{"schemaVersion":2,"ticker":"WHD","company":{"ticker":"WHD","name":"Cactus, Inc.","exchange":"NYSE","cik":1699136,"sic":"3533","sicDescription":"Oil & Gas Field Machinery & Equipment","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.042Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[155048000,341191000,544135000,628414000,348566000,438589000,688369000,1096960000,1129814000,1079051000],"costOfRevenue":[null,null,null,null,null,null,445921000,690668000,693421000,679633000],"grossProfit":[null,null,null,null,null,null,242448000,406292000,436393000,399418000],"operatingExpenses":[144433000,252328000,366434000,445264000,278527000,363162000,513621000,832594000,840201000,828550000],"operatingIncome":[10615000,88863000,177701000,183150000,70039000,75427000,174748000,264366000,289613000,250501000],"pretaxIncome":[-7367000,68096000,169801000,188323000,70185000,75145000,176552000,262376000,299276000,260669000],"interestExpense":[20233000,20772000,3723000,1524000,1127000,1127000,1228000,10236000,3824000,4349000],"netIncome":[-8176000,66547000,51683000,85612000,34446000,49593000,110174000,169171000,185407000,166014000],"dilutedEps":[null,null,1.58,1.88,null,null,null,null,null,null],"cash":[8688000,7574000,70841000,202603000,288659000,301669000,344527000,133792000,342843000,123571000],"currentAssets":[null,163929000,274505000,414883000,425142000,518485000,654642000,556178000,774688000,954919000],"totalAssets":[null,266456000,584744000,834964000,815594000,982078000,1118896000,1522561000,1739328000,1871617000],"currentLiabilities":[null,52874000,74624000,91126000,48915000,92574000,116649000,175660000,178824000,164241000],"totalLiabilities":[null,302673000,222416000,318569000,264824000,387045000,408451000,457791000,475149000,438569000],"totalDebt":[null,244005000,0,0,0,0,0,0,0,0],"equity":[-103321000,-36217000,362328000,516395000,550770000,595033000,710445000,1064770000,1264179000,1433048000],"temporaryEquity":[null,null,null,null,null,null,null,null,0,0],"operatingCashFlow":[23975000,34707000,167180000,209632000,143380000,63759000,117884000,340280000,316113000,258417000],"depreciationAndAmortization":[21241000,23271000,30153000,38854000,40520000,36308000,34124000,65045000,60438000,63914000],"sharesOutstanding":[null,null,74889772,null,null,null,null,null,null,null],"totalCosts":[144433000,252328000,366434000,445264000,278527000,363162000,513621000,832594000,840201000,828550000],"operatingMargin":[6.846266962489035,26.044942568825086,32.65752065204407,29.144799447497988,20.09346866877435,17.19764973585749,25.385803253778132,24.0998760210035,25.633688377024892,23.214936087358243],"netMargin":[-5.2732057169392705,19.504324557212822,9.498194381908903,13.623502977336596,9.882203083490644,11.307397130342986,16.005078671468357,15.421802071178531,16.410400295977922,15.385185686311399],"currentRatio":[null,3.1003706925899306,3.678508254716981,4.55284990013827,8.69144434222631,5.600762633136734,5.612066970141193,3.1662188318342253,4.332125441775153,5.8141328900822575],"netDebt":[null,236431000,-70841000,-202603000,-288659000,-301669000,-344527000,-133792000,-342843000,-123571000],"ebit":[12866000,88868000,173524000,189847000,71312000,76272000,177780000,272612000,303100000,265018000],"grossMargin":[null,null,null,null,null,null,35.220644741410496,37.037995915986,38.62520733501267,37.015673957950085],"ebitda":[34107000,112139000,203677000,228701000,111832000,112580000,211904000,337657000,363538000,328932000],"debtToCapital":[null,117.42978420313011,0,0,0,0,0,0,0,0],"returnOnAssets":[null,24.97485513555709,12.143562030075188,12.060508217182688,4.173861203302156,5.517469260243248,10.487897518008314,12.808915685547786,11.36807536982405,9.195044510509023],"returnOnEquity":[8.322136720817557,-95.3819031374966,31.696569572936824,19.48554891586996,6.455609020160893,8.65646188742742,16.87872181683644,19.059212546085966,15.92194590778931,12.309976134748762],"revenueGrowth":[null,120.05507971724887,59.48105313446135,15.488619552133208,-44.532426075803535,25.82667271047663,56.95081271988125,59.35639170270597,2.995004375729282,-4.49304044736567]}},"quarterly":{"keys":["2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[58503000,81877000,96027000,104784000,115110000,138543000,150658000,139824000,158875000,168493000,160808000,140238000,154139000,66548000,59789000,68090000,84417000,108893000,115363000,129916000,145899000,170215000,184481000,187774000,228405000,305819000,287870000,274866000,274123000,290389000,293181000,272121000,280319000,273575000,263954000,261203000,388349000,449528000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168847000,176467000,178879000,169228000,172581000,173580000,166831000,166641000,276771000,299811000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105276000,113922000,114302000,102893000,107738000,99995000,97123000,94562000,111578000,149717000],"operatingExpenses":[48509000,59804000,67968000,76047000,79893000,92056000,98525000,95960000,110383000,117043000,113685000,104153000,113954000,57673000,47233000,59667000,72782000,91579000,94597000,104204000,114909000,125974000,133185000,139553000,178717000,257297000,200267000,196313000,211573000,210570000,216389000,201669000,211707000,212770000,202720000,201353000,338845000,365946000],"operatingIncome":[9994000,22073000,28059000,28737000,35217000,46487000,52133000,43864000,48492000,51450000,47123000,36085000,40185000,8875000,12556000,8423000,11635000,17314000,20766000,25712000,30990000,44241000,51296000,48221000,49688000,48522000,87603000,78553000,62550000,79819000,76792000,70452000,68612000,60805000,61234000,59850000,49504000,83582000],"pretaxIncome":[5008000,16887000,22780000,23421000,28060000,46239000,51863000,43639000,47473000,51543000,48054000,41253000,40595000,10408000,10909000,8273000,11077000,16129000,20467000,27472000,29775000,44545000,53561000,48671000,54228000,42594000,86497000,79057000,63239000,81224000,78854000,75959000,70937000,63323000,64432000,61977000,49724000,84531000],"interestExpense":[4986000,5186000,5279000,5316000,2852000,248000,270000,225000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[4854000,16578000,22301000,22814000,3753000,12334000,18672000,16924000,26807000,21408000,19339000,18058000,18983000,6028000,6233000,3202000,11559000,10393000,12617000,15024000,20616000,27144000,31425000,30989000,42894000,24750000,52580000,48947000,38965000,49828000,49927000,46687000,44223000,40329000,41624000,39838000,32906000,48996000],"dilutedEps":[null,null,null,null,0.14,0.46,0.52,0.44,0.59,0.45,0.41,0.38,0.4,0.11,0.13,null,0.19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[5170000,2134000,3224000,7574000,7860000,28403000,41981000,70841000,88116000,131149000,167545000,202603000,230202000,270673000,273941000,288659000,291970000,309082000,301974000,301669000,297741000,311684000,320623000,344527000,75422000,63910000,63738000,133792000,194257000,246503000,303376000,342843000,347661000,405177000,445614000,123571000,291609000,365821000],"currentAssets":[null,null,null,163929000,167756000,209298000,242579000,274505000,315199000,364535000,386950000,414883000,435274000,416666000,411894000,425142000,439407000,473779000,491801000,518485000,546365000,594527000,626950000,654642000,527455000,499069000,492948000,556178000,616957000,669021000,730201000,774688000,809006000,873351000,928712000,954919000,1175403000,1283204000],"totalAssets":[null,null,null,266456000,358335000,406075000,565672000,584744000,742633000,793765000,811137000,834964000,850095000,822152000,811488000,815594000,877865000,944750000,963930000,982078000,1026191000,1070124000,1095201000,1118896000,1520267000,1476397000,1464150000,1522561000,1575887000,1626393000,1681723000,1739328000,1769067000,1824529000,1864776000,1871617000,2458081000,2584653000],"currentLiabilities":[null,null,null,52874000,58737000,67821000,68897000,74624000,84081000,92955000,89580000,91126000,81414000,58778000,47997000,48915000,55056000,73560000,87951000,92574000,102457000,113638000,132187000,116649000,186566000,180731000,177367000,175660000,190670000,178623000,191301000,178824000,166974000,179963000,175869000,164241000,451087000,496043000],"totalLiabilities":[null,null,null,302673000,131024000,140782000,240809000,222416000,326272000,339235000,322078000,318569000,307669000,274245000,264928000,264824000,318815000,373575000,384230000,387045000,411089000,426316000,419551000,408451000,594431000,523623000,454079000,457791000,475298000,471597000,469443000,475149000,463697000,475992000,471364000,438569000,811820000,881520000],"totalDebt":[null,null,null,244005000,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,151717000,54641000,null,0,0,0,0,0,0,0,0,0,0,0],"equity":[null,null,null,-36217000,227311000,265293000,324863000,362328000,416361000,454530000,489059000,516395000,542426000,547907000,546560000,550770000,559050000,571175000,579700000,595033000,615102000,643808000,675650000,710445000,925836000,952774000,1010071000,1064770000,1100589000,1154796000,1212280000,1264179000,1305370000,1348537000,1393412000,1433048000,1405653000,1462012000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,481216000,482242000],"operatingCashFlow":[5932000,491000,13087000,15197000,38565000,42140000,41645000,44830000,34239000,64079000,49873000,61441000,45161000,57388000,18936000,21895000,15747000,27482000,8855000,11675000,17209000,31014000,30382000,39279000,60462000,108056000,80084000,91678000,86263000,77955000,85300000,66595000,41545000,82835000,61768000,72269000,128271000,104564000],"depreciationAndAmortization":[5313000,5589000,6074000,6295000,6621000,7367000,7841000,8324000,8881000,9376000,10007000,10590000,10980000,10520000,9762000,9258000,9193000,9159000,9128000,8828000,8677000,8915000,8399000,8133000,13110000,21914000,15156000,14865000,15046000,15001000,15077000,15314000,15678000,15886000,16188000,16162000,36761000,36627000],"dilutedShares":[null,null,null,null,26648000,null,null,null,75246000,47145000,47322000,null,75395000,75367000,75622000,null,75774000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,null,null,null,null,74889772,null,74889772,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[48509000,59804000,67968000,76047000,79893000,92056000,98525000,95960000,110383000,117043000,113685000,104153000,113954000,57673000,47233000,59667000,72782000,91579000,94597000,104204000,114909000,125974000,133185000,139553000,178717000,257297000,200267000,196313000,211573000,210570000,216389000,201669000,211707000,212770000,202720000,201353000,338845000,365946000],"operatingMargin":[17.082884638394614,26.958730779095475,29.21990690118404,27.424988547869905,30.594214229867084,33.55420338811777,34.60353914163204,31.370866231834306,30.522108575924467,30.53539316173372,29.303890353713747,25.731256863332337,26.070624566138356,13.336238504538079,21.00051849002325,12.370392128065795,13.782768873568122,15.900011938324777,18.000572107174744,19.791249730595155,21.24072132091378,25.991246364891463,27.80557347369106,25.680339131083112,21.754339878724196,15.866247682452691,30.431444749366033,28.578652870853432,22.81822393597035,27.48692271401465,26.1926932509269,25.88995336633336,24.476400101313146,22.22608059946998,23.198739174250058,22.913213094796,12.74729689016838,18.593280062643483],"netMargin":[8.297010409722578,20.247444337237564,23.223676674268695,21.77240800122156,3.2603596559812353,8.902651162454978,12.393633262090297,12.103787618720679,16.87301337529504,12.705572338316726,12.026142977961296,12.87668107075115,12.315507431603942,9.05812345975837,10.424994564217497,4.70259950066089,13.69273961405878,9.544231493300764,10.93678215719078,11.564395455525109,14.130323031686304,15.946890697059601,17.034274532336664,16.503349771533866,18.779799041176855,8.093022343281483,18.26518914787925,17.807586242023383,14.214421993046916,17.15905216795402,17.02941186502536,17.15670602415837,15.775955250981916,14.741478570775838,15.76941436765497,15.251739068846836,8.473306227130752,10.899432293427774],"currentRatio":[null,null,null,3.1003706925899306,2.8560532543371298,3.086035298801256,3.5208935076999,3.678508254716981,3.748754177519297,3.921628745091711,4.319602589863809,4.55284990013827,5.3464269044636055,7.088808737963183,8.581661353834615,8.69144434222631,7.98109197907585,6.440715062533986,5.591761321645007,5.600762633136734,5.332627346106172,5.231762262623418,4.742902100811729,5.612066970141193,2.8271764415809955,2.7613912389130806,2.7792543145004425,3.1662188318342253,3.235731892799077,3.7454359181068506,3.81702657069226,4.332125441775153,4.845101632589505,4.85294755032979,5.280703250715021,5.8141328900822575,2.6057124235457905,2.586880572853563],"netDebt":[null,null,null,236431000,null,null,null,-70841000,-88116000,-131149000,-167545000,-202603000,-230202000,-270673000,-273941000,-288659000,-291970000,-309082000,-301974000,-301669000,-297741000,-311684000,-320623000,-344527000,76295000,-9269000,null,-133792000,-194257000,-246503000,-303376000,-342843000,-347661000,-405177000,-445614000,-123571000,-291609000,-365821000],"ebit":[9994000,22073000,28059000,28737000,30912000,46487000,52133000,43864000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.40465776312094,39.230824859068356,38.98683748264724,37.811488271761455,38.434069756241996,36.551219957963994,36.79542647582533,36.20249384578278,28.731373069069317,33.30537808545853],"ebitda":[15307000,27662000,34133000,35032000,37533000,53854000,59974000,52188000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,117.42978420313011,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.079771482237996,5.423881915595857,null,0,0,0,0,0,0,0,0,0,0,0],"returnOnAssets":[null,null,null,24.97485513555709,18.2639150515579,15.071600073877978,10.177806219858859,12.143562030075188,13.576598048262984,13.970362715028669,12.271564174841972,12.060508217182688,9.767895083152931,7.7241590997557426,6.07681996764502,4.173861203302156,3.1276186948771962,3.5527720269715015,4.254885328412802,5.517469260243248,6.160533093564475,7.484438232862203,9.150364886935314,10.487897518008314,10.402841908250597,10.214563319917644,11.816511295246332,12.808915685547786,10.674016860918417,12.267668775521386,11.930996578692147,11.36807536982405,11.400156773456377,10.499570839329316,9.748374382736328,9.195044510509023,7.319213805620244,7.410172680556166],"returnOnEquity":[null,null,null,-95.3819031374966,28.791391529666406,23.069587211121288,17.722239836484917,31.696569572936824,23.222075839868754,23.286557945494934,20.758254476473176,19.48554891586996,16.22633598494765,12.451256288425109,9.52126216301555,6.455609020160893,4.906507268428908,5.609419148909553,6.7073322323442195,8.65646188742742,9.990188663818653,12.411860906695814,15.009200621340662,16.87872181683644,17.191087506440883,16.292053900144182,17.94045396598844,19.059212546085966,16.308721023477307,18.060610086497718,16.889051279478355,15.92194590778931,15.849397267368232,14.473983285483794,13.268106898282683,12.309976134748762,11.412444674943739,11.625059730323152],"revenueGrowth":[null,null,null,null,96.75914055689452,69.20869108540859,56.891290991075415,33.44021988089785,38.020154634697256,21.617837061417756,6.737113196776812,0.29608650875385667,-2.9809598741148746,-60.50399719869668,-62.819635839012975,-51.44682610989888,-45.23319860645262,63.630762757708716,92.95020823228353,90.80041122044354,72.83130175201677,56.31399630830265,59.913490460546285,44.53493026263124,56.55007916435342,79.66630437975502,56.04316975731918,46.38128814425853,20.016199295111758,-5.045468070983161,1.8449300031264215,-0.9986684420772329,2.26029920874935,-5.790164227983841,-9.968927045067721,-4.012185755601372,38.53823679450912,64.31618386182949]}},"filings":[{"accn":"0001558370-20-001806","filed":"2020-02-28","form":"10-K"},{"accn":"0001699136-21-000033","filed":"2021-03-01","form":"10-K"},{"accn":"0001558370-20-004848","filed":"2020-05-01","form":"10-Q"},{"accn":"0001699136-20-000009","filed":"2020-07-31","form":"10-Q"},{"accn":"0001699136-20-000035","filed":"2020-11-05","form":"10-Q"},{"accn":"0001699136-22-000011","filed":"2022-02-28","form":"10-K"},{"accn":"0001699136-21-000112","filed":"2021-05-07","form":"10-Q"},{"accn":"0001699136-21-000152","filed":"2021-07-29","form":"10-Q"},{"accn":"0001699136-21-000187","filed":"2021-11-05","form":"10-Q"},{"accn":"0001699136-23-000017","filed":"2023-03-01","form":"10-K"},{"accn":"0001699136-22-000072","filed":"2022-05-05","form":"10-Q"},{"accn":"0001699136-22-000135","filed":"2022-08-04","form":"10-Q"},{"accn":"0001699136-22-000160","filed":"2022-11-07","form":"10-Q"},{"accn":"0001699136-24-000007","filed":"2024-02-29","form":"10-K"},{"accn":"0001699136-23-000067","filed":"2023-05-10","form":"10-Q"},{"accn":"0001699136-23-000093","filed":"2023-08-08","form":"10-Q"},{"accn":"0001699136-23-000140","filed":"2023-11-09","form":"10-Q"},{"accn":"0001699136-25-000014","filed":"2025-02-27","form":"10-K"},{"accn":"0001699136-24-000065","filed":"2024-05-02","form":"10-Q"},{"accn":"0001699136-24-000099","filed":"2024-08-01","form":"10-Q"},{"accn":"0001699136-24-000118","filed":"2024-10-31","form":"10-Q"},{"accn":"0001628280-26-012377","filed":"2026-02-26","form":"10-K"},{"accn":"0001699136-25-000078","filed":"2025-05-01","form":"10-Q"},{"accn":"0001699136-25-000105","filed":"2025-07-31","form":"10-Q"},{"accn":"0001628280-25-047500","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-032636","filed":"2026-05-08","form":"10-Q"},{"accn":"0001628280-26-051177","filed":"2026-07-31","form":"10-Q"},{"accn":"0001558370-19-002063","filed":"2019-03-15","form":"10-K"},{"accn":"0001558370-18-004743","filed":"2018-05-11","form":"10-Q"},{"accn":"0001558370-18-006261","filed":"2018-08-02","form":"10-Q"},{"accn":"0001558370-18-008393","filed":"2018-11-02","form":"10-Q"},{"accn":"0001558370-19-004535","filed":"2019-05-09","form":"10-Q"},{"accn":"0001558370-19-006861","filed":"2019-08-02","form":"10-Q"},{"accn":"0001558370-19-009613","filed":"2019-10-31","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":341191000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":341191000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":115110000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":115110000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":138543000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":138543000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":150658000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":150658000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":139824000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":139824000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":544135000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":544135000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":158875000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":158875000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":168493000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":168493000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":160808000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":160808000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":140238000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":140238000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":628414000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":628414000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":154139000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":154139000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":66548000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":66548000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":59789000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":59789000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":348566000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":280476000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":68090000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":68090000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":348566000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":84417000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":84417000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":108893000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":108893000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":115363000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":115363000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":438589000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":308673000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":129916000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":129916000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":438589000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":145899000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":145899000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":170215000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":170215000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":184481000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":184481000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":688369000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":500595000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":187774000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":187774000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":688369000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":228405000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":228405000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":305819000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":305819000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":287870000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":287870000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1096960000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":822094000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":274866000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":274866000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1096960000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":274123000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":274123000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":290389000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":290389000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":293181000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":293181000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1129814000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":857693000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":272121000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":272121000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1129814000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":280319000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":280319000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":273575000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":273575000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":263954000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":263954000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1079051000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":817848000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":261203000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":261203000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1079051000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":388349000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":388349000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":449528000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":449528000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":155048000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":58503000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":81877000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":96027000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":104784000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":445921000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":690668000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":168847000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":176467000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":178879000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":693421000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":524193000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":169228000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":693421000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":172581000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":173580000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":166831000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":679633000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":512992000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":166641000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":679633000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":276771000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":299811000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":242448000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":406292000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":105276000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":113922000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":114302000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":102893000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":436393000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":107738000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":99995000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":97123000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":94562000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":399418000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":111578000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":149717000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":144433000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48509000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":59804000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":67968000},"#53":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":252328000},"#54":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":176281000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":76047000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":252328000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79893000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":92056000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":98525000},"#55":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":366434000},"#56":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":270474000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":95960000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":366434000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110383000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":117043000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":113685000},"#57":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":445264000},"#58":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":341111000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":104153000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":445264000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":113954000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":57673000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":47233000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":278527000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":218860000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":59667000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":278527000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":72782000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":91579000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":94597000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":363162000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":258958000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":104204000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":363162000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":114909000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":125974000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":133185000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":513621000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":374068000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":139553000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":513621000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":178717000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":257297000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":200267000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":832594000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":636281000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":196313000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":832594000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":211573000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":210570000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":216389000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":840201000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":638532000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":201669000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":840201000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":211707000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":212770000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":202720000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":828550000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":627197000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":201353000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":828550000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":338845000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":365946000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10615000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9994000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22073000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28059000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":28737000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":88863000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35217000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46487000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":52133000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":43864000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":177701000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":48492000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51450000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":47123000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":36085000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":183150000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40185000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8875000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12556000},"#71":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":70039000},"#72":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":61616000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":8423000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":70039000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11635000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":17314000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":20766000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75427000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":49715000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":25712000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75427000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":30990000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44241000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":51296000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":174748000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":126527000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":48221000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":174748000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49688000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":48522000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":87603000},"#77":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":264366000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":185813000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":78553000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":264366000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":62550000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79819000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":76792000},"#79":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":289613000},"#80":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":219161000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":70452000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":289613000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":68612000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60805000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":61234000},"#81":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":250501000},"#82":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":190651000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":59850000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":250501000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":49504000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":83582000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-7367000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5008000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16887000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":22780000},"#83":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":68096000},"#84":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":44675000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":23421000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":68096000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28060000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46239000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":51863000},"#85":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":169801000},"#86":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":126162000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":43639000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":169801000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":47473000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51543000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":48054000},"#87":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188323000},"#88":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":147070000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":41253000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":188323000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40595000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10408000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10909000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":70185000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":61912000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":8273000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":70185000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11077000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16129000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":20467000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75145000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":47673000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":27472000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75145000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":29775000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44545000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":53561000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":176552000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":127881000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":48671000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":176552000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":54228000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42594000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":86497000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262376000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":183319000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":79057000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262376000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":63239000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":81224000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":78854000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":299276000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":223317000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":75959000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":299276000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":70937000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":63323000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":64432000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":260669000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":198692000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":61977000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":260669000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":49724000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":84531000},"#101":{"kind":"filed","concept":"InterestIncomeOther","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5000},"#102":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-20767000},"interestExpense@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"component-sum","value":20772000},"#103":{"kind":"filed","concept":"InterestIncomeOther","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":128000},"#104":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-3595000},"interestExpense@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":3723000},"#105":{"kind":"filed","concept":"InterestIncomeOther","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2403000},"#106":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":879000},"interestExpense@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":1524000},"#107":{"kind":"filed","concept":"InterestIncomeOther","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1828000},"#108":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":701000},"interestExpense@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":1127000},"#109":{"kind":"filed","concept":"InterestIncomeOther","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":353000},"#110":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-774000},"interestExpense@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":1127000},"#111":{"kind":"filed","concept":"InterestIncomeOther","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4942000},"#112":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3714000},"interestExpense@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"component-sum","value":1228000},"#113":{"kind":"filed","concept":"InterestIncomeOther","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3756000},"#114":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-6480000},"interestExpense@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"component-sum","value":10236000},"#115":{"kind":"filed","concept":"InterestIncomeOther","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10283000},"#116":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6459000},"interestExpense@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":3824000},"#117":{"kind":"filed","concept":"InterestIncomeOther","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":15311000},"#118":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10962000},"interestExpense@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"component-sum","value":4349000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20233000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4986000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5186000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5279000},"#119":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20767000},"#120":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15451000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":5316000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2852000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":248000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":270000},"#121":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3595000},"#122":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3370000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":225000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3753000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12334000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":18672000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":16924000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":51683000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":26807000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21408000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":19339000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":18058000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":85612000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18983000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6028000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6233000},"#123":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":34446000},"#124":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":31244000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":3202000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":34446000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11559000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10393000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12617000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":49593000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":34569000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":15024000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":49593000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20616000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27144000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31425000},"#127":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":110174000},"#128":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":79185000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":30989000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":110174000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42894000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":24750000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":52580000},"#129":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":169171000},"#130":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":120224000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":48947000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":169171000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38965000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":49828000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49927000},"#131":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":185407000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":138720000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":46687000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":185407000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44223000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40329000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41624000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":166014000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":126176000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":39838000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":166014000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32906000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":48996000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-8176000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4854000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16578000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":22301000},"#135":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66547000},"#136":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":43733000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":22814000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66547000},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.14},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.46},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.52},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.44},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.58},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.59},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.45},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.41},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.38},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.88},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.4},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.11},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.13},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.19},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-12-31","value":8688000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2017-03-31","value":5170000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":7574000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":7574000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-03-31","value":7860000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-06-30","value":28403000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-09-30","value":41981000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":70841000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-31","value":70841000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-03-31","value":88116000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-06-30","value":131149000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2019-09-30","value":167545000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-31","value":202603000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-31","value":202603000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-03-31","value":230202000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-06-30","value":270673000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-09-30","value":273941000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-12-31","value":288659000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-12-31","value":288659000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-03-31","value":291970000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-06-30","value":309082000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-09-30","value":301974000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":301669000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-31","value":301669000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-03-31","value":297741000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-06-30","value":311684000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-09-30","value":320623000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-12-31","value":344527000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-12-31","value":344527000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-03-31","value":75422000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-06-30","value":63910000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-09-30","value":63738000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-12-31","value":133792000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-12-31","value":133792000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-03-31","value":194257000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-06-30","value":246503000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-09-30","value":303376000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-12-31","value":342843000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-12-31","value":342843000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-03-31","value":347661000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-06-30","value":405177000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-09-30","value":445614000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-12-31","value":123571000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-12-31","value":123571000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2026-03-31","value":291609000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2026-06-30","value":365821000},"cash@2017Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2017-06-30","value":2134000},"cash@2017Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2017-09-30","value":3224000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":163929000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":163929000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":167756000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":209298000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":242579000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":274505000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":274505000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":315199000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":364535000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":386950000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":414883000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":414883000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":435274000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":416666000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":411894000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":425142000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":425142000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":439407000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":473779000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":491801000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":518485000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":518485000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":546365000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":594527000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":626950000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":654642000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":654642000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":527455000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":499069000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":492948000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":556178000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":556178000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":616957000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":669021000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":730201000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":774688000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":774688000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":809006000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":873351000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":928712000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":954919000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":954919000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-03-31","value":1175403000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-06-30","value":1283204000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":815594000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-12-31","value":815594000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-12-31","value":266456000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-12-31","value":266456000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-03-31","value":358335000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-06-30","value":406075000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-09-30","value":565672000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":584744000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-31","value":584744000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-03-31","value":742633000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-06-30","value":793765000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-09-30","value":811137000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-31","value":834964000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-31","value":834964000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-03-31","value":850095000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-06-30","value":822152000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-09-30","value":811488000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-03-31","value":877865000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-06-30","value":944750000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-09-30","value":963930000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":982078000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":982078000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-03-31","value":1026191000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-06-30","value":1070124000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-09-30","value":1095201000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-12-31","value":1118896000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-12-31","value":1118896000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-03-31","value":1520267000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-06-30","value":1476397000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-09-30","value":1464150000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-12-31","value":1522561000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-12-31","value":1522561000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-03-31","value":1575887000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-06-30","value":1626393000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-09-30","value":1681723000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":1739328000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":1739328000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-03-31","value":1769067000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-06-30","value":1824529000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-09-30","value":1864776000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-12-31","value":1871617000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-12-31","value":1871617000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-03-31","value":2458081000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-06-30","value":2584653000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":52874000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":52874000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":58737000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":67821000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":68897000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":74624000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-31","value":74624000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":84081000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":92955000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":89580000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":91126000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-31","value":91126000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":81414000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":58778000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":47997000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":48915000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-12-31","value":48915000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":55056000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":73560000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":87951000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":92574000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-12-31","value":92574000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":102457000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":113638000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":132187000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":116649000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":116649000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":186566000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":180731000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":177367000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":175660000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":175660000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":190670000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":178623000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":191301000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":178824000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":178824000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":166974000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":179963000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":175869000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":164241000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":164241000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-03-31","value":451087000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-06-30","value":496043000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-12-31","value":302673000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-12-31","value":302673000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-03-31","value":131024000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2018-06-30","value":140782000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-09-30","value":240809000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":222416000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-12-31","value":222416000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-03-31","value":326272000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-06-30","value":339235000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2019-09-30","value":322078000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-12-31","value":318569000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-12-31","value":318569000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-03-31","value":307669000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-06-30","value":274245000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-09-30","value":264928000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":264824000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-12-31","value":264824000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-03-31","value":318815000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-06-30","value":373575000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-09-30","value":384230000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":387045000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-12-31","value":387045000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-03-31","value":411089000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-06-30","value":426316000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-09-30","value":419551000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":408451000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":408451000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-03-31","value":594431000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-06-30","value":523623000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-09-30","value":454079000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":457791000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":457791000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-03-31","value":475298000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-06-30","value":471597000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-09-30","value":469443000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":475149000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":475149000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-03-31","value":463697000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-06-30","value":475992000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-09-30","value":471364000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-12-31","value":438569000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-12-31","value":438569000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-03-31","value":811820000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-06-30","value":881520000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-12-31","value":241437000},"#138":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":2568000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":244005000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":244005000},"#139":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-12-31","value":0},"#140":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":0},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":0},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-03-31","value":111967000},"#142":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":39750000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":151717000},"#143":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-06-30","value":30000000},"#144":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":24641000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":54641000},"totalDebt@2018Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@FY2018":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2019Q1":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2019-03-31","value":0},"totalDebt@2019Q2":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2019-06-30","value":0},"totalDebt@2019Q3":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2019-09-30","value":0},"totalDebt@2019Q4":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@FY2019":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2020Q1":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q2":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q3":{"kind":"filed","concept":"LongTermDebt","filing":4,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":6,"unit":"USD","end":"2021-03-31","value":0},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebt","filing":8,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":17,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":17,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":20,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":24,"unit":"USD","end":"2025-09-30","value":0},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":25,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2026-06-30","value":0},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":-103321000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-12-31","value":-36217000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-12-31","value":-36217000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2018-03-31","value":227311000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-06-30","value":265293000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-09-30","value":324863000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2018-12-31","value":362328000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2018-12-31","value":362328000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-03-31","value":416361000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-06-30","value":454530000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-09-30","value":489059000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-12-31","value":516395000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-12-31","value":516395000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-03-31","value":542426000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-06-30","value":547907000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-09-30","value":546560000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2020-12-31","value":550770000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2020-12-31","value":550770000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-03-31","value":559050000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-06-30","value":571175000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-09-30","value":579700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-12-31","value":595033000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-12-31","value":595033000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2022-03-31","value":615102000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-06-30","value":643808000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-09-30","value":675650000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2022-12-31","value":710445000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2022-12-31","value":710445000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-03-31","value":925836000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-06-30","value":952774000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-09-30","value":1010071000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-12-31","value":1064770000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-12-31","value":1064770000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-03-31","value":1100589000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-06-30","value":1154796000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-09-30","value":1212280000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2024-12-31","value":1264179000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2024-12-31","value":1264179000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-03-31","value":1305370000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-06-30","value":1348537000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-09-30","value":1393412000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-12-31","value":1433048000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-12-31","value":1433048000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2026-03-31","value":1405653000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2026-06-30","value":1462012000},"#145":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2025-12-31","value":0},"#146":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2025-12-31","value":0},"temporaryEquity@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":0},"temporaryEquity@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":0},"#147":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2026-03-31","value":240608000},"#148":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2026-03-31","value":240608000},"temporaryEquity@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":481216000},"#149":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2026-06-30","value":241121000},"#150":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2026-06-30","value":241121000},"temporaryEquity@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":482242000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2024-12-31","value":0},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2025-03-31","value":0},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2025-06-30","value":0},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":23975000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5932000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":6423000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5932000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":491000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":19510000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":13087000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34707000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":15197000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34707000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38565000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":80705000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38565000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":42140000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":122350000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":41645000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":167180000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":44830000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":167180000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":34239000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":98318000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":34239000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":64079000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":148191000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":49873000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":209632000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":61441000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":209632000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45161000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":102549000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45161000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":57388000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":121485000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":18936000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":143380000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":21895000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":143380000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15747000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":43229000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15747000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":27482000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":52084000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":8855000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":63759000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":11675000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":63759000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17209000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":48223000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17209000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":31014000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":78605000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":30382000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":117884000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":39279000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":117884000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":60462000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":168518000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":60462000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":108056000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":248602000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":80084000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":340280000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":91678000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":340280000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":86263000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":164218000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":86263000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":77955000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":249518000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":85300000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":316113000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":66595000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":316113000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41545000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":124380000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41545000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":82835000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":186148000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":61768000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258417000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":72269000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258417000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":128271000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":232835000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":128271000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":104564000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":21241000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5313000},"#189":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":10902000},"#190":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5313000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":5589000},"#191":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16976000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":6074000},"#192":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23271000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":6295000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":23271000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6621000},"#193":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":13988000},"#194":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6621000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":7367000},"#195":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21829000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":7841000},"#196":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30153000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":8324000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30153000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8881000},"#197":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":18257000},"#198":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8881000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":9376000},"#199":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":28264000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":10007000},"#200":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38854000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":10590000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38854000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10980000},"#201":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":21500000},"#202":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10980000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":10520000},"#203":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":31262000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":9762000},"#204":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40520000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":9258000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40520000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9193000},"#205":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":18352000},"#206":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9193000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":9159000},"#207":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":27480000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":9128000},"#208":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":36308000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":8828000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":36308000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8677000},"#209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":17592000},"#210":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8677000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":8915000},"#211":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":25991000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":8399000},"#212":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":34124000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":8133000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":34124000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13110000},"#213":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":35024000},"#214":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13110000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":21914000},"#215":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":50180000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":15156000},"#216":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":65045000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":14865000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":65045000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15046000},"#217":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":30047000},"#218":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15046000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":15001000},"#219":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":45124000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":15077000},"#220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":60438000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":15314000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":60438000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15678000},"#221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":31564000},"#222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15678000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":15886000},"#223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":47752000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":16188000},"#224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":63914000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":16162000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":63914000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36761000},"#225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":73388000},"#226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36761000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":36627000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":26648000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":26779},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":36229},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":75246000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":47145000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":47322000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":75395000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":75367000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":75622000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":75774000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-07-16","value":74889772},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":74889772},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":74889772},"#227":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":144433000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":144433000},"#228":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":48509000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":48509000},"#229":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":59804000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":59804000},"#230":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":67968000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":67968000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":76047000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":76047000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":252328000},"#232":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79893000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":79893000},"#233":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":92056000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":92056000},"#234":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":98525000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":98525000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":95960000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":95960000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":366434000},"#236":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110383000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":110383000},"#237":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":117043000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":117043000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":113685000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":113685000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":104153000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":104153000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":445264000},"#240":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":113954000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":113954000},"#241":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":57673000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":57673000},"#242":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":47233000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":47233000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":59667000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":59667000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":278527000},"#244":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":72782000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":72782000},"#245":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":91579000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":91579000},"#246":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":94597000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":94597000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":104204000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":104204000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":363162000},"#248":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":114909000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":114909000},"#249":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":125974000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":125974000},"#250":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":133185000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":133185000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":139553000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":139553000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":513621000},"#252":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":178717000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":178717000},"#253":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":257297000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":257297000},"#254":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":200267000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":200267000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":196313000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":196313000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":832594000},"#256":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":211573000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":211573000},"#257":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":210570000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":210570000},"#258":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":216389000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":216389000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":201669000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":201669000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":840201000},"#260":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":211707000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":211707000},"#261":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":212770000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":212770000},"#262":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":202720000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":202720000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":201353000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":201353000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":828550000},"#264":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":338845000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":338845000},"#265":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":365946000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":365946000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":26.044942568825086},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":19.504324557212822},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.1003706925899306},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":236431000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":88868000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":30.594214229867084},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.2603596559812353},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.8560532543371298},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":30912000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":33.55420338811777},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.902651162454978},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.086035298801256},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":46487000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":34.60353914163204},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.393633262090297},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.5208935076999},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":52133000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":31.370866231834306},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.103787618720679},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.678508254716981},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-70841000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":43864000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.65752065204407},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.498194381908903},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.678508254716981},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-70841000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":173524000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":30.522108575924467},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.87301337529504},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.748754177519297},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-88116000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":30.53539316173372},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.705572338316726},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.921628745091711},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-131149000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":29.303890353713747},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.026142977961296},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.319602589863809},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-167545000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.731256863332337},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.87668107075115},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.55284990013827},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-202603000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.144799447497988},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.623502977336596},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.55284990013827},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-202603000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":189847000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":26.070624566138356},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.315507431603942},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":5.3464269044636055},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-230202000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.336238504538079},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.05812345975837},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":7.088808737963183},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-270673000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.00051849002325},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.424994564217497},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":8.581661353834615},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-273941000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.370392128065795},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.70259950066089},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":8.69144434222631},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-288659000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":20.09346866877435},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.882203083490644},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":8.69144434222631},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-288659000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":71312000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.782768873568122},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.69273961405878},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":7.98109197907585},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-291970000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.900011938324777},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.544231493300764},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":6.440715062533986},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-309082000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":18.000572107174744},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.93678215719078},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":5.591761321645007},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-301974000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":19.791249730595155},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.564395455525109},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":5.600762633136734},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-301669000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.19764973585749},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.307397130342986},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":5.600762633136734},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-301669000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":76272000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.24072132091378},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.130323031686304},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":5.332627346106172},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-297741000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":25.991246364891463},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.946890697059601},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":5.231762262623418},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-311684000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":27.80557347369106},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.034274532336664},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.742902100811729},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-320623000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.680339131083112},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.503349771533866},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":5.612066970141193},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-344527000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":35.220644741410496},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":25.385803253778132},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.005078671468357},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":5.612066970141193},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-344527000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":177780000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.754339878724196},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.779799041176855},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.8271764415809955},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":76295000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.866247682452691},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.093022343281483},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.7613912389130806},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-9269000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":30.431444749366033},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.26518914787925},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.7792543145004425},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":28.578652870853432},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.807586242023383},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.1662188318342253},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-133792000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":37.037995915986},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.0998760210035},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.421802071178531},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.1662188318342253},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-133792000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":272612000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":38.40465776312094},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.81822393597035},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.214421993046916},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.235731892799077},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-194257000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":39.230824859068356},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.48692271401465},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.15905216795402},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.7454359181068506},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-246503000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":38.98683748264724},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.1926932509269},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.02941186502536},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.81702657069226},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-303376000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.811488271761455},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.88995336633336},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.15670602415837},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.332125441775153},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-342843000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":38.62520733501267},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.633688377024892},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.410400295977922},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.332125441775153},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-342843000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":303100000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":38.434069756241996},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.476400101313146},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.775955250981916},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.845101632589505},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-347661000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.551219957963994},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.22608059946998},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.741478570775838},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.85294755032979},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-405177000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.79542647582533},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.198739174250058},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.76941436765497},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":5.280703250715021},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-445614000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.20249384578278},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.913213094796},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.251739068846836},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":5.8141328900822575},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-123571000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":37.015673957950085},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":23.214936087358243},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.385185686311399},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":5.8141328900822575},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-123571000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":265018000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.731373069069317},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.74729689016838},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.473306227130752},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.6057124235457905},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-291609000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":33.30537808545853},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":18.593280062643483},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.899432293427774},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.586880572853563},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-365821000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.846266962489035},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-5.2732057169392705},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":12866000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":17.082884638394614},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.297010409722578},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":9994000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":26.958730779095475},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.247444337237564},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":22073000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":29.21990690118404},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.223676674268695},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":28059000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":27.424988547869905},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.77240800122156},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.1003706925899306},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":236431000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":28737000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":112139000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":37533000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":53854000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":59974000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":52188000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":203677000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":228701000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":111832000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":112580000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":211904000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":337657000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":363538000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":328932000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":34107000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":15307000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":27662000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":34133000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":35032000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":207788000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#266"}],"scale":100,"value":117.42978420313011},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":362328000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#267"}],"scale":100,"value":0},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":362328000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#268"}],"scale":100,"value":0},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":416361000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#269"}],"scale":100,"value":0},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":454530000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#270"}],"scale":100,"value":0},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":489059000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#271"}],"scale":100,"value":0},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":516395000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#272"}],"scale":100,"value":0},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":516395000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#273"}],"scale":100,"value":0},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":542426000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#274"}],"scale":100,"value":0},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":547907000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#275"}],"scale":100,"value":0},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":546560000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#276"}],"scale":100,"value":0},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":550770000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#277"}],"scale":100,"value":0},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":550770000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#278"}],"scale":100,"value":0},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":559050000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#279"}],"scale":100,"value":0},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":571175000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#280"}],"scale":100,"value":0},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":579700000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#281"}],"scale":100,"value":0},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":595033000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#282"}],"scale":100,"value":0},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":595033000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#283"}],"scale":100,"value":0},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":615102000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#284"}],"scale":100,"value":0},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":643808000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#285"}],"scale":100,"value":0},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":675650000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#286"}],"scale":100,"value":0},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":710445000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#287"}],"scale":100,"value":0},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":710445000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#288"}],"scale":100,"value":0},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1077553000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#289"}],"scale":100,"value":14.079771482237996},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1007415000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#290"}],"scale":100,"value":5.423881915595857},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1064770000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#291"}],"scale":100,"value":0},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1064770000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#292"}],"scale":100,"value":0},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1100589000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#293"}],"scale":100,"value":0},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1154796000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#294"}],"scale":100,"value":0},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1212280000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#295"}],"scale":100,"value":0},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1264179000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#296"}],"scale":100,"value":0},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1264179000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#297"}],"scale":100,"value":0},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1305370000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#298"}],"scale":100,"value":0},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1348537000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#299"}],"scale":100,"value":0},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1393412000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#300"}],"scale":100,"value":0},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1433048000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#301"}],"scale":100,"value":0},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1433048000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#302"}],"scale":100,"value":0},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1405653000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#303"}],"scale":100,"value":0},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1462012000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#304"}],"scale":100,"value":0},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":207788000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#305"}],"scale":100,"value":117.42978420313011},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":24.97485513555709},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":65446000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#306"},{"ref":"totalAssets@2018Q1"}],"scale":100,"value":18.2639150515579},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":61202000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"totalAssets@2018Q2"}],"scale":100,"value":15.071600073877978},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":57573000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"totalAssets@2018Q3"}],"scale":100,"value":10.177806219858859},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":51683000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":425600000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#310"}],"scale":100,"value":12.143562030075188},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":425600000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#311"}],"scale":100,"value":12.143562030075188},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":74737000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":550484000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"scale":100,"value":13.576598048262984},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":83811000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":599920000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#315"}],"scale":100,"value":13.970362715028669},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":84478000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":688404500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#316"},{"ref":"#317"}],"scale":100,"value":12.271564174841972},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":85612000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":709854000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#319"}],"scale":100,"value":12.060508217182688},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":709854000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#320"}],"scale":100,"value":12.060508217182688},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":77788000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":796364000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#322"}],"scale":100,"value":9.767895083152931},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":62408000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":807958500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"scale":100,"value":7.7241590997557426},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":49302000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":811312500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"scale":100,"value":6.07681996764502},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":34446000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":825279000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#328"}],"scale":100,"value":4.173861203302156},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":825279000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#329"}],"scale":100,"value":4.173861203302156},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":27022000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":863980000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#331"}],"scale":100,"value":3.1276186948771962},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":31387000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":883451000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#333"}],"scale":100,"value":3.5527720269715015},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":37771000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":887709000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"scale":100,"value":4.254885328412802},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":49593000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":898836000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#337"}],"scale":100,"value":5.517469260243248},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":898836000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#338"}],"scale":100,"value":5.517469260243248},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":58650000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":952028000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"scale":100,"value":6.160533093564475},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":75401000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1007437000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"scale":100,"value":7.484438232862203},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":94209000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1029565500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"scale":100,"value":9.150364886935314},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":110174000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1050487000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#346"}],"scale":100,"value":10.487897518008314},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1050487000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#347"}],"scale":100,"value":10.487897518008314},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":132452000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1273229000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"scale":100,"value":10.402841908250597},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":130058000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1273260500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#351"}],"scale":100,"value":10.214563319917644},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":151213000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1279675500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"scale":100,"value":11.816511295246332},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":169171000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1320728500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#355"}],"scale":100,"value":12.808915685547786},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1320728500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#356"}],"scale":100,"value":12.808915685547786},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":165242000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1548077000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":10.674016860918417},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":190320000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1551395000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#360"}],"scale":100,"value":12.267668775521386},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":187667000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1572936500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#362"}],"scale":100,"value":11.930996578692147},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":185407000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1630944500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#364"}],"scale":100,"value":11.36807536982405},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1630944500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#365"}],"scale":100,"value":11.36807536982405},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":190665000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1672477000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#367"}],"scale":100,"value":11.400156773456377},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":181166000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1725461000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"scale":100,"value":10.499570839329316},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":172863000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1773249500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#371"}],"scale":100,"value":9.748374382736328},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":166014000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1805472500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#373"}],"scale":100,"value":9.195044510509023},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1805472500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#374"}],"scale":100,"value":9.195044510509023},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":154697000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2113574000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#376"}],"scale":100,"value":7.319213805620244},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":163364000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2204591000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"#378"}],"scale":100,"value":7.410172680556166},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":66547000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"totalAssets@2017Q4"}],"scale":100,"value":24.97485513555709},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-69769000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#380"}],"scale":100,"value":-95.3819031374966},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#306"},{"ref":"equity@2018Q1"}],"scale":100,"value":28.791391529666406},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"equity@2018Q2"}],"scale":100,"value":23.069587211121288},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"equity@2018Q3"}],"scale":100,"value":17.722239836484917},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":163055500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#381"}],"scale":100,"value":31.696569572936824},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":163055500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#382"}],"scale":100,"value":31.696569572936824},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":321836000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#383"}],"scale":100,"value":23.222075839868754},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":359911500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#384"}],"scale":100,"value":23.286557945494934},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":406961000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#316"},{"ref":"#385"}],"scale":100,"value":20.758254476473176},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":439361500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#386"}],"scale":100,"value":19.48554891586996},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":439361500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#387"}],"scale":100,"value":19.48554891586996},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":479393500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#388"}],"scale":100,"value":16.22633598494765},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":501218500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#389"}],"scale":100,"value":12.451256288425109},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":517809500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#390"}],"scale":100,"value":9.52126216301555},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":533582500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#391"}],"scale":100,"value":6.455609020160893},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":533582500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#392"}],"scale":100,"value":6.455609020160893},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":550738000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#393"}],"scale":100,"value":4.906507268428908},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":559541000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#394"}],"scale":100,"value":5.609419148909553},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":563130000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#395"}],"scale":100,"value":6.7073322323442195},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":572901500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#396"}],"scale":100,"value":8.65646188742742},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":572901500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#397"}],"scale":100,"value":8.65646188742742},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":587076000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#398"}],"scale":100,"value":9.990188663818653},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":607491500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#399"}],"scale":100,"value":12.411860906695814},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":627675000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#400"}],"scale":100,"value":15.009200621340662},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":652739000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#401"}],"scale":100,"value":16.87872181683644},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":652739000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#402"}],"scale":100,"value":16.87872181683644},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":770469000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#403"}],"scale":100,"value":17.191087506440883},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":798291000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#404"}],"scale":100,"value":16.292053900144182},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":842860500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#405"}],"scale":100,"value":17.94045396598844},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":887607500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#406"}],"scale":100,"value":19.059212546085966},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":887607500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#407"}],"scale":100,"value":19.059212546085966},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1013212500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#408"}],"scale":100,"value":16.308721023477307},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1053785000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#409"}],"scale":100,"value":18.060610086497718},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1111175500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#410"}],"scale":100,"value":16.889051279478355},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1164474500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#411"}],"scale":100,"value":15.92194590778931},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1164474500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#412"}],"scale":100,"value":15.92194590778931},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1202979500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#366"},{"ref":"#413"}],"scale":100,"value":15.849397267368232},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1251666500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#414"}],"scale":100,"value":14.473983285483794},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1302846000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"#415"}],"scale":100,"value":13.268106898282683},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1348613500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"#416"}],"scale":100,"value":12.309976134748762},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1348613500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#417"}],"scale":100,"value":12.309976134748762},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1355511500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#418"}],"scale":100,"value":11.412444674943739},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1405274500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"#419"}],"scale":100,"value":11.625059730323152},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-98244000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#420"}],"scale":100,"value":8.322136720817557},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-69769000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#421"}],"scale":100,"value":-95.3819031374966},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":186143000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#422"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":120.05507971724887},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":56607000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":96.75914055689452},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":56666000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":69.20869108540859},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":54631000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":56.891290991075415},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":35040000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":33.44021988089785},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":202944000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":59.48105313446135},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":43765000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":38.020154634697256},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":29950000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":21.617837061417756},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":10150000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#430"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.737113196776812},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":414000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.29608650875385667},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":84279000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":15.488619552133208},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-4736000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#433"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-2.9809598741148746},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-101945000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-60.50399719869668},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-101019000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#435"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-62.819635839012975},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-72148000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-51.44682610989888},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-279848000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-44.532426075803535},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-69722000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-45.23319860645262},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":42345000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":63.630762757708716},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":55574000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":92.95020823228353},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":61826000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":90.80041122044354},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":90023000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":25.82667271047663},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":61482000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":72.83130175201677},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":61322000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":56.31399630830265},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":69118000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":59.913490460546285},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":57858000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":44.53493026263124},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":249780000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":56.95081271988125},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":82506000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":56.55007916435342},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":135604000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":79.66630437975502},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":103389000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":56.04316975731918},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":87092000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#451"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":46.38128814425853},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":408591000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":59.35639170270597},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":45718000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":20.016199295111758},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-15430000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-5.045468070983161},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":5311000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.8449300031264215},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-2745000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-0.9986684420772329},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":32854000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.995004375729282},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":6196000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.26029920874935},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-16814000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-5.790164227983841},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-29227000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-9.968927045067721},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-10918000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-4.012185755601372},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-50763000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-4.49304044736567},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":108030000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":38.53823679450912},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":175953000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":64.31618386182949},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2015-12-31","value":-93167000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-12-31","value":-103321000}},"quality":[{"metric":"totalAssets","periodKey":"2026Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.4581e+9 ≠ liabilities + mezzanine + equity 2.6987e+9 (8.92% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2026Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.5847e+9 ≠ liabilities + mezzanine + equity 2.8258e+9 (8.53% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2018Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.232e+4 against net income 1.233e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2018Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.884e+4 against net income 1.867e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."}]}