{"schemaVersion":2,"ticker":"WDAY","company":{"ticker":"WDAY","name":"Workday, Inc.","exchange":"Nasdaq","cik":1327811,"sic":"7374","sicDescription":"Services-Computer Processing & Data Preparation","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:53.874Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[134427000,273657000,468938000,787860000,1156690000,1574440000,2143050000,2822180000,3627206000,4317996000,5139000000,6216000000,7259000000,8446000000,9552000000],"costOfRevenue":[65368000,116535000,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[69059000,157122000,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[212871000,391520000,622220000,1003562000,1406479000,1927526000,2446273000,3285464000,4129436000,4566595000,5255000000,6438000000,7076000000,8031000000,8831000000],"operatingIncome":[-78444000,-117863000,-153282000,-215702000,-249789000,-353086000,-303223000,-463284000,-502230000,-248599000,-116000000,-222000000,183000000,415000000,721000000],"pretaxIncome":[-79462000,-119066000,-170831000,-245972000,-274031000,-385513000,-314786000,-423752000,-482447000,-275134000,16000000,-260000000,356000000,638000000,1009000000],"interestExpense":[976000,1363000,19618000,31060000,31932000,30103000,44549000,60209000,58685000,68806000,17000000,102000000,114000000,114000000,114000000],"netIncome":[-79971000,-119758000,-172509000,-247982000,-275048000,-384699000,-321222000,-418258000,-480674000,-282431000,29000000,-367000000,1381000000,526000000,693000000],"dilutedEps":[-2.71,-1.62,-1.01,-1.35,-1.45,-1.94,-1.55,-1.93,-2.12,-1.19,0.12,-1.44,5.21,1.95,2.59],"cash":[57529000,84158000,581326000,298192000,300087000,539923000,1134355000,638554000,731141000,1384181000,1534000000,1886000000,2012000000,1543000000,1501000000],"currentAssets":[183172000,884302000,2023658000,2108387000,2362308000,2524445000,3956978000,2700596000,3094622000,4802061000,5214065000,8108000000,9939000000,10545000000,8429000000],"totalAssets":[232638000,959080000,2176265000,2350090000,2730094000,3268282000,4947424000,5520746000,6816365000,8718411000,10498505000,13486000000,16452000000,17977000000,18074000000],"currentLiabilities":[145238000,254774000,421890000,641265000,922679000,1285243000,2058874000,2430691000,2969404000,4282648000,5067855000,4628000000,5055000000,5548000000,6378000000],"totalLiabilities":[237293000,366797000,989048000,1224115000,1593937000,1991674000,3367059000,3562304000,4329814000,5440577000,5963423000,7901000000,8370000000,8943000000,10269000000],"totalDebt":[null,null,null,null,null,null,null,null,1262286000,1795014000,1839797000,2976000000,2980000000,2984000000,2987000000],"equity":[-175561000,592283000,1187217000,1201228000,1226280000,1276608000,1580365000,1958442000,2486551000,3277834000,4535000000,5585000000,8082000000,9034000000,7805000000],"operatingCashFlow":[-13774000,11214000,46263000,102003000,258637000,350626000,465727000,606658000,864598000,1268441000,1651000000,1657000000,2149000000,2461000000,2939000000],"capex":[4999000,15898000,75725000,103646000,133667000,120813000,152536000,212957000,null,null,null,365000000,242000000,272000000,162000000],"depreciationAndAmortization":[9319000,17722000,34695000,59205000,85939000,105825000,135723000,198111000,null,null,null,null,null,null,null],"dilutedShares":[29478000,74011000,171297000,183702000,190016000,198214000,207774000,216789000,227185000,237019000,254032000,254819000,265285000,269205000,268117000],"sharesOutstanding":[36000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[212871000,391520000,622220000,1003562000,1406479000,1927526000,2446273000,3285464000,4129436000,4566595000,5255000000,6438000000,7076000000,8031000000,8831000000],"freeCashFlow":[-18773000,-4684000,-29462000,-1643000,124970000,229813000,313191000,393701000,null,null,null,1292000000,1907000000,2189000000,2777000000],"capexOutflow":[-4999000,-15898000,-75725000,-103646000,-133667000,-120813000,-152536000,-212957000,null,null,null,-365000000,-242000000,-272000000,-162000000],"operatingMargin":[-58.354348456783235,-43.06960903612917,-32.68705031368752,-27.37821440357424,-21.595155140962575,-22.426132466146694,-14.149133244674648,-16.415820394163376,-13.846194564080452,-5.757277218413356,-2.257248491924499,-3.571428571428571,2.5210084033613445,4.91356855316126,7.548157453936348],"netMargin":[-59.490280970340784,-43.762081730048926,-36.78716589399878,-31.475389028507607,-23.77888630488722,-24.434020985239197,-14.989010989010989,-14.820387076657052,-13.251907942366659,-6.5407888288919205,0.5643121229811248,-5.904118404118404,19.024659043945448,6.227800142079091,7.255025125628141],"currentRatio":[1.2611850893016978,3.470927174672455,4.796648415463746,3.2878560345566967,2.560270690023291,1.9641772022878163,1.9219136285173353,1.1110404407635524,1.0421694050388564,1.1212831407110742,1.028850470267993,1.7519446845289541,1.9661721068249258,1.9006849315068493,1.321574161179053],"ebit":[-78486000,-117703000,-151213000,-214912000,-242099000,-355410000,-270237000,-363543000,-423762000,-206328000,33000000,-158000000,470000000,752000000,1123000000],"netDebt":[null,null,null,null,null,null,null,null,531145000,410833000,305797000,1090000000,968000000,1441000000,1486000000],"grossMargin":[51.37286408236441,57.415669981034654,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-13.965200443363312,-1.7116317141531188,-6.282706882359715,-0.20853958825171987,10.804104816329353,14.596491450928584,14.614264716175542,13.95024413751072,null,null,null,20.785070785070786,26.270836203333793,25.917594127397585,29.072445561139027],"ebitda":[-69167000,-99981000,-116518000,-155707000,-156160000,-249585000,-134514000,-165432000,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,33.67140262433389,35.38473851375007,28.860479792533,34.762294124518164,26.939070692460675,24.829422532867365,27.67790956263899],"returnOnAssets":[-34.375725375905915,-20.09837897891951,-11.00414786889481,-10.9572492656895,-10.828269212296247,-12.82677177956167,-7.8197053302540285,-7.991043324668973,-7.792326744891896,-3.636112937837018,0.3018174196109303,-3.0603091454253484,9.225733181909279,3.055563623689332,3.8445535491387206],"returnOnEquity":[57.477683384363274,-57.476207159689196,-19.388479910087103,-20.76514217409235,-22.66093458806315,-30.74040867989299,-22.486876844828423,-23.638361741683003,-21.627660605989707,-9.7991719845222,0.7423682622720513,-7.25296442687747,20.209263188702714,6.146295863519514,8.230892570817744],"revenueGrowth":[null,103.572942935571,71.35976788461468,68.00941702314591,46.81415479907598,36.11598613284459,36.11506313355859,31.689881244021368,28.524970058607167,19.04468618545514,19.013542393276882,20.95738470519557,16.77927927927927,16.35211461633834,13.09495619228036]}},"quarterly":{"keys":["2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[null,null,36450000,43158000,56818000,62702000,72618000,81519000,91645000,107555000,127872000,141866000,159737000,186780000,215070000,226273000,250957000,282696000,305266000,323427000,347677000,373657000,413522000,439584000,479861000,525320000,555389000,582480000,618643000,671720000,743189000,788628000,825055000,887752000,938100000,976299000,1018385000,1061967000,1105960000,1131684000,1175033000,1260361000,1327263000,1376343000,1434657000,1535798000,1599103000,1646442000,1684000000,1787000000,1866000000,1922000000,1990000000,2085000000,2160000000,2211000000,2240000000,2348000000,2432000000,2532000000,2542000000,2649000000],"costOfRevenue":[null,null,17679000,20330000,25090000,28265000,30194000,32986000,36699000,40754000,48591000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,18771000,22828000,31728000,34437000,42424000,48533000,54946000,66801000,79281000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[null,null,55892000,66249000,76775000,89062000,113486000,112197000,124269000,139838000,168271000,189842000,211820000,248549000,266536000,276657000,304361000,350336000,375440000,376342000,419207000,460342000,519454000,528523000,540061000,606949000,635448000,663815000,689907000,760702000,925944000,908911000,948441000,1010249000,1048350000,1122396000,1162842000,1078721000,1120037000,1204995000,1213346000,1261481000,1303318000,1476855000,1507500000,1569876000,1625424000,1735200000,1704000000,1751000000,1778000000,1843000000,1926000000,1974000000,1995000000,2136000000,2201000000,2100000000,2173000000,2358000000,2204000000,2336000000],"operatingIncome":[-15818000,-20093000,-19442000,-23091000,-19957000,-26360000,-40868000,-30678000,-32624000,-32283000,-40399000,-47976000,-52083000,-61769000,-51466000,-50384000,-53404000,-67640000,-70174000,-73441000,-71530000,-86685000,-105932000,-88939000,-60200000,-81629000,-80059000,-81335000,-71264000,-88982000,-182755000,-120283000,-123386000,-122497000,-110250000,-146097000,-144457000,-16754000,-14077000,-73311000,-38313000,-1120000,23945000,-100512000,-72843000,-34078000,-26321000,-88758000,-20000000,36000000,88000000,79000000,64000000,111000000,165000000,75000000,39000000,248000000,259000000,174000000,338000000,313000000],"pretaxIncome":[null,null,-19685000,-23535000,-19992000,-26997000,-41232000,-30845000,-32880000,-35762000,-47292000,-54897000,-59082000,-68722000,-59513000,-58655000,-60640000,-71419000,-76896000,-65076000,-77368000,-107878000,-109037000,-91230000,-61863000,-80691000,-83801000,-88431000,-75112000,-87369000,-156138000,-105133000,-116245000,-122603000,-114386000,-129213000,-155430000,-28207000,-22923000,-68574000,-47364000,101865000,45502000,-84003000,-93006000,-66867000,-22158000,-77969000,7000000,82000000,129000000,138000000,123000000,168000000,227000000,120000000,103000000,304000000,338000000,264000000,355000000,327000000],"interestExpense":[null,null,null,null,null,306000,431000,369000,422000,3879000,7663000,7654000,7708000,7765000,7778000,7809000,7885000,7952000,8001000,8094000,8031000,7914000,7206000,6952000,6986000,6840000,12285000,18438000,18302000,17515000,12348000,12044000,11601000,14473000,16205000,16406000,17539000,19302000,16370000,15595000,4177000,4190000,4160000,4473000,14018000,30160000,29626000,28196000,29000000,29000000,29000000,28000000,29000000,28000000,29000000,28000000,29000000,29000000,29000000,28000000,26000000,28000000],"netIncome":[-15788000,-20537000,-19803000,-23843000,-20256000,-27087000,-41471000,-30944000,-33015000,-35978000,-47534000,-55982000,-59389000,-69215000,-59912000,-59466000,-61558000,-69421000,-77811000,-81128000,-78503000,-107813000,-110114000,-88269000,-64044000,-82532000,-85546000,-89100000,-74410000,-86156000,-153331000,-104361000,-116275000,-120712000,-115729000,-127958000,-158368000,-28016000,-24340000,-71707000,-46522000,105736000,43412000,-73626000,-102173000,-64158000,-74721000,-125948000,0,79000000,114000000,1188000000,107000000,132000000,193000000,94000000,68000000,228000000,252000000,145000000,222000000,632000000],"dilutedEps":[-0.56,-0.71,-0.66,-0.77,-0.61,-0.78,-0.67,-0.19,-0.2,-0.21,-0.27,-0.32,-0.32,-0.38,-0.33,-0.32,-0.33,-0.37,-0.41,-0.42,-0.4,-0.55,-0.55,-0.44,-0.31,-0.4,-0.41,-0.42,-0.35,-0.4,-0.7,-0.47,-0.52,-0.53,-0.51,-0.56,-0.68,-0.12,-0.1,-0.2999446521257484,-0.19,0.41,0.17,-0.2794394147269604,-0.41,-0.25,-0.29,-0.4882946248508846,0,0.3,0.43,4.423370140472108,0.4,0.49,0.72,0.340587788690873,0.25,0.84,0.94,0.5578962896023815,0.87,2.57],"cash":[null,22411000,98051000,57529000,29541000,36741000,442980000,84158000,219264000,437432000,183460000,581326000,246001000,262634000,192142000,298192000,270484000,230578000,219893000,300087000,404604000,405529000,386557000,539923000,498931000,748599000,1336984000,1134355000,1036045000,1693743000,540430000,638554000,781772000,619514000,912748000,731141000,1214213000,1239696000,1067038000,1384181000,959358000,1087070000,1297259000,1534000000,2776336000,2486540000,1575955000,1886000000,1444000000,1436000000,1564000000,2012000000,1752000000,1635000000,1311000000,1543000000,972000000,1264000000,2609000000,1501000000,559000000,661000000],"currentAssets":[null,null,null,183172000,null,null,881654000,884302000,893684000,1395395000,1405602000,2023658000,2013893000,1980810000,2009746000,2108387000,2120993000,2140528000,2157075000,2362308000,2372131000,2430090000,2294595000,2524445000,2533820000,2586224000,3693772000,3956978000,3880809000,3614038000,2271279000,2700596000,2665134000,2789032000,2955420000,3094622000,3450367000,3714181000,3958242000,4802061000,3905797000,4461114000,4693708000,5214065000,7443226000,7804657000,6970275000,8108000000,7873093000,8381694000,8574163000,9939000000,8874000000,9200000000,9078000000,10545000000,9963000000,10407000000,9175000000,8429000000,6592000000,5969000000],"totalAssets":[null,null,null,232638000,null,null,950148000,959080000,981255000,1505973000,1528185000,2176265000,2206690000,2194898000,2232318000,2350090000,2382561000,2443884000,2511153000,2730094000,2776153000,2829804000,2922569000,3268282000,3308741000,3407127000,4564716000,4947424000,4927832000,4765060000,5000299000,5520746000,5824174000,5992156000,6155645000,6816365000,7227503000,7501451000,7845027000,8718411000,8624007000,9113845000,9440883000,10498505000,12799106000,13249550000,12389787000,13486000000,13252796000,13735315000,13925933000,16452000000,15941000000,16234000000,16424000000,17977000000,17212000000,17961000000,17751000000,18074000000,16091000000,15857000000],"currentLiabilities":[null,null,null,145238000,null,null,214894000,254774000,309132000,310721000,361702000,421890000,487320000,489465000,537633000,641265000,666554000,706271000,751681000,922679000,970252000,1007553000,1098096000,1285243000,1289444000,1676574000,1749546000,2058874000,2196654000,1913947000,2055885000,2430691000,2443079000,3434264000,2491389000,2969404000,2770963000,2553115000,3625205000,4282648000,4210755000,4274095000,4275050000,5067855000,4781387000,4857857000,3723399000,4628000000,4044089000,4181959000,4029390000,5055000000,4428000000,4513000000,4422000000,5548000000,4821000000,4945000000,5017000000,6378000000,6535000000,6573000000],"totalLiabilities":[null,null,null,237293000,null,null,334647000,366797000,409470000,867232000,914783000,989048000,1051254000,1056057000,1103102000,1224115000,1266534000,1311909000,1385626000,1593937000,1647997000,1688958000,1785110000,1991674000,1987884000,2036730000,3024442000,3367059000,3270532000,2989836000,3167150000,3562304000,3779426000,3781871000,3836466000,4329814000,4625499000,4662973000,4766973000,5440577000,5218566000,5245855000,5225067000,5963423000,8018299000,8121742000,6980679000,7901000000,7310933000,7460762000,7301016000,8370000000,7778000000,7889000000,7800000000,8943000000,8293000000,8789000000,8872000000,10269000000,9408000000,9397000000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1262286000,1774921000,1789504000,1792228000,1795014000,1864995000,1856597000,1848209000,1839797000,4121194000,4123005000,2974979000,2976000000,2976889000,2977845000,2978800000,2980000000,2981000000,2982000000,2983000000,2984000000,2985000000,2985000000,2986000000,2987000000,2988000000,2989000000],"equity":[null,null,null,-175561000,null,null,615501000,592283000,571785000,638741000,613402000,1187217000,1155436000,1138841000,1129216000,1201228000,1116027000,1131975000,1125527000,1226280000,1128156000,1140846000,1137459000,1276608000,1320857000,1370397000,1540274000,1580365000,1657300000,1775224000,1833149000,1958442000,2044748000,2210285000,2319179000,2486551000,2602004000,2838478000,3078054000,3277834000,3405441000,3867990000,4215816000,4535000000,4780807000,5127808000,5409108000,5585000000,5942000000,6274000000,6625000000,8082000000,8163000000,8345000000,8624000000,9034000000,8919000000,9172000000,8879000000,7805000000,6683000000,6460000000],"operatingCashFlow":[null,null,-5511000,-6642000,12708000,1924000,-9358000,5940000,17310000,-12916000,7076000,34793000,21697000,-9011000,41042000,48275000,92199000,15188000,52759000,98491000,162817000,6522000,71556000,109731000,180022000,15126000,144031000,126548000,184233000,57616000,114296000,250513000,209163000,100319000,258002000,297114000,263683000,157210000,293802000,553746000,452428000,198473000,384654000,615445000,439717000,114358000,408668000,694257000,277000000,425000000,451000000,996000000,372000000,571000000,406000000,1112000000,457000000,616000000,588000000,1278000000,696000000,519000000],"capex":[null,null,2663000,1257000,2197000,3805000,801000,9095000,1895000,29732000,16757000,12341000,9873000,28409000,27699000,37665000,28320000,25469000,37893000,41985000,34478000,26539000,27518000,32278000,30593000,38528000,36356000,47059000,48862000,54346000,55427000,54322000,65535000,75576000,55163000,null,null,null,null,null,null,null,null,null,null,null,null,null,68000000,65000000,61000000,49000000,81000000,55000000,49000000,86000000,36000000,28000000,38000000,60000000,80000000,59000000],"depreciationAndAmortization":[null,null,2522000,3069000,3534000,3943000,4461000,5784000,6569000,8051000,9361000,10714000,12523000,14474000,15682000,16526000,18569000,19888000,22260000,25222000,26124000,26662000,30453000,22586000,31797000,33501000,34727000,35698000,38664000,42226000,57602000,59619000,61165000,67754000,72233000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,null,29779000,30873000,33011000,34734000,61960000,166885000,168074000,173375000,174385000,171381000,183084000,184319000,184310000,186498000,187390000,189360000,190727000,192509000,194529000,197223000,199479000,201577000,203818000,207028000,209188000,210951000,213055000,215932000,217694000,220392000,223309000,226392000,228461000,230527000,232939000,236002000,238059000,241021000,243739000,260016000,254760000,254377000,251743000,254355000,255753000,257351000,261371000,264435000,266377000,268879000,270298000,267949000,268549000,270012000,270296000,270180000,268629000,263368000,254313000,246307000],"sharesOutstanding":[null,null,null,36000000,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[null,null,55892000,66249000,76775000,89062000,113486000,112197000,124269000,139838000,168271000,189842000,211820000,248549000,266536000,276657000,304361000,350336000,375440000,396868000,419207000,460342000,519454000,528523000,540061000,606949000,635448000,663815000,689907000,760702000,925944000,908911000,948441000,1010249000,1048350000,1122396000,1162842000,1078721000,1120037000,1204995000,1213346000,1261481000,1303318000,1476855000,1507500000,1569876000,1625424000,1735200000,1704000000,1751000000,1778000000,1843000000,1926000000,1974000000,1995000000,2136000000,2201000000,2100000000,2173000000,2358000000,2204000000,2336000000],"freeCashFlow":[null,null,-8174000,-7899000,10511000,-1881000,-10159000,-3155000,15415000,-42648000,-9681000,22452000,11824000,-37420000,13343000,10610000,63879000,-10281000,14866000,56506000,128339000,-20017000,44038000,77453000,149429000,-23402000,107675000,79489000,135371000,3270000,58869000,196191000,143628000,24743000,202839000,null,null,null,null,null,null,null,null,null,null,null,null,null,209000000,360000000,390000000,947000000,291000000,516000000,357000000,1026000000,421000000,588000000,550000000,1218000000,616000000,460000000],"capexOutflow":[null,null,-2663000,-1257000,-2197000,-3805000,-801000,-9095000,-1895000,-29732000,-16757000,-12341000,-9873000,-28409000,-27699000,-37665000,-28320000,-25469000,-37893000,-41985000,-34478000,-26539000,-27518000,-32278000,-30593000,-38528000,-36356000,-47059000,-48862000,-54346000,-55427000,-54322000,-65535000,-75576000,-55163000,null,null,null,null,null,null,null,null,null,null,null,null,null,-68000000,-65000000,-61000000,-49000000,-81000000,-55000000,-49000000,-86000000,-36000000,-28000000,-38000000,-60000000,-80000000,-59000000],"operatingMargin":[null,null,-53.338820301783265,-53.50340608925344,-35.12443239818367,-42.04012631176039,-56.27805778181718,-37.632944466934084,-35.598232309454964,-30.015340988331552,-31.59331206206206,-33.81782809129742,-32.60547024170981,-33.070457222400684,-23.929883293811315,-22.26690767347408,-21.280139625513534,-23.926762317118037,-22.98782045822332,-22.70713329437555,-20.57369339933329,-23.199083651584207,-25.61701674880659,-20.232538035961273,-12.545299576335648,-15.538909616995355,-14.414941599491527,-13.963569564620245,-11.519406184180538,-13.246888584529268,-24.59064921574458,-15.25218480703196,-14.95488179575907,-13.798560859339096,-11.752478413815158,-14.964370546318289,-14.184910421893488,-1.5776384765251652,-1.2728308437918188,-6.478045107998345,-3.2605892770671123,-0.08886342881126914,1.8040885642107103,-7.302830762389899,-5.077380865252112,-2.218911601655947,-1.6459852804978792,-5.390897462528288,-1.187648456057007,2.0145495243424736,4.715969989281887,4.1103017689906345,3.2160804020100504,5.323741007194244,7.638888888888889,3.3921302578018993,1.7410714285714286,10.562180579216355,10.649671052631579,6.872037914691943,13.296616837136114,11.815779539448847],"netMargin":[null,null,-54.32921810699588,-55.245840863802776,-35.65067408215706,-43.1995789607987,-57.1084304167011,-37.95924876409181,-36.0248786076709,-33.450792617730464,-37.17311061061061,-39.46118167848533,-37.17923837307575,-37.05696541385588,-27.856976798251733,-26.280643293720416,-24.529301832584867,-24.556767693918555,-25.48957302811319,-25.08386745695319,-22.57929054841131,-28.853467217260746,-26.62832932709747,-20.080121205503385,-13.346364884831234,-15.710804842762508,-15.40289778875707,-15.296662546353524,-12.02793856877068,-12.826177573989161,-20.631494814912493,-13.233235441805261,-14.092999860615352,-13.597491191233587,-12.336531286643215,-13.10643563088767,-15.550896763012023,-2.6381234068478587,-2.2008029223480055,-6.336309429133928,-3.9592079541595853,8.389342418561032,3.270791094153909,-5.349393283505638,-7.1217719636122085,-4.177502510095729,-4.672682122414879,-7.649707672666271,0,4.420817011751539,6.109324758842444,61.810613943808534,5.376884422110552,6.330935251798561,8.935185185185185,4.251469923111714,3.0357142857142856,9.710391822827939,10.361842105263158,5.726698262243286,8.733280881195908,23.858059645149112],"currentRatio":[null,null,null,1.2611850893016978,null,null,4.10273902482154,3.470927174672455,2.890946262438052,4.490829393571725,3.88607748920382,4.796648415463746,4.132588442912255,4.0468879286567985,3.7381373539198672,3.2878560345566967,3.1820272626073804,3.030745988437866,2.8696681171933305,2.560270690023291,2.4448607165973377,2.4118731223072136,2.089612383616733,1.9641772022878163,1.9650485015246881,1.5425647779340488,2.111274582091583,1.9219136285173353,1.7666910674143492,1.888264408575577,1.1047694788375808,1.1110404407635524,1.090891452957518,0.812119277958829,1.186253933046987,1.0421694050388564,1.2451869620778047,1.4547644739856997,1.0918670806202684,1.1212831407110742,0.927576408506313,1.0437563975531663,1.0979305505198769,1.028850470267993,1.5567085450309712,1.6066049288811919,1.8720193565073204,1.7519446845289541,1.9468149687111238,2.0042506394730317,2.1279059609519058,1.9661721068249258,2.0040650406504064,2.0385552847329937,2.0529172320217097,1.9006849315068493,2.0665836963285624,2.104550050556117,1.8287821407215468,1.321574161179053,1.0087222647283856,0.9081089304731478],"ebit":[null,null,null,null,null,-26691000,-40801000,-30476000,-32458000,-31883000,-39629000,-47243000,-51374000,-60957000,-51735000,-50846000,-52755000,-63467000,-68895000,-56982000,-69337000,-99964000,-101831000,-84278000,-54877000,-73851000,-71516000,-69993000,-56810000,-69854000,-143790000,-93089000,-104644000,-108130000,-98181000,-112807000,-137891000,-8905000,-6553000,-52979000,-43187000,106055000,49662000,-79530000,-78988000,-36707000,7468000,-49773000,36000000,111000000,158000000,166000000,152000000,196000000,256000000,148000000,132000000,333000000,367000000,292000000,381000000,355000000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531145000,560708000,549808000,725190000,410833000,905637000,769527000,550950000,305797000,1344858000,1636465000,1399024000,1090000000,1532889000,1541845000,1414800000,968000000,1229000000,1347000000,1672000000,1441000000,2013000000,1721000000,377000000,1486000000,2429000000,2328000000],"grossMargin":[null,null,51.49794238683128,52.89401733166505,55.841458692667814,54.92169308793978,58.420777217769704,59.53581373667488,59.9552621528725,62.10868857793687,62.000281531531535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,-22.425240054869686,-18.30251633532601,18.499419198141435,-2.9999043092724316,-13.989644440772262,-3.8702633741827057,16.820339352937967,-39.652270931151506,-7.570852102102102,15.826202190799767,7.402167312519954,-20.03426491059,6.204026595992002,4.689026087955699,25.45416146989325,-3.63676882587656,4.869851211730097,17.471021281463823,36.91328445655019,-5.35705205576237,10.64949386006065,17.619613088738443,31.140059308841515,-4.454808497677606,19.387312316232403,13.646648811976378,21.88192544003569,0.4868099803489549,7.921134462431495,24.877508787413078,17.408293992521713,2.7871522677504528,21.622321714102974,null,null,null,null,null,null,null,null,null,null,null,null,null,12.410926365795724,20.145495243424737,20.90032154340836,49.27159209157128,14.623115577889449,24.74820143884892,16.52777777777778,46.404341926729984,18.794642857142858,25.04258943781942,22.615131578947366,48.1042654028436,24.232887490165226,17.365043412608532],"ebitda":[null,null,null,null,null,-22748000,-36340000,-24692000,-25889000,-23832000,-30268000,-36529000,-38851000,-46483000,-36053000,-34320000,-34186000,-43579000,-46635000,-31760000,-43213000,-73302000,-71378000,-61692000,-23080000,-40350000,-36789000,-34295000,-18146000,-27628000,-86188000,-33470000,-43479000,-40376000,-25948000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.67140262433389,40.55178007391034,38.66704753821428,36.799265422412915,35.38473851375007,35.38597186266942,32.43198155604937,30.478254954423832,28.860479792533,46.29514195740935,44.56910976364996,35.48363703764048,34.762294124518164,33.37735226887564,32.18649901722305,31.016889148045568,26.939070692460675,26.749820531227563,26.326476560430827,25.700008615490656,24.829422532867365,25.075604838709676,24.55375503824957,25.16645596291614,27.67790956263899,30.89649467480095,31.632977034606835],"returnOnAssets":[null,null,null,-34.375725375905915,null,null,-11.856784416743498,-20.09837897891951,-13.504848382938176,-9.38980977746613,-11.90082204449523,-11.00414786889481,-12.477191419550838,-12.544074084181805,-13.003473205579146,-10.9572492656895,-10.901604640931604,-10.794083446904812,-11.310536103203752,-11.413681079267995,-11.896879726226341,-13.09349358551359,-13.89684639736814,-12.82677177956167,-12.169152001661821,-11.06181870538571,-8.55826911891293,-7.8197053302540285,-8.051601072436315,-8.203728084048983,-8.426479205730466,-7.991043324668973,-8.558830789342938,-9.197156587726788,-8.194322237544398,-7.792326744891896,-8.010725365023974,-6.374440874111718,-4.838082057775512,-3.636112937837018,-2.152287069181422,-0.4433625497854507,0.35773644546338607,0.3018174196109303,-0.24880604420095248,-1.7577384829092362,-2.8828982344563863,-3.0603091454253484,-2.0330722877738445,-0.9017573369368348,0.5095965453348796,9.225733181909279,10.193946686480922,10.283851999953953,10.675476614725971,3.055563623689332,2.937894006575574,3.409855241994444,3.757132406730066,3.8445535491387206,5.086628832237336,7.398426873262759],"returnOnEquity":[null,null,null,57.477683384363274,null,null,-18.303300888219514,-57.476207159689196,-23.176018958174836,-22.138550680166137,-24.00042965148592,-19.388479910087103,-23.029247560097986,-26.11637606591426,-28.060997877905542,-20.76514217409235,-22.025540367595685,-22.04995913363302,-23.79481830079969,-23.8860592838417,-27.34741329027089,-30.38118707984483,-33.36812512317796,-30.74040867989299,-30.235854199222302,-27.47316767035289,-23.93001841483075,-22.486876844828423,-22.267999974480862,-21.31292994292701,-23.89246768045395,-23.638361741683003,-24.857754410531683,-24.823880713856123,-22.015457353080006,-21.627660605989707,-22.500318502041853,-17.03668799664393,-12.55020859762771,-9.7991719845222,-5.6791198254832125,-1.098432140435174,0.8478078167008735,0.7423682622720513,-0.6511163600223204,-4.369706834235273,-6.538815267528346,-7.25296442687747,-4.9395088431601915,-2.1342053821639517,1.1143659338938956,20.209263188702714,21.0989010989011,21.082153362063067,21.247294904583907,6.146295863519514,5.701908441634469,6.656390934520751,7.335885276809689,8.230892570817744,10.857582361235739,16.005629477993857],"revenueGrowth":[null,null,null,null,null,null,99.22633744855966,88.88502710968997,61.29571614629168,71.53360339383114,76.08857308105428,74.02814067886014,74.29974357575426,73.6599879131607,68.19162912912913,59.49769500796527,57.106368593375365,51.35239318984901,41.93797368298693,42.93662964648897,38.54046709197194,32.1762600107536,35.46284224250327,35.91444128041259,38.01919597787602,40.58882879218106,34.30700180401527,32.50709761956758,28.921291790747738,27.868727632681022,33.81413747841604,35.3914297486609,33.36528498665628,32.16101947239922,26.226303134196005,23.797151508696125,23.432377235457036,19.624286963025718,17.893614753224597,15.91571844281312,15.382001895157526,18.681748114583606,20.010036529350074,21.619020857412497,22.095039032946318,21.853818072758525,20.481245992693232,19.62439595362493,17.37997305279242,16.356447918280924,16.690419566469462,16.736574990190967,18.171021377672215,16.67599328483491,15.7556270096463,15.036420395421434,12.562814070351758,12.61390887290168,12.592592592592599,14.518317503392119,13.482142857142865,12.819420783645663]}},"filings":[{"accn":"0001327811-19-000038","filed":"2019-03-18","form":"10-K"},{"accn":"0001327811-20-000022","filed":"2020-03-03","form":"10-K"},{"accn":"0001327811-21-000020","filed":"2021-03-02","form":"10-K"},{"accn":"0001327811-22-000030","filed":"2022-02-28","form":"10-K"},{"accn":"0001327811-21-000054","filed":"2021-05-26","form":"10-Q"},{"accn":"0001327811-21-000133","filed":"2021-08-26","form":"10-Q"},{"accn":"0001327811-21-000174","filed":"2021-11-18","form":"10-Q"},{"accn":"0001327811-23-000024","filed":"2023-02-27","form":"10-K"},{"accn":"0001327811-22-000091","filed":"2022-05-26","form":"10-Q"},{"accn":"0001327811-22-000154","filed":"2022-08-25","form":"10-Q"},{"accn":"0001327811-22-000184","filed":"2022-11-29","form":"10-Q"},{"accn":"0001327811-24-000044","filed":"2024-03-08","form":"10-K"},{"accn":"0001327811-23-000078","filed":"2023-05-25","form":"10-Q"},{"accn":"0001327811-23-000150","filed":"2023-08-24","form":"10-Q"},{"accn":"0001327811-23-000202","filed":"2023-11-28","form":"10-Q"},{"accn":"0001327811-25-000056","filed":"2025-03-11","form":"10-K"},{"accn":"0001327811-24-000093","filed":"2024-05-29","form":"10-Q"},{"accn":"0001327811-24-000165","filed":"2024-08-28","form":"10-Q"},{"accn":"0001327811-24-000242","filed":"2024-12-05","form":"10-Q"},{"accn":"0001327811-26-000014","filed":"2026-03-06","form":"10-K"},{"accn":"0001327811-25-000107","filed":"2025-05-23","form":"10-Q"},{"accn":"0001327811-25-000184","filed":"2025-08-22","form":"10-Q"},{"accn":"0001327811-25-000198","filed":"2025-11-26","form":"10-Q"},{"accn":"0001327811-26-000026","filed":"2026-05-22","form":"10-Q"},{"accn":"0001327811-26-000044","filed":"2026-08-27","form":"10-Q"},{"accn":"0001193125-12-495545","filed":"2012-12-07","form":"10-Q"},{"accn":"0001193125-14-124249","filed":"2014-03-31","form":"10-K"},{"accn":"0001327811-15-000006","filed":"2015-03-25","form":"10-K"},{"accn":"0001327811-16-000032","filed":"2016-03-22","form":"10-K"},{"accn":"0001327811-17-000008","filed":"2017-03-20","form":"10-K"},{"accn":"0001327811-18-000009","filed":"2018-03-14","form":"10-K"},{"accn":"0001193125-13-122351","filed":"2013-03-22","form":"10-K"},{"accn":"0001193125-13-248710","filed":"2013-06-05","form":"10-Q"},{"accn":"0001193125-13-360085","filed":"2013-09-06","form":"10-Q"},{"accn":"0001193125-13-459380","filed":"2013-12-02","form":"10-Q"},{"accn":"0001193125-14-228909","filed":"2014-06-06","form":"10-Q"},{"accn":"0001193125-14-329149","filed":"2014-09-02","form":"10-Q"},{"accn":"0001327811-14-000007","filed":"2014-12-05","form":"10-Q"},{"accn":"0001327811-15-000014","filed":"2015-06-05","form":"10-Q"},{"accn":"0001327811-15-000021","filed":"2015-09-04","form":"10-Q"},{"accn":"0001327811-15-000027","filed":"2015-12-04","form":"10-Q"},{"accn":"0001327811-16-000041","filed":"2016-06-01","form":"10-Q"},{"accn":"0001327811-16-000050","filed":"2016-09-02","form":"10-Q"},{"accn":"0001327811-16-000062","filed":"2016-12-02","form":"10-Q"},{"accn":"0001327811-17-000015","filed":"2017-06-02","form":"10-Q"},{"accn":"0001327811-17-000023","filed":"2017-08-31","form":"10-Q"},{"accn":"0001327811-17-000032","filed":"2017-11-30","form":"10-Q"},{"accn":"0001327811-18-000022","filed":"2018-06-01","form":"10-Q"},{"accn":"0001327811-18-000024","filed":"2018-09-05","form":"10-Q"},{"accn":"0001327811-18-000058","filed":"2018-12-03","form":"10-Q"},{"accn":"0001327811-20-000070","filed":"2020-05-28","form":"10-Q"},{"accn":"0001327811-20-000129","filed":"2020-08-28","form":"10-Q"},{"accn":"0001327811-20-000167","filed":"2020-11-20","form":"10-Q"},{"accn":"0001327811-19-000092","filed":"2019-05-30","form":"10-Q"},{"accn":"0001327811-19-000156","filed":"2019-08-30","form":"10-Q"},{"accn":"0001327811-19-000196","filed":"2019-12-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1574440000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1574440000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":479861000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":479861000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":525320000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":525320000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":555389000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":555389000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":582480000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":582480000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2143050000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2143050000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":618643000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":618643000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":671720000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":671720000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":743189000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":743189000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":788628000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":788628000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2822180000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2822180000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":825055000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":825055000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":887752000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":887752000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":938100000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":938100000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":976299000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":976299000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":3627206000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3627206000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1018385000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1018385000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1061967000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1061967000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1105960000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1105960000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1131684000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1131684000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4317996000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":4317996000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1175033000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1175033000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1260361000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1260361000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1327263000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1327263000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":5139000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":3762657000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1376343000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1376343000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":5139000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1434657000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1434657000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1535798000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1535798000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1599103000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1599103000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":6216000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":4569558000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1646442000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1646442000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":6216000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1684000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1684000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1787000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1787000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1866000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1866000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":7259000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":5337000000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1922000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1922000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":7259000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1990000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1990000000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":2085000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":2085000000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2160000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":2160000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":8446000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":6235000000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":2211000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2211000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":8446000000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2240000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2240000000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2348000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2348000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2432000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2432000000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":9552000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":7020000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":2532000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2532000000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":9552000000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":2542000000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2542000000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2649000000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2649000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":36450000},"#53":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":134427000},"#54":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":91269000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":43158000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":134427000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":56818000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":62702000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":72618000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":81519000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":273657000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":91645000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":107555000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":127872000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":141866000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":468938000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":159737000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":186780000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":215070000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":226273000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":787860000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":250957000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":282696000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":305266000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":323427000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1156690000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":347677000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":373657000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":413522000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":439584000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":17679000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":65368000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":45038000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":20330000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":65368000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":25090000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":28265000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":30194000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":116535000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":83549000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":32986000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":116535000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":36699000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":40754000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":48591000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":18771000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":22828000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":69059000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":31728000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":34437000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":42424000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":48533000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":157122000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":54946000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":66801000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":79281000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":55892000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":212871000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":146622000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":66249000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":212871000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":76775000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":89062000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":113486000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":391520000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":279323000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":112197000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":391520000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":124269000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":139838000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":168271000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":622220000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":432378000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":189842000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":622220000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":211820000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":248549000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":266536000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":1003562000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":726905000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":276657000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":1003562000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":304361000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":350336000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":375440000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1406479000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":1030137000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":376342000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1406479000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":419207000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":460342000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":519454000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1927526000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":1399003000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":528523000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1927526000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":540061000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":606949000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":635448000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2446273000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":1782458000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":663815000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2446273000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":689907000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":760702000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":925944000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":3285464000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":2376553000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":908911000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":3285464000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":948441000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1010249000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1048350000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":4129436000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":3007040000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1122396000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":4129436000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1162842000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1078721000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1120037000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4566595000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":3361600000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":1204995000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4566595000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1213346000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1261481000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1303318000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":5255000000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":3778145000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1476855000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":5255000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1507500000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1569876000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1625424000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":6438000000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":4702800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1735200000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":6438000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1704000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1751000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1778000000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":7076000000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":5233000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1843000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":7076000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1926000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1974000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1995000000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":8031000000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":5895000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":2136000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":8031000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2201000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2100000000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2173000000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":8831000000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":6473000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":2358000000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":8831000000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":2204000000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2336000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":-15818000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-20093000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-19442000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":-23091000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-78444000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":-19957000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-26360000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-40868000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-30678000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":-117863000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":-32624000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-32283000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-40399000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-47976000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-153282000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-52083000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-61769000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-51466000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-50384000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-215702000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-53404000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-67640000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-70174000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-73441000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-249789000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-71530000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-86685000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-105932000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-88939000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-353086000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-60200000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-81629000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-80059000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-81335000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-303223000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-71264000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-88982000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-182755000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-120283000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-463284000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-123386000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-122497000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-110250000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-146097000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-502230000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-144457000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-16754000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-14077000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-73311000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-248599000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-38313000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-1120000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":23945000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-116000000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-15488000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-100512000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-116000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-72843000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-34078000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-26321000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-222000000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-133242000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-88758000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-222000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-20000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":36000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":88000000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":183000000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":104000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":183000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":64000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":111000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":165000000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":415000000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":340000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":415000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":39000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":248000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":259000000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":721000000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":547000000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":721000000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":338000000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":313000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-482447000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-22923000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-275134000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-206560000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":-68574000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-275134000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-47364000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":101865000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":45502000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":16000000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":100003000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":-84003000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":16000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-93006000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-66867000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-22158000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-260000000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-182031000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":-77969000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-260000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":7000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":82000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":129000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":356000000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":218000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":356000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":123000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":168000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":227000000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":638000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":518000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":638000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":103000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":304000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":338000000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1009000000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":745000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1009000000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":355000000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":327000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-19685000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-79462000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":-55927000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-23535000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-79462000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":-19992000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-26997000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-41232000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":-119066000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":-88221000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":-30845000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":-119066000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":-32880000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-35762000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-47292000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-170831000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":-115934000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":-54897000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-170831000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-59082000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-68722000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-59513000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-245972000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":-187317000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":-58655000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-245972000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-60640000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-71419000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-76896000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-274031000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-208955000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":-65076000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-274031000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-77368000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-107878000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-109037000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-385513000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-294283000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":-91230000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-385513000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-61863000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-80691000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-83801000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-314786000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-226355000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-88431000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-314786000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-75112000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-87369000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-156138000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-423752000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-318619000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-105133000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-423752000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-116245000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-122603000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-114386000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-482447000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-353234000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-129213000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-155430000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-28207000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":102000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":29000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":29000000},"#129":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":114000000},"#130":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":86000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":114000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":29000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":28000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":29000000},"#131":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":114000000},"#132":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":86000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":114000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":29000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":29000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":29000000},"#133":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":114000000},"#134":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":86000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":114000000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":26000000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":28000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":976000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":306000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":431000},"#135":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1363000},"#136":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":994000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":369000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1363000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":422000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":3879000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":7663000},"#137":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":19618000},"#138":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":11964000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":7654000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":19618000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":7708000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":7765000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":7778000},"#139":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":31060000},"#140":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":23251000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":7809000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":31060000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7885000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":7952000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":8001000},"#141":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":31932000},"#142":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":23838000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":8094000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":31932000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":8031000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":7914000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":7206000},"#143":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":30103000},"#144":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":23151000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":6952000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":30103000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":6986000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":6840000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":12285000},"#145":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":44549000},"#146":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":26111000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":18438000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":44549000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":18302000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":17515000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":12348000},"#147":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":60209000},"#148":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":48165000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":12044000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":60209000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":11601000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":14473000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":16205000},"#149":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":58685000},"#150":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":42279000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":16406000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":58685000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":17539000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":19302000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":16370000},"#151":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":68806000},"#152":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":53211000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":15595000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":68806000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":4177000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":4190000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":4160000},"#153":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":17000000},"#154":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":12527000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":4473000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":17000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":14018000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":30160000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":29626000},"#155":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":102000000},"#156":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":73804000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":28196000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":29000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":-15788000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-20537000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-19803000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":-23843000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-79971000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":-20256000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-27087000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-41471000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-30944000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":-119758000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":-33015000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-35978000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-47534000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-55982000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":-172509000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":-247982000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-275048000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-384699000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-321222000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-418258000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-116275000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-120712000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-115729000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-127958000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-480674000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-158368000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-28016000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-24340000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-71707000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-282431000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-46522000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":105736000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":43412000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":29000000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":102626000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-73626000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":29000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-102173000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-64158000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-74721000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-367000000},"#160":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-241052000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-125948000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-367000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":79000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":114000000},"#161":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1381000000},"#162":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":193000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":1188000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1381000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":107000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":132000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":193000000},"#163":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":526000000},"#164":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":432000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":526000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":68000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":228000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":252000000},"#165":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":693000000},"#166":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":548000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":693000000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":222000000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":632000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":-59389000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-69215000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-59912000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-59466000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":-61558000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-69421000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-77811000},"netIncome@2016Q4":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-81128000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-78503000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-107813000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-110114000},"netIncome@2017Q4":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-88269000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-64044000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-82532000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-85546000},"netIncome@2018Q4":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-89100000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-74410000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-86156000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-153331000},"netIncome@2019Q4":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-104361000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-2.12},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-0.68},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.12},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":-0.1},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-1.19},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":237019000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":-282052610},"#170":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":-0.89},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":235685000},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":-209759650},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":-72292960},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":241021000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":-0.2999446521257484},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-1.19},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.19},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":0.41},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":0.17},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":0.12},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":254032000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":30483840},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":0.4},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":253917000},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":101566800},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180","weight":-1}],"value":-71082960},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":254377000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"per-share-quarter","value":-0.2794394147269604},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":0.12},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.41},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-0.25},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-0.29},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-1.44},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":254819000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":-366939360},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-0.95},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":253975000},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":-241276250},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188","weight":-1}],"value":-125663110},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":257351000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"per-share-quarter","value":-0.4882946248508846},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-1.44},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":0.3},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.43},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":5.21},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":265285000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":1382134850},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":0.73},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":264087000},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":192783510},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":1189351340},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":268879000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":4.423370140472108},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":5.21},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.4},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":0.49},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0.72},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.95},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":269205000},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":524949750},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":1.61},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":268936000},"#204":{"kind":"computed","op":"product","terms":[{"ref":"#202"},{"ref":"#203"}],"value":432986960},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204","weight":-1}],"value":91962790},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":270012000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"per-share-quarter","value":0.340587788690873},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.95},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.25},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":0.84},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.94},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":2.59},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":268117000},"#209":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#208"}],"value":694423030},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":2.03},"#211":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":269700000},"#212":{"kind":"computed","op":"product","terms":[{"ref":"#210"},{"ref":"#211"}],"value":547491000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212","weight":-1}],"value":146932030},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":263368000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"per-share-quarter","value":0.5578962896023815},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":2.59},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.87},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":2.57},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":-0.56},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":-0.71},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":-0.66},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":-0.77},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2011-02-01","end":"2012-01-31","value":-2.71},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":-0.61},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":-0.78},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":-0.67},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":-0.19},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2012-02-01","end":"2013-01-31","value":-1.62},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":-0.2},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":-0.21},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":-0.27},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":-0.32},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":-1.01},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":-0.32},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":-0.38},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":-0.33},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":-0.32},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":-1.35},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":-0.33},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":-0.37},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.41},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":-0.42},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-1.45},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-0.4},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-0.55},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-0.55},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":-0.44},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-1.94},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.31},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.4},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.41},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":-0.42},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-1.55},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.35},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.4},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.7},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":-0.47},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-1.93},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.52},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-0.53},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.51},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":-0.56},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-07-31","value":22411000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-10-31","value":98051000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-01-31","value":57529000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-01-31","value":57529000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2012-04-30","value":29541000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-07-31","value":36741000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-10-31","value":442980000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-01-31","value":84158000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-01-31","value":84158000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2013-04-30","value":219264000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-07-31","value":437432000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-10-31","value":183460000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-01-31","value":581326000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-01-31","value":581326000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-04-30","value":246001000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-07-31","value":262634000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-10-31","value":192142000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-01-31","value":298192000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-01-31","value":298192000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-04-30","value":270484000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-07-31","value":230578000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-10-31","value":219893000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-01-31","value":300087000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-01-31","value":300087000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-04-30","value":404604000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-07-31","value":405529000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-10-31","value":386557000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":539923000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":539923000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-04-30","value":498931000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-07-31","value":748599000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-10-31","value":1336984000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-01-31","value":1134355000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-01-31","value":1134355000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-04-30","value":1036045000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-07-31","value":1693743000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-10-31","value":540430000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-01-31","value":638554000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-01-31","value":638554000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2019-04-30","value":781772000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2019-07-31","value":619514000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-10-31","value":912748000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-01-31","value":731141000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-01-31","value":731141000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-04-30","value":1214213000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-07-31","value":1239696000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-10-31","value":1067038000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-01-31","value":1384181000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-01-31","value":1384181000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-04-30","value":959358000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-07-31","value":1087070000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-10-31","value":1297259000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-01-31","value":1534000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-01-31","value":1534000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-04-30","value":2776336000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-07-31","value":2486540000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-10-31","value":1575955000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-01-31","value":1886000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-01-31","value":1886000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-04-30","value":1444000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-07-31","value":1436000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-10-31","value":1564000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-01-31","value":2012000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-01-31","value":2012000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-04-30","value":1752000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-07-31","value":1635000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-10-31","value":1311000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-01-31","value":1543000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-01-31","value":1543000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-04-30","value":972000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-07-31","value":1264000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-10-31","value":2609000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-01-31","value":1501000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-01-31","value":1501000000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-04-30","value":559000000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-07-31","value":661000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-01-31","value":183172000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-01-31","value":183172000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-10-31","value":881654000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-01-31","value":884302000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-01-31","value":884302000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-04-30","value":893684000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-07-31","value":1395395000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-10-31","value":1405602000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-01-31","value":2023658000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-01-31","value":2023658000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-04-30","value":2013893000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-07-31","value":1980810000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-10-31","value":2009746000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-01-31","value":2108387000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-01-31","value":2108387000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-04-30","value":2120993000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-07-31","value":2140528000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-10-31","value":2157075000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-01-31","value":2362308000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-01-31","value":2362308000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-04-30","value":2372131000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-07-31","value":2430090000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-10-31","value":2294595000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-01-31","value":2524445000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-01-31","value":2524445000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-04-30","value":2533820000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2017-07-31","value":2586224000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-10-31","value":3693772000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":3956978000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":3956978000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2018-04-30","value":3880809000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-07-31","value":3614038000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-10-31","value":2271279000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2700596000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2700596000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-04-30","value":2665134000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-07-31","value":2789032000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-10-31","value":2955420000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":3094622000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":3094622000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2020-04-30","value":3450367000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-07-31","value":3714181000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2020-10-31","value":3958242000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":4802061000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":4802061000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-04-30","value":3905797000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-07-31","value":4461114000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-10-31","value":4693708000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":5214065000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":5214065000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-04-30","value":7443226000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-07-31","value":7804657000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-10-31","value":6970275000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":8108000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":8108000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-04-30","value":7873093000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-07-31","value":8381694000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-10-31","value":8574163000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":9939000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":9939000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-04-30","value":8874000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-07-31","value":9200000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-10-31","value":9078000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":10545000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":10545000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-04-30","value":9963000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-07-31","value":10407000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-10-31","value":9175000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":8429000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":8429000000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-04-30","value":6592000000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-07-31","value":5969000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-01-31","value":232638000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-01-31","value":232638000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-10-31","value":950148000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-01-31","value":959080000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-01-31","value":959080000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-04-30","value":981255000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-07-31","value":1505973000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-10-31","value":1528185000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-01-31","value":2176265000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-01-31","value":2176265000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-04-30","value":2206690000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-07-31","value":2194898000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-10-31","value":2232318000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-01-31","value":2350090000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-01-31","value":2350090000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-04-30","value":2382561000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-07-31","value":2443884000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-10-31","value":2511153000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-01-31","value":2730094000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-01-31","value":2730094000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-04-30","value":2776153000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-07-31","value":2829804000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-10-31","value":2922569000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-01-31","value":3268282000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-01-31","value":3268282000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-04-30","value":3308741000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2017-07-31","value":3407127000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-10-31","value":4564716000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":4947424000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":4947424000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-04-30","value":4927832000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-07-31","value":4765060000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-10-31","value":5000299000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-01-31","value":5520746000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-01-31","value":5520746000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-04-30","value":5824174000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-07-31","value":5992156000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-10-31","value":6155645000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":6816365000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":6816365000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-04-30","value":7227503000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-07-31","value":7501451000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2020-10-31","value":7845027000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-31","value":8718411000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-31","value":8718411000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-04-30","value":8624007000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-07-31","value":9113845000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-10-31","value":9440883000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-31","value":10498505000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-31","value":10498505000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-04-30","value":12799106000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-07-31","value":13249550000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-10-31","value":12389787000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":13486000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":13486000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-04-30","value":13252796000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-07-31","value":13735315000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-10-31","value":13925933000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-01-31","value":16452000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-01-31","value":16452000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-04-30","value":15941000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-07-31","value":16234000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-10-31","value":16424000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-01-31","value":17977000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-01-31","value":17977000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-04-30","value":17212000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-07-31","value":17961000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-10-31","value":17751000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-01-31","value":18074000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-01-31","value":18074000000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-04-30","value":16091000000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-07-31","value":15857000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-01-31","value":145238000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-01-31","value":145238000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-10-31","value":214894000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-01-31","value":254774000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-01-31","value":254774000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-04-30","value":309132000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-07-31","value":310721000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-10-31","value":361702000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-01-31","value":421890000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-01-31","value":421890000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-04-30","value":487320000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-07-31","value":489465000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-10-31","value":537633000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-01-31","value":641265000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-01-31","value":641265000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-04-30","value":666554000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-07-31","value":706271000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-10-31","value":751681000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-01-31","value":922679000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-01-31","value":922679000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-04-30","value":970252000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-07-31","value":1007553000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-10-31","value":1098096000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-01-31","value":1285243000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-01-31","value":1285243000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-04-30","value":1289444000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2017-07-31","value":1676574000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-10-31","value":1749546000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":2058874000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":2058874000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2018-04-30","value":2196654000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-07-31","value":1913947000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-10-31","value":2055885000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2430691000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2430691000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-04-30","value":2443079000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-07-31","value":3434264000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-10-31","value":2491389000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":2969404000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":2969404000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2020-04-30","value":2770963000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-07-31","value":2553115000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2020-10-31","value":3625205000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":4282648000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":4282648000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-04-30","value":4210755000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-07-31","value":4274095000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-10-31","value":4275050000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":5067855000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":5067855000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-04-30","value":4781387000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-07-31","value":4857857000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-10-31","value":3723399000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":4628000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":4628000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-04-30","value":4044089000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-07-31","value":4181959000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-10-31","value":4029390000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":5055000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":5055000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-04-30","value":4428000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-07-31","value":4513000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-10-31","value":4422000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":5548000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":5548000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-04-30","value":4821000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-07-31","value":4945000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-10-31","value":5017000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":6378000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":6378000000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-04-30","value":6535000000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-07-31","value":6573000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-01-31","value":237293000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-01-31","value":237293000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-10-31","value":334647000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-01-31","value":366797000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-01-31","value":366797000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-04-30","value":409470000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-07-31","value":867232000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2013-10-31","value":914783000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-01-31","value":989048000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-01-31","value":989048000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2014-04-30","value":1051254000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-07-31","value":1056057000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-10-31","value":1103102000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-01-31","value":1224115000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-01-31","value":1224115000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-04-30","value":1266534000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-07-31","value":1311909000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-10-31","value":1385626000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2016-01-31","value":1593937000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2016-01-31","value":1593937000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-04-30","value":1647997000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-07-31","value":1688958000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2016-10-31","value":1785110000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-01-31","value":1991674000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-01-31","value":1991674000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-04-30","value":1987884000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2017-07-31","value":2036730000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2017-10-31","value":3024442000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":3367059000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":3367059000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2018-04-30","value":3270532000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2018-07-31","value":2989836000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-10-31","value":3167150000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-01-31","value":3562304000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-01-31","value":3562304000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-04-30","value":3779426000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-07-31","value":3781871000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-10-31","value":3836466000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-01-31","value":4329814000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-01-31","value":4329814000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2020-04-30","value":4625499000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2020-07-31","value":4662973000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2020-10-31","value":4766973000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-01-31","value":5440577000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-01-31","value":5440577000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-04-30","value":5218566000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-07-31","value":5245855000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-10-31","value":5225067000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-01-31","value":5963423000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-01-31","value":5963423000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-04-30","value":8018299000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-07-31","value":8121742000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-10-31","value":6980679000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-01-31","value":7901000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-01-31","value":7901000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-04-30","value":7310933000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-07-31","value":7460762000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-10-31","value":7301016000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-01-31","value":8370000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-01-31","value":8370000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-04-30","value":7778000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-07-31","value":7889000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-10-31","value":7800000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-01-31","value":8943000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-01-31","value":8943000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-04-30","value":8293000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-07-31","value":8789000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-10-31","value":8872000000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-01-31","value":10269000000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-01-31","value":10269000000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2026-04-30","value":9408000000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-07-31","value":9397000000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-01-31","value":1017967000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":244319000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":1262286000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":1262286000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2020-04-30","value":1508784000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2020-04-30","value":266137000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":1774921000},"#219":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2020-07-31","value":1752004000},"#220":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2020-07-31","value":37500000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":1789504000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2020-10-31","value":701178000},"#222":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2020-10-31","value":1091050000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":1792228000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-01-31","value":691913000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":1103101000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":1795014000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":1795014000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-04-30","value":673273000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-04-30","value":1191722000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":1864995000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-07-31","value":654633000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-07-31","value":1201964000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":1856597000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-10-31","value":635994000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-10-31","value":1212215000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":1848209000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-01-31","value":617354000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":1222443000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":1839797000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":1839797000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-04-30","value":2973068000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-04-30","value":1148126000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":4121194000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-07-31","value":2974023000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-07-31","value":1148982000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":4123005000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-10-31","value":2974979000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-10-31","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":2974979000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-01-31","value":2976000000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2023-01-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":2976000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":2976000000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-04-30","value":2976889000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":2976889000},"#242":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-07-31","value":2977845000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":2977845000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-10-31","value":2978800000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":2978800000},"#244":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-01-31","value":2980000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":2980000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":2980000000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-04-30","value":2981000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":2981000000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-07-31","value":2982000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":2982000000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-10-31","value":2983000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":2983000000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-01-31","value":2984000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":2984000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":2984000000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-04-30","value":2985000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":2985000000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-07-31","value":2985000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":2985000000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-10-31","value":2986000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":2986000000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2026-01-31","value":2987000000},"#253":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":0},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":2987000000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":2987000000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2026-04-30","value":1990000000},"#255":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2026-04-30","value":998000000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":2988000000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2026-07-31","value":1990000000},"#257":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2026-07-31","value":999000000},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":2989000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2012-01-31","value":-175561000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2012-01-31","value":-175561000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-10-31","value":615501000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2013-01-31","value":592283000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2013-01-31","value":592283000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-04-30","value":571785000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-07-31","value":638741000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-10-31","value":613402000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2014-01-31","value":1187217000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2014-01-31","value":1187217000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-04-30","value":1155436000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-07-31","value":1138841000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2014-10-31","value":1129216000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-01-31","value":1201228000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-01-31","value":1201228000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-04-30","value":1116027000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2015-07-31","value":1131975000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2015-10-31","value":1125527000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":1226280000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":1226280000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2016-04-30","value":1128156000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2016-07-31","value":1140846000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2016-10-31","value":1137459000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-01-31","value":1276608000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-01-31","value":1276608000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-04-30","value":1320857000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2017-07-31","value":1370397000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2017-10-31","value":1540274000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2018-01-31","value":1580365000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2018-01-31","value":1580365000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2018-04-30","value":1657300000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-07-31","value":1775224000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2018-10-31","value":1833149000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2019-01-31","value":1958442000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2019-01-31","value":1958442000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2019-04-30","value":2044748000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2019-07-31","value":2210285000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2019-10-31","value":2319179000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-01-31","value":2486551000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-01-31","value":2486551000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-04-30","value":2602004000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-07-31","value":2838478000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-10-31","value":3078054000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-01-31","value":3277834000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-01-31","value":3277834000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-04-30","value":3405441000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-07-31","value":3867990000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-10-31","value":4215816000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-01-31","value":4535000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-01-31","value":4535000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-04-30","value":4780807000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-07-31","value":5127808000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-10-31","value":5409108000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-01-31","value":5585000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-01-31","value":5585000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-04-30","value":5942000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-07-31","value":6274000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-10-31","value":6625000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-01-31","value":8082000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-01-31","value":8082000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-04-30","value":8163000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-07-31","value":8345000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-10-31","value":8624000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-01-31","value":9034000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-01-31","value":9034000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-04-30","value":8919000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-07-31","value":9172000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-10-31","value":8879000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-01-31","value":7805000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-01-31","value":7805000000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2026-04-30","value":6683000000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-07-31","value":6460000000},"operatingCashFlow@2012Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-5511000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-13774000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":-7132000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":-6642000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":-13774000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":12708000},"operatingCashFlow@2013Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1924000},"operatingCashFlow@2013Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-9358000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":11214000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":5274000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":5940000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":11214000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":17310000},"operatingCashFlow@2014Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-12916000},"operatingCashFlow@2014Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":7076000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":46263000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":11470000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":34793000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":46263000},"operatingCashFlow@2015Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":41042000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":102003000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":53728000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":48275000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":102003000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":92199000},"operatingCashFlow@2016Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":15188000},"operatingCashFlow@2016Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":52759000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":258637000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":160146000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":98491000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":258637000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":162817000},"operatingCashFlow@2017Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":6522000},"operatingCashFlow@2017Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":71556000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":350626000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":240895000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":109731000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":350626000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":180022000},"operatingCashFlow@2018Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":15126000},"operatingCashFlow@2018Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":144031000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":465727000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":339179000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":126548000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":465727000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":184233000},"operatingCashFlow@2019Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":57616000},"operatingCashFlow@2019Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":114296000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":606658000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":356145000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":250513000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":606658000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":209163000},"operatingCashFlow@2020Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":100319000},"operatingCashFlow@2020Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":258002000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":864598000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":567484000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":297114000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":864598000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":263683000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":157210000},"operatingCashFlow@2021Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":293802000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1268441000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":714695000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":553746000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1268441000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":452428000},"operatingCashFlow@2022Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":198473000},"operatingCashFlow@2022Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":384654000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1651000000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1035555000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":615445000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1651000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":439717000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":114358000},"operatingCashFlow@2023Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":408668000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1657000000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":962743000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":694257000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1657000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":277000000},"operatingCashFlow@2024Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":425000000},"operatingCashFlow@2024Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":451000000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2149000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1153000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":996000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2149000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":372000000},"operatingCashFlow@2025Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":571000000},"operatingCashFlow@2025Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":406000000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2461000000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1349000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":1112000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2461000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":457000000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":1073000000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":457000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1661000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":588000000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2939000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":1278000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2939000000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":696000000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":1215000000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":696000000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":21697000},"operatingCashFlow@2015Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-9011000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":364000000},"#293":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":365000000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":59000000},"#295":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":9000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":68000000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":65000000},"#297":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":65000000},"#298":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":60000000},"#299":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":61000000},"#300":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":232000000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":183000000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"#303":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":10000000},"#304":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":10000000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#305"}],"rule":"component-sum","value":49000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303"}],"rule":"component-sum","value":242000000},"#306":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":81000000},"#307":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":81000000},"#308":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":55000000},"#309":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":55000000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":47000000},"#311":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":49000000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":269000000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":183000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"#315":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3000000},"#316":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":3000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317"}],"rule":"component-sum","value":86000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"}],"rule":"component-sum","value":272000000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":36000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":36000000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":64000000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":28000000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":102000000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":38000000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":162000000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#325":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":0},"#326":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":0},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":60000000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#325"}],"rule":"component-sum","value":162000000},"#328":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":80000000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":80000000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":139000000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":59000000},"#331":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":2663000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":2663000},"#332":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":4999000},"#333":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":3742000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":1257000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":1257000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":4999000},"#335":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":2197000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":2197000},"#336":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":3805000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":3805000},"#337":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":801000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":801000},"#338":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":15898000},"#339":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":6803000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":9095000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":9095000},"#341":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":0},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#341"}],"rule":"component-sum","value":15898000},"#342":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":1895000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":1895000},"#343":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":29732000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":29732000},"#344":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":16757000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":16757000},"#345":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":60725000},"#346":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":48384000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":12341000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":12341000},"#348":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":15000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#348"}],"rule":"component-sum","value":75725000},"#349":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":9873000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":9873000},"#350":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":28409000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":28409000},"#351":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":27699000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":27699000},"#352":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":103646000},"#353":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":65981000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":37665000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":37665000},"#355":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":0},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355"}],"rule":"component-sum","value":103646000},"#356":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":28320000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":28320000},"#357":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":25469000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":25469000},"#358":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":37893000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":37893000},"#359":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":133667000},"#360":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":91682000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":41985000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":41985000},"#362":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":0},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#362"}],"rule":"component-sum","value":133667000},"#363":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":34478000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":34478000},"#364":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":26539000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":26539000},"#365":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":27518000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":27518000},"#366":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":120813000},"#367":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":88535000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":32278000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":32278000},"#369":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":0},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#369"}],"rule":"component-sum","value":120813000},"#370":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":30593000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":30593000},"#371":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":38528000},"#372":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":0},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":38528000},"#373":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":36356000},"#374":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":36356000},"#375":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":141536000},"#376":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":105477000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":36059000},"#378":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":11000000},"#379":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":0},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#380"}],"rule":"component-sum","value":47059000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":152536000},"#381":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":48862000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":48862000},"#382":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":53346000},"#383":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":1000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":54346000},"#384":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":55427000},"#385":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":55427000},"#386":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":202507000},"#387":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":157635000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":44872000},"#389":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":10450000},"#390":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":1000000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":9450000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#391"}],"rule":"component-sum","value":54322000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#389"}],"rule":"component-sum","value":212957000},"#392":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":65535000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":65535000},"#393":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":75576000},"#394":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":75576000},"#395":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":55163000},"#396":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":0},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":55163000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":2522000},"#397":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":9319000},"#398":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":6250000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":3069000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":9319000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":3534000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":3943000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":4461000},"#399":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":17722000},"#400":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":11938000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":5784000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":17722000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":6569000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":8051000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":9361000},"#401":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":34695000},"#402":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":23981000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":10714000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":34695000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":12523000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":14474000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":15682000},"#403":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":59205000},"#404":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":42679000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":16526000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":59205000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":18569000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":19888000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":22260000},"#405":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":85939000},"#406":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":60717000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":25222000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":85939000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":26124000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":26662000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":30453000},"#407":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":105825000},"#408":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":83239000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":22586000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":105825000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":31797000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":33501000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":34727000},"#409":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":135723000},"#410":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":100025000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":35698000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":135723000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":38664000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":42226000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":57602000},"#411":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":198111000},"#412":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":138492000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":59619000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":198111000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":61165000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":67754000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":72233000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":227185000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":232939000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":236002000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":238059000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":241021000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":237019000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":243739000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":260016000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":254760000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":254377000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":254032000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":251743000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":254355000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":255753000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":257351000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":254819000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":261371000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":264435000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":266377000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":268879000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":265285000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":270298000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":267949000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":268549000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":270012000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":269205000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":270296000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":270180000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":268629000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":263368000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":268117000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":254313000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":246307000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":29779000},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":29478000},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2011-02-01","end":"2011-10-31","value":29013000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":30873000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":29478000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2012-02-01","end":"2012-04-30","value":33011000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":34734000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":61960000},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":74011000},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2012-02-01","end":"2012-10-31","value":43053000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":166885000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":74011000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2013-02-01","end":"2013-04-30","value":168074000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":173375000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":174385000},"#417":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":171297000},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2013-02-01","end":"2013-10-31","value":171269000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":171381000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":171297000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":183084000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":184319000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":184310000},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":183702000},"#420":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":182770000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#420","weight":-3}],"rule":"unaverage-quarter","value":186498000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":183702000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":187390000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":189360000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":190727000},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":190016000},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":189185000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":192509000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":190016000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":194529000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":45,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":197223000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":46,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":199479000},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":198214000},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":46,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":197093000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":201577000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":198214000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":203818000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":48,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":207028000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":209188000},"#425":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":207774000},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":206715000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":210951000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":207774000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":213055000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":54,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":215932000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":217694000},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":216789000},"#428":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":215588000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#428","weight":-3}],"rule":"unaverage-quarter","value":220392000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":216789000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":223309000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":51,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":226392000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":228461000},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":227185000},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":226071000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":230527000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-01-31","value":36000000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-01-31","value":36000000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2012-10-31","value":0},"#431":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":55892000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":55892000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":66249000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":66249000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":212871000},"#433":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":76775000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":76775000},"#434":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":89062000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":89062000},"#435":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":113486000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":113486000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":112197000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":112197000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":391520000},"#437":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":124269000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":124269000},"#438":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":139838000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":139838000},"#439":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":168271000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":168271000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":189842000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":189842000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":622220000},"#441":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":211820000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":211820000},"#442":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":248549000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":248549000},"#443":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":266536000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":266536000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":276657000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":276657000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1003562000},"#445":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":304361000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":304361000},"#446":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":350336000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":350336000},"#447":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":375440000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":375440000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":396868000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1406479000},"#448":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":419207000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":419207000},"#449":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":460342000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":460342000},"#450":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":519454000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":519454000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":528523000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":528523000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1927526000},"#452":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":540061000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":540061000},"#453":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":606949000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":606949000},"#454":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":635448000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":635448000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":663815000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":663815000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":2446273000},"#456":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":689907000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":689907000},"#457":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":760702000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":760702000},"#458":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":925944000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":925944000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":908911000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":908911000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":3285464000},"#460":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":948441000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":948441000},"#461":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1010249000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":1010249000},"#462":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1048350000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":1048350000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1122396000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":1122396000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":4129436000},"#464":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1162842000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":1162842000},"#465":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1078721000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":1078721000},"#466":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1120037000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":1120037000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":1204995000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":1204995000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":4566595000},"#468":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1213346000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":1213346000},"#469":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1261481000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":1261481000},"#470":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1303318000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":1303318000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":1476855000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":1476855000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":5255000000},"#472":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1507500000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":1507500000},"#473":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1569876000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":1569876000},"#474":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1625424000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":1625424000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1735200000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":1735200000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":6438000000},"#476":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1704000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":1704000000},"#477":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1751000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":1751000000},"#478":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1778000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":1778000000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":1843000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":1843000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":7076000000},"#480":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1926000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1926000000},"#481":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1974000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":1974000000},"#482":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1995000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":1995000000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":2136000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":2136000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":8031000000},"#484":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2201000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":2201000000},"#485":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2100000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":2100000000},"#486":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2173000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":2173000000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":2358000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":2358000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":8831000000},"#488":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":2204000000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":2204000000},"#489":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2336000000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":2336000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":229813000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-120813000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-22.426132466146694},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-24.434020985239197},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.9641772022878163},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-355410000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":149429000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-30593000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-12.545299576335648},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-13.346364884831234},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9650485015246881},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-54877000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-23402000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-38528000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-15.538909616995355},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-15.710804842762508},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.5425647779340488},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-73851000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":107675000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-36356000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-14.414941599491527},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-15.40289778875707},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.111274582091583},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-71516000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":79489000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-47059000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-13.963569564620245},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-15.296662546353524},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.9219136285173353},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-69993000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":313191000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-152536000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-14.149133244674648},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-14.989010989010989},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.9219136285173353},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-270237000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":135371000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-48862000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-11.519406184180538},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-12.02793856877068},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.7666910674143492},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-56810000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":3270000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-54346000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-13.246888584529268},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-12.826177573989161},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.888264408575577},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-69854000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":58869000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-55427000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-24.59064921574458},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-20.631494814912493},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.1047694788375808},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-143790000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":196191000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-54322000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-15.25218480703196},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-13.233235441805261},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.1110404407635524},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-93089000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":393701000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-212957000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-16.415820394163376},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-14.820387076657052},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.1110404407635524},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-363543000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":143628000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-65535000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.95488179575907},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.092999860615352},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.090891452957518},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-104644000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":24743000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-75576000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.798560859339096},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.597491191233587},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.812119277958829},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-108130000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":202839000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-55163000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-11.752478413815158},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-12.336531286643215},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.186253933046987},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-98181000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-14.964370546318289},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-13.10643563088767},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.0421694050388564},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":531145000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-112807000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-13.846194564080452},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-13.251907942366659},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.0421694050388564},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":531145000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-423762000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-14.184910421893488},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-15.550896763012023},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.2451869620778047},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":560708000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-137891000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1.5776384765251652},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-2.6381234068478587},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.4547644739856997},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":549808000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-8905000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1.2728308437918188},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-2.2008029223480055},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.0918670806202684},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":725190000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-6553000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-6.478045107998345},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-6.336309429133928},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1212831407110742},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":410833000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-52979000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-5.757277218413356},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-6.5407888288919205},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1212831407110742},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":410833000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-206328000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.2605892770671123},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.9592079541595853},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.927576408506313},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":905637000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-43187000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.08886342881126914},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.389342418561032},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0437563975531663},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":769527000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":106055000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.8040885642107103},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.270791094153909},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0979305505198769},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":550950000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":49662000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-7.302830762389899},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-5.349393283505638},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.028850470267993},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":305797000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-79530000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-2.257248491924499},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.5643121229811248},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.028850470267993},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":305797000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":33000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5.077380865252112},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.1217719636122085},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.5567085450309712},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1344858000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-78988000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-2.218911601655947},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-4.177502510095729},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.6066049288811919},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1636465000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-36707000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.6459852804978792},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-4.672682122414879},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8720193565073204},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1399024000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":7468000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-5.390897462528288},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-7.649707672666271},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7519446845289541},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1090000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-49773000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1292000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-365000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-3.571428571428571},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5.904118404118404},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7519446845289541},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1090000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-158000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":209000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-68000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.187648456057007},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9468149687111238},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1532889000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":36000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":360000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-65000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.0145495243424736},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.420817011751539},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0042506394730317},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1541845000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":111000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":390000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-61000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.715969989281887},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.109324758842444},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.1279059609519058},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1414800000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":158000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":947000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-49000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.1103017689906345},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":61.810613943808534},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.9661721068249258},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":968000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":166000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1907000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-242000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.5210084033613445},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.024659043945448},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.9661721068249258},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":968000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":470000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":291000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-81000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.2160804020100504},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.376884422110552},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.0040650406504064},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1229000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":152000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":516000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-55000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.323741007194244},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.330935251798561},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0385552847329937},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1347000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":196000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":357000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-49000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.638888888888889},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.935185185185185},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.0529172320217097},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1672000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":256000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1026000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-86000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.3921302578018993},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.251469923111714},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.9006849315068493},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1441000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":148000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2189000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-272000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.91356855316126},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.227800142079091},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.9006849315068493},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1441000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":752000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":421000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-36000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.7410714285714286},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.0357142857142856},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.0665836963285624},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2013000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":132000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":588000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-28000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.562180579216355},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.710391822827939},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.104550050556117},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1721000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":333000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":550000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-38000000},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.649671052631579},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.361842105263158},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.8287821407215468},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":377000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":367000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":1218000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-60000000},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":6.872037914691943},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":5.726698262243286},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.321574161179053},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":1486000000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":292000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":2777000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-162000000},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.548157453936348},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.255025125628141},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.321574161179053},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":1486000000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":1123000000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":616000000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-80000000},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":13.296616837136114},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":8.733280881195908},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.0087222647283856},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":2429000000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":381000000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":460000000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-59000000},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":11.815779539448847},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":23.858059645149112},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":0.9081089304731478},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":2328000000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":355000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-8174000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2663000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":51.49794238683128},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-53.338820301783265},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-54.32921810699588},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-7899000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1257000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":52.89401733166505},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-53.50340608925344},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-55.245840863802776},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.2611850893016978},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-18773000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-4999000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":51.37286408236441},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-58.354348456783235},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-59.490280970340784},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.2611850893016978},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-78486000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":10511000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-2197000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":55.841458692667814},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-35.12443239818367},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-35.65067408215706},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-1881000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-3805000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":54.92169308793978},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-42.04012631176039},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-43.1995789607987},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-26691000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-10159000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-801000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":58.420777217769704},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-56.27805778181718},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-57.1084304167011},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":4.10273902482154},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-40801000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-3155000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-9095000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":59.53581373667488},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-37.632944466934084},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-37.95924876409181},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.470927174672455},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-30476000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-4684000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-15898000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":57.415669981034654},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-43.06960903612917},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-43.762081730048926},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.470927174672455},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-117703000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":15415000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1895000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":59.9552621528725},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-35.598232309454964},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-36.0248786076709},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.890946262438052},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":-32458000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-42648000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-29732000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":62.10868857793687},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-30.015340988331552},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-33.450792617730464},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.490829393571725},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-31883000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-9681000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-16757000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":62.000281531531535},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-31.59331206206206},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-37.17311061061061},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.88607748920382},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-39629000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":22452000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-12341000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-33.81782809129742},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-39.46118167848533},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.796648415463746},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-47243000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-29462000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-75725000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-32.68705031368752},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-36.78716589399878},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.796648415463746},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":-151213000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":11824000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-9873000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-32.60547024170981},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-37.17923837307575},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":4.132588442912255},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-51374000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-37420000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-28409000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-33.070457222400684},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-37.05696541385588},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.0468879286567985},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-60957000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":13343000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-27699000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-23.929883293811315},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-27.856976798251733},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.7381373539198672},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-51735000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":10610000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-37665000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-22.26690767347408},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-26.280643293720416},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.2878560345566967},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-50846000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-1643000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-103646000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-27.37821440357424},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-31.475389028507607},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.2878560345566967},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-214912000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":63879000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-28320000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-21.280139625513534},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-24.529301832584867},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.1820272626073804},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-52755000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-10281000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-25469000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-23.926762317118037},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-24.556767693918555},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.030745988437866},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":-63467000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":14866000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-37893000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-22.98782045822332},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-25.48957302811319},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.8696681171933305},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-68895000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":56506000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-41985000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-22.70713329437555},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-25.08386745695319},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.560270690023291},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-56982000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":124970000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-133667000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-21.595155140962575},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-23.77888630488722},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.560270690023291},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-242099000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":128339000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-34478000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-20.57369339933329},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-22.57929054841131},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.4448607165973377},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-69337000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-20017000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-26539000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-23.199083651584207},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-28.853467217260746},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.4118731223072136},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-99964000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":44038000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-27518000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-25.61701674880659},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-26.62832932709747},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.089612383616733},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-101831000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":77453000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-32278000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-20.232538035961273},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-20.080121205503385},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.9641772022878163},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-84278000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.596491450928584},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":31.140059308841515},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-4.454808497677606},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.387312316232403},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.646648811976378},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.614264716175542},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.88192544003569},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.4868099803489549},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.921134462431495},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":24.877508787413078},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.95024413751072},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":17.408293992521713},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.7871522677504528},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.622321714102974},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.785070785070786},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.410926365795724},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.145495243424737},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.90032154340836},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":49.27159209157128},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":26.270836203333793},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.623115577889449},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.74820143884892},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.52777777777778},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":46.404341926729984},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.917594127397585},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.794642857142858},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.04258943781942},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":22.615131578947366},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":48.1042654028436},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":29.072445561139027},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":24.232887490165226},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":17.365043412608532},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-22.425240054869686},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-18.30251633532601},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-13.965200443363312},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.499419198141435},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-2.9999043092724316},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-13.989644440772262},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.8702633741827057},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-1.7116317141531188},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.820339352937967},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-39.652270931151506},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-7.570852102102102},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.826202190799767},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-6.282706882359715},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.402167312519954},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-20.03426491059},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.204026595992002},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.689026087955699},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.20853958825171987},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":25.45416146989325},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-3.63676882587656},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.869851211730097},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.471021281463823},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.804104816329353},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":36.91328445655019},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-5.35705205576237},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.64949386006065},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.619613088738443},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-249585000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":-23080000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":-40350000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":-36789000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":-34295000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":-134514000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":-18146000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-27628000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":-86188000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-33470000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-165432000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-43479000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-40376000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-25948000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":-69167000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":-22748000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-36340000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":-24692000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":-99981000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":-25889000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":-23832000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":-30268000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-36529000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":-116518000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":-38851000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":-46483000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":-36053000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-34320000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":-155707000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":-34186000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":-43579000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":-46635000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-31760000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-156160000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":-43213000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":-73302000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":-71378000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":-61692000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3748837000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#490"}],"scale":100,"value":33.67140262433389},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3748837000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#491"}],"scale":100,"value":33.67140262433389},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4376925000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#492"}],"scale":100,"value":40.55178007391034},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4627982000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#493"}],"scale":100,"value":38.66704753821428},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4870282000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#494"}],"scale":100,"value":36.799265422412915},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5072848000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#495"}],"scale":100,"value":35.38473851375007},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5072848000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#496"}],"scale":100,"value":35.38473851375007},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5270436000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#497"}],"scale":100,"value":35.38597186266942},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5724587000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#498"}],"scale":100,"value":32.43198155604937},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":6064025000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#499"}],"scale":100,"value":30.478254954423832},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":6374797000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#500"}],"scale":100,"value":28.860479792533},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":6374797000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#501"}],"scale":100,"value":28.860479792533},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":8902001000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#502"}],"scale":100,"value":46.29514195740935},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":9250813000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#503"}],"scale":100,"value":44.56910976364996},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":8384087000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#504"}],"scale":100,"value":35.48363703764048},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":8561000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#505"}],"scale":100,"value":34.762294124518164},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":8561000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#506"}],"scale":100,"value":34.762294124518164},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":8918889000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#507"}],"scale":100,"value":33.37735226887564},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":9251845000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#508"}],"scale":100,"value":32.18649901722305},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":9603800000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#509"}],"scale":100,"value":31.016889148045568},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11062000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#510"}],"scale":100,"value":26.939070692460675},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11062000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#511"}],"scale":100,"value":26.939070692460675},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":11144000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#512"}],"scale":100,"value":26.749820531227563},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":11327000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#513"}],"scale":100,"value":26.326476560430827},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":11607000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#514"}],"scale":100,"value":25.700008615490656},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":12018000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#515"}],"scale":100,"value":24.829422532867365},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":12018000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#516"}],"scale":100,"value":24.829422532867365},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":11904000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#517"}],"scale":100,"value":25.075604838709676},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12157000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#518"}],"scale":100,"value":24.55375503824957},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":11865000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#519"}],"scale":100,"value":25.16645596291614},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":10792000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#520"}],"scale":100,"value":27.67790956263899},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":10792000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#521"}],"scale":100,"value":27.67790956263899},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":9671000000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#522"}],"scale":100,"value":30.89649467480095},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":9449000000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#523"}],"scale":100,"value":31.632977034606835},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2999188000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#524"}],"scale":100,"value":-12.82677177956167},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-370240000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3042447000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"#526"}],"scale":100,"value":-12.169152001661821},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-344959000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3118465500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#527"},{"ref":"#528"}],"scale":100,"value":-11.06181870538571},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-320391000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3743642500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#530"}],"scale":100,"value":-8.55826911891293},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-321222000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4107853000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"#532"}],"scale":100,"value":-7.8197053302540285},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4107853000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#533"}],"scale":100,"value":-7.8197053302540285},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-331588000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4118286500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#535"}],"scale":100,"value":-8.051601072436315},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-335212000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4086093500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#536"},{"ref":"#537"}],"scale":100,"value":-8.203728084048983},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-402997000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":4782507500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#538"},{"ref":"#539"}],"scale":100,"value":-8.426479205730466},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-418258000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5234085000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#540"},{"ref":"#541"}],"scale":100,"value":-7.991043324668973},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5234085000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#542"}],"scale":100,"value":-7.991043324668973},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-460123000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5376003000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#544"}],"scale":100,"value":-8.558830789342938},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-494679000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5378608000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"#546"}],"scale":100,"value":-9.197156587726788},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-457077000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5577972000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"#548"}],"scale":100,"value":-8.194322237544398},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-480674000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6168555500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"#550"}],"scale":100,"value":-7.792326744891896},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6168555500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#551"}],"scale":100,"value":-7.792326744891896},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-522767000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":6525838500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#553"}],"scale":100,"value":-8.010725365023974},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-430071000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":6746803500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"#555"}],"scale":100,"value":-6.374440874111718},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-338682000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7000336000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#557"}],"scale":100,"value":-4.838082057775512},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-282431000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7767388000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"scale":100,"value":-3.636112937837018},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7767388000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#560"}],"scale":100,"value":-3.636112937837018},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-170585000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7925755000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":-2.152287069181422},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-36833000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":8307648000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"scale":100,"value":-0.4433625497854507},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":30919000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":8642955000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#566"}],"scale":100,"value":0.35773644546338607},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":29000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":9608458000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"scale":100,"value":0.3018174196109303},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":9608458000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#569"}],"scale":100,"value":0.3018174196109303},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-26651000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":10711556500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#571"}],"scale":100,"value":-0.24880604420095248},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-196545000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":11181697500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":-1.7577384829092362},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-314678000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":10915335000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":-2.8828982344563863},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-367000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":11992252500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#577"}],"scale":100,"value":-3.0603091454253484},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":11992252500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#578"}],"scale":100,"value":-3.0603091454253484},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-264827000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":13025951000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#580"}],"scale":100,"value":-2.0330722877738445},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-121669000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":13492432500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":-0.9017573369368348},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":67052000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":13157860000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":0.5095965453348796},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1381000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":14969000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":9.225733181909279},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":14969000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#587"}],"scale":100,"value":9.225733181909279},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1488000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":14596898000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#589"}],"scale":100,"value":10.193946686480922},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1541000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":14984657500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":10.283851999953953},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1620000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":15174966500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"scale":100,"value":10.675476614725971},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":526000000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":17214500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"scale":100,"value":3.055563623689332},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":17214500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#596"}],"scale":100,"value":3.055563623689332},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":487000000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":16576500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":2.937894006575574},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":583000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":17097500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#600"}],"scale":100,"value":3.409855241994444},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":642000000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":17087500000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"scale":100,"value":3.757132406730066},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":693000000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":18025500000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"scale":100,"value":3.8445535491387206},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":18025500000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#605"}],"scale":100,"value":3.8445535491387206},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":847000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":16651500000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"scale":100,"value":5.086628832237336},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":1251000000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":16909000000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"scale":100,"value":7.398426873262759},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-79971000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"totalAssets@2012Q4"}],"scale":100,"value":-34.375725375905915},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"totalAssets@FY2012"}],"scale":100,"value":-34.375725375905915},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-112657000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"totalAssets@2013Q3"}],"scale":100,"value":-11.856784416743498},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-119758000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":595859000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#613"}],"scale":100,"value":-20.09837897891951},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":595859000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#614"}],"scale":100,"value":-20.09837897891951},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-132517000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"totalAssets@2014Q1"}],"scale":100,"value":-13.504848382938176},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-141408000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":-9.38980977746613},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-147471000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1239166500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":-11.90082204449523},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-172509000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1567672500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#620"}],"scale":100,"value":-11.00414786889481},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1567672500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#621"}],"scale":100,"value":-11.00414786889481},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-198883000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1593972500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"scale":100,"value":-12.477191419550838},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-232120000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1850435500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#624"},{"ref":"#625"}],"scale":100,"value":-12.544074084181805},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-244498000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1880251500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#627"}],"scale":100,"value":-13.003473205579146},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-247982000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2263177500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"scale":100,"value":-10.9572492656895},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2263177500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#630"}],"scale":100,"value":-10.9572492656895},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-250151000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2294625500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#632"}],"scale":100,"value":-10.901604640931604},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-250357000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2319391000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#634"}],"scale":100,"value":-10.794083446904812},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-268256000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2371735500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#636"}],"scale":100,"value":-11.310536103203752},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-289918000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2540092000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#638"}],"scale":100,"value":-11.413681079267995},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2540092000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#639"}],"scale":100,"value":-10.828269212296247},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-306863000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2579357000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"scale":100,"value":-11.896879726226341},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-345255000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2636844000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#643"}],"scale":100,"value":-13.09349358551359},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-377558000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2716861000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"scale":100,"value":-13.89684639736814},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-384699000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2999188000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"scale":100,"value":-12.82677177956167},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1251444000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#648"}],"scale":100,"value":-30.74040867989299},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1224506500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"#649"}],"scale":100,"value":-30.235854199222302},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1255621500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#527"},{"ref":"#650"}],"scale":100,"value":-27.47316767035289},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1338866500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#651"}],"scale":100,"value":-23.93001841483075},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1428486500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"#652"}],"scale":100,"value":-22.486876844828423},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1428486500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#653"}],"scale":100,"value":-22.486876844828423},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1489078500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#534"},{"ref":"#654"}],"scale":100,"value":-22.267999974480862},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1572810500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#536"},{"ref":"#655"}],"scale":100,"value":-21.31292994292701},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1686711500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#538"},{"ref":"#656"}],"scale":100,"value":-23.89246768045395},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1769403500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#540"},{"ref":"#657"}],"scale":100,"value":-23.638361741683003},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1769403500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#658"}],"scale":100,"value":-23.638361741683003},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1851024000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#543"},{"ref":"#659"}],"scale":100,"value":-24.857754410531683},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1992754500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"#660"}],"scale":100,"value":-24.823880713856123},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2076164000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"#661"}],"scale":100,"value":-22.015457353080006},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2222496500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"#662"}],"scale":100,"value":-21.627660605989707},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2222496500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#663"}],"scale":100,"value":-21.627660605989707},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2323376000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"#664"}],"scale":100,"value":-22.500318502041853},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2524381500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"#665"}],"scale":100,"value":-17.03668799664393},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2698616500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#666"}],"scale":100,"value":-12.55020859762771},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2882192500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#667"}],"scale":100,"value":-9.7991719845222},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2882192500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#668"}],"scale":100,"value":-9.7991719845222},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3003722500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#669"}],"scale":100,"value":-5.6791198254832125},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3353234000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#670"}],"scale":100,"value":-1.098432140435174},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3646935000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#671"}],"scale":100,"value":0.8478078167008735},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3906417000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#672"}],"scale":100,"value":0.7423682622720513},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3906417000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#673"}],"scale":100,"value":0.7423682622720513},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4093124000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#674"}],"scale":100,"value":-0.6511163600223204},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4497899000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#675"}],"scale":100,"value":-4.369706834235273},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4812462000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#676"}],"scale":100,"value":-6.538815267528346},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":5060000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#677"}],"scale":100,"value":-7.25296442687747},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":5060000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#678"}],"scale":100,"value":-7.25296442687747},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5361403500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#679"}],"scale":100,"value":-4.9395088431601915},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":5700904000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#680"}],"scale":100,"value":-2.1342053821639517},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6017054000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#681"}],"scale":100,"value":1.1143659338938956},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":6833500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#682"}],"scale":100,"value":20.209263188702714},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":6833500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#683"}],"scale":100,"value":20.209263188702714},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7052500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#684"}],"scale":100,"value":21.0989010989011},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7309500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#685"}],"scale":100,"value":21.082153362063067},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7624500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#686"}],"scale":100,"value":21.247294904583907},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":8558000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#687"}],"scale":100,"value":6.146295863519514},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":8558000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#688"}],"scale":100,"value":6.146295863519514},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8541000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#689"}],"scale":100,"value":5.701908441634469},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":8758500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#690"}],"scale":100,"value":6.656390934520751},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":8751500000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#691"}],"scale":100,"value":7.335885276809689},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":8419500000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#692"}],"scale":100,"value":8.230892570817744},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":8419500000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#693"}],"scale":100,"value":8.230892570817744},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":7801000000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#694"}],"scale":100,"value":10.857582361235739},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":7816000000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#695"}],"scale":100,"value":16.005629477993857},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":-139134000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#696"}],"scale":100,"value":57.477683384363274},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-139134000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#697"}],"scale":100,"value":57.477683384363274},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"equity@2013Q3"}],"scale":100,"value":-18.303300888219514},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":208361000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#698"}],"scale":100,"value":-57.476207159689196},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":208361000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#699"}],"scale":100,"value":-57.476207159689196},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"equity@2014Q1"}],"scale":100,"value":-23.176018958174836},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"equity@2014Q2"}],"scale":100,"value":-22.138550680166137},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":614451500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#700"}],"scale":100,"value":-24.00042965148592},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":889750000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#701"}],"scale":100,"value":-19.388479910087103},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":889750000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#702"}],"scale":100,"value":-19.388479910087103},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":863610500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#703"}],"scale":100,"value":-23.029247560097986},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":888791000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#624"},{"ref":"#704"}],"scale":100,"value":-26.11637606591426},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":871309000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#705"}],"scale":100,"value":-28.060997877905542},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1194222500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#706"}],"scale":100,"value":-20.76514217409235},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1194222500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#707"}],"scale":100,"value":-20.76514217409235},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1135731500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#708"}],"scale":100,"value":-22.025540367595685},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1135408000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#709"}],"scale":100,"value":-22.04995913363302},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1127371500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#710"}],"scale":100,"value":-23.79481830079969},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1213754000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#711"}],"scale":100,"value":-23.8860592838417},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1213754000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#712"}],"scale":100,"value":-22.66093458806315},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1122091500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#713"}],"scale":100,"value":-27.34741329027089},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1136410500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#714"}],"scale":100,"value":-30.38118707984483},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1131493000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#715"}],"scale":100,"value":-33.36812512317796},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1251444000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#716"}],"scale":100,"value":-30.74040867989299},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":417750000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":36.11598613284459},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":132184000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":38.01919597787602},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":151663000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":40.58882879218106},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":141867000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":34.30700180401527},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":142896000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":32.50709761956758},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":568610000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":36.11506313355859},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":138782000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":28.921291790747738},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":146400000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":27.868727632681022},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":187800000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":33.81413747841604},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":206148000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":35.3914297486609},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":679130000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":31.689881244021368},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":206412000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":33.36528498665628},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":216032000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":32.16101947239922},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":194911000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":26.226303134196005},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":187671000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":23.797151508696125},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":805026000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":28.524970058607167},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":193330000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":23.432377235457036},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":174215000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":19.624286963025718},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":167860000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.893614753224597},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":155385000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.91571844281312},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":690790000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":19.04468618545514},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":156648000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":15.382001895157526},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":198394000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":18.681748114583606},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":221303000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.010036529350074},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":244659000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":21.619020857412497},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":821004000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":19.013542393276882},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":259624000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":22.095039032946318},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":275437000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":21.853818072758525},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":271840000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":20.481245992693232},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":270099000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":19.62439595362493},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1077000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":20.95738470519557},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":249343000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":17.37997305279242},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":251202000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":16.356447918280924},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":266897000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":16.690419566469462},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":275558000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":16.736574990190967},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1043000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":16.77927927927927},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":306000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":18.171021377672215},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":298000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":16.67599328483491},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":294000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":15.7556270096463},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":289000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":15.036420395421434},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1187000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":16.35211461633834},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":250000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":12.562814070351758},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":263000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":12.61390887290168},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":272000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":12.592592592592599},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":321000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":14.518317503392119},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":1106000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":13.09495619228036},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":302000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":13.482142857142865},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":301000000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":12.819420783645663},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":36168000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":99.22633744855966},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":38361000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":88.88502710968997},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":139230000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":103.572942935571},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":34827000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":61.29571614629168},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":44853000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":71.53360339383114},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":55254000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":76.08857308105428},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":60347000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":74.02814067886014},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":195281000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":71.35976788461468},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":68092000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":74.29974357575426},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":79225000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":73.6599879131607},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":87198000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":68.19162912912913},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":84407000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":59.49769500796527},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":318922000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":68.00941702314591},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":91220000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":57.106368593375365},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":95916000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":51.35239318984901},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":90196000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":41.93797368298693},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":97154000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":42.93662964648897},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":368830000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":46.81415479907598},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":96720000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":38.54046709197194},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":90961000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":32.1762600107536},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":108256000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":35.46284224250327},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":116157000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":35.91444128041259},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-01-31","value":-102707000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-01-31","value":-102707000}},"quality":[{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to -2.8992e+8 but the year reports -2.7505e+8 (5.13% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2012Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3264e+8 ≠ liabilities + mezzanine + equity 6.1732e+7 (73.46% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2012","rule":"accounting-identity","severity":"warning","message":"Assets 2.3264e+8 ≠ liabilities + mezzanine + equity 6.1732e+7 (73.46% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3501e+9 ≠ liabilities + mezzanine + equity 2.4253e+9 (3.10% apart)."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 2.3501e+9 ≠ liabilities + mezzanine + equity 2.4253e+9 (3.10% apart)."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.7301e+9 ≠ liabilities + mezzanine + equity 2.8202e+9 (3.20% apart)."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 2.7301e+9 ≠ liabilities + mezzanine + equity 2.8202e+9 (3.20% apart)."}]}