{"schemaVersion":2,"ticker":"WFRD","company":{"ticker":"WFRD","name":"Weatherford International plc","exchange":"Nasdaq","cik":1603923,"sic":"3533","sicDescription":"Oil & Gas Field Machinery & Equipment","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:54.002Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"equity":[8818000000,8203000000,7033000000,4365000000,2068000000,-571000000,-3666000000,2916000000,937000000,496000000,551000000,922000000,1283000000,1696000000],"operatingCashFlow":[1221000000,1229000000,963000000,715000000,-304000000,-388000000,-242000000,-747000000,210000000,322000000,349000000,832000000,792000000,676000000],"capex":[2194000000,1584000000,1455000000,690000000,301000000,240000000,214000000,263000000,158000000,85000000,132000000,209000000,299000000,226000000],"revenue":[15215000000,15263000000,14911000000,9433000000,5749000000,5699000000,5744000000,4954000000,3685000000,3645000000,4331000000,5135000000,5513000000,4918000000],"costOfRevenue":[4693000000,4480000000,4942000000,3433000000,2143000000,2142000000,null,null,null,null,null,null,null,null],"grossProfit":[null,2961000000,3450000000,1412000000,560000000,810000000,1230000000,1101000000,null,null,null,null,null,null],"operatingExpenses":[734000000,701000000,1019000000,778000000,637000000,523000000,458000000,1771000000,null,null,null,null,null,null],"operatingIncome":[298000000,523000000,505000000,-1546000000,-2245000000,-2170000000,-2084000000,-1182000000,-1486000000,116000000,412000000,820000000,938000000,756000000],"pretaxIncome":[-288000000,-170000000,-255000000,-2096000000,-2877000000,-2656000000,-2757000000,3819000000,-1814000000,-343000000,138000000,506000000,739000000,554000000],"netIncome":[-778000000,-345000000,-584000000,-1985000000,-3392000000,-2813000000,-2811000000,3661000000,-1921000000,-450000000,26000000,417000000,506000000,431000000],"dilutedEps":[-1.02,-0.45,-0.75,-2.55,-3.82,-2.84,-2.82,3.65,-27.44,-6.43,0.36,5.66,6.75,5.93],"cash":[300000000,435000000,474000000,467000000,1037000000,613000000,602000000,618000000,1118000000,951000000,910000000,958000000,916000000,987000000],"currentAssets":[null,9934000000,7944000000,5564000000,4910000000,3878000000,3450000000,3453000000,3177000000,2911000000,3043000000,3345000000,3402000000,3372000000],"totalAssets":[null,21977000000,18889000000,14760000000,12664000000,9747000000,6601000000,7293000000,5434000000,4774000000,4720000000,5068000000,5159000000,5197000000],"currentLiabilities":[null,5757000000,4027000000,4031000000,2428000000,2230000000,2300000000,1672000000,1362000000,1332000000,1470000000,1866000000,1696000000,1537000000],"totalLiabilities":[null,13774000000,11856000000,10395000000,10596000000,10318000000,10267000000,4377000000,4497000000,4278000000,4169000000,4146000000,3876000000,3501000000],"totalDebt":[null,8714000000,7525000000,7434000000,7582000000,7678000000,7662000000,2174000000,2614000000,2440000000,2293000000,1883000000,1634000000,1485000000],"depreciationAndAmortization":[1282000000,1402000000,1371000000,1200000000,956000000,801000000,556000000,447000000,503000000,440000000,349000000,327000000,343000000,267000000],"dilutedShares":[765000000,772000000,777000000,779000000,887000000,990000000,997000000,1004000000,70000000,70000000,71600000,73600000,74900000,72600000],"sharesOutstanding":[null,767000000,774000000,774000000,983000000,993000000,1002000000,70000000,70000000,70000000,71000000,72100000,72100000,71600000],"totalCosts":[14917000000,14740000000,14406000000,10979000000,7994000000,7869000000,7828000000,6136000000,5171000000,3529000000,3919000000,4315000000,4575000000,4162000000],"freeCashFlow":[-973000000,-355000000,-492000000,25000000,-605000000,-628000000,-456000000,-1010000000,52000000,237000000,217000000,623000000,493000000,450000000],"capexOutflow":[-2194000000,-1584000000,-1455000000,-690000000,-301000000,-240000000,-214000000,-263000000,-158000000,-85000000,-132000000,-209000000,-299000000,-226000000],"operatingMargin":[1.958593493263227,3.4265871715914304,3.3867614512775805,-16.389271705713984,-39.050269612106455,-38.07685558869977,-36.28133704735376,-23.859507468712152,-40.32564450474898,3.1824417009602195,9.51281459247287,15.96884128529698,17.01432976600762,15.372102480683205],"netMargin":[-5.113374958922116,-2.260368210705628,-3.9165716585071424,-21.043146400932894,-59.001565489650375,-49.35953676083523,-48.93802228412256,73.89987888574889,-52.130257801899596,-12.345679012345679,0.6003232509812977,8.120740019474198,9.178305822601125,8.76372509150061],"currentRatio":[null,1.725551502518673,1.9726843804320835,1.3803026544281816,2.0222405271828667,1.7390134529147983,1.5,2.0651913875598087,2.3325991189427313,2.1854354354354353,2.0700680272108842,1.792604501607717,2.005896226415094,2.1938841899804813],"netDebt":[null,8279000000,7051000000,6967000000,6545000000,7065000000,7060000000,1556000000,1496000000,1489000000,1383000000,925000000,718000000,498000000],"grossMargin":[null,19.39985586057787,23.13728120179733,14.968726810134633,9.740824491215863,14.213019828040007,21.41364902506964,22.22446507872426,null,null,null,null,null,null],"fcfMargin":[-6.39500492934604,-2.325886129856516,-3.2995774931258803,0.26502703275734124,-10.523569316402853,-11.019477101245831,-7.938718662952645,-20.387565603552684,1.4111261872455902,6.502057613168724,5.010390210113138,12.132424537487829,8.942499546526392,9.15006100040667],"debtToCapital":[null,51.5103150676834,51.689792553922246,63.00533943554538,78.56994818652849,108.0343323483889,191.74174174174175,42.711198428290764,73.61306674176289,83.10626702997274,80.62587904360056,67.1301247771836,56.01645526225574,46.68343288274128],"returnOnAssets":[null,-1.56982299676935,-2.85812166593256,-11.798270379506077,-24.73745624270712,-25.10374369729151,-34.38952777098116,52.69900676551029,-30.187789738351533,-8.816614420062695,0.5477143459026753,8.520637515324887,9.895374987777451,8.323677095403632],"returnOnEquity":[-8.566866707041788,-4.05381587450796,-7.666054082436336,-34.830672047727674,-105.45624125602362,-375.81830327321313,132.68822279915034,-976.2666666666667,-99.7145081754477,-62.80530355896721,4.966571155682904,56.61914460285132,45.89569160997733,28.935884525008394],"revenueGrowth":[null,0.3154781465658951,-2.3062307541112492,-36.73797867346254,-39.05438354712181,-0.8697164724299933,0.7896122126688887,-13.753481894150422,-25.615664109810254,-1.085481682496603,18.820301783264746,18.56384206880628,7.361246348588124,-10.792671866497372]}},"quarterly":{"keys":["2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"equity":[null,8439000000,8581000000,8203000000,7971000000,8050000000,7942000000,7033000000,6598000000,6247000000,5754000000,4365000000,4659000000,4187000000,2383000000,2068000000,1691000000,1524000000,1384000000,-571000000,-898000000,-1312000000,-1508000000,-3666000000,-4106000000,-4389000000,-5224000000,2916000000,1863000000,1305000000,1123000000,937000000,821000000,759000000,647000000,496000000,426000000,491000000,472000000,551000000,586000000,672000000,763000000,922000000,1100000000,1240000000,1356000000,1283000000,1360000000,1519000000,1567000000,1696000000,1759000000,1789000000],"operatingCashFlow":[null,null,326000000,662000000,-406000000,435000000,350000000,584000000,-42000000,291000000,134000000,332000000,-203000000,-136000000,-105000000,140000000,-179000000,-62000000,-243000000,96000000,-185000000,-130000000,-32000000,105000000,-249000000,-229000000,-201000000,-68000000,30000000,31000000,127000000,22000000,74000000,46000000,114000000,88000000,-64000000,60000000,160000000,193000000,84000000,201000000,172000000,375000000,131000000,150000000,262000000,249000000,142000000,128000000,138000000,268000000,136000000,175000000],"capex":[null,null,369000000,366000000,288000000,377000000,383000000,407000000,224000000,190000000,135000000,141000000,43000000,39000000,64000000,68000000,42000000,49000000,69000000,80000000,32000000,61000000,59000000,62000000,64000000,59000000,66000000,74000000,40000000,35000000,29000000,54000000,15000000,9000000,20000000,41000000,20000000,24000000,39000000,49000000,64000000,36000000,42000000,67000000,59000000,62000000,78000000,100000000,77000000,54000000,44000000,51000000,54000000,42000000],"revenue":[3837000000,3868000000,3820000000,3738000000,3596000000,3711000000,3877000000,3727000000,2794000000,2390000000,2237000000,2012000000,1585000000,1402000000,1356000000,1406000000,1386000000,1363000000,1460000000,1490000000,1341000000,1335000000,1369000000,1699000000,1346000000,1309000000,1314000000,985000000,1215000000,821000000,807000000,842000000,832000000,903000000,945000000,965000000,938000000,1064000000,1120000000,1209000000,1186000000,1274000000,1313000000,1362000000,1358000000,1405000000,1409000000,1341000000,1193000000,1204000000,1232000000,1289000000,1152000000,1105000000],"costOfRevenue":[null,1069000000,1158000000,1108000000,1064000000,1101000000,1260000000,1517000000,903000000,802000000,842000000,886000000,582000000,513000000,508000000,540000000,486000000,473000000,480000000,703000000,465000000,414000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[831000000,742000000,784000000,604000000,757000000,882000000,992000000,819000000,592000000,374000000,368000000,78000000,111000000,164000000,126000000,159000000,180000000,174000000,264000000,192000000,278000000,305000000,339000000,308000000,264000000,290000000,307000000,240000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[null,144000000,141000000,153000000,239000000,193000000,298000000,217000000,200000000,181000000,158000000,179000000,168000000,126000000,85000000,202000000,147000000,100000000,104000000,120000000,263000000,274000000,250000000,98000000,352000000,319000000,337000000,160000000,363000000,343000000,266000000,null,248000000,240000000,227000000,null,274000000,289000000,279000000,null,291000000,304000000,302000000,null,302000000,291000000,292000000,null,246000000,223000000,225000000,null,232000000,242000000],"operatingIncome":[null,55000000,239000000,-50000000,130000000,25000000,318000000,32000000,50000000,-464000000,-98000000,-1034000000,-447000000,-460000000,-945000000,-393000000,-214000000,-145000000,-70000000,-1741000000,-39000000,-73000000,-13000000,-1959000000,-301000000,-118000000,-447000000,-316000000,-822000000,-497000000,-60000000,-107000000,-13000000,25000000,71000000,33000000,18000000,104000000,121000000,169000000,185000000,201000000,218000000,216000000,233000000,264000000,243000000,198000000,142000000,237000000,178000000,199000000,123000000,107000000],"pretaxIncome":[null,-91000000,80000000,-194000000,-5000000,-122000000,187000000,-315000000,-107000000,-615000000,-226000000,-1148000000,-592000000,-664000000,-1084000000,-537000000,-410000000,-148000000,-226000000,-1872000000,-210000000,-233000000,-172000000,-2142000000,-465000000,-279000000,-784000000,5347000000,-914000000,-567000000,-159000000,-174000000,-87000000,-58000000,-61000000,-137000000,-46000000,24000000,63000000,97000000,119000000,74000000,164000000,149000000,182000000,210000000,178000000,169000000,96000000,191000000,139000000,128000000,105000000,75000000],"netIncome":[22000000,-118000000,22000000,-271000000,-41000000,-145000000,77000000,-475000000,-118000000,-489000000,-170000000,-1208000000,-498000000,-565000000,-1780000000,-549000000,-448000000,-171000000,-256000000,-1938000000,-245000000,-264000000,-199000000,-2103000000,-481000000,-316000000,-821000000,5279000000,-966000000,-581000000,-174000000,-200000000,-116000000,-78000000,-95000000,-161000000,-80000000,6000000,28000000,72000000,72000000,82000000,123000000,140000000,112000000,125000000,157000000,112000000,76000000,136000000,81000000,138000000,108000000,39000000],"dilutedEps":[0.03,-0.15,0.03,-0.35,-0.05,-0.19,0.1,-0.61,-0.15,-0.63,-0.22,-1.54,-0.61,-0.63,-1.98,-0.59,-0.45,-0.17,-0.26,-1.95,-0.25,-0.26,-0.2,-2.1,-0.48,-0.31,-0.82,5.26,-13.8,-8.3,-2.48,-2.8600000000000034,-1.66,-1.11,-1.36,-2.3,-1.14,0.08,0.39,0.9799182561307902,0.97,1.12,1.66,1.9,1.5,1.66,2.06,1.498994638069705,1.03,1.87,1.12,1.9123651452282167,1.49,0.55],"cash":[null,295000000,316000000,435000000,367000000,571000000,582000000,474000000,512000000,611000000,519000000,467000000,464000000,452000000,440000000,1037000000,546000000,584000000,445000000,613000000,459000000,415000000,393000000,602000000,598000000,618000000,676000000,618000000,670000000,680000000,1121000000,1118000000,1177000000,1217000000,1291000000,951000000,841000000,879000000,933000000,910000000,833000000,787000000,839000000,958000000,824000000,862000000,920000000,916000000,873000000,943000000,967000000,987000000,1012000000,1100000000],"currentAssets":[null,null,null,9934000000,null,9718000000,8927000000,7944000000,7592000000,7064000000,6515000000,5564000000,5366000000,5049000000,4598000000,4910000000,5106000000,5047000000,5043000000,3878000000,3615000000,3693000000,3730000000,3450000000,3406000000,3406000000,3924000000,3453000000,3374000000,2927000000,3293000000,3177000000,3158000000,3126000000,3244000000,2911000000,2889000000,3010000000,3063000000,3043000000,3043000000,2971000000,3220000000,3345000000,3312000000,3362000000,3400000000,3402000000,3264000000,3328000000,3476000000,3372000000,3275000000,3298000000],"totalAssets":[null,null,null,21977000000,null,21813000000,20727000000,18889000000,18223000000,17634000000,16799000000,14760000000,14516000000,14112000000,12635000000,12664000000,12162000000,12052000000,12013000000,9747000000,9334000000,8979000000,8838000000,6601000000,6519000000,6381000000,6324000000,7293000000,6165000000,5409000000,5664000000,5434000000,5295000000,5160000000,5148000000,4774000000,4684000000,4735000000,4707000000,4720000000,4709000000,4648000000,4895000000,5068000000,5090000000,5111000000,5188000000,5159000000,5054000000,5141000000,5272000000,5197000000,5085000000,5102000000],"currentLiabilities":[null,null,null,5757000000,null,5801000000,4878000000,4027000000,4393000000,4137000000,4025000000,4031000000,3478000000,2528000000,2720000000,2428000000,2447000000,2380000000,2470000000,2230000000,2092000000,2200000000,2299000000,2300000000,2504000000,2889000000,3380000000,1672000000,1644000000,1426000000,1416000000,1362000000,1364000000,1243000000,1524000000,1332000000,1300000000,1383000000,1384000000,1470000000,1511000000,1464000000,1731000000,1866000000,1800000000,1691000000,1667000000,1696000000,1567000000,1503000000,1678000000,1537000000,1418000000,1407000000],"totalLiabilities":[null,null,null,13774000000,null,13763000000,12785000000,11856000000,11625000000,11387000000,11045000000,10395000000,9857000000,9925000000,10252000000,10596000000,10471000000,10528000000,10629000000,10318000000,10232000000,10291000000,10346000000,10267000000,10625000000,10770000000,3914000000,4377000000,4302000000,4104000000,4541000000,4497000000,4474000000,4401000000,4501000000,4278000000,4258000000,4244000000,4235000000,4169000000,4123000000,3976000000,4132000000,4146000000,3990000000,3871000000,3832000000,3876000000,3694000000,3622000000,3705000000,3501000000,3326000000,3313000000],"totalDebt":[null,null,null,8714000000,null,9425000000,8719000000,7525000000,7832000000,7824000000,7704000000,7434000000,7058000000,7233000000,7492000000,7582000000,7539000000,7690000000,7921000000,7678000000,7639000000,7634000000,7626000000,7662000000,7606000000,7366000000,59000000,2174000000,2149000000,2180000000,2616000000,2614000000,2613000000,2615000000,2642000000,2440000000,2429000000,2494000000,2394000000,2293000000,2307000000,2059000000,2046000000,1883000000,1730000000,1648000000,1648000000,1634000000,1605000000,1591000000,1588000000,1485000000,1484000000,1480000000],"depreciationAndAmortization":[null,341000000,352000000,363000000,351000000,355000000,327000000,338000000,316000000,311000000,298000000,275000000,250000000,249000000,242000000,215000000,208000000,204000000,199000000,190000000,147000000,144000000,128000000,137000000,123000000,116000000,118000000,90000000,157000000,113000000,117000000,116000000,111000000,114000000,112000000,103000000,87000000,90000000,88000000,84000000,80000000,81000000,83000000,83000000,85000000,86000000,89000000,83000000,62000000,64000000,67000000,74000000,70000000,71000000],"dilutedShares":[null,770000000,779000000,775000000,null,777000000,784000000,780000000,778000000,778000000,779000000,782000000,813000000,899000000,899000000,935000000,988000000,990000000,990000000,993000000,994000000,997000000,998000000,1000000000,1003000000,1004000000,1004000000,1004000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,73000000,72000000,73400000,73500000,73400000,73700000,73600000,74700000,75300000,75200000,74600000,73400000,72400000,72200000,72300000,72200000,72200000],"sharesOutstanding":[null,null,null,767000000,null,774000000,773000000,774000000,774000000,775000000,779000000,774000000,895000000,896000000,896000000,983000000,985000000,986000000,986000000,993000000,996000000,1000000000,null,1002000000,1004000000,1004000000,null,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,70000000,71000000,71000000,72000000,72000000,72000000,72100000,73200000,73200000,72700000,72100000,72600000,71800000,71700000,71600000,71900000,71800000],"totalCosts":[null,3813000000,3581000000,3788000000,3466000000,3686000000,3559000000,3695000000,2744000000,2854000000,2335000000,3046000000,2032000000,1862000000,2301000000,1799000000,1600000000,1508000000,1530000000,3231000000,1380000000,1408000000,1382000000,3658000000,1647000000,1427000000,1761000000,1301000000,2037000000,1318000000,867000000,949000000,845000000,878000000,874000000,932000000,920000000,960000000,999000000,1040000000,1001000000,1073000000,1095000000,1146000000,1125000000,1141000000,1166000000,1143000000,1051000000,967000000,1054000000,1090000000,1029000000,998000000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58000000,59000000,64000000,null,70000000,72000000,69000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,null,-43000000,296000000,-694000000,58000000,-33000000,177000000,-266000000,101000000,-1000000,191000000,-246000000,-175000000,-169000000,72000000,-221000000,-111000000,-312000000,16000000,-217000000,-191000000,-91000000,43000000,-313000000,-288000000,-267000000,-142000000,-10000000,-4000000,98000000,-32000000,59000000,37000000,94000000,47000000,-84000000,36000000,121000000,144000000,20000000,165000000,130000000,308000000,72000000,88000000,184000000,149000000,65000000,74000000,94000000,217000000,82000000,133000000],"capexOutflow":[null,null,-369000000,-366000000,-288000000,-377000000,-383000000,-407000000,-224000000,-190000000,-135000000,-141000000,-43000000,-39000000,-64000000,-68000000,-42000000,-49000000,-69000000,-80000000,-32000000,-61000000,-59000000,-62000000,-64000000,-59000000,-66000000,-74000000,-40000000,-35000000,-29000000,-54000000,-15000000,-9000000,-20000000,-41000000,-20000000,-24000000,-39000000,-49000000,-64000000,-36000000,-42000000,-67000000,-59000000,-62000000,-78000000,-100000000,-77000000,-54000000,-44000000,-51000000,-54000000,-42000000],"operatingMargin":[null,1.421923474663909,6.2565445026178015,-1.337613697164259,3.6151279199110125,0.6736728644570197,8.20221820995615,0.8585994097129058,1.789549033643522,-19.414225941422593,-4.380867232901207,-51.39165009940358,-28.201892744479494,-32.81027104136947,-69.69026548672566,-27.951635846372692,-15.44011544011544,-10.638297872340425,-4.794520547945205,-116.84563758389261,-2.9082774049217,-5.468164794007491,-0.9495982468955442,-115.30311948204826,-22.36255572065379,-9.014514896867839,-34.01826484018265,-32.08121827411167,-67.65432098765433,-60.53593179049939,-7.434944237918216,-12.707838479809977,-1.5625,2.768549280177187,7.5132275132275135,3.419689119170984,1.9189765458422177,9.774436090225564,10.803571428571429,13.978494623655912,15.598650927487354,15.777080062794349,16.6031987814166,15.859030837004406,17.15758468335788,18.790035587188612,17.246273953158266,14.76510067114094,11.902766135792122,19.6843853820598,14.44805194805195,15.438324282389448,10.677083333333332,9.683257918552037],"netMargin":[0.5733646077664842,-3.050672182006205,0.5759162303664921,-7.249866238630284,-1.1401557285873194,-3.907302613850714,1.9860717049264893,-12.744834987925946,-4.223335719398712,-20.460251046025103,-7.599463567277604,-60.039761431411534,-31.41955835962145,-40.29957203994294,-131.26843657817108,-39.046941678520625,-32.323232323232325,-12.545854732208364,-17.534246575342465,-130.06711409395973,-18.26994780014914,-19.775280898876403,-14.536157779401023,-123.77869334902884,-35.73551263001486,-24.140565317035907,-62.48097412480974,535.9390862944163,-79.50617283950618,-70.7673568818514,-21.561338289962826,-23.75296912114014,-13.942307692307693,-8.637873754152823,-10.052910052910052,-16.683937823834196,-8.528784648187633,0.5639097744360901,2.5,5.955334987593052,6.070826306913997,6.436420722135009,9.367859862909368,10.279001468428781,8.24742268041237,8.896797153024911,11.142654364797728,8.351976137211036,6.3704945515507125,11.295681063122924,6.574675324675325,10.705973622963539,9.375,3.5294117647058822],"currentRatio":[null,null,null,1.725551502518673,null,1.675228408895018,1.8300533005330053,1.9726843804320835,1.7282039608468018,1.707517524776408,1.6186335403726708,1.3803026544281816,1.542840713053479,1.9972310126582278,1.6904411764705882,2.0222405271828667,2.086636697997548,2.1205882352941177,2.0417004048582994,1.7390134529147983,1.7280114722753346,1.6786363636363637,1.6224445411048283,1.5,1.360223642172524,1.1789546555901695,1.16094674556213,2.0651913875598087,2.0523114355231145,2.052594670406732,2.3255649717514126,2.3325991189427313,2.3152492668621703,2.5148833467417537,2.1286089238845145,2.1854354354354353,2.2223076923076923,2.176428054953001,2.213150289017341,2.0700680272108842,2.013898080741231,2.0293715846994536,1.8601964182553437,1.792604501607717,1.84,1.988172678888232,2.039592081583683,2.005896226415094,2.0829610721123166,2.2142381902860944,2.071513706793802,2.1938841899804813,2.3095909732016926,2.343994314143568],"netDebt":[null,null,null,8279000000,null,8854000000,8137000000,7051000000,7320000000,7213000000,7185000000,6967000000,6594000000,6781000000,7052000000,6545000000,6993000000,7106000000,7476000000,7065000000,7180000000,7219000000,7233000000,7060000000,7008000000,6748000000,-617000000,1556000000,1479000000,1500000000,1495000000,1496000000,1436000000,1398000000,1351000000,1489000000,1588000000,1615000000,1461000000,1383000000,1474000000,1272000000,1207000000,925000000,906000000,786000000,728000000,718000000,732000000,648000000,621000000,498000000,472000000,380000000],"grossMargin":[21.657544956997654,19.183040330920374,20.523560209424083,16.15837346174425,21.051167964404893,23.767178658043655,25.58679391281919,21.974778642339686,21.188260558339298,15.648535564853555,16.450603486812696,3.876739562624255,7.003154574132492,11.697574893009985,9.29203539823009,11.308677098150783,12.987012987012985,12.76595744680851,18.08219178082192,12.885906040268457,20.730797912005965,22.846441947565545,24.762600438276113,18.12831077104179,19.61367013372957,22.15431627196333,23.363774733637747,24.36548223350254,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-856000000,-508000000,-95000000,null,-17000000,14000000,8000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,-1.1256544502617802,7.918673087212413,-19.299221357063402,1.5629210455402855,-0.8511735878256383,4.7491279849745105,-9.520400858983537,4.225941422594142,-0.044702726866338846,9.493041749502982,-15.520504731861198,-12.482168330955776,-12.463126843657816,5.120910384068279,-15.945165945165945,-8.143800440205428,-21.36986301369863,1.0738255033557047,-16.181953765846384,-14.307116104868914,-6.647187728268809,2.530900529723367,-23.25408618127786,-22.001527883880826,-20.319634703196346,-14.416243654822336,-0.823045267489712,-0.48721071863580995,12.143742255266417,-3.800475059382423,7.091346153846153,4.097452934662237,9.947089947089948,4.870466321243523,-8.955223880597014,3.3834586466165413,10.803571428571429,11.910669975186105,1.6863406408094435,12.951334379905807,9.900990099009901,22.61380323054332,5.3019145802650955,6.263345195729538,13.058907026259758,11.11111111111111,5.448449287510478,6.146179401993355,7.629870129870129,16.834755624515125,7.118055555555555,12.036199095022624],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-699000000,-395000000,22000000,null,94000000,128000000,120000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,51.5103150676834,null,53.934191702432045,52.331792809555246,51.689792553922246,54.27581427581427,55.60372397128847,57.2447614801605,63.00533943554538,60.23726209780661,63.33625218914186,75.86835443037975,78.56994818652849,81.67930660888408,83.4599522465813,85.12627619559376,108.0343323483889,113.32146565791426,120.752926289149,124.64857796665576,191.74174174174175,217.31428571428572,247.43029895868324,null,42.711198428290764,53.564307078763704,62.553802008608315,69.96523134527949,73.61306674176289,76.09202096680256,77.50444576170717,80.32836728488903,83.10626702997274,85.07880910683012,83.55108877721943,83.53105373342638,80.62587904360056,79.74421016246112,75.39362870743318,72.8373086507654,67.1301247771836,61.130742049469966,57.06371191135734,54.860186418109194,56.01645526225574,54.131534569983145,51.157556270096464,50.33280507131537,46.68343288274128,45.76009867406722,45.27378403181401],"returnOnAssets":[null,null,null,-1.56982299676935,null,-1.9942236281116763,-1.8333574564577606,-2.85812166593256,-3.6272842012840916,-5.095444520495855,-6.6727069231999145,-11.798270379506077,-14.447600720852805,-15.378315378315378,-27.52599035129442,-24.73745624270712,-25.054351900442313,-22.534780614584925,-11.554690035702695,-25.10374369729151,-24.283587644212876,-25.704911796871283,-25.38007769411539,-34.38952777098116,-38.440673689522484,-40.3515625,-49.08323440179396,52.69900676551029,50.078839482812995,49.38083121289228,59.35935935935935,-30.187789738351533,-18.691099476439792,-10.748415176459456,-9.04550499445061,-8.816614420062695,-8.29742459164245,-6.670035371399696,-4.200913242009133,0.5477143459026753,3.7900564249973385,5.414046680166258,7.2693188918975205,8.520637515324887,9.327482396162875,10.246951531919255,10.592085688783099,9.895374987777451,9.266561514195585,9.383534920015608,7.743785850860421,8.323677095403632,9.13305059670579,7.146343844576784],"returnOnEquity":[null,null,null,-4.05381587450796,-5.118554761008657,-5.276244769240099,-4.599648974157235,-7.666054082436336,-9.074061363168372,-14.058893474155418,-18.28271028037383,-34.830672047727674,-42.018299724615794,-46.78934253402339,-99.56986604399656,-105.45624125602362,-105.25984251968504,-103.23936263351428,-75.60392885585347,-375.81830327321313,-658.2597730138714,-2550,4267.741935483871,132.68822279915034,121.78257394084733,108.71776881248904,110.54664289958407,-976.2666666666667,-283.19215336602764,-188.78080415045395,-173.51865398683248,-99.7145081754477,-79.80625931445604,-55.03875968992248,-55.254237288135585,-62.80530355896721,-66.39935846030474,-52.800000000000004,-36.99731903485255,4.966571155682904,35.177865612648226,43.68013757523646,56.518218623481786,56.61914460285132,54.2111506524318,52.30125523012552,50.401132609721564,45.89569160997733,38.21138211382114,34.86770569046756,27.71125555935682,28.935884525008394,29.68900288554024,22.128174123337363],"revenueGrowth":[null,null,null,null,-6.280948657805574,-4.058945191313345,1.4921465968586345,-0.29427501337613293,-22.302558398220242,-35.59687415790892,-42.30074800103173,-46.01556211430105,-43.27129563350036,-41.33891213389121,-39.383102369244526,-30.119284294234593,-12.555205047318607,-2.781740370898711,7.669616519174038,5.97439544807965,-3.2467532467532423,-2.054292002934699,-6.232876712328772,14.026845637583897,0.37285607755406236,-1.9475655430711614,-4.017531044558076,-42.024720423778696,-9.732540861812778,-37.280366692131395,-38.58447488584474,-14.517766497461926,-31.522633744855966,9.987819732034108,17.100371747211906,14.60807600950118,12.740384615384626,17.829457364341096,18.518518518518512,25.284974093264246,26.439232409381663,19.736842105263165,17.23214285714285,12.655086848635232,14.502529510961203,10.28257456828885,7.311500380807301,-1.541850220264318,-12.150220913107512,-14.30604982206406,-12.562100780695529,-3.8777032065622663,-3.4367141659681466,-8.222591362126241]}},"filings":[{"accn":"0001603923-26-000014","filed":"2026-02-04","form":"10-K"},{"accn":"0001603923-25-000159","filed":"2025-10-22","form":"10-Q"},{"accn":"0001603923-26-000085","filed":"2026-07-22","form":"10-Q"},{"accn":"0001603923-15-000025","filed":"2015-02-18","form":"10-K"},{"accn":"0001603923-22-000071","filed":"2022-04-28","form":"10-Q"},{"accn":"0001603923-24-000086","filed":"2024-04-24","form":"10-Q"},{"accn":"0001603923-26-000047","filed":"2026-04-22","form":"10-Q"},{"accn":"0001603923-16-000276","filed":"2016-10-28","form":"10-Q"},{"accn":"0001603923-16-000225","filed":"2016-07-29","form":"10-Q"},{"accn":"0001603923-18-000151","filed":"2018-11-02","form":"10-Q"},{"accn":"0001603923-18-000109","filed":"2018-08-09","form":"10-Q"},{"accn":"0001603923-18-000037","filed":"2018-02-14","form":"10-K"},{"accn":"0001603923-23-000124","filed":"2023-07-26","form":"10-Q"},{"accn":"0001603923-23-000132","filed":"2023-10-25","form":"10-Q"},{"accn":"0001603923-25-000141","filed":"2025-07-23","form":"10-Q"},{"accn":"0001603923-19-000025","filed":"2019-02-15","form":"10-K"},{"accn":"0001603923-20-000017","filed":"2020-03-16","form":"10-K"},{"accn":"0001603923-16-000144","filed":"2016-02-16","form":"10-K"},{"accn":"0001603923-17-000050","filed":"2017-02-15","form":"10-K"},{"accn":"0001603923-17-000076","filed":"2017-04-28","form":"10-Q"},{"accn":"0001603923-17-000107","filed":"2017-08-01","form":"10-Q"},{"accn":"0001603923-17-000152","filed":"2017-11-01","form":"10-Q"},{"accn":"0001603923-22-000114","filed":"2022-10-26","form":"10-Q"},{"accn":"0001603923-21-000102","filed":"2021-11-02","form":"10-Q"},{"accn":"0001603923-23-000102","filed":"2023-04-26","form":"10-Q"},{"accn":"0001603923-18-000087","filed":"2018-05-02","form":"10-Q"},{"accn":"0001603923-22-000098","filed":"2022-07-28","form":"10-Q"},{"accn":"0001603923-24-000110","filed":"2024-07-24","form":"10-Q"},{"accn":"0001603923-24-000145","filed":"2024-10-23","form":"10-Q"},{"accn":"0001603923-20-000035","filed":"2020-05-11","form":"10-Q"},{"accn":"0001603923-20-000064","filed":"2020-08-14","form":"10-Q"},{"accn":"0001603923-20-000075","filed":"2020-11-04","form":"10-Q"},{"accn":"0001603923-21-000013","filed":"2021-02-19","form":"10-K"},{"accn":"0001603923-21-000036","filed":"2021-05-06","form":"10-Q"},{"accn":"0001603923-21-000084","filed":"2021-07-29","form":"10-Q"},{"accn":"0001603923-25-000089","filed":"2025-04-23","form":"10-Q"},{"accn":"0001603923-23-000068","filed":"2023-02-08","form":"10-K"},{"accn":"0001603923-24-000043","filed":"2024-02-07","form":"10-K"},{"accn":"0001603923-25-000050","filed":"2025-02-06","form":"10-K"},{"accn":"0001603923-19-000063","filed":"2019-05-10","form":"10-Q"},{"accn":"0001603923-19-000084","filed":"2019-08-05","form":"10-Q"},{"accn":"0001603923-19-000095","filed":"2019-10-30","form":"10-Q"},{"accn":"0001603923-22-000051","filed":"2022-02-17","form":"10-K"},{"accn":"0001603923-14-000045","filed":"2014-07-25","form":"10-Q"},{"accn":"0001603923-14-000086","filed":"2014-10-24","form":"10-Q"},{"accn":"0001603923-15-000042","filed":"2015-04-24","form":"10-Q"},{"accn":"0001603923-15-000070","filed":"2015-07-24","form":"10-Q"},{"accn":"0001603923-15-000111","filed":"2015-10-23","form":"10-Q"},{"accn":"0001603923-16-000178","filed":"2016-05-05","form":"10-Q"}],"provenance":{"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":922000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-03-31","value":1100000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-06-30","value":1240000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-09-30","value":1356000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-12-31","value":1283000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-12-31","value":1283000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-03-31","value":1360000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-06-30","value":1519000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-09-30","value":1567000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-12-31","value":1696000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-12-31","value":1696000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2026-03-31","value":1759000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2026-06-30","value":1789000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1221000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":74000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":84000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":142000000},"#0":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":542000000},"#1":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":411000000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"#3":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":7000000},"#4":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":3000000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#5"}],"rule":"component-sum","value":135000000},"#6":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":147000000},"#7":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":82000000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"#9":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13000000},"#10":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":9000000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#11"}],"rule":"component-sum","value":69000000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":682000000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"#14":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":0},"#15":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":0},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":0},"#17":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8000000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#16"},{"ref":"#18"}],"rule":"component-sum","value":141000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1064000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1064000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1120000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1120000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1405000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1405000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1409000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1409000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1105000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1105000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1386000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1363000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1460000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1490000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5699000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5749000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":15215000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3837000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3868000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3820000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3738000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15263000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3596000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3711000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3877000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3727000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14911000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2794000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2390000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2237000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2012000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9433000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1585000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1402000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1356000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1406000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":582000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":513000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":508000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":560000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":180000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":174000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":264000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":192000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":810000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":278000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":305000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":339000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":308000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1230000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":264000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":290000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":307000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":240000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1101000000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":175000000},"#25":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21000000},"#26":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#27":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":39000000},"#28":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"},{"ref":"#26"},{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"component-sum","value":227000000},"#29":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":178000000},"#30":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21000000},"#31":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20000000},"#32":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39000000},"#33":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-16000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30"},{"ref":"#31"},{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"component-sum","value":274000000},"#34":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40000000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#36":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2000000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#37"}],"rule":"component-sum","value":49000000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":196000000},"#39":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":22000000},"#40":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"#41":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39000000},"#42":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-32000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"},{"ref":"#40"},{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"component-sum","value":289000000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":201000000},"#44":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":23000000},"#45":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2000000},"#46":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39000000},"#47":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-14000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44"},{"ref":"#45"},{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"component-sum","value":279000000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":190000000},"#49":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26000000},"#50":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"#51":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40000000},"#52":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-35000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"},{"ref":"#50"},{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"component-sum","value":291000000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":169000000},"#54":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27000000},"#55":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11000000},"#56":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":15000000},"#57":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-3000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54"},{"ref":"#55"},{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":225000000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":168000000},"#59":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21000000},"#60":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":13000000},"#61":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15000000},"#62":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-15000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"},{"ref":"#60"},{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"component-sum","value":232000000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":172000000},"#64":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":20000000},"#65":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":9000000},"#66":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16000000},"#67":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-25000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64"},{"ref":"#65"},{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"component-sum","value":242000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":201000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":218000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-592000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-664000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-1084000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-465000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-279000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-784000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-46000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":63000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":96000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":191000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":139000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-584000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-118000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-489000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-170000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1208000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1985000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-498000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-565000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-1780000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-549000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-3392000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-448000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-171000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-256000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-1938000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2813000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-245000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-264000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-199000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-2103000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-2811000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-481000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-316000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-821000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":5279000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3661000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-966000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-581000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-174000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":417000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":112000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":125000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":157000000},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.15},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.63},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.22},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-1.54},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-2.55},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.61},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.63},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-1.98},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.59},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-3.82},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.45},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.17},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.26},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-27.44},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.66},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-1.11},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.36},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-6.43},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70000000},"#70":{"kind":"computed","op":"product","terms":[{"ref":"#68"},{"ref":"#69"}],"value":-450100000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-4.13},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":70000000},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":-289100000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73","weight":-1}],"value":-161000000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":70000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"per-share-quarter","value":-2.3},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-6.43},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.14},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.39},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.36},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":71600000},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":25776000},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.65},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":71000000},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":-46150000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":71926000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":73400000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":0.9799182561307902},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.36},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.97},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.12},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.66},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.26},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.2},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-2.1},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-2.82},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.48},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.31},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.82},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":5.26},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.65},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-13.8},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-8.3},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-2.48},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":445000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-12-31","value":613000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-12-31","value":613000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-03-31","value":459000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-06-30","value":415000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-30","value":393000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":602000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":602000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":598000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":618000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":676000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":618000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":618000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-03-31","value":670000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-06-30","value":680000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-09-30","value":1121000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-12-31","value":1118000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-12-31","value":1118000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-03-31","value":1177000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-06-30","value":1217000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-09-30","value":1291000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2021-12-31","value":951000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2021-12-31","value":951000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-03-31","value":841000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-06-30","value":879000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-09-30","value":933000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-12-31","value":910000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-12-31","value":910000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-03-31","value":833000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-06-30","value":787000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-09-30","value":839000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-12-31","value":958000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-12-31","value":958000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-03-31","value":824000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-06-30","value":862000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-09-30","value":920000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":916000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":916000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-03-31","value":873000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-06-30","value":943000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-09-30","value":967000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-12-31","value":987000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-12-31","value":987000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-03-31","value":1012000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-06-30","value":1100000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":9934000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":9934000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":9718000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":8927000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-12-31","value":7944000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-12-31","value":7944000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":7592000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":7064000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":6515000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":5564000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":5564000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":5366000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":5049000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":4598000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":4910000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":4910000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-03-31","value":5106000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2017-06-30","value":5047000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":5043000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":3878000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":3878000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-03-31","value":3615000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-06-30","value":3693000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":3730000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":3450000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":3450000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":3406000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":3406000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":3924000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":3453000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":3453000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-03-31","value":3374000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-06-30","value":2927000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-09-30","value":3293000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":3177000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":3177000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-03-31","value":3158000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-06-30","value":3126000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-09-30","value":3244000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2021-12-31","value":2911000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2021-12-31","value":2911000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-03-31","value":2889000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-06-30","value":3010000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":3063000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":3043000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":3043000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":3043000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-06-30","value":2971000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":3220000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":3345000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":3345000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":3312000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":3362000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":3400000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":3402000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":3402000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":3264000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":3328000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-09-30","value":3476000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":3372000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":3372000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":3275000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-06-30","value":3298000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-12-31","value":21977000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-12-31","value":21977000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-06-30","value":21813000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-09-30","value":20727000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-12-31","value":18889000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-12-31","value":18889000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-03-31","value":18223000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-06-30","value":17634000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-09-30","value":16799000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-12-31","value":14760000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-12-31","value":14760000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-03-31","value":14516000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-06-30","value":14112000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-09-30","value":12635000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-12-31","value":12664000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-12-31","value":12664000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-03-31","value":12162000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2017-06-30","value":12052000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2017-09-30","value":12013000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-12-31","value":9747000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-12-31","value":9747000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-03-31","value":9334000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-06-30","value":8979000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-09-30","value":8838000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-12-31","value":6601000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-12-31","value":6601000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-03-31","value":6519000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-06-30","value":6381000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-09-30","value":6324000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-12-31","value":7293000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-12-31","value":7293000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-03-31","value":6165000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-06-30","value":5409000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-09-30","value":5664000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":5434000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":5434000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-03-31","value":5295000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-06-30","value":5160000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-09-30","value":5148000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2021-12-31","value":4774000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2021-12-31","value":4774000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-03-31","value":4684000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-06-30","value":4735000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-09-30","value":4707000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-12-31","value":4720000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-12-31","value":4720000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-03-31","value":4709000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-06-30","value":4648000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-09-30","value":4895000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":5068000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":5068000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-03-31","value":5090000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-06-30","value":5111000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-09-30","value":5188000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":5159000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":5159000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-03-31","value":5054000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-06-30","value":5141000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-09-30","value":5272000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-12-31","value":5197000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-12-31","value":5197000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-03-31","value":5085000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-06-30","value":5102000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":5757000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":5757000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":5801000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":4878000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-12-31","value":4027000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-12-31","value":4027000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":4393000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":4137000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":4025000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":4031000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":4031000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":3478000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":2528000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":2720000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2428000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2428000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-03-31","value":2447000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2017-06-30","value":2380000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":2470000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":2230000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":2230000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-03-31","value":2092000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-06-30","value":2200000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":2299000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":2300000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":2300000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":2504000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":2889000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":3380000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":1672000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":1672000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-03-31","value":1644000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-06-30","value":1426000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-09-30","value":1416000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":1362000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":1362000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-03-31","value":1364000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-06-30","value":1243000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-09-30","value":1524000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2021-12-31","value":1332000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2021-12-31","value":1332000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-03-31","value":1300000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-06-30","value":1383000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":1384000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":1470000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":1470000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":1511000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-06-30","value":1464000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":1731000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":1866000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":1866000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":1800000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":1691000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":1667000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":1696000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":1696000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":1567000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":1503000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-09-30","value":1678000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":1537000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":1537000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":1418000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-06-30","value":1407000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2013-12-31","value":13774000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2013-12-31","value":13774000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-06-30","value":13763000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-09-30","value":12785000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-12-31","value":11856000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-12-31","value":11856000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-03-31","value":11625000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-06-30","value":11387000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2015-09-30","value":11045000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-31","value":10395000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-31","value":10395000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2016-03-31","value":9857000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-06-30","value":9925000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-09-30","value":10252000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":10596000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":10596000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2017-03-31","value":10471000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2017-06-30","value":10528000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-09-30","value":10629000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-12-31","value":10318000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-12-31","value":10318000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-03-31","value":10232000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-06-30","value":10291000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-09-30","value":10346000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-12-31","value":10267000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-12-31","value":10267000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-03-31","value":10625000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-06-30","value":10770000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-09-30","value":3914000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":4377000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":4377000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-03-31","value":4302000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-06-30","value":4104000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2020-09-30","value":4541000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-12-31","value":4497000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-12-31","value":4497000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2021-03-31","value":4474000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2021-06-30","value":4401000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-09-30","value":4501000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2021-12-31","value":4278000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2021-12-31","value":4278000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-03-31","value":4258000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-06-30","value":4244000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-09-30","value":4235000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-12-31","value":4169000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-12-31","value":4169000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-03-31","value":4123000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-06-30","value":3976000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-09-30","value":4132000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-12-31","value":4146000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-12-31","value":4146000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-03-31","value":3990000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-06-30","value":3871000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-09-30","value":3832000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":3876000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":3876000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-03-31","value":3694000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-06-30","value":3622000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-09-30","value":3705000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-12-31","value":3501000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-12-31","value":3501000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-03-31","value":3326000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2026-06-30","value":3313000000},"#84":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2019-06-30","value":7366000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":7366000000},"#85":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2019-09-30","value":59000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":59000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-12-31","value":8203000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2014-03-31","value":7971000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2014-06-30","value":8050000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2014-09-30","value":7942000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-12-31","value":7033000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-12-31","value":7033000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-03-31","value":6598000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-06-30","value":6247000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-09-30","value":5754000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2015-12-31","value":4365000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2015-12-31","value":4365000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-03-31","value":4659000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-06-30","value":4187000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2016-09-30","value":2383000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-12-31","value":2068000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-12-31","value":2068000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2017-03-31","value":1691000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-06-30","value":1524000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2017-09-30","value":1384000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":-571000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":-571000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-03-31","value":-898000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-06-30","value":-1312000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-09-30","value":-1508000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2018-12-31","value":-3666000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2018-12-31","value":-3666000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-03-31","value":-4106000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-06-30","value":-4389000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2019-09-30","value":-5224000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-12-31","value":2916000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-12-31","value":2916000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-03-31","value":1863000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-06-30","value":1305000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-09-30","value":1123000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2020-12-31","value":937000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2020-12-31","value":937000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-03-31","value":821000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-06-30","value":759000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-09-30","value":647000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2021-12-31","value":496000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2021-12-31","value":496000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-31","value":426000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-06-30","value":491000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-09-30","value":472000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":551000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-31","value":551000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-03-31","value":586000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-06-30","value":672000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-09-30","value":763000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":922000000},"#86":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":225000000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#88":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"#89":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":0},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":0},"#91":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15000000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#92"}],"rule":"component-sum","value":80000000},"#93":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":114000000},"#94":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":59000000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"#96":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":9000000},"#97":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5000000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#98"}],"rule":"component-sum","value":59000000},"#99":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":177000000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"#101":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12000000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#102"}],"rule":"component-sum","value":66000000},"#103":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":250000000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"#105":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":13000000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#106"}],"rule":"component-sum","value":74000000},"#107":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":209000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":209000000},"#108":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":59000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":88000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":70000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":70000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":70000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":1004000000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-09-30","value":896000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2016-12-31","value":983000000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2016-12-31","value":983000000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2017-03-31","value":985000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2017-06-30","value":986000000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-09-30","value":986000000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":993000000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":993000000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2018-03-31","value":996000000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-06-30","value":1000000000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":1002000000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":1002000000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-03-31","value":1004000000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-06-30","value":1004000000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":70000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":70000000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2020-03-31","value":70000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-06-30","value":70000000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2020-09-30","value":70000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-12-31","value":70000000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-12-31","value":70000000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-03-31","value":70000000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-06-30","value":70000000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-09-30","value":70000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2021-12-31","value":70000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2021-12-31","value":70000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2022-03-31","value":70000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-06-30","value":70000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-09-30","value":71000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2022-12-31","value":71000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2022-12-31","value":71000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-03-31","value":72000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-06-30","value":72000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":72000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-12-31","value":72100000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-12-31","value":72100000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-03-31","value":73200000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-06-30","value":73200000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-09-30","value":72700000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-31","value":72100000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-31","value":72100000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2025-03-31","value":72600000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2025-06-30","value":71800000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-09-30","value":71700000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-12-31","value":71600000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-12-31","value":71600000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2026-03-31","value":71900000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2026-06-30","value":71800000},"#109":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14917000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":14917000000},"#110":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3813000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":3813000000},"#111":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3581000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":3581000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":1037000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-03-31","value":546000000},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1341000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":1341000000},"#113":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1335000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":1335000000},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1369000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":1369000000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":821000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":821000000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":807000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":807000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":159000000},"#117":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5744000000},"#118":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4045000000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":1699000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":1699000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":5744000000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1346000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":1346000000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1309000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":1309000000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1314000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":1314000000},"#123":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":4954000000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3969000000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":985000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":985000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":4954000000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1215000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":1215000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3433000000},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3685000000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2843000000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":842000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":842000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":3685000000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":832000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":832000000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":903000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":903000000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":945000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":945000000},"#133":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3645000000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2680000000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":965000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":965000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":3645000000},"#136":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":938000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":938000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":486000000},"#137":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4331000000},"#138":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3122000000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1209000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":1209000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":4331000000},"#140":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1186000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":1186000000},"#141":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1274000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":1274000000},"#142":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1313000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":1313000000},"#143":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5135000000},"#144":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3773000000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":1362000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":1362000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":5135000000},"#146":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1358000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":1358000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":473000000},"#147":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5513000000},"#148":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4172000000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":1341000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":1341000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":5513000000},"#150":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1193000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":1193000000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1204000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1204000000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1232000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":1232000000},"#153":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4918000000},"#154":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3629000000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":1289000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":1289000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":4918000000},"#156":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1152000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":1152000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":480000000},"#157":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2143000000},"#158":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1603000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":540000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2143000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4693000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1069000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1158000000},"#159":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4480000000},"#160":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3372000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":1108000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4480000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1064000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1101000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1260000000},"#161":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4942000000},"#162":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3425000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":1517000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4942000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":903000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":802000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":842000000},"#163":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3433000000},"#164":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2547000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":886000000},"#165":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2142000000},"#166":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1439000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":703000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2142000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":465000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":414000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":831000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":742000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":784000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":604000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2961000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":757000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":882000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":992000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":819000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3450000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":592000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":374000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":368000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":78000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1412000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":111000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":164000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":126000000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":200000000},"#168":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38000000},"#169":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":25000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":263000000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":199000000},"#171":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":37000000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":274000000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":192000000},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":31000000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":27000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":250000000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":231000000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36000000},"#178":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":69000000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":352000000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":247000000},"#181":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36000000},"#182":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":20000000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":319000000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":232000000},"#185":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":35000000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":53000000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":337000000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":248000000},"#189":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33000000},"#190":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":36000000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":46000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"},{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":363000000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":223000000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":23000000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":57000000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":40000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":343000000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":180000000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21000000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":31000000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38000000},"#200":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"},{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"component-sum","value":266000000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":188000000},"#202":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":21000000},"#203":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39000000},"#205":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"component-sum","value":248000000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":188000000},"#207":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":21000000},"#208":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":39000000},"#210":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"},{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":240000000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":198000000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":27000000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":40000000},"#214":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-39000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"component-sum","value":304000000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":211000000},"#216":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30000000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":37000000},"#218":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-24000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"component-sum","value":302000000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":205000000},"#220":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31000000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3000000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41000000},"#223":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-22000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"},{"ref":"#221"},{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":302000000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":216000000},"#225":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":31000000},"#226":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5000000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":41000000},"#228":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"},{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"component-sum","value":291000000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":203000000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":33000000},"#231":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":43000000},"#233":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-13000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"},{"ref":"#231"},{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"component-sum","value":292000000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":161000000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29000000},"#236":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29000000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14000000},"#238":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-13000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"},{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"component-sum","value":246000000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":164000000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":30000000},"#241":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11000000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15000000},"#243":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-3000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#241"},{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"component-sum","value":223000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-118000000},"#244":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":355000000},"#245":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":257000000},"#246":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":122000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":734000000},"#248":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":73000000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":71000000},"#250":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":0},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":144000000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":76000000},"#252":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":65000000},"#253":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":0},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":141000000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":316000000},"#255":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":225000000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"#257":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":265000000},"#258":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":203000000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"#260":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":0},"#261":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":0},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":153000000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":120000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257"},{"ref":"#260"},{"ref":"#263"}],"rule":"component-sum","value":701000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-447000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-06-30","value":584000000},"#264":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":74000000},"#265":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":69000000},"#266":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":239000000},"#267":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":59000000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":75000000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":59000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":193000000},"#270":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":72000000},"#271":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":72000000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":154000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":298000000},"#273":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":290000000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":205000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#276":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":290000000},"#277":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":216000000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":58000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":217000000},"#280":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":331000000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":108000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#276"},{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":1019000000},"#282":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":505000000},"#283":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":473000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#284":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":77000000},"#285":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":64000000},"#286":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":59000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":200000000},"#287":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":53000000},"#288":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":59000000},"#289":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":69000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":181000000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":53000000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":56000000},"#292":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":49000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":158000000},"#293":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":227000000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":173000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"#296":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":231000000},"#297":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":179000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"#299":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":232000000},"#300":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":159000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298"},{"ref":"#301"}],"rule":"component-sum","value":179000000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":88000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"},{"ref":"#299"},{"ref":"#302"}],"rule":"component-sum","value":778000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":505000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":50000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-464000000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":46000000},"#304":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":45000000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":77000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":168000000},"#306":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":34000000},"#307":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":41000000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":51000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":126000000},"#309":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30000000},"#310":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":33000000},"#311":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":85000000},"#312":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":138000000},"#313":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":106000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#315":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":159000000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":119000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"#318":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":280000000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":150000000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317"},{"ref":"#320"}],"rule":"component-sum","value":202000000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":60000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"},{"ref":"#318"},{"ref":"#321"}],"rule":"component-sum","value":637000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-98000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":412000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":185000000},"#322":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":33000000},"#323":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39000000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":75000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":147000000},"#325":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":33000000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":36000000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":31000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":100000000},"#328":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28000000},"#329":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":42000000},"#330":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":104000000},"#331":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":130000000},"#332":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":94000000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"#334":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":158000000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":117000000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"#337":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":183000000},"#338":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":140000000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"},{"ref":"#339"}],"rule":"component-sum","value":120000000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":52000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"},{"ref":"#337"},{"ref":"#340"}],"rule":"component-sum","value":523000000},"#341":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":130000000},"#342":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":101000000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":139000000},"#345":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":106000000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#347":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":126000000},"#348":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":90000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#346"},{"ref":"#349"}],"rule":"component-sum","value":98000000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":63000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#344"},{"ref":"#347"},{"ref":"#350"}],"rule":"component-sum","value":458000000},"#351":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":118000000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":95000000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"#354":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":136000000},"#355":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":107000000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#357":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":189000000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":93000000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"#360":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":61000000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49000000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356"},{"ref":"#359"},{"ref":"#362"}],"rule":"component-sum","value":160000000},"#363":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":-1267000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354"},{"ref":"#357"},{"ref":"#360"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":1771000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":298000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":55000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":239000000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":523000000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":573000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":-50000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":523000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":130000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":25000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":318000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-2084000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-301000000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1546000000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-512000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":-1034000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1546000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-447000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-460000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-945000000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2245000000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-1852000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":-393000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2245000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-214000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-145000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-70000000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2170000000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-429000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":-1741000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2170000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-39000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-73000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-13000000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-2084000000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-125000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":-1959000000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":-1182000000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-866000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":-316000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":-1182000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-822000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-497000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-60000000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1486000000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1379000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":-107000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1486000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-13000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":71000000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":116000000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":83000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":116000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":104000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":121000000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":412000000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":243000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":820000000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":604000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":820000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":233000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":264000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":243000000},"#384":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":938000000},"#385":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":740000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":938000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":142000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":237000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":178000000},"#386":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":756000000},"#387":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":557000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":756000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":123000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":107000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-288000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-91000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":80000000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-170000000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":24000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-194000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-170000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-5000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-122000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":187000000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-255000000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":60000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-315000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-255000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-107000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-615000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-226000000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-2096000000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-948000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":-1148000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-2096000000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2877000000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-2340000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-537000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-2877000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-410000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-148000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-226000000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2656000000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-784000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":-1872000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-2656000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-210000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-233000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-172000000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-2757000000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-615000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":-2142000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-2757000000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":3819000000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-1528000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":5347000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":3819000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-914000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-567000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-159000000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1814000000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1640000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-174000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1814000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-87000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-58000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-61000000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-343000000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-206000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-137000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-343000000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138000000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":41000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":138000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":119000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":74000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":164000000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":506000000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":357000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":506000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":182000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":210000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":178000000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":739000000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":570000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":739000000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":554000000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":426000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":554000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":58000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":59000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":64000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":70000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":72000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":69000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-778000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-118000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-271000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-345000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-41000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-145000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":77000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-475000000},"#414":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1921000000},"#415":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1721000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-200000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1921000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-116000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-78000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-95000000},"#416":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-450000000},"#417":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-289000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":-161000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-450000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-80000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":28000000},"#418":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":26000000},"#419":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-46000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":26000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":72000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":82000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":123000000},"#420":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":417000000},"#421":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":277000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"#422":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":506000000},"#423":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":394000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":506000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":136000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":81000000},"#424":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":431000000},"#425":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":293000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":431000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":108000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":39000000},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-1.02},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.03},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.15},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.03},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.35},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.45},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.05},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.19},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.1},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.61},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.75},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.66},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":73600000},"#428":{"kind":"computed","op":"product","terms":[{"ref":"#426"},{"ref":"#427"}],"value":416576000},"#429":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.76},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":73600000},"#431":{"kind":"computed","op":"product","terms":[{"ref":"#429"},{"ref":"#430"}],"value":276736000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#431","weight":-1}],"value":139840000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":73600000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"per-share-quarter","value":1.9},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.66},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.5},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.66},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.06},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.75},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":74900000},"#436":{"kind":"computed","op":"product","terms":[{"ref":"#434"},{"ref":"#435"}],"value":505575000},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":5.25},"#438":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":75000000},"#439":{"kind":"computed","op":"product","terms":[{"ref":"#437"},{"ref":"#438"}],"value":393750000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#439","weight":-1}],"value":111825000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":74600000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"per-share-quarter","value":1.498994638069705},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.75},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.03},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.87},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.12},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.93},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":72600000},"#444":{"kind":"computed","op":"product","terms":[{"ref":"#442"},{"ref":"#443"}],"value":430518000},"#445":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.02},"#446":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":72700000},"#447":{"kind":"computed","op":"product","terms":[{"ref":"#445"},{"ref":"#446"}],"value":292253999.99999994},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447","weight":-1}],"value":138264000.00000006},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":72300000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"per-share-quarter","value":1.9123651452282167},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.93},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.49},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.55},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-1.95},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-2.84},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.25},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":1037000000},"#450":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-27.44},"#451":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70000000},"#452":{"kind":"computed","op":"product","terms":[{"ref":"#450"},{"ref":"#451"}],"value":-1920800000},"#453":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-24.58},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":70000000},"#455":{"kind":"computed","op":"product","terms":[{"ref":"#453"},{"ref":"#454"}],"value":-1720599999.9999998},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#455","weight":-1}],"value":-200200000.00000024},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":70000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"per-share-quarter","value":-2.8600000000000034},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2012-12-31","value":300000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-06-30","value":295000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-09-30","value":316000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-31","value":435000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-31","value":435000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-03-31","value":367000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-06-30","value":571000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-09-30","value":582000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":474000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":474000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-03-31","value":512000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-06-30","value":611000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-09-30","value":519000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-12-31","value":467000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-12-31","value":467000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-03-31","value":464000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-06-30","value":452000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2016-09-30","value":440000000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2013-12-31","value":7061000000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":73000000},"#460":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2013-12-31","value":1580000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":8714000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":8714000000},"#461":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2014-06-30","value":7021000000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2014-06-30","value":77000000},"#463":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2014-06-30","value":2327000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":9425000000},"#464":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2014-09-30","value":7004000000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":72000000},"#466":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2014-09-30","value":1643000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":8719000000},"#467":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2014-12-31","value":6798000000},"#468":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2014-12-31","value":50000000},"#469":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2014-12-31","value":677000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":7525000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":7525000000},"#470":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2015-03-31","value":6278000000},"#471":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":396000000},"#472":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2015-03-31","value":1158000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":7832000000},"#473":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2015-06-30","value":6268000000},"#474":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":408000000},"#475":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2015-06-30","value":1148000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":7824000000},"#476":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2015-09-30","value":6020000000},"#477":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":404000000},"#478":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2015-09-30","value":1280000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":7704000000},"#479":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2015-12-31","value":5852000000},"#480":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":401000000},"#481":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2015-12-31","value":1181000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":7434000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":7434000000},"#482":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2016-03-31","value":5846000000},"#483":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":47000000},"#484":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2016-03-31","value":1165000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":7058000000},"#485":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2016-06-30","value":6943000000},"#486":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2016-06-30","value":170000000},"#487":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2016-06-30","value":120000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":7233000000},"#488":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-09-30","value":6937000000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":182000000},"#490":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2016-09-30","value":373000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":7492000000},"#491":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2016-12-31","value":7403000000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":177000000},"#493":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2016-12-31","value":2000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":7582000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":7582000000},"#494":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2017-03-31","value":7299000000},"#495":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2017-03-31","value":238000000},"#496":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2017-03-31","value":2000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":7539000000},"#497":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2017-06-30","value":7538000000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2017-06-30","value":145000000},"#499":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2017-06-30","value":7000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":7690000000},"#500":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2017-09-30","value":7530000000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2017-09-30","value":138000000},"#502":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2017-09-30","value":253000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":7921000000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2017-12-31","value":7541000000},"#504":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":137000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":7678000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":7678000000},"#505":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2018-03-31","value":7639000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":7639000000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2018-06-30","value":7634000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":7634000000},"#507":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2018-09-30","value":7626000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":7626000000},"#508":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2018-12-31","value":7605000000},"#509":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":57000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":7662000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":7662000000},"#510":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2019-03-31","value":7606000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":7606000000},"#511":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2019-12-31","value":2151000000},"#512":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":10000000},"#513":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2019-12-31","value":13000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":2174000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":2174000000},"#514":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2020-03-31","value":2149000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":2149000000},"#515":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2020-06-30","value":2148000000},"#516":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2020-06-30","value":32000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":2180000000},"#517":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2020-09-30","value":2602000000},"#518":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2020-09-30","value":14000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":2616000000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2020-12-31","value":2601000000},"#520":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2020-12-31","value":13000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":2614000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":2614000000},"#521":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2021-03-31","value":2602000000},"#522":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2021-03-31","value":11000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":2613000000},"#523":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2021-06-30","value":2605000000},"#524":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2021-06-30","value":10000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":2615000000},"#525":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2021-09-30","value":2431000000},"#526":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2021-09-30","value":211000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":2642000000},"#527":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2021-12-31","value":2416000000},"#528":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":12000000},"#529":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2021-12-31","value":12000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":2440000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":2440000000},"#530":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2022-03-31","value":2416000000},"#531":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2022-03-31","value":13000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":2429000000},"#532":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2022-06-30","value":2366000000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2022-06-30","value":64000000},"#534":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2022-06-30","value":64000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":2494000000},"#535":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2023-12-31","value":1715000000},"#536":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2023-12-31","value":168000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":1883000000},"#537":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2022-09-30","value":2366000000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":14000000},"#539":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2022-09-30","value":14000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":2394000000},"#540":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2022-12-31","value":2203000000},"#541":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":45000000},"#542":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2022-12-31","value":45000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":2293000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":2293000000},"#543":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2023-03-31","value":2067000000},"#544":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":120000000},"#545":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2023-03-31","value":120000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":2307000000},"#546":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2023-06-30","value":1993000000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2023-06-30","value":33000000},"#548":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2023-06-30","value":33000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":2059000000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2023-09-30","value":1864000000},"#550":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":91000000},"#551":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2023-09-30","value":91000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":2046000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":1883000000},"#552":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2024-03-31","value":1629000000},"#553":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":101000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":1730000000},"#554":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2024-06-30","value":1628000000},"#555":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2024-06-30","value":20000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":1648000000},"#556":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2024-09-30","value":1627000000},"#557":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2024-09-30","value":21000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":1648000000},"#558":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2024-12-31","value":1617000000},"#559":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":17000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":1634000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":1634000000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2025-03-31","value":1583000000},"#561":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":22000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":1605000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2013-09-30","value":8581000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-12-31","value":8203000000},"#562":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2025-06-30","value":1565000000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":26000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":1591000000},"#564":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2025-09-30","value":1462000000},"#565":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2025-09-30","value":126000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":1588000000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2025-12-31","value":1455000000},"#567":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2025-12-31","value":30000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":1485000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":1485000000},"#568":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2026-03-31","value":1453000000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":31000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":1484000000},"#570":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2026-06-30","value":1450000000},"#571":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2026-06-30","value":30000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":1480000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2012-12-31","value":8818000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2013-06-30","value":8439000000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":567000000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":241000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1229000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1229000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-406000000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":29000000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-406000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":379000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":350000000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":963000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":584000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":963000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-42000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-179000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-249000000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":249000000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-42000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":383000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":715000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":332000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":715000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-203000000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-339000000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-203000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":-136000000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-444000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":-105000000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-304000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-304000000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-241000000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-179000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":-62000000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-484000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":-243000000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-388000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-388000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-185000000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-315000000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-185000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":-130000000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-347000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":-32000000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-242000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-242000000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-478000000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-249000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":-229000000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-679000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":-201000000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":-747000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":-68000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":-747000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30000000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":61000000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":188000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":210000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":210000000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":120000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":74000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":234000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":322000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":322000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-64000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-4000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-64000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":156000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":349000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":349000000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":285000000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":84000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":457000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":832000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":375000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":832000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":131000000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":281000000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":131000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":543000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":262000000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":792000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":792000000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":270000000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":142000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":408000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":676000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":268000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":676000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":136000000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":311000000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":136000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2177000000},"#626":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":2194000000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1211000000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":846000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"#630":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7000000},"#631":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":3000000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#632"}],"rule":"component-sum","value":369000000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1575000000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":364000000},"#635":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":9000000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#636"}],"rule":"component-sum","value":366000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#635"}],"rule":"component-sum","value":1584000000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":286000000},"#638":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":288000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":662000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"#641":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":3000000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#642"}],"rule":"component-sum","value":377000000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1045000000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":383000000},"#645":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3000000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#646"}],"rule":"component-sum","value":383000000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1450000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":405000000},"#649":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5000000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#650"}],"rule":"component-sum","value":407000000},"#651":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#651"},{"ref":"#649"}],"rule":"component-sum","value":1455000000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":224000000},"#653":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":224000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"#655":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":190000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#14"},{"ref":"#17"}],"rule":"component-sum","value":690000000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":43000000},"#657":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":43000000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":74000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#660":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":8000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#661"}],"rule":"component-sum","value":39000000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":136000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"#664":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#665"}],"rule":"component-sum","value":64000000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":204000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"#668":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":87000000},"#669":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":87000000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":0},"#671":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10000000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#670"},{"ref":"#672"}],"rule":"component-sum","value":68000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#668"},{"ref":"#671"}],"rule":"component-sum","value":301000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#36"}],"rule":"component-sum","value":42000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":440000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#88"},{"ref":"#91"}],"rule":"component-sum","value":240000000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":29000000},"#674":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":32000000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":86000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"#677":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":7000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#678"}],"rule":"component-sum","value":61000000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":141000000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"#681":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11000000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#682"}],"rule":"component-sum","value":59000000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":186000000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"#685":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":28000000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#686"}],"rule":"component-sum","value":62000000},"#687":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#687"},{"ref":"#685"}],"rule":"component-sum","value":214000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":64000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":87000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#105"}],"rule":"component-sum","value":263000000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38000000},"#689":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":40000000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":73000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#692":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":2000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#693"}],"rule":"component-sum","value":35000000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":100000000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#696":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#697"}],"rule":"component-sum","value":29000000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":154000000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"#700":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#701"}],"rule":"component-sum","value":54000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#700"}],"rule":"component-sum","value":158000000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":15000000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":24000000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":9000000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":44000000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":20000000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":85000000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":41000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":85000000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":20000000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":44000000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":24000000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":83000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":39000000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":132000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":49000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":132000000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":64000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":64000000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":100000000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":36000000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":142000000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":42000000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":67000000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":121000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":62000000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":199000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":78000000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":299000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":100000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":299000000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":77000000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":131000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":54000000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":175000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":44000000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226000000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":51000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":226000000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":54000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":54000000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":96000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":42000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1282000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":341000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":352000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":90000000},"#738":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1402000000},"#739":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1039000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1402000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":351000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":355000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":327000000},"#740":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1371000000},"#741":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1033000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":338000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1371000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":316000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":311000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":298000000},"#742":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1200000000},"#743":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":925000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":275000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1200000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":250000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":249000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":242000000},"#744":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":956000000},"#745":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":741000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":956000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":208000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":204000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":199000000},"#746":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":801000000},"#747":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":611000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":801000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":144000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":128000000},"#748":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556000000},"#749":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":419000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":123000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":116000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":118000000},"#750":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":447000000},"#751":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":357000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":447000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":157000000},"#752":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":270000000},"#753":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":157000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"#754":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":387000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"#755":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":503000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":503000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":111000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":114000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":112000000},"#756":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":440000000},"#757":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":337000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"#758":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":349000000},"#759":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":265000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":349000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":80000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":81000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":83000000},"#760":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":327000000},"#761":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":244000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":327000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":86000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":89000000},"#762":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":343000000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":260000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":343000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":62000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":64000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":67000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":779000000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":267000000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":193000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":267000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":71000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":765000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":770000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":779000000},"#766":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":772000000},"#767":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":771000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766","weight":4},{"ref":"#767","weight":-3}],"rule":"unaverage-quarter","value":775000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":772000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":777000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":784000000},"#768":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":777000000},"#769":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":776000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768","weight":4},{"ref":"#769","weight":-3}],"rule":"unaverage-quarter","value":780000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":777000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":778000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":778000000},"#770":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":779000000},"#771":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":778000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770","weight":4},{"ref":"#771","weight":-3}],"rule":"unaverage-quarter","value":782000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":779000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":813000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":899000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":899000000},"#772":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":887000000},"#773":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":871000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772","weight":4},{"ref":"#773","weight":-3}],"rule":"unaverage-quarter","value":935000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":887000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":988000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":990000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":990000000},"#774":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":990000000},"#775":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":989000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774","weight":4},{"ref":"#775","weight":-3}],"rule":"unaverage-quarter","value":993000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":990000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":997000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1004000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":70000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":70000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":73000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":72000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":73400000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":71600000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":73500000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":73400000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":73700000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":73600000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":73600000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":74700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":75300000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":75200000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":74600000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":74900000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":73400000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":72400000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":72200000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":72300000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":72600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":72200000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":72200000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":994000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":997000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":998000000},"#776":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":997000000},"#777":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":996000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776","weight":4},{"ref":"#777","weight":-3}],"rule":"unaverage-quarter","value":1000000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":1003000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":1004000000},"#778":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-12-13","value":1004000000},"#779":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":1004000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778","weight":4},{"ref":"#779","weight":-3}],"rule":"unaverage-quarter","value":1004000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":70000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":70000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":70000000},"#780":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":70000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":70000000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2013-12-31","value":767000000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2013-12-31","value":767000000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-06-30","value":774000000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-09-30","value":773000000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-12-31","value":774000000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-12-31","value":774000000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-03-31","value":774000000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-06-30","value":775000000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-09-30","value":779000000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-12-31","value":774000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-12-31","value":774000000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-03-31","value":895000000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-06-30","value":896000000},"#781":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":14740000000},"#782":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10952000000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":3788000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":3788000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":14740000000},"#784":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3466000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":3466000000},"#785":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3686000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":3686000000},"#786":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3559000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":3559000000},"#787":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14406000000},"#788":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":10711000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":3695000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":3695000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":14406000000},"#790":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2744000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":2744000000},"#791":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2854000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":2854000000},"#792":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2335000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":2335000000},"#793":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10979000000},"#794":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":7933000000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":3046000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":3046000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":10979000000},"#796":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2032000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":2032000000},"#797":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1862000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":1862000000},"#798":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2301000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":2301000000},"#799":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7994000000},"#800":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6195000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":1799000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":1799000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":7994000000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1600000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":1600000000},"#803":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1508000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":1508000000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1530000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":1530000000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7869000000},"#806":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4638000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":3231000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":3231000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":7869000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1380000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1408000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1382000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":3658000000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7828000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":7828000000},"#809":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1647000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":1647000000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1427000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":1427000000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1761000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":1761000000},"#812":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-12-13","value":6136000000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4835000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":1301000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":1301000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":6136000000},"#815":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2037000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":2037000000},"#816":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1318000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":1318000000},"#817":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":867000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":867000000},"#818":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5171000000},"#819":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4222000000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":949000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":949000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":5171000000},"#821":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":845000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":845000000},"#822":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":878000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":878000000},"#823":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":874000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":874000000},"#824":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3529000000},"#825":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2597000000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":932000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":932000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":3529000000},"#827":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":920000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":920000000},"#828":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":960000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":960000000},"#829":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":999000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":999000000},"#830":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3919000000},"#831":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2879000000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":1040000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":1040000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":3919000000},"#833":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1001000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":1001000000},"#834":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1073000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":1073000000},"#835":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1095000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":1095000000},"#836":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4315000000},"#837":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3169000000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":1146000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":1146000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":4315000000},"#839":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1125000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":1125000000},"#840":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1141000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":1141000000},"#841":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1166000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":1166000000},"#842":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4575000000},"#843":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3432000000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":1143000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":1143000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":4575000000},"#845":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1051000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":1051000000},"#846":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":967000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":967000000},"#847":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1054000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":1054000000},"#848":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4162000000},"#849":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3072000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":1090000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":1090000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":4162000000},"#851":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1029000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":1029000000},"#852":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":998000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":998000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":623000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-209000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.96884128529698},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.120740019474198},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.792604501607717},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":925000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":72000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-59000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.15758468335788},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.24742268041237},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.84},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":906000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":88000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-62000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.790035587188612},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.896797153024911},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.988172678888232},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":786000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":184000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-78000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.246273953158266},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.142654364797728},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.039592081583683},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":728000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":149000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-100000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.76510067114094},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.351976137211036},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.005896226415094},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":718000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":493000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-299000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.01432976600762},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.178305822601125},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.005896226415094},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":718000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":65000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-77000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.902766135792122},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.3704945515507125},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.0829610721123166},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":732000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":74000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-54000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.6843853820598},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.295681063122924},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.2142381902860944},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":648000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":94000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-44000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.44805194805195},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.574675324675325},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.071513706793802},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":621000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":217000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-51000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.438324282389448},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.705973622963539},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.1938841899804813},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":498000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":450000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-226000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.372102480683205},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.76372509150061},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.1938841899804813},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":498000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":82000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-54000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.677083333333332},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.375},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.3095909732016926},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":472000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":133000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-42000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.683257918552037},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.5294117647058822},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.343994314143568},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":380000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-355000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-1584000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.39985586057787},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.4265871715914304},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-2.260368210705628},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.725551502518673},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":8279000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-694000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-288000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":21.051167964404893},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.6151279199110125},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.1401557285873194},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":58000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-377000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.767178658043655},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.6736728644570197},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-3.907302613850714},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.675228408895018},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":8854000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-33000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-383000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":25.58679391281919},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.20221820995615},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.9860717049264893},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.8300533005330053},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":8137000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":177000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-407000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.974778642339686},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.8585994097129058},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-12.744834987925946},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.9726843804320835},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":7051000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-492000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1455000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":23.13728120179733},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.3867614512775805},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.9165716585071424},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.9726843804320835},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":7051000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-266000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-224000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":21.188260558339298},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.789549033643522},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-4.223335719398712},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7282039608468018},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":7320000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":101000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-190000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.648535564853555},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-19.414225941422593},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-20.460251046025103},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.707517524776408},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":7213000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-1000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-135000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.450603486812696},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-4.380867232901207},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-7.599463567277604},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.6186335403726708},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":7185000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":191000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-141000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.876739562624255},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-51.39165009940358},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-60.039761431411534},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3803026544281816},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":6967000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":25000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-690000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.968726810134633},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-16.389271705713984},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-21.043146400932894},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3803026544281816},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":6967000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-246000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-43000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.003154574132492},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-28.201892744479494},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-31.41955835962145},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.542840713053479},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":6594000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-175000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-39000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.697574893009985},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-32.81027104136947},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-40.29957203994294},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.9972310126582278},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":6781000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-169000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-64000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.29203539823009},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-69.69026548672566},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-131.26843657817108},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.6904411764705882},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":7052000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":72000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-68000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.308677098150783},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-27.951635846372692},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-39.046941678520625},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.0222405271828667},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":6545000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-605000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-301000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.740824491215863},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-39.050269612106455},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-59.001565489650375},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.0222405271828667},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":6545000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-221000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-42000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.987012987012985},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-15.44011544011544},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-32.323232323232325},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.086636697997548},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":6993000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-111000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-49000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.76595744680851},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-10.638297872340425},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-12.545854732208364},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.1205882352941177},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":7106000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-312000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-69000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.08219178082192},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.794520547945205},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-17.534246575342465},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.0417004048582994},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":7476000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":16000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-80000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.885906040268457},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-116.84563758389261},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-130.06711409395973},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7390134529147983},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":7065000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-628000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-240000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.213019828040007},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-38.07685558869977},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-49.35953676083523},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7390134529147983},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":7065000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-217000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-32000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.730797912005965},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.9082774049217},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-18.26994780014914},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.7280114722753346},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":7180000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-191000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-61000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":22.846441947565545},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-5.468164794007491},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-19.775280898876403},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.6786363636363637},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":7219000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-91000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-59000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":24.762600438276113},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-0.9495982468955442},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-14.536157779401023},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.6224445411048283},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":7233000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":43000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-62000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":18.12831077104179},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-115.30311948204826},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-123.77869334902884},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.5},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":7060000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-456000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-214000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.41364902506964},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-36.28133704735376},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-48.93802228412256},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.5},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":7060000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-313000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-64000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.61367013372957},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-22.36255572065379},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-35.73551263001486},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.360223642172524},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":7008000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-288000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-59000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.15431627196333},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-9.014514896867839},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-24.140565317035907},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1789546555901695},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":6748000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-267000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-66000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.363774733637747},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-34.01826484018265},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-62.48097412480974},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.16094674556213},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-617000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-142000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-74000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":24.36548223350254},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-32.08121827411167},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":535.9390862944163},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.0651913875598087},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1556000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-1010000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-263000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.22446507872426},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-23.859507468712152},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":73.89987888574889},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.0651913875598087},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1556000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-10000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-40000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-67.65432098765433},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-79.50617283950618},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.0523114355231145},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1479000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-856000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-4000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-35000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-60.53593179049939},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-70.7673568818514},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.052594670406732},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1500000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-508000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":98000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-29000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7.434944237918216},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-21.561338289962826},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.3255649717514126},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1495000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-95000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-32000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-54000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-12.707838479809977},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-23.75296912114014},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.3325991189427313},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1496000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":52000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-158000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-40.32564450474898},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-52.130257801899596},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.3325991189427313},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1496000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":59000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-15000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1.5625},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-13.942307692307693},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.3152492668621703},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1436000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-17000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":37000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-9000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.768549280177187},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-8.637873754152823},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.5148833467417537},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1398000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":14000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":94000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-20000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.5132275132275135},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-10.052910052910052},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.1286089238845145},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1351000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":8000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":47000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-41000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.419689119170984},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-16.683937823834196},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.1854354354354353},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1489000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":237000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-85000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.1824417009602195},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-12.345679012345679},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.1854354354354353},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1489000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-84000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-20000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.9189765458422177},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.528784648187633},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.2223076923076923},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1588000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":36000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-24000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.774436090225564},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.5639097744360901},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.176428054953001},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1615000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":121000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-39000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.803571428571429},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.5},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.213150289017341},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1461000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":144000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-49000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.978494623655912},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.955334987593052},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.0700680272108842},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1383000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":217000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-132000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.51281459247287},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.6003232509812977},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.0700680272108842},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1383000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":20000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-64000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.598650927487354},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.070826306913997},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.013898080741231},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1474000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":165000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-36000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.777080062794349},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.436420722135009},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.0293715846994536},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1272000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":130000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-42000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.6031987814166},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.367859862909368},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8601964182553437},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1207000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":308000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-67000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.859030837004406},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.279001468428781},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.792604501607717},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":925000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-43000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-369000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.523560209424083},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.2565445026178015},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.5759162303664921},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":296000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-366000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.15837346174425},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.337613697164259},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-7.249866238630284},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.725551502518673},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":8279000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-973000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-2194000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.958593493263227},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-5.113374958922116},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.183040330920374},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.421923474663909},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-3.050672182006205},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.657544956997654},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.5733646077664842},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.132424537487829},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.3019145802650955},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.263345195729538},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.058907026259758},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.11111111111111},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.942499546526392},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.448449287510478},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.146179401993355},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.629870129870129},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.834755624515125},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.15006100040667},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.118055555555555},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.036199095022624},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-2.325886129856516},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-19.299221357063402},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.5629210455402855},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.8511735878256383},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.7491279849745105},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.2995774931258803},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.520400858983537},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.225941422594142},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.044702726866338846},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.493041749502982},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.26502703275734124},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-15.520504731861198},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-12.482168330955776},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-12.463126843657816},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.120910384068279},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-10.523569316402853},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-15.945165945165945},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-8.143800440205428},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-21.36986301369863},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.0738255033557047},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-11.019477101245831},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-16.181953765846384},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-14.307116104868914},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-6.647187728268809},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.530900529723367},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-7.938718662952645},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-23.25408618127786},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-22.001527883880826},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-20.319634703196346},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-14.416243654822336},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-20.387565603552684},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.823045267489712},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.48721071863580995},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.143742255266417},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-3.800475059382423},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.4111261872455902},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.091346153846153},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.097452934662237},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.947089947089948},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.870466321243523},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.502057613168724},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.955223880597014},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.3834586466165413},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.803571428571429},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.910669975186105},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.010390210113138},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.6863406408094435},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.951334379905807},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.900990099009901},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.61380323054332},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-1.1256544502617802},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.918673087212413},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-6.39500492934604},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-699000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-395000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":22000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":94000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":128000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":120000000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2805000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#853"}],"scale":100,"value":67.1301247771836},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2830000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#854"}],"scale":100,"value":61.130742049469966},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2888000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#855"}],"scale":100,"value":57.06371191135734},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3004000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#856"}],"scale":100,"value":54.860186418109194},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2917000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#857"}],"scale":100,"value":56.01645526225574},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2917000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#858"}],"scale":100,"value":56.01645526225574},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2965000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#859"}],"scale":100,"value":54.131534569983145},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3110000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#860"}],"scale":100,"value":51.157556270096464},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3155000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#861"}],"scale":100,"value":50.33280507131537},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3181000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#862"}],"scale":100,"value":46.68343288274128},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3181000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#863"}],"scale":100,"value":46.68343288274128},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3243000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#864"}],"scale":100,"value":45.76009867406722},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3269000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#865"}],"scale":100,"value":45.27378403181401},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":16917000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#866"}],"scale":100,"value":51.5103150676834},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":17475000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#867"}],"scale":100,"value":53.934191702432045},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":16661000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#868"}],"scale":100,"value":52.331792809555246},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":14558000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#869"}],"scale":100,"value":51.689792553922246},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":14558000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#870"}],"scale":100,"value":51.689792553922246},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":14430000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#871"}],"scale":100,"value":54.27581427581427},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":14071000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#872"}],"scale":100,"value":55.60372397128847},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":13458000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#873"}],"scale":100,"value":57.2447614801605},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":11799000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#874"}],"scale":100,"value":63.00533943554538},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":11799000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#875"}],"scale":100,"value":63.00533943554538},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":11717000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#876"}],"scale":100,"value":60.23726209780661},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":11420000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#877"}],"scale":100,"value":63.33625218914186},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":9875000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#878"}],"scale":100,"value":75.86835443037975},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":9650000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#879"}],"scale":100,"value":78.56994818652849},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":9650000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#880"}],"scale":100,"value":78.56994818652849},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":9230000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#881"}],"scale":100,"value":81.67930660888408},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":9214000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#882"}],"scale":100,"value":83.4599522465813},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":9305000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#883"}],"scale":100,"value":85.12627619559376},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":7107000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#884"}],"scale":100,"value":108.0343323483889},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":7107000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#885"}],"scale":100,"value":108.0343323483889},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":6741000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#886"}],"scale":100,"value":113.32146565791426},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":6322000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#887"}],"scale":100,"value":120.752926289149},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":6118000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#888"}],"scale":100,"value":124.64857796665576},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3996000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#889"}],"scale":100,"value":191.74174174174175},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3996000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#890"}],"scale":100,"value":191.74174174174175},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3500000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#891"}],"scale":100,"value":217.31428571428572},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2977000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#892"}],"scale":100,"value":247.43029895868324},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":5090000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#893"}],"scale":100,"value":42.711198428290764},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":5090000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#894"}],"scale":100,"value":42.711198428290764},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4012000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#895"}],"scale":100,"value":53.564307078763704},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3485000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#896"}],"scale":100,"value":62.553802008608315},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3739000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#897"}],"scale":100,"value":69.96523134527949},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3551000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#898"}],"scale":100,"value":73.61306674176289},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3551000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#899"}],"scale":100,"value":73.61306674176289},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3434000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#900"}],"scale":100,"value":76.09202096680256},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3374000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#901"}],"scale":100,"value":77.50444576170717},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3289000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#902"}],"scale":100,"value":80.32836728488903},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2936000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#903"}],"scale":100,"value":83.10626702997274},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2936000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#904"}],"scale":100,"value":83.10626702997274},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2855000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#905"}],"scale":100,"value":85.07880910683012},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2985000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#906"}],"scale":100,"value":83.55108877721943},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2866000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#907"}],"scale":100,"value":83.53105373342638},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2844000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#908"}],"scale":100,"value":80.62587904360056},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2844000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#909"}],"scale":100,"value":80.62587904360056},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2893000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#910"}],"scale":100,"value":79.74421016246112},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2731000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#911"}],"scale":100,"value":75.39362870743318},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2809000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#912"}],"scale":100,"value":72.8373086507654},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2805000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#913"}],"scale":100,"value":67.1301247771836},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":16917000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#914"}],"scale":100,"value":51.5103150676834},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4894000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#915"}],"scale":100,"value":8.520637515324887},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":457000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4899500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":9.327482396162875},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":500000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4879500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":10.246951531919255},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":534000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5041500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":10.592085688783099},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":506000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5113500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":9.895374987777451},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5113500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#924"}],"scale":100,"value":9.895374987777451},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":470000000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5072000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":9.266561514195585},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":481000000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":5126000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":9.383534920015608},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":405000000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5230000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":7.743785850860421},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":431000000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5178000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":8.323677095403632},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5178000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#933"}],"scale":100,"value":8.323677095403632},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":463000000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":5069500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":9.13305059670579},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":366000000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":5121500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":7.146343844576784},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"totalAssets@FY2013"}],"scale":100,"value":-1.56982299676935},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-435000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":-1.9942236281116763},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-380000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"totalAssets@2014Q3"}],"scale":100,"value":-1.8333574564577606},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-584000000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":20433000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":-2.85812166593256},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":20433000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#942"}],"scale":100,"value":-2.85812166593256},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-661000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"totalAssets@2015Q1"}],"scale":100,"value":-3.6272842012840916},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-1005000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":19723500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-5.095444520495855},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-1252000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":18763000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-6.6727069231999145},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-1985000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":16824500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":-11.798270379506077},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":16824500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#950"}],"scale":100,"value":-11.798270379506077},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-2365000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":16369500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":-14.447600720852805},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-2441000000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":15873000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":-15.378315378315378},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-4051000000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":14717000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":-27.52599035129442},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-3392000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":13712000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":-24.73745624270712},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":13712000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#959"}],"scale":100,"value":-24.73745624270712},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-3342000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":13339000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":-25.054351900442313},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-2948000000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":13082000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":-22.534780614584925},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-1424000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":12324000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":-11.554690035702695},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-2813000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":11205500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-25.10374369729151},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":11205500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#968"}],"scale":100,"value":-25.10374369729151},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-2610000000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":10748000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-24.283587644212876},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-2703000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":10515500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-25.704911796871283},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-2646000000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":10425500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":-25.38007769411539},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-2811000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":8174000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":-34.38952777098116},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":8174000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#977"}],"scale":100,"value":-34.38952777098116},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-3047000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":7926500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":-38.440673689522484},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-3099000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":7680000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":-40.3515625},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-3721000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":7581000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":-49.08323440179396},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":3661000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6947000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":52.69900676551029},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6947000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#986"}],"scale":100,"value":52.69900676551029},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3176000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6342000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":50.078839482812995},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":2911000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5895000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":49.38083121289228},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3558000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5994000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":59.35935935935935},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-1921000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6363500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":-30.187789738351533},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6363500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#995"}],"scale":100,"value":-30.187789738351533},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-1071000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5730000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":-18.691099476439792},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-568000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5284500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":-10.748415176459456},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-489000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5406000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":-9.04550499445061},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-450000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5104000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":-8.816614420062695},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5104000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1004"}],"scale":100,"value":-8.816614420062695},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-414000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4989500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":-8.29742459164245},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-330000000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4947500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":-6.670035371399696},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-207000000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4927500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":-4.200913242009133},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":26000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4747000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":0.5477143459026753},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4747000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1013"}],"scale":100,"value":0.5477143459026753},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":178000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4696500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":3.7900564249973385},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":254000000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4691500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":5.414046680166258},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":349000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4801000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":7.2693188918975205},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":417000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4894000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":8.520637515324887},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-345000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"totalAssets@2013Q4"}],"scale":100,"value":-1.56982299676935},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":736500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1023"}],"scale":100,"value":56.61914460285132},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":843000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1024"}],"scale":100,"value":54.2111506524318},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":956000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1025"}],"scale":100,"value":52.30125523012552},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1059500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1026"}],"scale":100,"value":50.401132609721564},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1102500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1027"}],"scale":100,"value":45.89569160997733},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1102500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1028"}],"scale":100,"value":45.89569160997733},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1230000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1029"}],"scale":100,"value":38.21138211382114},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1379500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1030"}],"scale":100,"value":34.86770569046756},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1461500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1031"}],"scale":100,"value":27.71125555935682},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1489500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1032"}],"scale":100,"value":28.935884525008394},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1489500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1033"}],"scale":100,"value":28.935884525008394},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1559500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1034"}],"scale":100,"value":29.68900288554024},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1654000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1035"}],"scale":100,"value":22.128174123337363},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":8510500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1036"}],"scale":100,"value":-4.05381587450796},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-408000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"equity@2014Q1"}],"scale":100,"value":-5.118554761008657},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":8244500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1038"}],"scale":100,"value":-5.276244769240099},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":8261500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1039"}],"scale":100,"value":-4.599648974157235},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":7618000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1040"}],"scale":100,"value":-7.666054082436336},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":7618000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1041"}],"scale":100,"value":-7.666054082436336},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":7284500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1042"}],"scale":100,"value":-9.074061363168372},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":7148500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1043"}],"scale":100,"value":-14.058893474155418},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":6848000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1044"}],"scale":100,"value":-18.28271028037383},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":5699000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1045"}],"scale":100,"value":-34.830672047727674},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":5699000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1046"}],"scale":100,"value":-34.830672047727674},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":5628500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1047"}],"scale":100,"value":-42.018299724615794},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":5217000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1048"}],"scale":100,"value":-46.78934253402339},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":4068500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1049"}],"scale":100,"value":-99.56986604399656},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3216500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1050"}],"scale":100,"value":-105.45624125602362},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3216500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1051"}],"scale":100,"value":-105.45624125602362},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3175000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1052"}],"scale":100,"value":-105.25984251968504},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2855500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1053"}],"scale":100,"value":-103.23936263351428},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1883500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1054"}],"scale":100,"value":-75.60392885585347},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":748500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1055"}],"scale":100,"value":-375.81830327321313},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":748500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1056"}],"scale":100,"value":-375.81830327321313},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":396500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1057"}],"scale":100,"value":-658.2597730138714},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":106000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1058"}],"scale":100,"value":-2550},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":-62000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1059"}],"scale":100,"value":4267.741935483871},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":-2118500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1060"}],"scale":100,"value":132.68822279915034},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-2118500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1061"}],"scale":100,"value":132.68822279915034},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-2502000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1062"}],"scale":100,"value":121.78257394084733},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":-2850500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1063"}],"scale":100,"value":108.71776881248904},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-3366000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1064"}],"scale":100,"value":110.54664289958407},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-375000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1065"}],"scale":100,"value":-976.2666666666667},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-375000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1066"}],"scale":100,"value":-976.2666666666667},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-1121500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1067"}],"scale":100,"value":-283.19215336602764},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-1542000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1068"}],"scale":100,"value":-188.78080415045395},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-2050500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1069"}],"scale":100,"value":-173.51865398683248},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1926500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1070"}],"scale":100,"value":-99.7145081754477},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1926500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1071"}],"scale":100,"value":-99.7145081754477},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1342000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1072"}],"scale":100,"value":-79.80625931445604},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1032000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1073"}],"scale":100,"value":-55.03875968992248},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":885000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1074"}],"scale":100,"value":-55.254237288135585},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":716500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1075"}],"scale":100,"value":-62.80530355896721},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":716500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1076"}],"scale":100,"value":-62.80530355896721},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":623500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1077"}],"scale":100,"value":-66.39935846030474},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":625000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1078"}],"scale":100,"value":-52.800000000000004},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":559500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1079"}],"scale":100,"value":-36.99731903485255},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":523500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1080"}],"scale":100,"value":4.966571155682904},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":523500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1081"}],"scale":100,"value":4.966571155682904},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":506000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1082"}],"scale":100,"value":35.177865612648226},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":581500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1083"}],"scale":100,"value":43.68013757523646},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":617500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1084"}],"scale":100,"value":56.518218623481786},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":736500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1085"}],"scale":100,"value":56.61914460285132},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":8510500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1086"}],"scale":100,"value":-4.05381587450796},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":9081500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1087"}],"scale":100,"value":-8.566866707041788},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":161000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":17.829457364341096},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":175000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":18.518518518518512},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":131000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.28257456828885},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":96000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.311500380807301},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-99000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-8.222591362126241},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-199000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-12.555205047318607},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-39000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-2.781740370898711},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":104000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":7.669616519174038},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":84000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":5.97439544807965},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-50000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-0.8697164724299933},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-3684000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-39.05438354712181},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":48000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":0.3154781465658951},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-241000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-6.280948657805574},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-157000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.058945191313345},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":57000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":1.4921465968586345},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-11000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-0.29427501337613293},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-352000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-2.3062307541112492},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-802000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-22.302558398220242},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-1321000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-35.59687415790892},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-1640000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-42.30074800103173},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-1715000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-46.01556211430105},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-5478000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-36.73797867346254},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1209000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-43.27129563350036},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-988000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-41.33891213389121},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-881000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-39.383102369244526},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-606000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-30.119284294234593},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-45000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-3.2467532467532423},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-28000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-2.054292002934699},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-91000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-6.232876712328772},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-488000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-37.280366692131395},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-507000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-38.58447488584474},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":209000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":14.026845637583897},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":45000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":0.7896122126688887},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":5000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.37285607755406236},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-26000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-1.9475655430711614},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-55000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.017531044558076},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-714000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-42.024720423778696},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-790000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-13.753481894150422},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-131000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-9.732540861812778},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-143000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-14.517766497461926},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1269000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-25.615664109810254},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-383000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-31.522633744855966},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":82000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":9.987819732034108},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":138000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.100371747211906},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":123000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":14.60807600950118},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-40000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-1.085481682496603},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":106000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":12.740384615384626},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":244000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":25.284974093264246},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":686000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":18.820301783264746},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":248000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":26.439232409381663},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":210000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":19.736842105263165},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":193000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":17.23214285714285},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":153000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":12.655086848635232},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":804000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":18.56384206880628},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":172000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.502529510961203},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-21000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.541850220264318},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":378000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.361246348588124},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-165000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-12.150220913107512},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-201000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-14.30604982206406},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-177000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-12.562100780695529},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-52000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-3.8777032065622663},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-595000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-10.792671866497372},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-41000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-3.4367141659681466},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2012-12-31","value":8818000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-12-31","value":9345000000}},"quality":[{"metric":"totalAssets","periodKey":"2019Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.3240e+9 ≠ liabilities + mezzanine + equity -1.3100e+9 (120.71% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"FY2016","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.6000e+8 ≠ revenue − cost 3.6060e+9 (84.47% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8000e+8 ≠ revenue − cost 9.0000e+8 (80.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7400e+8 ≠ revenue − cost 8.9000e+8 (80.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.6400e+8 ≠ revenue − cost 9.8000e+8 (73.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9200e+8 ≠ revenue − cost 7.8700e+8 (75.60% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.1000e+8 ≠ revenue − cost 3.5570e+9 (77.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.7800e+8 ≠ revenue − cost 8.7600e+8 (68.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.0500e+8 ≠ revenue − cost 9.2100e+8 (66.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5900e+8 ≠ revenue − cost 8.6600e+8 (81.64% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.4200e+8 ≠ revenue − cost 2.7990e+9 (73.49% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.8400e+8 ≠ revenue − cost 2.6620e+9 (70.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.0400e+8 ≠ revenue − cost 2.6300e+9 (77.03% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2013","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.9610e+9 ≠ revenue − cost 1.0783e+10 (72.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.5700e+8 ≠ revenue − cost 2.5320e+9 (70.10% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.8200e+8 ≠ revenue − cost 2.6100e+9 (66.21% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.9200e+8 ≠ revenue − cost 2.6170e+9 (62.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.1900e+8 ≠ revenue − cost 2.2100e+9 (62.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4500e+9 ≠ revenue − cost 9.9690e+9 (65.39% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.9200e+8 ≠ revenue − cost 1.8910e+9 (68.69% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7400e+8 ≠ revenue − cost 1.5880e+9 (76.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6800e+8 ≠ revenue − cost 1.3950e+9 (73.62% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.8000e+7 ≠ revenue − cost 1.1260e+9 (93.07% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2015","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4120e+9 ≠ revenue − cost 6.0000e+9 (76.47% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1100e+8 ≠ revenue − cost 1.0030e+9 (88.93% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6400e+8 ≠ revenue − cost 8.8900e+8 (81.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2600e+8 ≠ revenue − cost 8.4800e+8 (85.14% apart) — check whether revenue includes a component outside the cost base."},{"metric":"costOfRevenue","periodKey":"2013Q2","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 26 of 26 period(s), by up to 65.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 26 of 26 period(s), by up to 93.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2018Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 34 of 34 period(s), by up to 95.7% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}