823000,53338000,254548000],"pretaxIncome":[24086000,25777000,22208000,-41374000,15073000,25502000,217000,-35869000,20307000,21487000,23949000,-6444000,33711000,40444000,17727000,-27051000,27972000,31916000,25076000,-8022000,48068000,42124000,18574000,2844000,-205515000,4712000,27790000,-6601000,97695000,112365000,74695000,27516000,103373000,102922000,102537000,74679000,242437000,198929000,108611000,107123000,227288000,183602000,135707000,120156000,210507000,171176000,108562000,99220000,189422000,208191000,122743000,39432000,228960000],"netIncome":[12974000,14740000,-4877000,-14210000,5526000,15928000,-4641000,-24640000,11694000,12346000,13131000,-12119000,18273000,23734000,9053000,-18110000,17742000,17863000,32105000,-5703000,32280000,28670000,15812000,1010000,-226356000,7589000,23288000,2305000,70466000,80236000,53774000,19754000,75987000,75359000,73678000,46307000,187146000,152007000,82040000,85893000,173652000,135802000,105639000,94822000,161402000,130382000,81231000,77157000,143922000,156017000,93626000,32900000,168521000],"dilutedEps":[0.21,0.21,-0.21,-0.41,-0.27,0.4,-0.09,-0.47,0.19,0.19,0.21,-0.24,0.29,0.38,0.14,-0.34,0.28,0.29,0.51,-0.11,0.51,0.45,0.25,0.01,-4.06,0.1,0.28,0.01,0.83,0.93,0.62,0.22692897361101688,0.87,0.88,0.86,0.542144901073745,2.22,1.8,0.99,1.045443467151492,2.18,1.71,1.34,1.2064930449403852,2.06,1.67,1.04,0.9898157719666351,1.84,1.99,1.19,0.422250522133362,2.19],"depreciationAndAmortization":[15826000,15885000,16098000,15866000,16026000,16374000,16118000,16953000,17385000,17367000,17302000,18956000,18026000,18010000,18029000,18290000,18221000,19720000,17852000,19210000,17827000,14354000,14266000,15826000,13684000,15708000,16025000,16808000,16423000,16463000,16432000,17090000,17532000,17250000,18042000,38121000,35578000,35922000,35846000,37803000,37240000,36721000,38053000,42889000,41098000,44807000,47766000,49610000,50228000,54693000,51522000,59818000,62157000],"dilutedShares":[47689000,47579000,47251000,46668000,47536000,56477000,52986000,50528000,55000000,55194000,55402000,55131000,54928000,55276000,55167000,59868000,56010000,55893000,56459000,56964000,57158000,57558000,57685000,57998000,57576000,60876000,69298000,68923000,70126000,70755000,71586000,73705000,73124000,71924000,72789000,73388000,84389000,84498000,82987000,81404000,79634000,79307000,78586000,78504000,78282000,78110000,78115000,78164000,78122000,78310000,78447000,78524000,77024000],"sharesOutstanding":[null,null,null,9141000,9263000,52935000,53204000,53522000,53839000,54107000,54237000,54437000,54884000,55020000,55114000,55338000,55246000,55413000,56204000,56476000,56925000,57084000,57190000,57490000,57779000,68262000,68775000,69319000,69473000,70502000,70488000,71570000,71549000,70137000,71295000,72309000,72386000,73205000,71545000,69518000,69541000,70018000,70200000,70868000,71198000,71463000,71677000,71864000,72305000,72660000,73060000,72654000,71320000],"freeCashFlow":[-40884000,27522000,81757000,null,-26382000,25251000,69501000,-26672000,-29677000,24670000,102410000,-7567000,-12727000,null,58347000,-22564000,-34486000,35840000,102431000,-8374000,2957000,35905000,78030000,-8626000,53117000,92972000,103936000,-11513000,123438000,133771000,133892000,-17642000,78802000,-47688000,62366000,32325000,213576000,147903000,172101000,7317000,201889000,174350000,187638000,-29761000,125711000,112433000,135710000,-5307000,222379000,176446000,183571000,-13108000,203244000],"totalCosts":[263720000,302253000,234397000,219083000,306526000,336408000,269467000,229011000,317951000,347703000,281594000,249096000,322118000,317529000,273540000,267746000,326862000,366617000,293633000,254988000,336791000,359806000,293210000,265513000,614055000,438686000,352404000,364009000,401541000,422613000,403182000,410919000,560034000,594910000,605043000,597410000,662579000,666624000,530680000,491928000,532595000,582183000,509101000,518463000,589121000,595234000,563674000,498780000,624134000,627086000,556531000,623423000,746564000],"capexOutflow":[-13246000,-8501000,-5696000,null,-7840000,-8197000,-5845000,-10799000,-11535000,-10396000,-10107000,-13468000,-12595000,-11201000,-12708000,-10172000,-17949000,-9086000,-8089000,-6585000,-6874000,-12425000,-11831000,-12282000,-9723000,-15899000,-20671000,-21384000,-10295000,-18664000,-28716000,-21082000,-25546000,-38218000,-36603000,-48716000,-36189000,-39356000,-51313000,-40055000,-42078000,-40547000,-53760000,-47427000,-57715000,-54467000,-54228000,-46534000,-52598000,-58420000,-85719000,-53029000,-57151000],"grossMargin":[19.25975548484341,19.712256594745842,22.767452924295206,6.979046361986471,18.780212845475656,19.12580375987827,17.61061346120177,11.776637978498362,21.33253514510604,22.57303778216623,23.92440550208262,20.172943544772163,27.016913886838047,25.087517496569976,23.56200545610011,16.074353766012514,24.204498840548165,22.39152821725026,24.257555356074207,19.237227824112203,25.70369243541912,23.458818610028164,22.7588938521846,21.858951281693347,-15.02460672745028,29.546788195319667,31.35497580218797,29.332358779614204,37.06027260984706,37.82835679646886,34.66146931471063,28.664808509967127,30.049454654116243,28.317793653242667,29.212966393003775,28.04963822662481,38.51590376575445,36.186354131206535,34.177087673829725,36.01615392213537,42.60159425021143,38.79380174822486,39.230366247110744,38.5358803376973,40.77509149602127,37.55906517933581,34.98634398106984,36.74347677101992,39.81756398515448,39.997601075282724,37.376578198149865,35.11786287921437,40.759375574361314],"operatingMargin":[9.863660754873042,9.15885996627866,10.0700572428293,-20.48781829181103,6.098629431983188,8.264205893421032,3.7174269574196686,-10.604479990727057,8.92891923786391,9.293844191282162,9.98411262454967,-1.5069397468602026,9.916213616126363,11.989411976662002,7.185222383582839,-9.649280870163484,8.789230910902196,8.585484566723768,8.4776456213844,-1.948711387607251,13.16395382715349,11.498813198706202,7.828350303194148,2.4630994276645923,-48.42715151749543,11.538298666075155,10.426410183415348,1.822972856341432,21.055797923478146,22.3404822239414,17.065484577646586,7.410845656577491,16.325414612281488,15.791306366432591,15.42083183641175,11.910726687477052,27.522517299542983,24.60786985882297,19.00080437506773,20.343157495882984,31.54710646928331,25.382199892338058,23.13913585670784,20.704912516823686,27.745003286988435,23.942448984807246,18.371762307070718,18.997792974871743,24.79225912180074,26.258230134492656,19.733498328415212,7.88136432211667,25.426525703417802],"netMargin":[4.434357899917629,4.430058276004051,-1.871134574361965,-7.814992025518341,1.6928383685522952,4.343439301471992,-1.6582639859077934,-11.900277222367112,3.349526242824899,3.220732060449379,4.197527707007388,-4.938508056300377,5.110242298140815,6.578433138850008,3.071770789505829,-7.416538348130917,4.95090119126351,4.454069203513785,10.006794833433073,-2.280160246927401,8.322869585171471,7.0519363923700356,4.9705607755734595,0.3710261628547708,-54.713952836299995,1.5303334307982375,5.919313514173004,0.6216825616018642,13.853833465385076,14.744196388373847,11.06130886875315,4.451013837033499,11.35320484087853,10.66696297512566,10.299472850618642,6.82805774808423,20.47132640403594,17.19129753259693,12.521998208090457,13.908468664532458,22.318988851558906,17.40560354771731,15.948711212968036,14.502324727762145,19.795765181471197,16.659894455731465,11.763436624776622,12.530348625521913,17.342507350460306,18.34671753014237,13.503347496372703,4.86139124447183,16.83338128001662],"currentRatio":[null,null,null,2.2988348405315975,2.410794116055928,2.385462165174834,2.3802096155875216,2.0625815105145664,2.273786450826034,2.000657627280771,1.7423978232136015,1.7430209688164198,1.8871868202690727,1.8983624481483645,1.8220107441525595,1.7226162640662512,2.167068016834855,2.2616683809279965,2.1023445092322643,2.072169514967705,2.2181380424212045,2.3051037831129952,2.243497934808345,2.2614974428581816,1.9700347975063837,2.337786101397153,2.3674944278091723,2.7967029507205736,2.8171540472999332,2.480004672715237,2.3906052406875657,2.3344267445879283,1.9526224076573813,1.9755822916641497,2.2165736478395095,2.2285445543795257,2.776261099378316,3.068244935124061,3.1256508588095495,2.686070823279708,2.7849361395848775,2.8792031168564063,3.0270015276504734,2.957010795638071,2.8894745063670686,3.192385794405322,3.2082661238372543,3.3252919206016123,3.216736923350947,3.4789784200489535,4.124791655075149,2.415905580123619,2.118958257205012],"netDebt":[null,null,null,450117000,488162000,391002000,327672000,396272000,437122000,422054000,331013000,341529000,361842000,340405000,294008000,342188000,396296000,373682000,269407000,280161000,286790000,261307000,207171000,225643000,246919000,995142000,900909000,923090000,810223000,688645000,566878000,594211000,644732000,894506000,930356000,908031000,833593000,834619000,860951000,1066956000,914499000,806738000,713273000,781229000,727169000,653228000,774891000,798204000,621092000,444304000,273969000,1388811000,1450233000],"fcfMargin":[-13.973661814415935,8.271646124300101,31.367305596906125,null,-8.081878725868016,6.8857474762348865,24.83322673660365,-12.88166372057531,-8.500418189525785,6.435724925586116,32.7369440617338,-3.0835622132209717,-3.559243349665526,null,19.797703551894028,-9.240572682894866,-9.623310702396202,8.93656386127381,31.926678136844206,-3.3480732785849656,0.7624140447135082,8.831523410116713,24.52901956223103,-3.168783842361637,12.839248938865094,18.7479456750789,26.41831713367766,-3.1051762827428475,24.26829244316696,24.581807356662324,27.54157710148207,-3.9751334470459136,11.773793515613328,-6.750170919966991,8.718164496887567,4.766384492772642,23.362422964254538,16.727153874253712,26.268264427237636,1.1848260652018672,25.94820871773648,22.346261310912308,28.328404041868026,-4.551725192707696,15.418306072588479,14.366414944863982,19.65279246037148,-0.8618603646544681,26.796524798766086,20.749052483533852,26.47579735604035,-1.936872839894734,20.301824371299116],"debtToCapital":[null,null,null,1153.987698876633,null,63.94836945594917,60.60456828702667,69.30349034695504,69.58421303709162,68.05522014972516,61.782816714181344,63.22213403127287,62.37391058747579,58.783159361885865,55.08061323640552,59.46937132408128,60.227041222227676,57.21002552313508,46.895560617466195,47.8689146585167,46.119599893006594,41.73122671574128,36.61444383490916,37.06014249889783,54.70605814797421,67.21834854157792,64.66629476131183,67.12243884297116,62.9770569305708,55.71203679313474,50.17494241016398,48.63517456639562,49.412153696445564,56.132415289580436,53.89750562582294,50.50317849927387,56.27546363775178,55.0311408780782,57.32392685778189,60.40690136631096,57.066038879322946,54.907980603419546,53.66089630191222,52.03144496823623,49.759966554934735,47.598244246946656,46.242324048643084,44.97955009860379,42.69522055321121,40.50535763247966,39.65942286301812,46.12938538436552,46.99915094644842],"returnOnAssets":[null,null,null,0.8921876955247898,0.11060794970012017,0.22159601557819056,0.27019760860065045,-0.7744685609004693,-0.15205480205379385,-0.4817305902601446,1.274353022533299,2.4141386886636087,2.8876090978264197,3.978407712112693,3.91279926770034,3.162793644272584,2.9634037597631036,2.4524847250885453,4.959008198360328,5.935027400938107,6.945266725190372,7.92544176408038,7.03459035754556,7.458709380114424,-16.751932667722862,-11.915723450423434,-11.944481552968709,-11.323056218158776,5.950888861202384,7.552222335506391,9.006904112739516,9.374712566789025,9.397443456575308,9.216155095209094,9.994620467335416,10.716941932502435,13.4207464902076,16.154820104700327,16.812262054796467,18.27046255523671,15.734443177847993,15.117773161675116,16.245691001889384,16.528747472868076,15.321710037872869,14.751733814583881,13.832710472009085,12.93732836748896,11.76195718019328,12.037417011258905,12.15305106198683,10.406683371598014,10.714200881527729],"returnOnEquity":[null,null,null,-2.4144131537519677,-0.2818615292482139,-6.897858079557046,-4.027074066911623,6.589021664555071,0.9758192116980665,-2.472834677248128,5.845882550523428,13.198670228179148,15.170961692494375,19.351863931011838,16.991558981318057,14.97390359896296,13.19803773892157,9.967111685113156,17.235537872140803,22.071692867910492,24.533535896462038,25.79384003460754,19.772361433613767,21.52643611986072,-63.60354689365473,-44.8165626764994,-41.42812406132766,-41.28540561103999,25.07290392888979,28.870860238473846,31.063730063229812,32.710430342815464,32.338958668949736,31.683260385780194,30.594821536040577,31.130648884564728,42.164779858267515,52.00501771207055,52.72414670056801,57.90963403778105,50.07456523900442,45.36665887410837,48.66786218741439,50.64320138249191,44.34497236820767,40.300630612006806,36.417198487225605,33.15877611314755,29.124387733741496,28.286796281644104,27.528399213895373,24.899808725749157,25.711277669190117],"revenueGrowth":[null,null,null,null,11.57123375225153,10.21468050383647,7.376728411166189,13.872298300610453,6.950869088391531,4.5307787540153965,11.77542510656695,18.518840495716084,2.420916350637592,-5.881109960373465,-5.789461907060456,-0.4947065583256638,0.21897442781395604,11.160109206314006,8.861412342729945,2.428496543590075,8.228619903504587,1.3728995708753855,-0.8474840414921192,8.837570068048972,6.667835512457221,21.977346238516304,23.674291839692184,36.20260232607691,22.94637763833429,9.736138978231711,23.5677030379438,19.699920165710093,31.58644932850214,29.821366552306472,47.14889590554259,52.810555892287006,36.58837591513522,25.158569849293166,-8.413980711728552,-8.939717216637888,-14.891936651841087,-11.760681015461271,1.0989564492717152,5.874904260159752,4.792775748477607,0.3063238573735694,4.253080241014429,-5.823901872017623,1.7838044683418763,8.659613345088868,0.4077979778086105,9.906440973039853,20.633344579939262]}},"filings":[{"accn":"0001564590-17-015373","filed":"2017-08-03","form":"10-Q"},{"accn":"0001564590-17-021803","filed":"2017-11-06","form":"10-Q"},{"accn":"0001564590-18-001769","filed":"2018-02-09","form":"10-Q"},{"accn":"0001564590-19-020937","filed":"2019-05-30","form":"10-K"},{"accn":"0001564590-18-021069","filed":"2018-08-09","form":"10-Q"},{"accn":"0001564590-18-028543","filed":"2018-11-08","form":"10-Q"},{"accn":"0001564590-19-002287","filed":"2019-02-07","form":"10-Q"},{"accn":"0001564590-19-028019","filed":"2019-08-01","form":"10-Q"},{"accn":"0001564590-20-027846","filed":"2020-06-01","form":"10-K"},{"accn":"0001564590-19-042929","filed":"2019-11-12","form":"10-Q"},{"accn":"0001564590-20-003700","filed":"2020-02-06","form":"10-Q"},{"accn":"0001564590-21-030419","filed":"2021-05-27","form":"10-K"},{"accn":"0001564590-20-037745","filed":"2020-08-06","form":"10-Q"},{"accn":"0001564590-20-051293","filed":"2020-11-05","form":"10-Q"},{"accn":"0001564590-21-004304","filed":"2021-02-04","form":"10-Q"},{"accn":"0001604028-22-000025","filed":"2022-05-19","form":"10-K"},{"accn":"0001564590-21-041569","filed":"2021-08-05","form":"10-Q"},{"accn":"0001604028-21-000013","filed":"2021-11-04","form":"10-Q"},{"accn":"0001604028-22-000007","filed":"2022-02-03","form":"10-Q"},{"accn":"0001604028-23-000015","filed":"2023-05-18","form":"10-K"},{"accn":"0001604028-22-000051","filed":"2022-08-04","form":"10-Q"},{"accn":"0001604028-22-000062","filed":"2022-11-03","form":"10-Q"},{"accn":"0001604028-23-000009","filed":"2023-02-02","form":"10-Q"},{"accn":"0001604028-24-000011","filed":"2024-05-16","form":"10-K"},{"accn":"0001604028-23-000038","filed":"2023-08-03","form":"10-Q"},{"accn":"0001604028-23-000050","filed":"2023-11-02","form":"10-Q"},{"accn":"0001604028-24-000005","filed":"2024-02-08","form":"10-Q"},{"accn":"0001604028-26-000019","filed":"2026-05-21","form":"10-K"},{"accn":"0001604028-25-000030","filed":"2025-08-07","form":"10-Q"},{"accn":"0001604028-25-000043","filed":"2025-11-06","form":"10-Q"},{"accn":"0001604028-26-000007","filed":"2026-02-05","form":"10-Q"},{"accn":"0001604028-26-000037","filed":"2026-08-06","form":"10-Q"},{"accn":"0001193125-16-521419","filed":"2016-03-29","form":"10-K"},{"accn":"0001193125-16-521436","filed":"2016-03-29","form":"10-Q/A"},{"accn":"0001193125-16-521583","filed":"2016-03-29","form":"10-Q/A"},{"accn":"0001193125-16-521609","filed":"2016-03-29","form":"10-Q/A"},{"accn":"0001193125-17-006833","filed":"2017-01-10","form":"10-K/A"},{"accn":"0001193125-17-006856","filed":"2017-01-10","form":"10-Q/A"},{"accn":"0001193125-17-006866","filed":"2017-01-10","form":"10-Q/A"},{"accn":"0001193125-17-006884","filed":"2017-01-10","form":"10-Q/A"},{"accn":"0001564590-17-011836","filed":"2017-05-30","form":"10-K"},{"accn":"0001193125-17-006895","filed":"2017-01-10","form":"10-Q"},{"accn":"0001193125-17-013822","filed":"2017-01-20","form":"10-Q"},{"accn":"0001193125-17-036184","filed":"2017-02-09","form":"10-Q"},{"accn":"0001564590-18-014670","filed":"2018-05-30","form":"10-K"},{"accn":"0001604028-25-000012","filed":"2025-05-15","form":"10-K"},{"accn":"0001604028-24-000032","filed":"2024-08-08","form":"10-Q"},{"accn":"0001604028-24-000044","filed":"2024-11-08","form":"10-Q"},{"accn":"0001604028-25-000005","filed":"2025-02-06","form":"10-Q"},{"accn":"0001193125-14-405364","filed":"2014-11-10","form":"10-Q"},{"accn":"0001193125-16-608314","filed":"2016-05-31","form":"10-Q"}],"provenance":{"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-06-30","value":9168000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-09-30","value":8804000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":12097000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-03-31","value":6450000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-03-31","value":6450000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2017-06-30","value":8717000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-09-30","value":11183000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-31","value":18407000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-03-31","value":17587000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-03-31","value":17587000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-06-30","value":18394000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-09-30","value":17612000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-12-31","value":19758000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-03-31","value":8891000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-03-31","value":8891000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-06-30","value":9357000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-09-30","value":54207000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-31","value":98312000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-03-31","value":174233000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-03-31","value":174233000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-06-30","value":235210000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-09-30","value":203883000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":223996000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-03-31","value":195009000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-03-31","value":195009000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-06-30","value":142833000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-09-30","value":14005000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-12-31","value":22173000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-03-31","value":20125000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-03-31","value":20125000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-06-30","value":463696000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-09-30","value":457357000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-12-31","value":426690000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-03-31","value":217128000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-03-31","value":217128000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-06-30","value":366104000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-09-30","value":470409000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-12-31","value":560744000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-03-31","value":490163000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-03-31","value":490163000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-06-30","value":541637000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-09-30","value":613020000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":488859000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":463319000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":463319000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-06-30","value":638268000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-09-30","value":812862000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-12-31","value":1008190000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-03-31","value":223012000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-03-31","value":223012000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-06-30","value":162251000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-03-31","value":426558000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-03-31","value":426558000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-06-30","value":490194000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-09-30","value":498626000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-12-31","value":406059000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-03-31","value":444410000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-03-31","value":444410000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-06-30","value":512682000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-09-30","value":501969000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":404705000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-03-31","value":439562000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-03-31","value":439562000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-06-30","value":468513000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-09-30","value":454897000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":394786000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":440566000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":440566000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-06-30","value":495849000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-09-30","value":512338000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2017-12-31","value":415356000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-03-31","value":458453000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2018-03-31","value":458453000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2018-06-30","value":517760000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-09-30","value":508960000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-12-31","value":426388000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-03-31","value":466513000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-03-31","value":466513000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2019-06-30","value":480655000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-09-30","value":564220000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":525785000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":666211000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":666211000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":729364000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":700579000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":663534000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":742978000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":742978000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":795596000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":817573000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":807019000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":871898000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":871898000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":1401340000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":1347880000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":1157366000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":1017489000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":1017489000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":1168523000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":1231916000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":1238422000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-03-31","value":1299967000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-03-31","value":1299967000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-06-30","value":1424300000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-09-30","value":1491920000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":1245096000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1324783000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1324783000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":1517026000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":1672912000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1705094000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":1230829000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":1230829000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-06-30","value":1240934000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-03-31","value":950765000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-03-31","value":983133000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-03-31","value":983133000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2014-06-30","value":1065927000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-09-30","value":1068160000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-12-31","value":963369000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-03-31","value":1038124000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-03-31","value":1038124000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-06-30","value":1116181000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-09-30","value":1107745000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-12-31","value":1003276000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-03-31","value":1037316000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-03-31","value":1037316000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-06-30","value":1074628000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-09-30","value":1054879000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-12-31","value":987166000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-03-31","value":1046285000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-03-31","value":1046285000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-06-30","value":1113329000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-09-30","value":1110109000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2017-12-31","value":1013234000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-03-31","value":1043242000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-03-31","value":1043242000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-06-30","value":1090906000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-09-30","value":1094235000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-12-31","value":1007040000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-03-31","value":1042159000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-03-31","value":1042159000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2019-06-30","value":1068415000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-09-30","value":2295320000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-12-31","value":2249175000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-31","value":2369888000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-31","value":2369888000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-30","value":2415031000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-09-30","value":2373372000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-12-31","value":2342436000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-31","value":2413832000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-31","value":2413832000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":2474618000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-09-30","value":2506624000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":2555759000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":2649758000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":2649758000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-30","value":3225363000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-30","value":3177599000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-12-31","value":3005658000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-31","value":2901125000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-31","value":2901125000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-30","value":3048669000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-09-30","value":3137974000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":3161959000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-03-31","value":3268913000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-03-31","value":3268913000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-06-30","value":3447538000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-09-30","value":3535750000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-12-31","value":3602254000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":3690360000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":3690360000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":3909945000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-09-30","value":4079289000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-12-31","value":4144311000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-03-31","value":4505623000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-03-31","value":4505623000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-06-30","value":4509983000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-03-31","value":185554000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-03-31","value":185554000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-06-30","value":203333000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-09-30","value":209027000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-12-31","value":170598000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-03-31","value":215463000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-03-31","value":215463000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-06-30","value":225475000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-09-30","value":250902000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":232269000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-03-31","value":252184000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-03-31","value":252184000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-06-30","value":248260000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-09-30","value":239626000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":216676000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":255754000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":255754000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-06-30","value":228811000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-09-30","value":226531000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2017-12-31","value":197568000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-03-31","value":221243000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2018-03-31","value":221243000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2018-06-30","value":233421000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-09-30","value":220797000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-12-31","value":190055000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-03-31","value":206285000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-03-31","value":206285000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2019-06-30","value":243983000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-09-30","value":241348000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":222085000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":238213000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":238213000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":258901000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":282491000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":277559000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":318270000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":318270000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":407450000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":413839000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":364084000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":391241000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":391241000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":504758000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":439300000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":370280000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":378802000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":378802000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":419587000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":427867000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":409125000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-03-31","value":439622000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-03-31","value":439622000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-06-30","value":492927000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-09-30","value":467337000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":388090000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":398396000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":398396000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":471604000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":480863000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":413377000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":509469000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":509469000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-06-30","value":585634000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-06-30","value":739351000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-03-31","value":761318000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-03-31","value":761318000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2014-06-30","value":823914000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-09-30","value":732419000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2014-12-31","value":632584000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-03-31","value":752978000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-03-31","value":752978000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-06-30","value":816025000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-09-30","value":796927000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-12-31","value":683302000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-03-31","value":723080000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-03-31","value":723080000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-09-30","value":698257000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2016-12-31","value":624894000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-03-31","value":695850000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-03-31","value":695850000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-06-30","value":735281000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-09-30","value":711351000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2017-12-31","value":577210000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-03-31","value":609433000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2018-03-31","value":609433000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2018-06-30","value":626328000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-09-30","value":596075000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-12-31","value":512052000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-03-31","value":541524000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-03-31","value":541524000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2019-06-30","value":608074000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-09-30","value":1532344000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-31","value":1452775000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-03-31","value":1585306000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-03-31","value":1585306000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-06-30","value":1550518000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-09-30","value":1417769000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":1315538000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-03-31","value":1350406000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-03-31","value":1350406000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-30","value":1448724000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-09-30","value":1575103000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":1535249000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-31","value":1544713000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-31","value":1544713000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-30","value":2028576000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-09-30","value":1961929000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-31","value":1889917000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-03-31","value":1906265000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-03-31","value":1906265000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-06-30","value":1936803000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-09-30","value":1955795000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":1940090000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-03-31","value":1988214000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-03-31","value":1988214000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-06-30","value":2062725000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-09-30","value":2043484000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2024-12-31","value":2037868000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":2054572000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":2054572000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-06-30","value":2131669000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-09-30","value":2150178000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-12-31","value":2115294000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-03-31","value":2549659000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-03-31","value":2549659000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-06-30","value":2619740000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"temporaryEquity@FY2013","weight":-1},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":642342000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2014-03-31","value":442895000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2014-03-31","value":11153000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":454048000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":454048000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2014-06-30","value":481215000},"#3":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2014-06-30","value":11667000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":492882000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2014-09-30","value":386435000},"#5":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2014-09-30","value":11148000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":397583000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2014-12-31","value":326725000},"#7":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2014-12-31","value":11700000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":338425000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2015-03-31","value":390315000},"#9":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2015-03-31","value":9580000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":399895000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":399895000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2015-06-30","value":431754000},"#11":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2015-06-30","value":10215000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":441969000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2015-09-30","value":389685000},"#13":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2015-09-30","value":35850000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":425535000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2015-12-31","value":301565000},"#15":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2015-12-31","value":35860000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":337425000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-03-31","value":312214000},"#17":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2016-03-31","value":35870000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":348084000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":348084000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2016-06-30","value":335130000},"#19":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2016-06-30","value":35880000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":371010000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2016-09-30","value":312712000},"#21":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2016-09-30","value":36497000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":349209000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2016-12-31","value":269388000},"#23":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2016-12-31","value":36717000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":306105000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-03-31","value":310849000},"#25":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2017-03-31","value":37789000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":348638000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":348638000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-06-30","value":377712000},"#27":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-06-30","value":27301000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":405013000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2017-09-30","value":358047000},"#29":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2017-09-30","value":26818000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":384865000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2017-12-31","value":260981000},"#31":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2017-12-31","value":26833000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":287814000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2018-03-31","value":270900000},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2018-03-31","value":26848000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":297748000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":297748000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2018-06-30","value":278561000},"#35":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2018-06-30","value":26623000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":305184000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2018-09-30","value":252524000},"#37":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2018-09-30","value":26395000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":278919000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2018-12-31","value":200764000},"#39":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2018-12-31","value":26165000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":226929000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2019-03-31","value":208602000},"#41":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2019-03-31","value":25932000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":234534000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":234534000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2019-06-30","value":230337000},"#43":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2019-06-30","value":25939000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":256276000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2019-09-30","value":1043154000},"#45":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2019-09-30","value":6195000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":1049349000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-12-31","value":991267000},"#47":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":7954000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":999221000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-03-31","value":1089368000},"#49":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":7955000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":1097323000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":1097323000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-06-30","value":1037470000},"#51":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":7963000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":1045433000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-09-30","value":885528000},"#53":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":7000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":892528000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-12-31","value":783874000},"#55":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":7000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":790874000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-03-31","value":782220000},"#57":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":7000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":789220000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":789220000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-06-30","value":780565000},"#59":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":7000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":787565000},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-09-30","value":901511000},"#61":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":7000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":908511000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-12-31","value":931765000},"#63":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":20764000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"component-sum","value":952529000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-03-31","value":908705000},"#65":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":19451000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":928156000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":928156000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-06-30","value":1279176000},"#67":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":18113000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":1297289000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2022-09-30","value":1275211000},"#69":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":16765000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":1291976000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2022-12-31","value":1272040000},"#71":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":15601000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":1287641000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-03-31","value":1269391000},"#73":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":14693000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":1284084000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":1284084000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-06-30","value":1266797000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":13806000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":1280603000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2023-09-30","value":1264197000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":12950000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":1277147000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-12-31","value":1261742000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":12275000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":1274017000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2024-03-31","value":1259522000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2024-03-31","value":11870000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":1271392000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":1271392000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2024-06-30","value":1257320000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2024-06-30","value":11486000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":1268806000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2024-09-30","value":1255118000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2024-09-30","value":11130000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":1266248000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2024-12-31","value":1253129000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":10621000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":1263750000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1251589000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":9934000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":1261523000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":1261523000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2025-06-30","value":1250050000},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":9310000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":1259360000},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-09-30","value":1248506000},"#93":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":8660000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":1257166000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1275701000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":6458000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":1282159000},"#96":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2026-03-31","value":1605958000},"#97":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":5865000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":1611823000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":1611823000},"#98":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2026-06-30","value":1604779000},"#99":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2026-06-30","value":7705000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":1612484000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2013-03-31","value":-299923000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2013-06-30","value":-303371000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-09-30","value":-292772000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2013-12-31","value":-349265000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-03-31","value":-414702000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-03-31","value":-414702000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2014-06-30","value":-533210000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2014-09-30","value":224142000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-12-31","value":219990000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2015-03-31","value":177125000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2015-03-31","value":177125000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2015-06-30","value":193188000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-09-30","value":199744000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2015-12-31","value":208722000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2016-03-31","value":202489000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2016-03-31","value":202489000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2016-06-30","value":223806000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2016-09-30","value":244854000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2016-12-31","value":249635000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2017-03-31","value":237610000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2017-03-31","value":237610000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-06-30","value":267464000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-09-30","value":287858000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":325920000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-03-31","value":324259000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-03-31","value":324259000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2018-06-30","value":356539000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2018-09-30","value":389451000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-12-31","value":392851000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-03-31","value":398313000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-03-31","value":398313000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-06-30","value":212184000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-09-30","value":511756000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-12-31","value":545975000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-03-31","value":537485000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-03-31","value":537485000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-06-30","value":614589000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-09-30","value":709510000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-12-31","value":785359000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-03-31","value":833515000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-03-31","value":833515000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-06-30","value":806304000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-09-30","value":710003000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-12-31","value":814768000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-03-31","value":909661000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-03-31","value":909661000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-06-30","value":1007959000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2022-09-30","value":1055742000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2022-12-31","value":958613000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-03-31","value":841640000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-03-31","value":841640000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-06-30","value":963469000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2023-09-30","value":1048830000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2023-12-31","value":1100183000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-03-31","value":1172115000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-03-31","value":1172115000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2024-06-30","value":1281047000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-09-30","value":1394035000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-12-31","value":1469136000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2025-03-31","value":1543136000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2025-03-31","value":1543136000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2025-06-30","value":1690291000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2025-09-30","value":1846537000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2025-12-31","value":1950765000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2026-03-31","value":1882312000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2026-03-31","value":1882312000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2026-06-30","value":1818395000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2013-03-31","value":608346000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2014-03-31","value":643191000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2014-03-31","value":643191000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":50,"unit":"USD","end":"2014-06-30","value":775223000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2014-09-30","value":111599000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2014-12-31","value":110795000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":36,"unit":"USD","end":"2015-03-31","value":108021000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":36,"unit":"USD","end":"2015-03-31","value":108021000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2015-06-30","value":106968000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2015-09-30","value":111074000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2015-12-31","value":111252000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":40,"unit":"USD","end":"2016-03-31","value":111747000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":40,"unit":"USD","end":"2016-03-31","value":111747000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":41,"unit":"USD","end":"2016-06-30","value":111471000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":42,"unit":"USD","end":"2016-09-30","value":111768000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":43,"unit":"USD","end":"2016-12-31","value":112637000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2017-03-31","value":112825000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2017-03-31","value":112825000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":0,"unit":"USD","end":"2017-06-30","value":110584000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":1,"unit":"USD","end":"2017-09-30","value":110900000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":2,"unit":"USD","end":"2017-12-31","value":110104000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2018-03-31","value":109550000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":3,"unit":"USD","end":"2018-03-31","value":109550000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":4,"unit":"USD","end":"2018-06-30","value":108039000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":5,"unit":"USD","end":"2018-09-30","value":108709000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":6,"unit":"USD","end":"2018-12-31","value":102137000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2019-03-31","value":102322000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2019-03-31","value":102322000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":7,"unit":"USD","end":"2019-06-30","value":248157000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2019-09-30","value":251220000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":10,"unit":"USD","end":"2019-12-31","value":250425000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":19,"unit":"USD","end":"2020-03-31","value":247097000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":19,"unit":"USD","end":"2020-03-31","value":247097000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":12,"unit":"USD","end":"2020-06-30","value":249924000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2020-09-30","value":246093000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":14,"unit":"USD","end":"2020-12-31","value":241539000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2021-03-31","value":229911000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2021-03-31","value":229911000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2021-06-30","value":219590000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2021-09-30","value":221518000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":18,"unit":"USD","end":"2021-12-31","value":205742000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":45,"unit":"USD","end":"2022-03-31","value":195384000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":45,"unit":"USD","end":"2022-03-31","value":195384000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2022-06-30","value":188828000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":21,"unit":"USD","end":"2022-09-30","value":159928000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":22,"unit":"USD","end":"2022-12-31","value":157128000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2023-03-31","value":153220000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2023-03-31","value":153220000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":47,"unit":"USD","end":"2023-06-30","value":148397000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":48,"unit":"USD","end":"2023-09-30","value":133349000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":48,"unit":"USD","end":"2023-12-31","value":121686000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2024-03-31","value":108584000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2024-03-31","value":108584000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2024-06-30","value":103766000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2024-09-30","value":98231000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2024-12-31","value":95250000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2025-03-31","value":92652000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2025-03-31","value":92652000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2025-06-30","value":87985000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2025-09-30","value":82574000},"temporaryEquity@2026Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2025-12-31","value":78252000},"temporaryEquity@2026Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2026-03-31","value":73652000},"temporaryEquity@FY2026":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2026-03-31","value":73652000},"temporaryEquity@2027Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2026-06-30","value":71848000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":75353000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-27638000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":72410000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-18542000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":14906000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-18542000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":33448000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":74379000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-18142000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":16924000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-18142000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":35066000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":104239000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-16537000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":28389000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-16537000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":44926000},"#106":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":138909000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":110520000},"#107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":137120000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":-1789000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":137120000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9831000},"#108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":58161000},"#109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9831000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":48330000},"#110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":148022000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":89861000},"#111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":151678000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":3656000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":151678000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":62840000},"#112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":171711000},"#113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":62840000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":108871000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":296318000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":124607000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":306189000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":9871000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":306189000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":133733000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":286168000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":133733000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":152435000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":448776000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":162608000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":452216000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":3440000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":452216000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":104348000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":94878000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":104348000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":-9470000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":193847000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":98969000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":274888000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":81041000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":274888000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":249765000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":437024000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":249765000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":187259000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":660438000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":223414000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":707810000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":47372000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":707810000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":243967000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":458864000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":243967000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":214897000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":700262000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":241398000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":717928000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":17666000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":717928000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":183426000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":350326000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":183426000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":166900000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":540264000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":189938000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":581491000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":41227000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":581491000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":274977000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":509843000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":274977000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":234866000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":779133000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":269290000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":819054000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":39921000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":819054000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":260395000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2013-04-02","end":"2013-09-30","value":8385000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-27638000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":36023000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":95838000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":87453000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":72410000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-23428000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":90252000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":14906000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":75346000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":74379000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-15873000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":129441000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":16924000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":112517000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":135342000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":5901000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":135342000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-132000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":116631000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":45576000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":71055000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":104239000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-12392000},"#153":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":38756000},"#154":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1079000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":39835000},"#155":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":40933000},"#156":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1312000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":42245000},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":7432000},"#158":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":408000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":7840000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":1257261000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":358359000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":401049000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":320832000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":250114000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1330354000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":387847000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":406555000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":318113000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":272218000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1384733000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":413708000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":495905000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":393424000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":370768000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1673805000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":508639000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":544187000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":486145000},"#159":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1982780000},"#160":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":1538971000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":443809000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1982780000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":669300000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":706471000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":715357000},"#161":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":2769315000},"#162":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":2091128000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":678187000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":2769315000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":914186000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":884209000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":655167000},"#163":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":3071121000},"#164":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":2453562000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":617559000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":3071121000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":778046000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":780220000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":662367000},"#165":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":2874473000},"#166":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":2220633000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":653840000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":2874473000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":815336000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":782610000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":690538000},"#167":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":2904245000},"#168":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":2288484000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":615761000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":2904245000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":829880000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":850381000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":693354000},"#169":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":3050376000},"#170":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":2373615000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":676761000},"revenue@FY2026":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":3050376000},"revenue@2027Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1001112000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":326434000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":366714000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":279871000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":207054000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":1180073000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1017102000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":292579000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":332727000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":260644000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":181830000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1067780000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":349124000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":383329000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":312827000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":245398000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1290678000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":357576000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":360785000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":294716000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":244184000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":961451000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":271620000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":311248000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":243006000},"#171":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1027873000},"#172":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":825874000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":201999000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1027873000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":288156000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":311182000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":245714000},"#173":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1057766000},"#174":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":845052000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":212714000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1057766000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":274647000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":296800000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":237985000},"#175":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1005326000},"#176":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":809432000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":195894000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1005326000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":829141000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":236229000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":267139000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":201302000},"#177":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":875232000},"#178":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":704670000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":170562000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":875232000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":265129000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":296577000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":230584000},"#179":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":974960000},"#180":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":792290000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":182670000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":974960000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":260970000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":270273000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":225275000},"#181":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":961451000},"#182":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":756518000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":204933000},"costOfRevenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"grossProfit@2020Q1","weight":-1}],"rule":"accounting-identity","value":475866000},"costOfRevenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"grossProfit@2020Q2","weight":-1}],"rule":"accounting-identity","value":349381000},"costOfRevenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"grossProfit@2020Q3","weight":-1}],"rule":"accounting-identity","value":270066000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"grossProfit@2020Q4","weight":-1}],"rule":"accounting-identity","value":262013000},"costOfRevenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"grossProfit@FY2020","weight":-1}],"rule":"accounting-identity","value":1357326000},"costOfRevenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"grossProfit@2021Q1","weight":-1}],"rule":"accounting-identity","value":320136000},"costOfRevenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"grossProfit@2021Q2","weight":-1}],"rule":"accounting-identity","value":338330000},"costOfRevenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"grossProfit@2021Q3","weight":-1}],"rule":"accounting-identity","value":317640000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"grossProfit@2021Q4","weight":-1}],"rule":"accounting-identity","value":316592000},"costOfRevenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"grossProfit@FY2021","weight":-1}],"rule":"accounting-identity","value":1292698000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":468179000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":506414000},"costOfRevenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"grossProfit@2022Q3","weight":-1}],"rule":"accounting-identity","value":506380000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":487958000},"costOfRevenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"grossProfit@FY2022","weight":-1}],"rule":"accounting-identity","value":1968931000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":562079000},"costOfRevenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"grossProfit@2023Q2","weight":-1}],"rule":"accounting-identity","value":564246000},"costOfRevenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"grossProfit@2023Q3","weight":-1}],"rule":"accounting-identity","value":431250000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"grossProfit@2023Q4","weight":-1}],"rule":"accounting-identity","value":395138000},"costOfRevenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"grossProfit@FY2023","weight":-1}],"rule":"accounting-identity","value":1952713000},"costOfRevenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"grossProfit@2024Q1","weight":-1}],"rule":"accounting-identity","value":446586000},"costOfRevenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"grossProfit@2024Q2","weight":-1}],"rule":"accounting-identity","value":477543000},"costOfRevenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"grossProfit@2024Q3","weight":-1}],"rule":"accounting-identity","value":402518000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"grossProfit@2024Q4","weight":-1}],"rule":"accounting-identity","value":401877000},"costOfRevenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"grossProfit@FY2024","weight":-1}],"rule":"accounting-identity","value":1728524000},"costOfRevenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"grossProfit@2025Q1","weight":-1}],"rule":"accounting-identity","value":482882000},"costOfRevenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"grossProfit@2025Q2","weight":-1}],"rule":"accounting-identity","value":488669000},"costOfRevenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"grossProfit@2025Q3","weight":-1}],"rule":"accounting-identity","value":448944000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"grossProfit@2025Q4","weight":-1}],"rule":"accounting-identity","value":389509000},"costOfRevenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"grossProfit@FY2025","weight":-1}],"rule":"accounting-identity","value":1810004000},"costOfRevenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"grossProfit@2026Q1","weight":-1}],"rule":"accounting-identity","value":499442000},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"grossProfit@2026Q2","weight":-1}],"rule":"accounting-identity","value":510249000},"costOfRevenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"grossProfit@2026Q3","weight":-1}],"rule":"accounting-identity","value":434202000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"grossProfit@2026Q4","weight":-1}],"rule":"accounting-identity","value":439097000},"costOfRevenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"grossProfit@FY2026","weight":-1}],"rule":"accounting-identity","value":1882990000},"costOfRevenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"grossProfit@2027Q1","weight":-1}],"rule":"accounting-identity","value":593065000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":187961000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":56350000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":65588000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":59342000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12690000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":192548000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":61305000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":70137000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":49287000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24384000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":205113000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":74477000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":86529000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":74842000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":49504000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":285352000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":96606000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":90512000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":69441000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39251000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":295810000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":86739000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":89801000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":77826000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48115000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":302481000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":99691000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":95373000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":72399000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":59504000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":326967000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-62158000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":146524000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":123358000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":108755000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":316479000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":188503000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":205857000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":168505000},"#183":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":690082000},"#184":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":562865000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":127217000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":690082000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":201121000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":200057000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":208977000},"#185":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":800384000},"#186":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":610155000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":190229000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":800384000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":352107000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":319963000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":223917000},"#187":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1118408000},"#188":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":895987000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":222421000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1118408000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":331460000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":302677000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":259849000},"#189":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1145949000},"#190":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":893986000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":251963000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1145949000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":332454000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":293941000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":241594000},"#191":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1094241000},"#192":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":867989000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":226252000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1094241000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":330438000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":340132000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":259152000},"#193":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1167386000},"#194":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":929722000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":237664000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1167386000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":408047000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":186027000},"#196":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":96335000},"#197":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1625000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":7880000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":291867000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":271338000},"#200":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":117068000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":57010000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":445416000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":61776000},"#203":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":28160000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1103000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17982000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":109021000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":267574000},"#207":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1879000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":73708000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":343161000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":76221000},"#210":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":76221000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":15645000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":168087000},"#212":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":34529000},"#213":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24230000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2187000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":60946000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21181000},"#216":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23210000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2128000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":46519000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22719000},"#219":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":21292000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2116000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":46127000},"#221":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":110950000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":78429000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":32521000},"#224":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":91475000},"#225":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":68732000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":22743000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":8548000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":6431000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":2117000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226"},{"ref":"#229"}],"rule":"component-sum","value":57381000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#224"},{"ref":"#227"}],"rule":"component-sum","value":210973000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":49601000},"#231":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":71805000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":10028000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":131434000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13087000},"#234":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16520000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2620000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":32227000},"#236":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":13655000},"#237":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18635000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2620000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":34910000},"#239":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":13647000},"#240":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":16365000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":2613000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":32625000},"#242":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":62897000},"#243":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":40389000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":22508000},"#245":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":74042000},"#246":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":51520000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":22522000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":10145000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":7853000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":2292000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247"},{"ref":"#250"}],"rule":"component-sum","value":47322000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245"},{"ref":"#248"}],"rule":"component-sum","value":147084000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":18968000},"#252":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19752000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2613000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":41333000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16200000},"#255":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20740000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2610000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":39550000},"#257":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":16249000},"#258":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":20113000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":2328000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":38690000},"#260":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":75855000},"#261":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":51417000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":24438000},"#263":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":80481000},"#264":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":60605000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":19876000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":9754000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":7551000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":2203000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265"},{"ref":"#268"}],"rule":"component-sum","value":46517000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#263"},{"ref":"#266"}],"rule":"component-sum","value":166090000},"#269":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18685000},"#270":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":21227000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2526000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":42438000},"#272":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25673000},"#273":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":22594000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2341000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":50608000},"#275":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":20450000},"#276":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":21580000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2182000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":44212000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":92504000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":64808000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":27696000},"#281":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":88478000},"#282":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":65401000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":23077000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":9224000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":7049000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":2175000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":52948000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281"},{"ref":"#284"}],"rule":"component-sum","value":190206000},"#287":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":26676000},"#288":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23099000},"#289":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2682000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2044000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":54501000},"#291":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":23887000},"#292":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24346000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4283000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2015000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":54531000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":23788000},"#296":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":22903000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1077000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2012000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":49780000},"#299":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":98392000},"#300":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":74351000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":24041000},"#302":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":92764000},"#303":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":70348000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":22416000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":11443000},"#306":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":8042000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":3401000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":8068000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":6071000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":1997000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"},{"ref":"#310"}],"rule":"component-sum","value":51855000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":210667000},"#311":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21382000},"#312":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":24165000},"#313":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-4000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1984000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":47527000},"#315":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":21584000},"#316":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24731000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1022000},"#318":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1985000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":49322000},"#319":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":22116000},"#320":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":23260000},"#321":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":438000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1976000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":47790000},"#323":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":89692000},"#324":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":65082000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":24610000},"#326":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":72156000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":24179000},"#328":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":1456000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":169000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":5945000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":1935000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327"},{"ref":"#329"},{"ref":"#331"}],"rule":"component-sum","value":50893000},"#332":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":31433000},"#333":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26365000},"#334":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1542000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":59340000},"#335":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":48030000},"#336":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":29971000},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9300000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":87301000},"#338":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":37023000},"#339":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":29967000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":13593000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":80583000},"#341":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":154270000},"#342":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":116486000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":37784000},"#344":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":86303000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":30765000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":24435000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":32575000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#345"},{"ref":"#347"}],"rule":"component-sum","value":101124000},"#348":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":35115000},"#349":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":65701000},"#350":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":498000},"#351":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":17955000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":119269000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":36069000},"#353":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":66606000},"#354":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":300000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":17956000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":120931000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":57478000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":28859000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":30474000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":26247000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":48327000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":85580000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":-37253000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":48327000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19908000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":30306000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":10404000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":38661000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":60618000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":-21957000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":38661000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":31173000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":35626000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":31233000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":94334000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":98032000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":-3698000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":94334000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":35458000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":43256000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":21176000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":76328000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":99890000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":-23562000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":76328000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":31497000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34432000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":27199000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":88254000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":93128000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":-4874000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":88254000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":51056000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":46749000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":24903000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":129413000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":122708000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":6705000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":129413000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-200347000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":57219000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":41020000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":-95349000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":-102108000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":6759000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":-95349000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":107098000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":121574000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":82963000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":344525000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":311635000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":32890000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":344525000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":109266000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":111561000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":110314000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":411918000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":331141000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":80777000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":411918000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":251607000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":217585000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":124487000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":719310000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":593679000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":125631000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":719310000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":245451000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":198037000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":153266000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":732131000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":596754000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":135377000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":732131000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":226215000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":187376000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":126864000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":657436000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":540455000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":116981000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":657436000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":205746000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":223295000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":136823000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":619202000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":565864000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":53338000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":619202000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":254548000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":38849000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24086000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":25777000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22208000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":30697000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":72071000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":-41374000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":30697000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15073000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25502000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":217000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":4923000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":40792000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":-35869000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":4923000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20307000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":21487000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":23949000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":59299000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":65743000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-6444000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":59299000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":33711000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40444000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":17727000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":64831000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":91882000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-27051000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":64831000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":27972000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":31916000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":25076000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":76942000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":84964000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-8022000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":76942000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":48068000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":42124000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":18574000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":111610000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":108766000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":2844000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":111610000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-205515000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4712000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":27790000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":-179614000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":-173013000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-6601000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":-179614000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":97695000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":112365000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":74695000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":312271000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":284755000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":27516000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":312271000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":103373000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":102922000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":102537000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":383511000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":308832000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":74679000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":383511000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":242437000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":198929000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":108611000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":657100000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":549977000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":107123000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":657100000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":227288000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":183602000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":135707000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":666753000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":546597000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":120156000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":666753000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":210507000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":171176000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":108562000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":589465000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":490245000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":99220000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":589465000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":189422000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":208191000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":122743000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":559788000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":520356000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":39432000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":559788000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":228960000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11694000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12346000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":13131000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-12119000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":25052000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":20660000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12974000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":14740000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-4877000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-14210000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":4381000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5526000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15928000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-4641000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-24640000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":-7827000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":18273000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23734000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":9053000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-18110000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":62007000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":17742000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":17863000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":32105000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5703000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":62007000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32280000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28670000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":15812000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1010000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":77772000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-226356000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7589000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":23288000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2305000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":-193174000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":70466000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":80236000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":53774000},"#408":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":224230000},"#409":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":204476000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":19754000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":224230000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":75987000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":75359000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":73678000},"#410":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":271331000},"#411":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":225024000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":46307000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":271331000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":187146000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":152007000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":82040000},"#412":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":507086000},"#413":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":421193000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":85893000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":507086000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":173652000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":135802000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":105639000},"#414":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":509915000},"#415":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":415093000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":94822000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":509915000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":161402000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":130382000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":81231000},"#416":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":450172000},"#417":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":373015000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":77157000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":450172000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":143922000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":156017000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":93626000},"#418":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":426465000},"#419":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":393565000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":426465000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":168521000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-04-01","end":"2013-03-31","value":0.27},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.21},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.21},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.21},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.41},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-04-01","end":"2014-03-31","value":-0.21},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.27},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.4},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.09},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.47},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-04-01","end":"2015-03-31","value":-0.38},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.19},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.19},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.21},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.24},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2015-04-01","end":"2016-03-31","value":0.39},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.29},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.38},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.14},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.34},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-04-01","end":"2017-03-31","value":0.99},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.28},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.29},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.51},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.11},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-01","end":"2018-03-31","value":0.99},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.51},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.45},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.25},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.01},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-31","value":1.22},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-4.06},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.1},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.28},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.01},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-04-01","end":"2020-03-31","value":-3.21},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.83},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.93},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.62},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":2.59},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":71566000},"#422":{"kind":"computed","op":"product","terms":[{"ref":"#420"},{"ref":"#421"}],"value":185355940},"#423":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-04-01","end":"2020-12-31","value":2.38},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-04-01","end":"2020-12-31","value":70853000},"#425":{"kind":"computed","op":"product","terms":[{"ref":"#423"},{"ref":"#424"}],"value":168630140},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#425","weight":-1}],"value":16725800},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":73705000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"per-share-quarter","value":0.22692897361101688},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":2.59},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.87},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.88},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.86},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":3.15},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":72911000},"#430":{"kind":"computed","op":"product","terms":[{"ref":"#428"},{"ref":"#429"}],"value":229669650},"#431":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-04-01","end":"2021-12-31","value":2.61},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-04-01","end":"2021-12-31","value":72752000},"#433":{"kind":"computed","op":"product","terms":[{"ref":"#431"},{"ref":"#432"}],"value":189882720},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#433","weight":-1}],"value":39786930},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#432","weight":-3}],"rule":"unaverage-quarter","value":73388000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"per-share-quarter","value":0.542144901073745},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":3.15},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.22},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.8},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.99},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":6.08},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":83336000},"#438":{"kind":"computed","op":"product","terms":[{"ref":"#436"},{"ref":"#437"}],"value":506682880},"#439":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-04-01","end":"2022-12-31","value":5.02},"#440":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-04-01","end":"2022-12-31","value":83980000},"#441":{"kind":"computed","op":"product","terms":[{"ref":"#439"},{"ref":"#440"}],"value":421579599.99999994},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#441","weight":-1}],"value":85103280.00000006},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#437","weight":4},{"ref":"#440","weight":-3}],"rule":"unaverage-quarter","value":81404000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"per-share-quarter","value":1.045443467151492},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":6.08},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.18},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.71},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.34},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":6.45},"#445":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":79017000},"#446":{"kind":"computed","op":"product","terms":[{"ref":"#444"},{"ref":"#445"}],"value":509659650},"#447":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-31","value":5.24},"#448":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-04-01","end":"2023-12-31","value":79188000},"#449":{"kind":"computed","op":"product","terms":[{"ref":"#447"},{"ref":"#448"}],"value":414945120},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#449","weight":-1}],"value":94714530},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#445","weight":4},{"ref":"#448","weight":-3}],"rule":"unaverage-quarter","value":78504000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"per-share-quarter","value":1.2064930449403852},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":6.45},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.06},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.67},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.04},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":5.76},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":78188000},"#454":{"kind":"computed","op":"product","terms":[{"ref":"#452"},{"ref":"#453"}],"value":450362880},"#455":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-04-01","end":"2024-12-31","value":4.77},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-04-01","end":"2024-12-31","value":78196000},"#457":{"kind":"computed","op":"product","terms":[{"ref":"#455"},{"ref":"#456"}],"value":372994919.99999994},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457","weight":-1}],"value":77367960.00000006},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":78164000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"per-share-quarter","value":0.9898157719666351},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":5.76},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.84},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.99},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":1.19},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":5.44},"#461":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":78383000},"#462":{"kind":"computed","op":"product","terms":[{"ref":"#460"},{"ref":"#461"}],"value":426403520.00000006},"#463":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-04-01","end":"2025-12-31","value":5.02},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-04-01","end":"2025-12-31","value":78336000},"#465":{"kind":"computed","op":"product","terms":[{"ref":"#463"},{"ref":"#464"}],"value":393246719.99999994},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#465","weight":-1}],"value":33156800.00000012},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#461","weight":4},{"ref":"#464","weight":-3}],"rule":"unaverage-quarter","value":78524000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"per-share-quarter","value":0.422250522133362},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":5.44},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":2.19},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-04-01","value":1361000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-06-30","value":3036000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-09-30","value":2036000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-12-31","value":5335000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-03-31","value":3931000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-03-31","value":3931000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-06-30","value":4720000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-09-30","value":6581000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-12-31","value":10753000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-03-31","value":3623000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-03-31","value":3623000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-06-30","value":4847000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-09-30","value":3481000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-12-31","value":6412000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-03-31","value":6555000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-03-31","value":6555000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8164000},"#469":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":441000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":33000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":8197000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":5685000},"#472":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":601000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":160000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#473"}],"rule":"component-sum","value":5845000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":32080000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":21281000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":10799000},"#477":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":601000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#478"}],"rule":"component-sum","value":10799000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#477"}],"rule":"component-sum","value":32681000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":10595000},"#480":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":940000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":11535000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9999000},"#482":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":38,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":1337000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":397000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":10396000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":9940000},"#485":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":39,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":1504000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":167000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#486"}],"rule":"component-sum","value":10107000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":44942000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":31474000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":13468000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":13468000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":44942000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":12595000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":12595000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":11201000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":11201000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":12708000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":12708000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":46676000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":36504000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":10172000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":10172000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":46676000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":17949000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":17949000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9086000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":9086000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":8089000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":8089000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":41709000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":35124000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":6585000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":6585000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":41709000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6874000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":6874000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12425000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":12425000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":11831000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":11831000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":43412000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":31130000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":12282000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":12282000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":43412000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9723000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":9723000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":15899000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":15899000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":20671000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":20671000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":67677000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":46293000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":21384000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":21384000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":67677000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10295000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":10295000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":18664000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":18664000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":28716000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":28716000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":78757000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":57675000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":21082000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":21082000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":78757000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25546000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":25546000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":38218000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":38218000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":36603000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":36603000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":149083000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":100367000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":48716000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":48716000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":149083000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":36189000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":36189000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39356000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":39356000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":51313000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":51313000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":166913000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":126858000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":40055000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":40055000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":166913000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42078000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":42078000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":40547000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":40547000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":136385000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":82625000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":53760000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":53760000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":183812000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":47427000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":47427000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":183812000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":57715000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":57715000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":112182000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":54467000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":54467000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":166410000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":54228000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":54228000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":212944000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":46534000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":46534000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":212944000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":52598000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":52598000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":111018000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":58420000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":58420000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":196737000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":85719000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":85719000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":249766000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":53029000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":53029000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":249766000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57151000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":57151000},"#554":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13142000},"#555":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":104000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":13246000},"#556":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8419000},"#557":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":34,"unit":"USD","start":"2013-04-02","end":"2013-09-30","value":186000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":82000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#558"}],"rule":"component-sum","value":8501000},"#559":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4921000},"#560":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":961000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":775000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#561"}],"rule":"component-sum","value":5696000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":62113000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":14354000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":14266000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":59164000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":43338000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":15826000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":59164000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":13684000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":15708000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":16025000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":62225000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":45417000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":16808000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":62225000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16423000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16463000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":16432000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":66408000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":49318000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":17090000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":66408000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":17532000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":17250000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":18042000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":50228000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62157000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":63102000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":15826000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":15885000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":16098000},"#568":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":63674000},"#569":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":47808000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":15866000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":63674000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":16026000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16374000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":16118000},"#570":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":65472000},"#571":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":48519000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":16953000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":65472000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":17385000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":17367000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":17302000},"#572":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":71009000},"#573":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":52053000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":18956000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":71009000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":18026000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":18010000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":18029000},"#574":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":72355000},"#575":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":54065000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":18290000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":72355000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":18221000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":19720000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":17852000},"#576":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":75003000},"#577":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":55793000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":19210000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":17827000},"#578":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":141808000},"#579":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":103687000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":38121000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":141808000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":35578000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35922000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":35846000},"#580":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":145149000},"#581":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":107346000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":37803000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":145149000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":37240000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":36721000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":38053000},"#582":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":154903000},"#583":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":112014000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":42889000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":154903000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41098000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":44807000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":47766000},"#584":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":183281000},"#585":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":133671000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":49610000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":183281000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54693000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":51522000},"#586":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":216261000},"#587":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":156443000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":59818000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":216261000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-04-01","end":"2013-03-31","value":47249000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":47689000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":47579000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":47251000},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":47277000},"#589":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2013-04-01","end":"2013-12-31","value":47480000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#589","weight":-3}],"rule":"unaverage-quarter","value":46668000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":47277000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":47536000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":56477000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":52986000},"#590":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":51344000},"#591":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2014-04-01","end":"2014-12-31","value":51616000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":50528000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":51344000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":55000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":55194000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":55402000},"#592":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":55176000},"#593":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-04-01","end":"2015-12-31","value":55191000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592","weight":4},{"ref":"#593","weight":-3}],"rule":"unaverage-quarter","value":55131000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":55176000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":54928000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":55276000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":55167000},"#594":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":56334000},"#595":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2016-04-01","end":"2016-12-31","value":55156000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594","weight":4},{"ref":"#595","weight":-3}],"rule":"unaverage-quarter","value":59868000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":56334000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":56010000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":55893000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":56459000},"#596":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":56334000},"#597":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-04-01","end":"2017-12-31","value":56124000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596","weight":4},{"ref":"#597","weight":-3}],"rule":"unaverage-quarter","value":56964000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":56334000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":57158000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":57558000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":57685000},"#598":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":57611000},"#599":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-04-01","end":"2018-12-31","value":57482000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598","weight":4},{"ref":"#599","weight":-3}],"rule":"unaverage-quarter","value":57998000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":57611000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":57576000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":60876000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":69298000},"#600":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":63820000},"#601":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-04-01","end":"2019-12-31","value":62119000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600","weight":4},{"ref":"#601","weight":-3}],"rule":"unaverage-quarter","value":68923000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":63820000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":70126000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":70755000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":71586000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":73705000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":71566000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":73124000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":71924000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":72789000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#432","weight":-3}],"rule":"unaverage-quarter","value":73388000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":72911000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":84389000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":84498000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":82987000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437","weight":4},{"ref":"#440","weight":-3}],"rule":"unaverage-quarter","value":81404000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":83336000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":79634000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":79307000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":78586000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445","weight":4},{"ref":"#448","weight":-3}],"rule":"unaverage-quarter","value":78504000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":79017000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":78282000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":78110000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":78115000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":78164000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":78188000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":78122000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":78310000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":78447000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461","weight":4},{"ref":"#464","weight":-3}],"rule":"unaverage-quarter","value":78524000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":78383000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":77024000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-03-31","value":9141000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-03-31","value":9141000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2014-06-30","value":9263000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-09-30","value":52935000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2014-12-31","value":53204000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-03-31","value":53522000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-03-31","value":53522000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2015-06-30","value":53839000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-09-30","value":54107000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-12-31","value":54237000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-03-31","value":54437000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2016-03-31","value":54437000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2016-06-30","value":54884000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2016-09-30","value":55020000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2016-12-31","value":55114000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2017-03-31","value":55338000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2017-03-31","value":55338000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-06-30","value":55246000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-09-30","value":55413000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2017-12-31","value":56204000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-03-31","value":56476000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2018-03-31","value":56476000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2018-06-30","value":56925000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-09-30","value":57084000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2018-12-31","value":57190000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-03-31","value":57490000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-03-31","value":57490000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2019-06-30","value":57779000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-09-30","value":68262000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-31","value":68775000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-03-31","value":69319000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-03-31","value":69319000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-06-30","value":69473000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-09-30","value":70502000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-12-31","value":70488000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-03-31","value":71570000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-03-31","value":71570000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-06-30","value":71549000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-09-30","value":70137000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":71295000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-31","value":72309000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-31","value":72309000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-06-30","value":72386000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-09-30","value":73205000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-31","value":71545000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-03-31","value":69518000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-03-31","value":69518000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-06-30","value":69541000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-09-30","value":70018000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-31","value":70200000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2024-03-31","value":70868000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2024-03-31","value":70868000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-06-30","value":71198000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2024-09-30","value":71463000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2024-12-31","value":71677000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-03-31","value":71864000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-03-31","value":71864000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-06-30","value":72305000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-09-30","value":72660000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-12-31","value":73060000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-03-31","value":72654000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-03-31","value":72654000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-06-30","value":71320000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-12727000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":322118000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-12595000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.016913886838047},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.916213616126363},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.110242298140815},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.8871868202690727},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":361842000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":317529000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-11201000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":25.087517496569976},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.989411976662002},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.578433138850008},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8983624481483645},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":340405000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":58347000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":273540000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-12708000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.56200545610011},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.185222383582839},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.071770789505829},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.8220107441525595},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":294008000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-22564000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":267746000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-10172000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.074353766012514},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-9.649280870163484},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-7.416538348130917},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7226162640662512},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":342188000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":57563000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":1180933000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-46676000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.52812979961997},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.0709749208795944},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.931911512406732},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7226162640662512},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":342188000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-34486000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":326862000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-17949000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.204498840548165},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.789230910902196},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.95090119126351},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.167068016834855},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":396296000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":35840000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":366617000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-9086000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":22.39152821725026},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.585484566723768},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.454069203513785},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.2616683809279965},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":373682000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":102431000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":293633000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-8089000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":24.257555356074207},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.4776456213844},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.006794833433073},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.1023445092322643},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":269407000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-8374000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":254988000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-6585000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.237227824112203},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.948711387607251},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.280160246927401},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.072169514967705},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":280161000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":95411000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1242100000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-41709000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.73688055961045},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.633873390090156},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.660939870139828},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.072169514967705},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":280161000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":2957000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":336791000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-6874000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.70369243541912},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.16395382715349},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.322869585171471},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.2181380424212045},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":286790000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":35905000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":359806000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-12425000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.458818610028164},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.498813198706202},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.0519363923700356},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.3051037831129952},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":261307000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":78030000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":293210000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-11831000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.7588938521846},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.828350303194148},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.9705607755734595},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.243497934808345},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":207171000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-8626000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":265513000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-12282000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.858951281693347},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.4630994276645923},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.3710261628547708},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.2614974428581816},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":225643000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":108266000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":1255320000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-43412000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.612277601530405},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.345700579100809},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.616389585573536},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.2614974428581816},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":225643000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":53117000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":614055000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-9723000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-15.02460672745028},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-48.42715151749543},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-54.713952836299995},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.9700347975063837},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":246919000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":92972000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":438686000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-15899000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":29.546788195319667},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.538298666075155},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.5303334307982375},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.337786101397153},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":995142000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":103936000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":352404000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-20671000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":31.35497580218797},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.426410183415348},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.919313514173004},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.3674944278091723},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":900909000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-11513000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":364009000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-21384000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.332358779614204},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.822972856341432},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.6216825616018642},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.7967029507205736},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":923090000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":238512000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":1769154000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-67677000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.90775807217687},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-5.6965417118481545},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-11.541009854791927},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.7967029507205736},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":923090000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":123438000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":401541000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-10295000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":37.06027260984706},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.055797923478146},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.853833465385076},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.8171540472999332},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":810223000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":133771000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":422613000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-18664000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":37.82835679646886},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":22.3404822239414},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.744196388373847},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.480004672715237},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":688645000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":133892000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":403182000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-28716000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":34.66146931471063},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.065484577646586},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.06130886875315},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.3906052406875657},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":566878000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-17642000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":410919000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-21082000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":28.664808509967127},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.410845656577491},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.451013837033499},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.3344267445879283},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":594211000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":373459000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":1638255000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-78757000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.803760376844636},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.37585612120356},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.30886936523467},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.3344267445879283},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":594211000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":78802000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":560034000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-25546000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":30.049454654116243},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.325414612281488},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.35320484087853},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.9526224076573813},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":644732000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-47688000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":594910000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-38218000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.317793653242667},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.791306366432591},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.66696297512566},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9755822916641497},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":894506000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":62366000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":605043000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-36603000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.212966393003775},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.42083183641175},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.299472850618642},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.2165736478395095},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":930356000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":32325000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":597410000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-48716000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":28.04963822662481},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.910726687477052},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.82805774808423},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.2285445543795257},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":908031000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":125805000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":2357397000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-149083000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":28.90187645681333},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.87436423808776},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.797765873510237},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.2285445543795257},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":908031000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":213576000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":662579000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-36189000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":38.51590376575445},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":27.522517299542983},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.47132640403594},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.776261099378316},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":833593000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":147903000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":666624000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-39356000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":36.186354131206535},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.60786985882297},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.19129753259693},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.068244935124061},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":834619000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":172101000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":530680000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-51313000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.177087673829725},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.00080437506773},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.521998208090457},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.1256508588095495},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":860951000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":7317000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":491928000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-40055000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":36.01615392213537},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.343157495882984},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.908468664532458},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.686070823279708},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1066956000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":540897000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":2351811000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-166913000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":36.41693049541194},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":23.421740791066195},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.51143019112565},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.686070823279708},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1066956000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":201889000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":532595000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-42078000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":42.60159425021143},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":31.54710646928331},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.318988851558906},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.7849361395848775},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":914499000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":174350000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":582183000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-40547000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":38.79380174822486},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.382199892338058},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.40560354771731},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8792031168564063},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":806738000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":187638000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":509101000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-53760000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":39.230366247110744},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.13913585670784},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.948711212968036},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.0270015276504734},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":713273000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-29761000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":518463000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-47427000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":38.5358803376973},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.704912516823686},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.502324727762145},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.957010795638071},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":781229000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":534116000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":2142342000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-183812000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":39.86640333723781},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.47009486608502},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.739425626888824},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.957010795638071},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":781229000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":125711000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":589121000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-57715000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":40.77509149602127},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.745003286988435},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":19.795765181471197},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.8894745063670686},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":727169000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":112433000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":595234000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-54467000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.55906517933581},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":23.942448984807246},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.659894455731465},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.192385794405322},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":653228000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":135710000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":563674000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-54228000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.98634398106984},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.371762307070718},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.763436624776622},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.2082661238372543},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":774891000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-5307000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":498780000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-46534000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.74347677101992},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.997792974871743},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.530348625521913},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.3252919206016123},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":798204000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":368547000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":2246809000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-212944000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":37.67729650907551},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.637070908273923},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.50048291380376},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.3252919206016123},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":798204000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":222379000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":624134000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-52598000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":39.81756398515448},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.79225912180074},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.342507350460306},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.216736923350947},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":621092000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":176446000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":627086000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-58420000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":39.997601075282724},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.258230134492656},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":18.34671753014237},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.4789784200489535},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":444304000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":183571000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":556531000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-85719000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":37.376578198149865},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":19.733498328415212},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":13.503347496372703},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":4.124791655075149},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":273969000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":-13108000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":623423000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-53029000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":35.11786287921437},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":7.88136432211667},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":4.86139124447183},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.415905580123619},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":1388811000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":569288000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"operatingIncome@FY2026","weight":-1}],"value":2431174000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-249766000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":38.270232915548775},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":20.29920245897555},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":13.98073548965767},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.415905580123619},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":1388811000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":203244000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":746564000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-57151000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":40.759375574361314},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":25.426525703417802},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":16.83338128001662},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.118958257205012},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":1450233000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":35518000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":959624000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-39835000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":18.480054114533253},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.65115396489241},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.031261368083044},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-40884000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":263720000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-13246000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.25975548484341},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.863660754873042},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.434357899917629},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":27522000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":302253000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-8501000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.712256594745842},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.15885996627866},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.430058276004051},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":81757000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":234397000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-5696000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.767452924295206},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.0700572428293},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.871134574361965},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":219083000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.979046361986471},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-20.48781829181103},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-7.814992025518341},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.2988348405315975},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":450117000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":30165000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":1019453000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-42245000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.03255352226114},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.525932308153365},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.410290509280938},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.2988348405315975},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":450117000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-26382000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":306526000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-7840000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.780212845475656},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.098629431983188},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.6928383685522952},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.410794116055928},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":488162000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":25251000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":336408000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-8197000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":19.12580375987827},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.264205893421032},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.343439301471992},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.385462165174834},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":391002000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":69501000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":269467000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5845000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.61061346120177},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.7174269574196686},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-1.6582639859077934},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.3802096155875216},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":327672000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-26672000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":229011000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-10799000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.776637978498362},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-10.604479990727057},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-11.900277222367112},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.0625815105145664},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":396272000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":41698000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":1141412000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-32681000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.381382338211278},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.2761532549257546},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.6632640523086284},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.0625815105145664},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":396272000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-29677000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":317951000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-11535000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.33253514510604},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.92891923786391},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.349526242824899},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.273786450826034},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":437122000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":24670000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":347703000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-10396000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.57303778216623},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.293844191282162},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.220732060449379},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.000657627280771},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":422054000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":102410000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":281594000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-10107000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":23.92440550208262},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.98411262454967},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.197527707007388},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.7423978232136015},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":331013000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-7567000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":249096000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-13468000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.172943544772163},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.5069397468602026},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-4.938508056300377},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7430209688164198},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":341529000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":90400000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":1196344000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-44942000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.108690161295073},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.308871771270603},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.940995352830063},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7430209688164198},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":341529000},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-3.559243349665526},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.797703551894028},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-9.240572682894866},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.578444730250919},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-9.623310702396202},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.93656386127381},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":31.926678136844206},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-3.3480732785849656},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.17185049994212},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.7624140447135082},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.831523410116713},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.52901956223103},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.168783842361637},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.818546968982468},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.839248938865094},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.7479456750789},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.41831713367766},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-3.1051762827428475},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.249688583795603},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.26829244316696},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.581807356662324},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.54157710148207},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-3.9751334470459136},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.835120386528008},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.773793515613328},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.750170919966991},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.718164496887567},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.766384492772642},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.5428201558869254},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.362422964254538},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.727153874253712},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.268264427237636},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.1848260652018672},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.612363693908513},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.94820871773648},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":22.346261310912308},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":28.328404041868026},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-4.551725192707696},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.581353869039646},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.418306072588479},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.366414944863982},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.65279246037148},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.8618603646544681},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.689941792100873},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.796524798766086},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.749052483533852},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":26.47579735604035},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-1.936872839894734},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":18.662879592548588},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":20.301824371299116},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.4920784739387005},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-13.973661814415935},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.271646124300101},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":31.367305596906125},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.8250201352338498},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-8.081878725868016},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.8857474762348865},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":24.83322673660365},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-12.88166372057531},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.5335102150460185},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-8.500418189525785},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.435724925586116},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.7369440617338},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-3.0835622132209717},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.004070728717775},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":594816000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#602"}],"scale":100,"value":62.37391058747579},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":594063000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#603"}],"scale":100,"value":58.783159361885865},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":555740000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#604"}],"scale":100,"value":55.08061323640552},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":586248000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#605"}],"scale":100,"value":59.46937132408128},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":586248000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#606"}],"scale":100,"value":59.46937132408128},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":672477000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#607"}],"scale":100,"value":60.227041222227676},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":672723000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#608"}],"scale":100,"value":57.21002552313508},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":613734000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#609"}],"scale":100,"value":46.895560617466195},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":622007000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#610"}],"scale":100,"value":47.8689146585167},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":622007000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#611"}],"scale":100,"value":47.8689146585167},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":661723000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#612"}],"scale":100,"value":46.119599893006594},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":668370000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#613"}],"scale":100,"value":41.73122671574128},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":619780000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#614"}],"scale":100,"value":36.61444383490916},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":632847000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#615"}],"scale":100,"value":37.06014249889783},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":632847000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#616"}],"scale":100,"value":37.06014249889783},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":468460000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#617"}],"scale":100,"value":54.70605814797421},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1561105000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#618"}],"scale":100,"value":67.21834854157792},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1545196000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#619"}],"scale":100,"value":64.66629476131183},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1634808000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#620"}],"scale":100,"value":67.12243884297116},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1634808000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#621"}],"scale":100,"value":67.12243884297116},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1660022000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#622"}],"scale":100,"value":62.9770569305708},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1602038000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#623"}],"scale":100,"value":55.71203679313474},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1576233000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#624"}],"scale":100,"value":50.17494241016398},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1622735000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#625"}],"scale":100,"value":48.63517456639562},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1622735000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#626"}],"scale":100,"value":48.63517456639562},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1593869000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#627"}],"scale":100,"value":49.412153696445564},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1618514000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#628"}],"scale":100,"value":56.132415289580436},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1767297000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#629"}],"scale":100,"value":53.89750562582294},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1837817000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#630"}],"scale":100,"value":50.50317849927387},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1837817000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#631"}],"scale":100,"value":50.50317849927387},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2305248000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#632"}],"scale":100,"value":56.27546363775178},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2347718000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#633"}],"scale":100,"value":55.0311408780782},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2246254000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#634"}],"scale":100,"value":57.32392685778189},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2125724000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#635"}],"scale":100,"value":60.40690136631096},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2125724000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#636"}],"scale":100,"value":60.40690136631096},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2244072000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#637"}],"scale":100,"value":57.066038879322946},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2325977000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#638"}],"scale":100,"value":54.907980603419546},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2374200000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#639"}],"scale":100,"value":53.66089630191222},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2443507000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#640"}],"scale":100,"value":52.03144496823623},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2443507000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#641"}],"scale":100,"value":52.03144496823623},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2549853000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#642"}],"scale":100,"value":49.759966554934735},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2660283000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#643"}],"scale":100,"value":47.598244246946656},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2732886000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#644"}],"scale":100,"value":46.242324048643084},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2804659000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#645"}],"scale":100,"value":44.97955009860379},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2804659000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#646"}],"scale":100,"value":44.97955009860379},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2949651000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#647"}],"scale":100,"value":42.69522055321121},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3103703000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#648"}],"scale":100,"value":40.50535763247966},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":3232924000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#649"}],"scale":100,"value":39.65942286301812},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":3494135000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#650"}],"scale":100,"value":46.12938538436552},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":3494135000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#651"}],"scale":100,"value":46.12938538436552},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":3430879000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#652"}],"scale":100,"value":46.99915094644842},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":39346000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#653"}],"scale":100,"value":1153.987698876633},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":39346000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#654"}],"scale":100,"value":1153.987698876633},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":621725000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#655"}],"scale":100,"value":63.94836945594917},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":558415000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#656"}],"scale":100,"value":60.60456828702667},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":577020000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#657"}],"scale":100,"value":69.30349034695504},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":577020000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#658"}],"scale":100,"value":69.30349034695504},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":635157000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#659"}],"scale":100,"value":69.58421303709162},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":625279000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#660"}],"scale":100,"value":68.05522014972516},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":546147000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#661"}],"scale":100,"value":61.782816714181344},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":550573000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#662"}],"scale":100,"value":63.22213403127287},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":550573000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#663"}],"scale":100,"value":63.22213403127287},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":31631000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1095404500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":2.8876090978264197},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":43019000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1081312000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":3.978407712112693},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":38941000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":995221000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":3.91279926770034},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":32950000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1041800500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#671"}],"scale":100,"value":3.162793644272584},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1041800500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#672"}],"scale":100,"value":5.95190729895023},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":32419000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1093978500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":2.9634037597631036},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":26548000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1082494000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":2.4524847250885453},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":49600000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1000200000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":4.959008198360328},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":62007000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1044763500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":5.935027400938107},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1044763500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#681"}],"scale":100,"value":5.935027400938107},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":76545000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1102117500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":6.945266725190372},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":87352000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1102172000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":7.92544176408038},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":71059000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1010137000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":7.03459035754556},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":77772000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1042700500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":7.458709380114424},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1042700500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#690"}],"scale":100,"value":7.458709380114424},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-180864000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1079660500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":-16.751932667722862},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-201945000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1694777500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"scale":100,"value":-11.915723450423434},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-194469000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1628107500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":-11.944481552968709},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-193174000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1706023500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":-11.323056218158776},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1706023500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#699"}],"scale":100,"value":-11.323056218158776},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":103648000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1741723000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":5.950888861202384},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":176295000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2334346000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#703"}],"scale":100,"value":7.552222335506391},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":206781000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2295805500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#705"}],"scale":100,"value":9.006904112739516},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":224230000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2391860000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"scale":100,"value":9.374712566789025},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2391860000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#708"}],"scale":100,"value":9.374712566789025},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":229751000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2444824500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":9.397443456575308},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":224874000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2439998000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#712"}],"scale":100,"value":9.216155095209094},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":244778000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2449097500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#714"}],"scale":100,"value":9.994620467335416},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":271331000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2531795000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"scale":100,"value":10.716941932502435},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2531795000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#717"}],"scale":100,"value":10.716941932502435},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":382490000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2849990500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":13.4207464902076},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":459138000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2842111500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":16.154820104700327},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":467500000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2780708500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":16.812262054796467},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":507086000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2775441500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":18.27046255523671},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2775441500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#726"}],"scale":100,"value":18.27046255523671},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":493592000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3137016000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":15.734443177847993},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":477387000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3157786500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":15.117773161675116},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":500986000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3083808500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":16.245691001889384},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":509915000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3085019000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":16.528747472868076},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3085019000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#735"}],"scale":100,"value":16.528747472868076},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":497665000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3248103500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":15.321710037872869},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":492245000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3336862000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#739"}],"scale":100,"value":14.751733814583881},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":467837000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3382106500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":13.832710472009085},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":450172000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3479636500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":12.93732836748896},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3479636500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#744"}],"scale":100,"value":12.93732836748896},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":432692000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3678741500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":11.76195718019328},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":458327000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3807519500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":12.037417011258905},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":470722000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3873282500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":12.15305106198683},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":426465000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":4097991500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":10.406683371598014},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":4097991500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#753"}],"scale":100,"value":10.406683371598014},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":451064000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":4209964000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":10.714200881527729},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"totalAssets@FY2013"}],"scale":100,"value":2.1729870157189213},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":8627000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":966949000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#757"}],"scale":100,"value":0.8921876955247898},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":966949000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#758"}],"scale":100,"value":0.453074567531483},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1179000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"totalAssets@2015Q1"}],"scale":100,"value":0.11060794970012017},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2367000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"totalAssets@2015Q2"}],"scale":100,"value":0.22159601557819056},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2603000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"totalAssets@2015Q3"}],"scale":100,"value":0.27019760860065045},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-7827000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1010628500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":-0.7744685609004693},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1010628500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#764"}],"scale":100,"value":-0.7744685609004693},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-1659000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1091054000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#766"}],"scale":100,"value":-0.15205480205379385},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-5241000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1087952500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":-0.4817305902601446},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":12531000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":983322500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":1.274353022533299},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":25052000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1037720000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":2.4141386886636087},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1037720000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#773"}],"scale":100,"value":2.4141386886636087},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":208497000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#774"}],"scale":100,"value":15.170961692494375},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":222299000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#775"}],"scale":100,"value":19.351863931011838},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":229178500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#776"}],"scale":100,"value":16.991558981318057},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":220049500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#777"}],"scale":100,"value":14.97390359896296},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":220049500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#778"}],"scale":100,"value":28.178659801544654},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":245635000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#779"}],"scale":100,"value":13.19803773892157},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":266356000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#780"}],"scale":100,"value":9.967111685113156},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":287777500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#781"}],"scale":100,"value":17.235537872140803},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":280934500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#782"}],"scale":100,"value":22.071692867910492},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":280934500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#783"}],"scale":100,"value":22.071692867910492},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":312001500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#784"}],"scale":100,"value":24.533535896462038},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":338654500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#785"}],"scale":100,"value":25.79384003460754},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":359385500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#786"}],"scale":100,"value":19.772361433613767},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":361286000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#787"}],"scale":100,"value":21.52643611986072},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":361286000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#788"}],"scale":100,"value":21.52643611986072},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":284361500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#789"}],"scale":100,"value":-63.60354689365473},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":450603500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#790"}],"scale":100,"value":-44.8165626764994},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":469413000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#791"}],"scale":100,"value":-41.42812406132766},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":467899000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#792"}],"scale":100,"value":-41.28540561103999},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":467899000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#793"}],"scale":100,"value":-41.28540561103999},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":413386500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#794"}],"scale":100,"value":25.07290392888979},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":610633000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#795"}],"scale":100,"value":28.870860238473846},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":665667000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#796"}],"scale":100,"value":31.063730063229812},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":685500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#797"}],"scale":100,"value":32.710430342815464},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":685500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#798"}],"scale":100,"value":32.710430342815464},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":710446500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#799"}],"scale":100,"value":32.338958668949736},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":709756500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#800"}],"scale":100,"value":31.683260385780194},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":800063500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#801"}],"scale":100,"value":30.594821536040577},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":871588000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#802"}],"scale":100,"value":31.130648884564728},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":871588000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#803"}],"scale":100,"value":31.130648884564728},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":907131500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#804"}],"scale":100,"value":42.164779858267515},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":882872500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#805"}],"scale":100,"value":52.00501771207055},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":886690500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#806"}],"scale":100,"value":52.72414670056801},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":875650500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#807"}],"scale":100,"value":57.90963403778105},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":875650500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#808"}],"scale":100,"value":57.90963403778105},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":985714000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#809"}],"scale":100,"value":50.07456523900442},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1052286000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#810"}],"scale":100,"value":45.36665887410837},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1029398000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#811"}],"scale":100,"value":48.66786218741439},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1006877500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#812"}],"scale":100,"value":50.64320138249191},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1006877500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#813"}],"scale":100,"value":50.64320138249191},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1122258000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#814"}],"scale":100,"value":44.34497236820767},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1221432500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#815"}],"scale":100,"value":40.300630612006806},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1284659500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#816"}],"scale":100,"value":36.417198487225605},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1357625500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#817"}],"scale":100,"value":33.15877611314755},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1357625500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#818"}],"scale":100,"value":33.15877611314755},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1485669000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#819"}],"scale":100,"value":29.124387733741496},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1620286000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#820"}],"scale":100,"value":28.286796281644104},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1709950500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#821"}],"scale":100,"value":27.528399213895373},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1712724000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#822"}],"scale":100,"value":24.899808725749157},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1712724000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#823"}],"scale":100,"value":24.899808725749157},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1754343000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#824"}],"scale":100,"value":25.711277669190117},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-287804000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#825"}],"scale":100,"value":-7.178496476768912},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":-357312500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#826"}],"scale":100,"value":-2.4144131537519677},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-357312500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#827"}],"scale":100,"value":-1.2260976036382718},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":-418290500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#828"}],"scale":100,"value":-0.2818615292482139},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":-34315000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#829"}],"scale":100,"value":-6.897858079557046},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":-64637500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#830"}],"scale":100,"value":-4.027074066911623},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-118788500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#831"}],"scale":100,"value":6.589021664555071},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-118788500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#832"}],"scale":100,"value":6.589021664555071},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":-170011000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#833"}],"scale":100,"value":0.9758192116980665},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":211943000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#834"}],"scale":100,"value":-2.472834677248128},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":214356000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#835"}],"scale":100,"value":5.845882550523428},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":189807000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#836"}],"scale":100,"value":13.198670228179148},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":189807000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#837"}],"scale":100,"value":13.198670228179148},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-33417000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-2.5891043312119666},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":783000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":0.21897442781395604},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":40264000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":11.160109206314006},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":26116000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":8.861412342729945},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":5930000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.428496543590075},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":73093000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":5.813669556281464},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":29488000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":8.228619903504587},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":5506000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.3728995708753855},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-2719000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.8474840414921192},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":22104000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":8.837570068048972},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":54379000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":4.087558649802991},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":25861000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":6.667835512457221},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":89350000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":21.977346238516304},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":75311000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":23.674291839692184},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":98550000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":36.20260232607691},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":289072000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":20.875648951819592},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":94931000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":22.94637763833429},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":48282000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":9.736138978231711},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":92721000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":23.5677030379438},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":73041000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.699920165710093},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":308975000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":18.45943822607772},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":160661000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":31.58644932850214},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":162284000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":29.821366552306472},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":229212000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":47.14889590554259},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":234378000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":52.810555892287006},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":786535000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":39.668294011438476},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":244886000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":36.58837591513522},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":177738000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":25.158569849293166},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-60190000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-8.413980711728552},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-60628000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-8.939717216637888},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":301806000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":10.898218512520241},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-136140000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-14.891936651841087},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-103989000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-11.760681015461271},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":7200000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.0989564492717152},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":36281000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.874904260159752},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-196648000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-6.403134230139418},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":37290000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.792775748477607},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":2390000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.3063238573735694},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":28171000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.253080241014429},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-38079000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-5.823901872017623},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":29772000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.0357376813071584},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":14544000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1.7838044683418763},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":67771000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.659613345088868},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":2816000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":0.4077979778086105},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":61000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":9.906440973039853},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":146131000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":5.031634727786405},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":171232000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":20.633344579939262},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":33855000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":11.57123375225153},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":33987000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":10.21468050383647},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":19227000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":7.376728411166189},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":25224000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":13.872298300610453},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":112293000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":10.516492161306633},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":50678000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.9825877837227806},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":22690000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":6.950869088391531},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":16615000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":4.5307787540153965},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":32956000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":11.77542510656695},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":38344000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":18.518840495716084},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":110605000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":9.372725246658465},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":8452000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.420916350637592},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-22544000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-5.881109960373465},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-18111000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-5.789461907060456},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-1214000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-0.4947065583256638},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-03-31","value":950765000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2012-03-31","value":-275685000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2013-03-31","value":-299923000}},"quality":[{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.6270e+6 but the year reports 4.3810e+6 (49.22% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.2950e+7 but the year reports 6.2007e+7 (46.86% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q4","rule":"accounting-identity","severity":"warning","message":"Assets 9.8313e+8 ≠ liabilities + mezzanine + equity 9.8981e+8 (0.67% apart)."},{"metric":"totalAssets","periodKey":"FY2014","rule":"accounting-identity","severity":"warning","message":"Assets 9.8313e+8 ≠ liabilities + mezzanine + equity 9.8981e+8 (0.67% apart)."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2690e+7 ≠ revenue − cost 1.1268e+7 (11.21% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2014Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.923e+6 against net income -4.877e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2014","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.928e+6 against net income 4.381e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2015Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.283e+7 against net income 5.526e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2015","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.951e+7 against net income -7.827e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 6.892e+5 against net income 2.305e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2015Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 33 of 52 period(s), by up to 143.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2020Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 34 of 41 period(s), by up to 57.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}