{"schemaVersion":2,"ticker":"WAT","company":{"ticker":"WAT","name":"WATERS CORP /DE/","exchange":"NYSE","cik":1000697,"sic":"3826","sicDescription":"Laboratory Analytical Instruments","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:53.823Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1498700000,1643371000,1851184000,1843641000,1904218000,1989344000,2042332000,2167423000,2309078000,2419929000,2406596000,2365365000,2785874000,2971956000,2956416000,2958387000,3165286000],"costOfRevenue":[594882000,653303000,730493000,737614000,783456000,824913000,842672000,891453000,947067000,992564000,1010700000,1006689000,1156533000,1248182000,1195223000,1200201000,1288822000],"grossProfit":[903818000,990068000,1120691000,1106027000,1120762000,1164431000,1199660000,1275970000,1362011000,1427365000,1395896000,1358676000,1629341000,1723774000,1761193000,1758186000,1876464000],"operatingExpenses":[524024000,557867000,612214000,604683000,635031000,668271000,624415000,647407000,683699000,688017000,687439000,751475000,855326000,892216000,999959000,978175000,1144085000],"operatingIncome":[394602000,449932000,528600000,511490000,517343000,517908000,567451000,625039000,662198000,739774000,708457000,645489000,821707000,873395000,817676000,826353000,802588000],"pretaxIncome":[386652000,437863000,509252000,487625000,490105000,490740000,541919000,600114000,641097000,682146000,678239000,610914000,806193000,837846000,736243000,754868000,754878000],"interestExpense":[10986000,13924000,21971000,28073000,30050000,34191000,36243000,44911000,56839000,48641000,48690000,49070000,44938000,48797000,98861000,89677000,69548000],"netIncome":[323313000,null,null,461443000,450003000,431620000,469053000,521503000,20311000,593794000,592198000,521571000,692843000,707755000,642234000,637834000,642629000],"dilutedEps":[3.34,null,null,null,5.2,5.07,5.65,6.41,0.25,7.65,8.69,8.36,11.17,11.73,10.84,10.71,10.76],"cash":[341111000,308498000,383990000,481035000,440796000,422177000,487665000,505631000,642319000,796280000,335715000,436695000,501234000,480529000,395076000,325355000,588000000],"currentAssets":[1172376000,1586641000,1942104000,2257726000,2556255000,2817044000,3213533000,3635445000,4270134000,2663163000,1312491000,1401033000,1628942000,1763903000,1752867000,1669111000,2148000000],"totalAssets":[1907931000,2327670000,2723234000,3168150000,3582629000,3874690000,4268677000,4662059000,5324354000,3727426000,2557055000,2839920000,3094932000,3281453000,4626854000,4553795000,5077000000],"currentLiabilities":[394568000,385850000,601863000,504242000,487532000,580486000,564076000,520321000,606157000,448931000,591334000,804983000,680508000,785737000,789580000,789758000,1239000000],"totalLiabilities":[1058982000,1258873000,1496656000,1700793000,1819456000,1980024000,2209826000,2360110000,3090566000,2160168000,2773336000,2607776000,2727378000,2776965000,3476513000,2725288000,2515000000],"totalDebt":[500000000,700000000,700000000,1045000000,1190000000,1237463000,1493027000,1701966000,1897501000,1148172000,1580797000,1206515000,1513870000,1524878000,2305513000,1626488000,947000000],"equity":[848949000,1068797000,1226578000,1467357000,1763173000,1894666000,2058851000,2301949000,2233788000,1567258000,-216281000,232144000,367554000,504488000,1150341000,1829000000,2562000000],"operatingCashFlow":[418263000,457856000,497374000,449280000,484876000,511648000,573248000,642920000,697640000,604446000,643087000,790507000,747274000,611661000,602809000,762123000,652555000],"capex":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,160632000,142481000,112745000],"dilutedShares":[96862000,94057000,92325000,88979000,86546000,85151000,83087000,81417000,80604000,77618000,68166000,62414000,62028000,60331000,59270000,59552000,59706000],"sharesOutstanding":[94118000,91848000,88996000,86390000,84819000,83147000,81472000,80023000,79337000,73115000,62587000,62309000,60728000,59104000,null,59388000,59549000],"totalCosts":[1104098000,1193439000,1322584000,1332151000,1386875000,1471436000,1474881000,1542384000,1646880000,1680155000,1698139000,1719876000,1964167000,2098561000,2138740000,2132034000,2362698000],"grossMargin":[60.30679922599587,60.24616474307992,60.539146837915624,59.99145169802581,58.85681156254169,58.53341604066466,58.739715188323935,58.87037278832974,58.98505810544295,58.98375530852351,58.00292196945394,57.44043731094356,58.48581091607158,58.00132976396689,59.57189380655497,59.43056131601444,59.282605110565044],"operatingMargin":[26.329619003136052,27.378601666939478,28.554697966274556,27.743470664842018,27.16826539818445,26.034109736677014,27.784464034251044,28.83788720522021,28.678026467707024,30.570070444215514,29.438135856620722,27.289192154276403,29.495483284599377,29.38788461201983,27.65767740399186,27.93255243482344,25.35593940010476],"netMargin":[21.572896510308933,null,null,25.028896623583442,23.63190559064141,21.69659948204031,22.9665402099169,24.060970101360002,0.8796151537540092,24.53766205537435,24.607287637808756,22.05033895403035,24.869861307438885,23.814450819594907,21.723397519158333,21.560194795339488,20.302399214478566],"currentRatio":[2.971290119827254,4.112066865362188,3.226820721659248,4.477465185367343,5.243255827309797,4.852906013237184,5.696985867152653,6.986927300647101,7.044600656265621,5.932232347509974,2.2195425935258246,1.7404504194498518,2.393714695492191,2.244902556453368,2.2199992401023327,2.1134461442619132,1.7336561743341405],"netDebt":[158889000,391502000,316010000,563965000,749204000,815286000,1005362000,1196335000,1255182000,351892000,1245082000,769820000,1012636000,1044349000,1910437000,1301133000,359000000],"ebit":[397638000,451787000,531223000,515698000,520155000,524931000,578162000,645025000,697936000,730787000,726929000,659984000,851131000,886643000,835104000,844545000,824426000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,442177000,619642000,539810000],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-160632000,-142481000,-112745000],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.956521680304801,20.945265105613295,17.054067152225738],"debtToCapital":[37.065893521549,39.574920129330835,36.33385204232582,41.59440716426845,40.29564133222131,39.5086856256559,42.03486155774495,42.50754573960736,45.92999908745188,42.283247957045475,115.8503821135113,83.86386211047927,80.46405276003708,75.14061041724361,66.71326392839512,47.0697047710772,26.987745796523228],"returnOnAssets":[18.313716127289087,null,null,15.665011820651989,13.331883624097307,11.575741898663582,11.519878693911254,11.678835876460798,0.4067726820430919,13.11993884075839,18.846361378131306,19.328271855993403,23.348282316054387,22.199255534287847,16.242009825870444,13.89518322724243,13.345294962669229],"returnOnEquity":[42.82421848612607,null,null,34.25791639367691,27.859391493036746,23.599726505185163,23.728391707940045,23.917767382131718,0.8955986645610184,31.24371554566822,87.66959022988549,6575.944020677048,231.0639688643284,162.32131021212282,77.61937940415595,42.81711962477608,29.270280118424047],"revenueGrowth":[-4.851935466668023,9.65309935277241,12.645531654142616,-0.40746894960198565,3.2857264510824047,4.470391520298622,2.663591616130745,6.124910151728513,6.535641635250711,4.800660696607051,-0.5509665779450557,-1.713249751931778,17.77776368552,6.679483709600653,-0.5228879566184674,0.06666856085206785,6.993642143505907]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[333052000,362837000,373963000,428848000,367700000,391055000,401038000,483578000,427603000,447627000,454534000,521420000,420458000,451465000,449952000,521766000,430338000,451115000,457317000,565448000,430508000,481801000,493165000,583870000,460404000,494740000,500578000,586610000,475246000,536560000,526830000,628787000,497969000,558250000,565584000,687275000,530670000,596219000,578021000,715019000,513862000,599162000,577278000,716294000,464939000,519984000,593784000,786658000,608545000,681647000,659233000,836449000,690572000,714319000,708555000,858510000,684674000,740576000,711692000,819474000,636839000,708529000,740305000,872714000,661705000,771332000,799887000,932362000,1267000000,1645000000],"costOfRevenue":[127454000,144154000,153143000,170131000,145932000,155133000,162985000,189253000,169829000,176103000,180318000,204243000,167290000,179259000,182702000,208363000,174568000,188329000,191568000,228991000,187719000,201853000,202222000,233119000,189246000,208707000,206804000,237915000,201151000,220379000,218344000,251579000,211095000,229627000,235892000,270453000,221421000,243135000,241139000,286869000,221031000,249546000,241055000,299068000,210644000,213134000,262342000,320569000,95271000,280254000,271128000,351004000,285685000,307206000,307101000,348190000,284380000,301076000,291407000,318360000,261786000,288244000,301655000,348516000,276745000,321407000,327806000,362864000,null,null],"grossProfit":[205598000,218683000,220820000,258717000,221768000,235922000,238053000,294325000,257774000,271524000,274216000,317177000,253168000,272206000,267250000,313403000,255770000,262786000,265749000,336457000,242789000,279948000,290943000,350751000,271158000,286033000,293774000,348695000,274095000,316181000,308486000,377208000,286874000,328623000,329692000,416822000,309249000,353084000,336882000,428150000,292831000,349616000,336223000,417226000,254295000,306850000,331442000,466089000,513274000,401393000,388105000,485445000,404887000,407113000,401454000,510320000,400294000,439500000,420285000,501114000,375053000,420285000,438650000,524198000,384960000,449925000,472081000,569498000,null,null],"operatingExpenses":[123539000,136305000,127985000,136453000,133313000,134746000,137830000,151901000,146898000,156453000,151583000,157022000,147272000,152625000,149078000,154390000,153747000,157712000,154162000,168737000,162904000,170907000,161505000,172589000,151176000,155715000,157931000,159593000,164433000,164570000,156755000,165349000,172154000,166723000,171658000,185152000,166546000,173891000,164284000,183296000,171680000,171962000,162988000,180809000,185349000,151222000,173058000,195433000,183128000,218162000,209531000,231345000,212947000,220883000,222852000,235534000,236647000,258826000,254743000,249743000,245131000,244429000,240433000,246182000,249503000,281805000,297872000,317905000,654000000,842000000],"operatingIncome":[85491000,86695000,96112000,126304000,92357000,105584000,103815000,148176000,115895000,120567000,127264000,164874000,110217000,120123000,121745000,159405000,109405000,112692000,119069000,176177000,88761000,118395000,138713000,172039000,119982000,130318000,135843000,181308000,112662000,151611000,151731000,208335000,118720000,153882000,159034000,230574000,144375000,179193000,171674000,244532000,121151000,177654000,173235000,236417000,68280000,155114000,158384000,263711000,171270000,196422000,191815000,262200000,195470000,199632000,192010000,286283000,174168000,199859000,179426000,264223000,133846000,189112000,211132000,292263000,151745000,188213000,192114000,270516000,-47000000,-86000000],"pretaxIncome":[83269000,84641000,94033000,124709000,90072000,102411000,100521000,144859000,112525000,116328000,121718000,158681000,104495000,114276000,115822000,153032000,103407000,104716000,112657000,169325000,82730000,112124000,131413000,164473000,113347000,123772000,129562000,175238000,106630000,145455000,145450000,202579000,113487000,148072000,153800000,225738000,140549000,174561000,169230000,197806000,117378000,171735000,164738000,224388000,57863000,145363000,150437000,257251000,173784000,197414000,182675000,252320000,186695000,192274000,183381000,275496000,165173000,180275000,153195000,237600000,114856000,169412000,193617000,276983000,142888000,177690000,170119000,264181000,-88000000,-141000000],"interestExpense":[3130000,2649000,2864000,2343000,2614000,3621000,3810000,3879000,4083000,5052000,6159000,6677000,6491000,6878000,7107000,7597000,7185000,7580000,7358000,7927000,7489000,7971000,9062000,9669000,8975000,9046000,9017000,9205000,10119000,10983000,11707000,12102000,12725000,14083000,14750000,15281000,13838000,11692000,11435000,11676000,11563000,11448000,11456000,14223000,14079000,13018000,10915000,11058000,10946000,12027000,11081000,10884000,11059000,11419000,12420000,13899000,14444000,23272000,30442000,30703000,25520000,23726000,21435000,18996000,14270000,14354000,26637000,14287000,48000000,60000000],"netIncome":[73347000,69907000,75936000,104123000,75518000,null,null,null,null,null,null,null,null,null,null,null,121059000,89314000,98048000,141582000,70302000,96529000,113497000,151292000,96061000,105657000,116281000,151277000,94052000,128217000,124856000,174378000,105557000,131822000,136104000,-353172000,111951000,155677000,141014000,185152000,108986000,144410000,138133000,200669000,53562000,122929000,126769000,218311000,148127000,167292000,161185000,216239000,159831000,164864000,155998000,227062000,140923000,150554000,134552000,216205000,102196000,142737000,161503000,231398000,121000000,147000000,148923000,225214000,-72000000,-136000000],"dilutedEps":[0.75,0.72,0.79,1.0816779602976125,0.79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,1.13,1.34,1.8,1.15,1.27,1.4,1.84,1.15,1.57,1.53,2.15,1.31,1.63,1.69,-4.44,1.4,1.98,1.83,2.46,1.51,2.08,2.07,3.12,0.86,1.98,2.03,3.49,2.37,2.69,2.6,3.52,2.62,2.72,2.6,3.81,2.38,2.55,2.27,3.65,1.72,2.4,2.71,3.88,2.03,2.47,2.5,3.77,-0.87,-1.39],"cash":[388153000,358445000,390417000,341111000,297012000,310884000,262792000,308498000,296860000,344914000,423926000,383990000,427186000,369429000,356293000,481035000,472048000,455045000,431001000,440796000,395382000,428691000,356968000,422177000,440798000,365875000,459518000,487665000,416387000,463382000,430209000,505631000,584444000,567255000,603807000,642319000,716522000,742204000,689373000,796280000,684970000,587998000,404649000,335715000,390061000,339036000,374934000,436695000,683783000,460056000,524702000,501234000,480070000,418897000,443637000,480529000,486070000,329693000,336414000,395076000,337290000,326427000,330514000,325355000,382872000,367215000,459118000,588000000,462000000,539000000],"currentAssets":[null,1058257000,1121847000,1172376000,1249217000,1311858000,1438327000,1586641000,1683334000,1800008000,1863359000,1942104000,2023479000,2065292000,2137498000,2257726000,2287681000,2344278000,2429082000,2556255000,2607709000,2680606000,2699410000,2817044000,2875973000,3006957000,3093847000,3213533000,3310619000,3405936000,3534370000,3635445000,3778424000,3947235000,4078525000,4270134000,3438578000,3124000000,2970769000,2663163000,2077791000,1620401000,1343906000,1312491000,1327776000,1269427000,1291673000,1401033000,1767923000,1638550000,1658076000,1628942000,1585174000,1564327000,1575585000,1763903000,1773699000,1681184000,1634526000,1752867000,1642958000,1603683000,1647724000,1669111000,1739883000,1782122000,1919190000,2148000000,4064000000,4465000000],"totalAssets":[null,1802617000,1885561000,1907931000,1981242000,2036399000,2205646000,2327670000,2447162000,2571856000,2639615000,2723234000,2839416000,2883556000,2997140000,3168150000,3207317000,3285529000,3425319000,3582629000,3649735000,3727530000,3751676000,3874690000,3872726000,4028844000,4121244000,4268677000,4368395000,4448073000,4576782000,4662059000,4810703000,4996745000,5162985000,5324354000,4489457000,4157744000,4043058000,3727426000,3249728000,2822922000,2561265000,2557055000,2666518000,2648302000,2679286000,2839920000,3211563000,3103647000,3115915000,3094932000,3041269000,3040570000,3070053000,3281453000,3306820000,4548196000,4497180000,4626854000,4508964000,4449047000,4511620000,4553795000,4591576000,4718075000,4862564000,5077000000,24531000000,24751000000],"currentLiabilities":[null,400096000,432214000,394568000,305204000,362571000,417410000,385850000,716229000,467297000,605579000,601863000,648283000,721657000,767562000,504242000,476866000,474953000,492904000,487532000,584448000,594590000,574479000,580486000,538471000,546694000,535954000,564076000,524030000,522604000,519501000,520321000,632211000,653289000,662149000,606157000,534348000,474917000,448125000,448931000,603279000,611696000,597153000,591334000,551051000,697320000,722188000,804983000,785049000,681018000,671889000,680508000,687829000,746563000,731970000,785737000,801950000,809387000,745029000,789580000,848459000,762532000,816040000,789758000,960969000,1016129000,1251295000,1239000000,2273000000,2399000000],"totalLiabilities":[null,1071868000,1104903000,1058982000,1168200000,1223449000,1282384000,1258873000,1296368000,1346322000,1480532000,1496656000,1551885000,1620873000,1667261000,1700793000,1730817000,1765417000,1806685000,1819456000,1830363000,1884045000,1909856000,1980024000,2010486000,2096246000,2152688000,2209826000,2266709000,2298729000,2317642000,2360110000,2415889000,2478106000,2533890000,3090566000,2374563000,2182650000,2166626000,2160168000,2281986000,2266677000,2445765000,2773336000,3004517000,2840044000,2720867000,2607776000,2980601000,2835374000,2820693000,2727378000,2666332000,2648446000,2684817000,2776965000,2706997000,3776967000,3591658000,3476513000,3252439000,3037080000,2908521000,2725288000,2629179000,2558263000,2531871000,2515000000,9239000000,9556000000],"totalDebt":[null,500000000,500000000,500000000,700000000,700000000,700000000,700000000,400000000,700000000,700000000,700000000,700000000,700000000,700000000,1045000000,1100000000,1135000000,1160000000,1190000000,1100000000,1160000000,1205000000,1237463000,1310000000,1385000000,1455000000,1493027000,1593301000,1631698000,1656832000,1701966000,1642099000,1687233000,1732367000,1897501000,1247630000,1147951000,1148061000,1148172000,1048283000,1048394000,1255601000,1580797000,1845981000,1546159000,1421337000,1206515000,1603090000,1603367000,1613618000,1513870000,1444122000,1434374000,1494626000,1524878000,1430130000,2580198000,2455265000,2305513000,2005761000,2006009000,1826248000,1626488000,1356727000,1196966000,947206000,947000000,4855000000,4886000000],"equity":[null,730749000,780658000,848949000,813042000,812950000,923262000,1068797000,1150794000,1225534000,1159083000,1226578000,1287531000,1262683000,1329879000,1467357000,1476500000,1520112000,1618634000,1763173000,1819372000,1843485000,1841820000,1894666000,1862240000,1932598000,1968556000,2058851000,2101686000,2149344000,2259140000,2301949000,2394814000,2518639000,2629095000,2233788000,2114894000,1975094000,1876432000,1567258000,967742000,556245000,115500000,-216281000,-337999000,-191742000,-41581000,232144000,230962000,268273000,295222000,367554000,374937000,392124000,385236000,504488000,599823000,771229000,905522000,1150341000,1256525000,1411967000,1603099000,1829000000,1962000000,2160000000,2330693000,2562000000,15292000000,15195000000],"operatingCashFlow":[80688000,93146000,124570000,119859000,103155000,111672000,108942000,134087000,122761000,97218000,127333000,150062000,111198000,105076000,101353000,131653000,127798000,109022000,104765000,143291000,115755000,106332000,127839000,161722000,154590000,112959000,139093000,166606000,161505000,158917000,148595000,173903000,174209000,177051000,154196000,192184000,175841000,100716000,146340000,181549000,175779000,127024000,148389000,191895000,151635000,198811000,172579000,267482000,218404000,143040000,167892000,217938000,197960000,56903000,158089000,198709000,196751000,18118000,157818000,230122000,262870000,54534000,204580000,240139000,260000000,41000000,187002000,164553000,-3000000,201000000],"capex":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26000000,23000000,null,null,39000000,48000000],"dilutedShares":[97927000,96996000,96513000,96111000,95223000,94278000,93286000,93344000,93313000,93271000,92060000,90566000,90269000,89381000,88451000,87851000,87215000,86576000,86364000,86017000,85873000,85177000,84401000,84015000,83752000,83332000,82784000,82382000,81974000,81455000,81388000,80954000,80769000,80756000,80521000,79454000,79715000,78438000,77136000,75345000,72415000,69494000,66768000,64348000,62626000,62184000,62303000,62501000,62632000,62157000,61888000,61423000,60952000,60510000,60081000,59644000,59317000,59010000,59255000,59311000,59431000,59451000,59504000,59645000,59711000,59656000,59622000,59763000,null,null],"sharesOutstanding":[null,95478000,94666000,94118000,92846000,92022000,91210000,91848000,91532000,91369000,89584000,88996000,88835000,87663000,86926000,86390000,85659000,85197000,84931000,84819000,84778000,83941000,83242000,83147000,82701000,82260000,81654000,81472000,80919000,80537000,80561000,80023000,80001000,79811000,79522000,79337000,78319000,77032000,75730000,73115000,70136000,67620000,65117000,62587000,61896000,61916000,62024000,62309000,61847000,61481000,61167000,60728000,60372000,59988000,59534000,59104000,59020000,59046000,59116000,null,59310000,59353000,59367000,59388000,59498000,59514000,59525000,59549000,98166000,98225000],"totalCosts":[247561000,276142000,277851000,302544000,275343000,285471000,297223000,335402000,311708000,327060000,327270000,356546000,310241000,331342000,328207000,362361000,320933000,338423000,338248000,389271000,341747000,363406000,354452000,411831000,340422000,364422000,364735000,405302000,362584000,384949000,375099000,420452000,379249000,404368000,406550000,456701000,386295000,417026000,406347000,470487000,392711000,421508000,404043000,479877000,396659000,364870000,435400000,522947000,437275000,485225000,467418000,574249000,495102000,514687000,516545000,572227000,510506000,540717000,532266000,555251000,502993000,519417000,529173000,580451000,509960000,583119000,607773000,661846000,1314000000,1731000000],"grossMargin":[61.73150138717077,60.270314218230226,59.048622457301924,60.328368093123906,60.312211041610006,60.32962115303474,59.35921284267326,60.86401780064436,60.28348725336352,60.65853936424747,60.32904029181535,60.82946568984695,60.212435011344766,60.293931977008185,59.39522437948936,60.06581494386373,59.434676928367935,58.25255201001962,58.110457297673165,59.50273057823178,56.39593224748437,58.10448712227662,58.99506250443564,60.073475259903745,58.89566554591185,57.81481182035009,58.68695787669454,59.44238932169584,57.674341288511634,58.927426569256,58.555131636391245,59.98978986524849,57.6088069739281,58.8666368114644,58.29231378539704,60.6485031464843,58.27519927638646,59.2205213185088,58.28196553412419,59.87952767688691,56.986311499974704,58.35082999255627,58.242822349024216,58.24787028789854,54.69427172166671,59.01143112095757,55.81861417619876,59.249254440938756,84.34446096837539,58.88575758420414,58.87220451646079,58.0364134573656,58.63067138546016,56.99316411855207,56.6581281622457,59.442522509929994,58.464904465482846,59.34569848334269,59.054338112554305,61.15068934462838,58.89290699847214,59.31796722505359,59.25260534509425,60.06526765927899,58.17698218994869,58.33091327729175,59.01846135766677,61.08121094596305,null,null],"operatingMargin":[25.66896460612757,23.893649214385523,25.700938328123367,29.45192702309443,25.11748708186021,26.99978263927069,25.88657433958877,30.641592462849843,27.103411341828753,26.934702330288385,27.99878556939635,31.620191016838632,26.213557596715965,26.607378202075466,27.057330559704145,30.551051620841523,25.423039564249493,24.98076987021048,26.036425499161414,31.15706484062195,20.61773532663737,24.573423467365156,28.127097421755398,29.465291931423092,26.06015586311153,26.34070420827101,27.137229362856534,30.90775813572902,23.706038556873704,28.25611301625168,28.800751665622688,33.1328414868628,23.84084149816555,27.565069413345277,28.118546493535884,33.54901604161362,27.206173328056988,30.05489593588933,29.700305006219494,34.199370925807564,23.576563357477298,29.65041174173262,30.008938501034166,33.00558150703482,14.685797491713966,29.830533247176838,26.673672581275348,33.522954066443106,28.14417997025692,28.81579468551904,29.096692671635065,31.34680058198408,28.30552064086004,27.94717766152097,27.09881378298086,33.34649567273532,25.438091704957394,26.98696690143888,25.211186861732322,32.24299977790632,21.01724297663931,26.690791767168314,28.519596652730968,33.48897806154135,22.932424569861194,24.40103612970809,24.017642492001993,29.014052481761375,-3.7095501183898976,-5.227963525835866],"netMargin":[22.022687147952873,19.26677819516753,20.305752173343354,24.27969816811551,20.537938536850696,null,null,null,null,null,null,null,null,null,null,null,28.131143426794754,19.798499274021037,21.439832763706576,25.038907202784337,16.33001012757022,20.03503521163302,23.01400139912605,25.91193245071677,20.864501611628047,21.35606581234588,23.229346875012485,25.78834319224016,19.790171826801277,23.896115998210824,23.69948560256629,27.73244357787295,21.19750426231352,23.613434841021046,24.064329966901468,-51.387290385944496,21.09616145627226,26.110707642661506,24.39599945330706,25.894696504568408,21.209196243349382,24.101995787449802,23.9283326231036,28.014893325924827,11.52022093220831,23.64091972060679,21.349345890087978,27.751704044197094,24.341174440674067,24.542321758916273,24.45038400686859,25.852024450982665,23.144726400722877,23.079884477383352,22.016357234089096,26.448381498177078,20.582496195269574,20.329311238819514,18.905931217436756,26.383387392400493,16.047384032699004,20.14554097291713,21.815738107942,26.51475741193564,18.286094256504033,19.057941327469884,18.618004793177036,24.15521010079776,-5.682715074980268,-8.267477203647417],"currentRatio":[null,2.6450076981524435,2.59558228099969,2.971290119827254,4.0930557921914525,3.6182099506027785,3.445837426031959,4.112066865362188,2.350273446062642,3.8519571065082805,3.076987478099472,3.226820721659248,3.121289621970652,2.861874824189331,2.7847887206505795,4.477465185367343,4.7973246153007345,4.93581049072224,4.928103646957623,5.243255827309797,4.4618323614761275,4.50832674616122,4.698883684172964,4.852906013237184,5.340998865305653,5.500256084756738,5.772598021471992,5.696985867152653,6.317613495410568,6.517240587519422,6.803394026190517,6.986927300647101,5.976523660613308,6.042096223876416,6.159527538363721,7.044600656265621,6.43509098939268,6.577991522729235,6.6293311018131105,5.932232347509974,3.4441626511116747,2.649029910282232,2.2505220605104554,2.2195425935258246,2.409533781809669,1.8204368152354728,1.7885550576858102,1.7404504194498518,2.251990640074696,2.4060303839252413,2.467782624808562,2.393714695492191,2.3046047782224943,2.0953717234848233,2.1525267428992994,2.244902556453368,2.211732651661575,2.0771077370899214,2.1939092303789516,2.2199992401023327,1.9364023482572523,2.103102558318864,2.0191706288907407,2.1134461442619132,1.8105506004876328,1.7538344048836318,1.533763021509716,1.7336561743341405,1.7879454465464144,1.8611921634014172],"netDebt":[null,141555000,109583000,158889000,402988000,389116000,437208000,391502000,103140000,355086000,276074000,316010000,272814000,330571000,343707000,563965000,627952000,679955000,728999000,749204000,704618000,731309000,848032000,815286000,869202000,1019125000,995482000,1005362000,1176914000,1168316000,1226623000,1196335000,1057655000,1119978000,1128560000,1255182000,531108000,405747000,458688000,351892000,363313000,460396000,850952000,1245082000,1455920000,1207123000,1046403000,769820000,919307000,1143311000,1088916000,1012636000,964052000,1015477000,1050989000,1044349000,944060000,2250505000,2118851000,1910437000,1668471000,1679582000,1495734000,1301133000,973855000,829751000,488088000,359000000,4393000000,4347000000],"ebit":[86399000,87290000,96897000,127052000,92686000,106032000,104331000,148738000,116608000,121380000,127877000,165358000,110986000,121154000,122929000,160629000,110592000,112296000,120015000,177252000,90219000,120095000,140475000,174142000,122322000,132818000,138579000,184443000,116749000,156438000,157157000,214681000,126212000,162155000,168550000,241019000,154387000,186253000,180665000,209482000,128941000,183183000,176194000,238611000,71942000,158381000,161352000,268309000,184730000,209441000,193756000,263204000,197754000,203693000,195801000,289395000,179617000,203547000,183637000,268303000,140376000,193138000,215052000,295979000,157158000,192044000,196756000,278468000,-40000000,-81000000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234000000,18000000,null,null,-42000000,153000000],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-26000000,-23000000,null,null,-39000000,-48000000],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.363190545635895,2.3336254686697817,null,null,-3.314917127071823,9.300911854103342],"debtToCapital":[null,40.625667784414205,39.042429750956146,37.065893521549,46.264413016955245,46.26722627978453,43.12304483194949,39.574920129330835,25.793238818308556,36.353551793943915,37.652971922178835,36.33385204232582,35.21957644937362,35.66546406118563,34.48481411946229,41.59440716426845,42.69357655734524,42.74772589630871,41.74713186407422,40.29564133222131,37.6793365148395,38.621801007829234,39.54943186666754,39.5086856256559,41.29574054926488,41.74707122442201,42.49966993383488,42.03486155774495,43.12061179105637,43.15471766777518,42.3095977192891,42.50754573960736,40.67709658345374,40.11612811802166,39.71986916313842,45.92999908745188,37.10397308688355,36.7574274466106,37.95879177105056,42.283247957045475,51.9975198720254,65.3351937725557,91.57611291947129,115.8503821135113,122.41399433149734,114.15679218438635,103.01364879007593,83.86386211047927,87.4070091796743,85.66642089290676,84.533957796358,80.46405276003708,79.38840906204801,78.53137534232175,79.50721914693737,75.14061041724361,70.45138483501835,76.98804121348905,73.05625140778038,66.71326392839512,61.48329729520956,58.68996739590916,53.25352027660076,47.0697047710772,40.880946218233674,35.656184781138684,28.89674147983205,26.987745796523228,24.09788057775351,24.33145759673323],"returnOnAssets":[null,17.42522122003731,16.89380507976141,18.313716127289087,16.428280846055152,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.331883624097307,11.644829293988145,11.591546570476591,11.757288391590073,11.575741898663582,12.160355500679897,12.028997054551521,11.921650416872012,11.525355543966027,11.339889318455585,11.556725163169581,11.460117502522985,11.678835876460798,11.613515837830688,11.363119966949071,11.249981647404912,0.4067726820430919,0.5742911949901938,1.104594696656471,1.2050780123447176,13.11993884075839,15.268506955189725,16.604776678901413,17.463743066473278,18.846361378131306,18.145763377655356,18.836479734699218,19.231909011094444,19.328271855993403,20.963848575751168,22.966093753612906,23.982429599939675,23.348282316054387,22.535292808122783,22.85462899503712,22.532673948523495,22.199255534287847,21.70249976016404,17.77725126851981,17.261025265113418,16.242009825870444,15.443287583177836,13.241611902668406,13.822950892460707,13.89518322724243,14.43074806549941,14.418941953646957,13.832051941801016,13.335077737611483,3.0844592868433067,1.1275345425670809],"returnOnEquity":[null,42.984663680689266,40.804423960300156,42.82421848612607,40.03286423087614,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27.859391493036746,24.22703308866364,24.168234185010867,24.384661665781426,23.599726505185163,24.846670425889528,24.70851408721683,24.63226726181353,23.739672802722232,23.575969884402483,23.99970406242911,23.577948840219353,23.917767382131718,23.70768375403091,22.991214835186845,22.415493526804664,0.8955986645610184,1.1843338859189998,2.2502449522479417,2.462309070614825,31.24371554566822,38.33271265241825,45.790943054249155,57.901675358395764,87.66959022988549,170.47398700739825,282.7373162909496,1363.4627091816717,6575.944020677048,-1151.2579762138325,1726.095307783774,547.951632425357,231.0639688643284,232.56252279670372,212.63542990049925,204.842032866099,162.32131021212282,141.33673929993026,115.96428599058069,101.19495676184071,77.61937940415595,65.0208904795868,54.57045542406637,49.64010107545141,42.81711962477608,40.803660061674215,37.00487714472166,32.96163091490348,29.24787064450011,5.20617827750087,1.9145721694036302],"revenueGrowth":[null,-9.01118687166319,-3.1961378167792653,2.5140379269047664,10.40318028415983,7.777045891130174,7.240021071603331,12.7620975263963,16.291270057111774,14.466507268798502,13.339384297747348,7.825418029769748,-1.6709424395993433,0.8574102992000121,-1.0080654032481595,0.06635725518775448,2.3498185312207154,-0.0775253895650807,1.6368412630680673,8.371952177796182,0.039503831871701145,6.802256630792591,7.838763920868885,3.257947680423312,6.9443541118864305,2.685548597865095,1.5031480336195724,0.469282545772165,3.2236904979105363,8.452924768565317,5.244337545797051,7.189955848008056,4.78131325671336,4.042418368868339,7.3560731165651205,9.301719024089227,6.566874644807208,6.801433049708905,2.198966024498561,4.036812047579197,-3.1673167882111275,0.49361056927068603,-0.12854204259015178,0.1783169398295703,-9.520649512904244,-13.214789990019394,2.8592809703470445,9.823340695301086,30.887062603911474,31.089995076771594,11.022358298640578,6.329434137833712,13.479200387810275,4.79309672014987,7.48172497432622,2.6374590680364296,-0.8540745932357541,3.675808707314232,0.4427320391501066,-4.546947618548414,-6.986536658322063,-4.3273073931642365,4.0204189452740735,6.496850418683198,3.904597551343425,8.863857372104732,8.04830441507216,6.834770612136398,91.475053082567,113.26743866454395]}},"filings":[{"accn":"0001193125-19-060858","filed":"2019-03-01","form":"10-K/A"},{"accn":"0001193125-18-237475","filed":"2018-08-03","form":"10-Q"},{"accn":"0001193125-20-048303","filed":"2020-02-25","form":"10-K"},{"accn":"0001193125-21-054385","filed":"2021-02-24","form":"10-K"},{"accn":"0001193125-22-051509","filed":"2022-02-24","form":"10-K"},{"accn":"0001193125-23-050827","filed":"2023-02-27","form":"10-K"},{"accn":"0001193125-22-141543","filed":"2022-05-05","form":"10-Q"},{"accn":"0001193125-22-212596","filed":"2022-08-04","form":"10-Q"},{"accn":"0001193125-22-276585","filed":"2022-11-03","form":"10-Q"},{"accn":"0001193125-24-047491","filed":"2024-02-27","form":"10-K"},{"accn":"0001193125-23-138998","filed":"2023-05-09","form":"10-Q"},{"accn":"0001193125-23-201115","filed":"2023-08-02","form":"10-Q"},{"accn":"0001193125-23-271909","filed":"2023-11-07","form":"10-Q"},{"accn":"0001193125-25-034579","filed":"2025-02-25","form":"10-K"},{"accn":"0001193125-24-132558","filed":"2024-05-07","form":"10-Q"},{"accn":"0001193125-24-189466","filed":"2024-07-31","form":"10-Q"},{"accn":"0001193125-24-249126","filed":"2024-11-01","form":"10-Q"},{"accn":"0001193125-26-062604","filed":"2026-02-23","form":"10-K"},{"accn":"0001193125-26-219487","filed":"2026-05-12","form":"10-Q"},{"accn":"0001193125-26-344691","filed":"2026-08-11","form":"10-Q"},{"accn":"0000950123-11-018381","filed":"2011-02-25","form":"10-K"},{"accn":"0001193125-12-077126","filed":"2012-02-24","form":"10-K"},{"accn":"0001193125-13-076804","filed":"2013-02-26","form":"10-K"},{"accn":"0001193125-14-072515","filed":"2014-02-27","form":"10-K"},{"accn":"0001193125-15-067900","filed":"2015-02-27","form":"10-K"},{"accn":"0001193125-16-480594","filed":"2016-02-26","form":"10-K"},{"accn":"0001193125-17-056239","filed":"2017-02-24","form":"10-K"},{"accn":"0001193125-18-060830","filed":"2018-02-27","form":"10-K"},{"accn":"0001193125-21-152840","filed":"2021-05-06","form":"10-Q"},{"accn":"0001193125-16-581284","filed":"2016-05-06","form":"10-Q"},{"accn":"0001193125-16-760008","filed":"2016-11-04","form":"10-Q"},{"accn":"0000950123-10-045994","filed":"2010-05-07","form":"10-Q"},{"accn":"0000950123-10-073787","filed":"2010-08-06","form":"10-Q"},{"accn":"0000950123-10-101328","filed":"2010-11-05","form":"10-Q"},{"accn":"0000950123-11-046109","filed":"2011-05-06","form":"10-Q"},{"accn":"0000950123-11-073343","filed":"2011-08-05","form":"10-Q"},{"accn":"0000950123-11-095221","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-12-210192","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-333340","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-448069","filed":"2012-11-02","form":"10-Q"},{"accn":"0001193125-13-198015","filed":"2013-05-03","form":"10-Q"},{"accn":"0001193125-13-314925","filed":"2013-08-01","form":"10-Q"},{"accn":"0001193125-13-422259","filed":"2013-11-01","form":"10-Q"},{"accn":"0001193125-14-178559","filed":"2014-05-02","form":"10-Q"},{"accn":"0001193125-14-290679","filed":"2014-08-01","form":"10-Q"},{"accn":"0001193125-14-390917","filed":"2014-10-31","form":"10-Q"},{"accn":"0001193125-17-160261","filed":"2017-05-05","form":"10-Q"},{"accn":"0001193125-17-248224","filed":"2017-08-04","form":"10-Q"},{"accn":"0001193125-17-332011","filed":"2017-11-03","form":"10-Q"},{"accn":"0001193125-18-152532","filed":"2018-05-04","form":"10-Q"},{"accn":"0001193125-25-113274","filed":"2025-05-06","form":"10-Q"},{"accn":"0001193125-25-172087","filed":"2025-08-04","form":"10-Q"},{"accn":"0001193125-25-263533","filed":"2025-11-04","form":"10-Q"},{"accn":"0001193125-26-149657","filed":"2026-04-09","form":"DEF 14A"},{"accn":"0000950123-09-031677","filed":"2009-08-07","form":"10-Q"},{"accn":"0000950123-09-058936","filed":"2009-11-06","form":"10-Q"},{"accn":"0000950123-10-017583","filed":"2010-02-26","form":"10-K"},{"accn":"0001193125-18-316594","filed":"2018-11-02","form":"10-Q"},{"accn":"0001193125-19-137001","filed":"2019-05-03","form":"10-Q"},{"accn":"0001193125-19-208128","filed":"2019-07-31","form":"10-Q"},{"accn":"0001193125-19-278910","filed":"2019-10-30","form":"10-Q"},{"accn":"0001193125-20-125370","filed":"2020-04-29","form":"10-Q"},{"accn":"0001193125-20-202145","filed":"2020-07-29","form":"10-Q"},{"accn":"0001193125-20-279285","filed":"2020-10-28","form":"10-Q"},{"accn":"0001193125-21-237166","filed":"2021-08-05","form":"10-Q"},{"accn":"0001193125-21-319595","filed":"2021-11-04","form":"10-Q"},{"accn":"0001193125-15-178581","filed":"2015-05-08","form":"10-Q"},{"accn":"0001193125-15-282127","filed":"2015-08-07","form":"10-Q"},{"accn":"0001193125-15-369900","filed":"2015-11-06","form":"10-Q"},{"accn":"0001193125-16-761414","filed":"2016-11-07","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2167423000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2167423000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":497969000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":497969000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":558250000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":558250000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":565584000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":565584000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":687275000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":687275000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2309078000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2309078000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":530670000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":530670000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":596219000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":596219000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":578021000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":578021000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":715019000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":715019000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2419929000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2419929000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":513862000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":513862000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":599162000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":599162000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":577278000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":577278000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":716294000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":716294000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2406596000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2406596000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":464939000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":464939000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":519984000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":519984000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":593784000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":593784000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":786658000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":786658000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2365365000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2365365000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":608545000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":608545000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":681647000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":681647000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":659233000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":659233000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":836449000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":836449000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2785874000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2785874000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":690572000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":690572000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":714319000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":714319000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":708555000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":708555000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":858510000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":858510000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2971956000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":2971956000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":684674000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":684674000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":740576000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":740576000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":711692000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":711692000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":819474000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":819474000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2956416000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":2956416000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":636839000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":636839000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":708529000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":708529000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":740305000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":740305000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":872714000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":872714000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2958387000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":2958387000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":661705000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":661705000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":771332000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":771332000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":799887000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":799887000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":932362000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":932362000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3165286000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":3165286000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":1267000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1267000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":1645000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1645000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":333052000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":362837000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":373963000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":428848000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1498700000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":367700000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":391055000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":401038000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":483578000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1643371000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":427603000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":447627000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":454534000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":521420000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1851184000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":420458000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":451465000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":449952000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":521766000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1843641000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":430338000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":451115000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":457317000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":565448000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1904218000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":430508000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":481801000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":493165000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":583870000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1989344000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":460404000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":494740000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":500578000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":586610000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2042332000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":475246000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":536560000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":526830000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":628787000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":127454000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":144154000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":153143000},"costOfRevenue@2009Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":170131000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":594882000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":145932000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":155133000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":162985000},"costOfRevenue@2010Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":189253000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":653303000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":169829000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":176103000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":180318000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":204243000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":730493000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":167290000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":179259000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":182702000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":208363000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":737614000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":174568000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":188329000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":191568000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":228991000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":783456000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":187719000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":201853000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":202222000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":233119000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":824913000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":189246000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":208707000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":206804000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":237915000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":842672000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":201151000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":220379000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":218344000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":251579000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":891453000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":211095000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":229627000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":235892000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":270453000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":947067000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":221421000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":243135000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":241139000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":286869000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":992564000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":221031000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":249546000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":241055000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":299068000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1010700000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":210644000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":213134000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":262342000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":320569000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1006689000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":95271000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":280254000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":271128000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":351004000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1156533000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":285685000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":307206000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":307101000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":348190000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1248182000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":284380000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":301076000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":291407000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":318360000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1195223000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":261786000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":288244000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":301655000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":348516000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1200201000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":276745000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":321407000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":327806000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":362864000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1288822000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":205598000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":218683000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":220820000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":258717000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":903818000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":221768000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":235922000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":238053000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":294325000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":990068000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":257774000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":271524000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":274216000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":317177000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1120691000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":253168000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":272206000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":267250000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":313403000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1106027000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":255770000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":262786000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":265749000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":336457000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1120762000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":242789000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":279948000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":290943000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":350751000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1164431000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":271158000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":286033000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":293774000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":348695000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1199660000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":274095000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":316181000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1275970000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":286874000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":328623000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":329692000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":416822000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1362011000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":309249000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":353084000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":336882000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":428150000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1427365000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":292831000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":349616000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":336223000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":417226000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1395896000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":254295000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":306850000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":331442000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":466089000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1358676000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":513274000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":401393000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":388105000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":485445000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1629341000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":404887000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":407113000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":401454000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":510320000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1723774000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":400294000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":439500000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":420285000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":501114000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1761193000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":375053000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":420285000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":438650000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":524198000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1758186000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":384960000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":449925000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":472081000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":569498000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1876464000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":308486000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":377208000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":99159000},"#49":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":18332000},"#50":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":6048000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":123539000},"#51":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":109583000},"#52":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":19722000},"#53":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":7000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":136305000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":102675000},"#55":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":19310000},"#56":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":6000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"},{"ref":"#56"}],"rule":"component-sum","value":127985000},"#57":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":109986000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":19790000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":25467000},"#60":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":18790000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":6677000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"},{"ref":"#61"}],"rule":"component-sum","value":136453000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":421403000},"#63":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":77154000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#59"}],"rule":"component-sum","value":524024000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":106693000},"#65":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":20076000},"#66":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":6544000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":133313000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":106939000},"#68":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":20807000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":7000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":134746000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":111306000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":20524000},"#72":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":6000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":137830000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":120518000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":22867000},"#75":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":28137000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":19621000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":8516000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#77"}],"rule":"component-sum","value":151901000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":445456000},"#79":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":84274000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#75"}],"rule":"component-sum","value":557867000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":117124000},"#81":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":22254000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":7520000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":146898000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":125439000},"#84":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":23014000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":8000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":156453000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":121211000},"#87":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":23372000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":7000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":151583000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":126237000},"#90":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":23707000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29856000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":22778000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":7078000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"},{"ref":"#93"}],"rule":"component-sum","value":157022000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":490011000},"#95":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":92347000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#91"}],"rule":"component-sum","value":612214000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":117119000},"#97":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23347000},"#98":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6806000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":147272000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":122682000},"#100":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":23943000},"#101":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":152625000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":115322000},"#103":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":23756000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":10000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":149078000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":122147000},"#106":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":24958000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31409000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":24124000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":7285000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106"},{"ref":"#109"}],"rule":"component-sum","value":154390000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":477270000},"#111":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":96004000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"},{"ref":"#107"}],"rule":"component-sum","value":604683000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":118660000},"#113":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":25312000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":9775000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":153747000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":123062000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":24650000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":10000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":157712000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":120563000},"#119":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":23599000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":10000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":154162000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":130680000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":26975000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":41530000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":30448000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":11082000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":168737000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":492965000},"#127":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":100536000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#123"}],"rule":"component-sum","value":635031000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":126635000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":24746000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":11523000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":162904000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":131930000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":26977000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":12000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":170907000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":122226000},"#135":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":27279000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":12000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":161505000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":131916000},"#138":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":28724000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":47838000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":35889000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":11949000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":172589000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":512707000},"#143":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":107726000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#139"}],"rule":"component-sum","value":668271000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":119751000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":28951000},"#146":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":2474000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":151176000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":122660000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":30555000},"#149":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":2500000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":155715000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":124655000},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":30703000},"#152":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":2573000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":157931000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":128681000},"#154":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":28336000},"#155":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":2576000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":159593000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":495747000},"#157":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118545000},"#158":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10123000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":624415000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":129351000},"#160":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":29438000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":3000000},"#162":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":2644000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"},{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":164433000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":129581000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":32578000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":3000000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":0},"#167":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":2411000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":164570000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":123861000},"#169":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":30418000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":3000000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":0},"#172":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":2476000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":156755000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":130238000},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":32753000},"#175":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":2358000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":165349000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":512331000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":125187000},"#178":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9889000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":647407000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":130673000},"#180":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":30752000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":9000000},"#182":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1729000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":172154000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":130093000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":32937000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":11000000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#187":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1693000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":166723000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":135194000},"#189":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":33782000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12000000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#192":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":1682000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"},{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":171658000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":148391000},"#194":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":35122000},"#195":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1639000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":185152000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":544363000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":132593000},"#198":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6743000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":683699000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":130407000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":34480000},"#201":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1659000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":166546000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":136645000},"#203":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":35644000},"#204":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":1602000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":173891000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":126997000},"#206":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35173000},"#207":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2114000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":164284000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":142853000},"#209":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":38106000},"#210":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2337000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":183296000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":536902000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":143403000},"#213":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7712000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":688017000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":134339000},"#215":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":35060000},"#216":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2281000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":171680000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":133208000},"#218":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":36490000},"#219":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2264000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":171962000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":126036000},"#221":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":34333000},"#222":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2619000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":162988000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":141208000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":37072000},"#225":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2529000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":180809000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":534791000},"#227":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":142955000},"#228":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9693000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":687439000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":147735000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":34989000},"#231":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2625000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":185349000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":117449000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31155000},"#234":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2618000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":151222000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":135430000},"#236":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34971000},"#237":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2657000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":173058000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":153084000},"#239":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":39662000},"#240":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2687000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":195433000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":553698000},"#242":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":140777000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":57000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":751475000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":143196000},"#245":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":38092000},"#246":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":1840000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":183128000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":158213000},"#248":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":44949000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":15000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":218162000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":152545000},"#251":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":41986000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":15000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":209531000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":173014000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":43331000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":60000000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":45000000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#257"}],"rule":"component-sum","value":231345000},"#258":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":626968000},"#259":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":168358000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"},{"ref":"#255"}],"rule":"component-sum","value":855326000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":157475000},"#261":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":40472000},"#262":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":15000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":212947000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":161877000},"#264":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":44006000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":15000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":220883000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":164417000},"#267":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":43435000},"#268":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":15000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":222852000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":174257000},"#270":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":48277000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":58000000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":45000000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#273"}],"rule":"component-sum","value":235534000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":658026000},"#275":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":176190000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#271"}],"rule":"component-sum","value":892216000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":181956000},"#277":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":42691000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":12000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":236647000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":186953000},"#280":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":45873000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":26000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":258826000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":186748000},"#283":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":41995000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":26000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":254743000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":180357000},"#286":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":44386000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81000000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":56000000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#289"}],"rule":"component-sum","value":249743000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":736014000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":174945000},"#292":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"},{"ref":"#287"}],"rule":"component-sum","value":999959000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":174536000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44595000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":26000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":245131000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":173247000},"#297":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":46182000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":25000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":244429000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":169097000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45336000},"#301":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":2000000},"#302":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":4000000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2024-07-30","end":"2024-09-28","value":28000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"},{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":240433000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":173268000},"#306":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":46914000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":105000000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":79000000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"},{"ref":"#309"}],"rule":"component-sum","value":246182000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":690148000},"#311":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":183027000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#307"}],"rule":"component-sum","value":978175000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":174881000},"#313":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46622000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":28000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":249503000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":201257000},"#316":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48548000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":3000000},"#318":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":29000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":281805000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":214229000},"#320":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":53643000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":30000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":297872000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":240007000},"#323":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":46898000},"#324":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":118000000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":87000000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#326"}],"rule":"component-sum","value":317905000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":830374000},"#328":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":195711000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#324"}],"rule":"component-sum","value":1144085000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":387000000},"#330":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":96000000},"#331":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":171000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":654000000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":405000000},"#333":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":122000000},"#334":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":49000000},"#335":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":266000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"},{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":842000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":85491000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":86695000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":96112000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":126304000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":394602000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":92357000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":105584000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":103815000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":148176000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":449932000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":115895000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":120567000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":127264000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":164874000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":528600000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110217000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":120123000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":121745000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":159405000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":511490000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":109405000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":112692000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":119069000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":176177000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":517343000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":88761000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":118395000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":138713000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":172039000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":517908000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":119982000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":130318000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":135843000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":181308000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":567451000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":112662000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":151611000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":151731000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":208335000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":625039000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":118720000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":153882000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":159034000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":230574000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":662198000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":144375000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":179193000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":171674000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":244532000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":739774000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":121151000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":177654000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":173235000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":236417000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":708457000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":68280000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":155114000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":158384000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":263711000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":645489000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":171270000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":196422000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":191815000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":262200000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":821707000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":195470000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":199632000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":192010000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":286283000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":873395000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":174168000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":199859000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":179426000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":264223000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":817676000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":133846000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":189112000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":211132000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":292263000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":826353000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":151745000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":188213000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":192114000},"operatingIncome@2025Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":270516000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":802588000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":-47000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-86000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":487625000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":103407000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":104716000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":112657000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":169325000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":490105000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":82730000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":112124000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":131413000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":164473000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":490740000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":113347000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":123772000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":129562000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":175238000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":541919000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":106630000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":145455000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":145450000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":202579000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":600114000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":113487000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":148072000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":153800000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":225738000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":641097000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":140549000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":174561000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":169230000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":197806000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":682146000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":117378000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":171735000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":164738000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":224388000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":678239000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":57863000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":145363000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":150437000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":257251000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":610914000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":173784000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":197414000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":182675000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":252320000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":806193000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":186695000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":192274000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":183381000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":275496000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":837846000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":165173000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":180275000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":153195000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":237600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":736243000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":114856000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":169412000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":193617000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":276983000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":754868000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":142888000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":177690000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":170119000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":264181000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":754878000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":-88000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-141000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":83269000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":84641000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":94033000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":124709000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":386652000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":90072000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":102411000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":100521000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":144859000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":437863000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":112525000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":116328000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":121718000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":158681000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":509252000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":104495000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":114276000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":115822000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":153032000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":3130000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":2649000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":2864000},"interestExpense@2009Q4":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-10-04","end":"2009-12-31","value":2343000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10986000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":2614000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":3621000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":3810000},"interestExpense@2010Q4":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":3879000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13924000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":4083000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":5052000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":6159000},"interestExpense@2011Q4":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":6677000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":21971000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6491000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6878000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":7107000},"interestExpense@2012Q4":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":7597000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28073000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":7185000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":7580000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":7358000},"interestExpense@2013Q4":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":7927000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30050000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":7489000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":7971000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9062000},"interestExpense@2014Q4":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":9669000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":34191000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":8975000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":9046000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":9017000},"interestExpense@2015Q4":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":9205000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36243000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":10119000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":10983000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":11707000},"interestExpense@2016Q4":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":12102000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":44911000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":12725000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":14083000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":14750000},"interestExpense@2017Q4":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":15281000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":56839000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13838000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":11692000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11435000},"interestExpense@2018Q4":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":11676000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":48641000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11563000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11448000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11456000},"interestExpense@2019Q4":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":14223000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":48690000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14079000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13018000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10915000},"interestExpense@2020Q4":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":11058000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":49070000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":10946000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":12027000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":11081000},"interestExpense@2021Q4":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":10884000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":44938000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":11059000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":11419000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":12420000},"interestExpense@2022Q4":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":13899000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":48797000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":14444000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":23272000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":30442000},"interestExpense@2023Q4":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":30703000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":98861000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25520000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23726000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":21435000},"interestExpense@2024Q4":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":18996000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":89677000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14270000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14354000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":26637000},"interestExpense@2025Q4":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":14287000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":69548000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":48000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":60000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":692843000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":707755000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":642234000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":102196000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":142737000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":161503000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":637834000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":406436000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":231398000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":637834000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":121000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":147000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":148923000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":642629000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":417415000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":225214000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":642629000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":-72000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":-136000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":148127000},"#340":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":315419000},"#341":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":148127000},"netIncome@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":167292000},"#342":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":476604000},"netIncome@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":161185000},"#343":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":692843000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":216239000},"netIncome@2009Q1":{"kind":"filed","concept":"ProfitLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":73347000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":69907000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":75936000},"#344":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":323313000},"#345":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":219190000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":104123000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":323313000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":75518000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":521503000},"#346":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":373483000},"#347":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":237379000},"netIncome@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":136104000},"#348":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20311000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":-353172000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20311000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":111951000},"#349":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":267628000},"#350":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":111951000},"netIncome@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":155677000},"#351":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":408642000},"netIncome@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":141014000},"#352":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":593794000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":185152000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":593794000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":108986000},"#353":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":253396000},"#354":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":108986000},"netIncome@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":144410000},"#355":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":391529000},"netIncome@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":138133000},"#356":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":592198000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":200669000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":592198000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-28","value":53562000},"#357":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-06-27","value":176491000},"#358":{"kind":"filed","concept":"ProfitLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-28","value":53562000},"netIncome@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":122929000},"#359":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2020-01-01","end":"2020-09-26","value":303260000},"netIncome@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":126769000},"#360":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":521571000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":218311000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":521571000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":159831000},"#361":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":324695000},"#362":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":159831000},"netIncome@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":164864000},"#363":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":480693000},"netIncome@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":155998000},"#364":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":707755000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":227062000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":140923000},"#365":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":291477000},"#366":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":140923000},"netIncome@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":150554000},"#367":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":426029000},"netIncome@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":134552000},"#368":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":642234000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":216205000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":461443000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":121059000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":89314000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":98048000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":141582000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":450003000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":70302000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":96529000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":113497000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":151292000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":431620000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":96061000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":105657000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":116281000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":151277000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":469053000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":94052000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":128217000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":124856000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":174378000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":105557000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":131822000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-01-01","end":"2009-04-04","value":0.75},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-04-05","end":"2009-07-04","value":0.72},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-07-05","end":"2009-10-03","value":0.79},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.34},"#370":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":96862000},"#371":{"kind":"computed","op":"product","terms":[{"ref":"#369"},{"ref":"#370"}],"value":323519080},"#372":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-01-01","end":"2009-10-03","value":2.26},"#373":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-01-01","end":"2009-10-03","value":97027000},"#374":{"kind":"computed","op":"product","terms":[{"ref":"#372"},{"ref":"#373"}],"value":219281019.99999997},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#374","weight":-1}],"value":104238060.00000003},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#370","weight":4},{"ref":"#373","weight":-3}],"rule":"unaverage-quarter","value":96367000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"per-share-quarter","value":1.0816779602976125},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.34},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-04-03","value":0.79},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":5.2},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-29","value":0.82},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":1.13},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":1.34},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-31","value":1.8},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":5.07},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-04-04","value":1.15},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":1.27},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":1.4},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-04","end":"2015-12-31","value":1.84},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":5.65},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-02","value":1.15},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":1.57},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":1.53},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":2.15},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":6.41},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":1.31},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":1.63},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":1.69},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-4.44},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.25},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.4},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-04","end":"2018-06-30","value":1.98},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.83},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":2.46},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":7.65},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.51},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.08},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.07},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":3.12},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":8.69},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.86},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.98},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.03},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":3.49},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":8.36},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-03","value":2.37},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":2.69},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":2.6},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":3.52},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":11.17},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-04-02","value":2.62},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":2.72},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":2.6},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":3.81},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":11.73},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":2.38},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":2.55},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":2.27},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":3.65},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":10.84},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.72},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.4},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.71},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":3.88},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":10.71},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":2.03},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":2.47},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.5},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":3.77},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":10.76},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2026-01-01","end":"2026-04-04","value":-0.87},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":-1.39},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-04-04","value":388153000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-07-04","value":358445000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2009-10-03","value":390417000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2009-12-31","value":341111000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2009-12-31","value":341111000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-04-03","value":297012000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-07-03","value":310884000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-10-02","value":262792000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":308498000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2010-12-31","value":308498000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2011-04-02","value":296860000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-07-02","value":344914000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-10-01","value":423926000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-12-31","value":383990000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-12-31","value":383990000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-03-31","value":427186000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-06-30","value":369429000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-09-29","value":356293000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-12-31","value":481035000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2012-12-31","value":481035000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-03-30","value":472048000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-06-29","value":455045000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-09-28","value":431001000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":440796000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-12-31","value":440796000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2014-03-29","value":395382000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2014-06-28","value":428691000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":68,"unit":"USD","end":"2014-09-27","value":356968000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":422177000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":422177000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-04-04","value":440798000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2015-07-04","value":365875000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":69,"unit":"USD","end":"2015-10-03","value":459518000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":487665000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":487665000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-04-02","value":416387000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-07-02","value":463382000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-10-01","value":430209000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-12-31","value":505631000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-12-31","value":505631000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-04-01","value":584444000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-07-01","value":567255000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-09-30","value":603807000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":642319000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":642319000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-03-31","value":716522000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-06-30","value":742204000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-09-29","value":689373000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-12-31","value":796280000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-12-31","value":796280000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-03-30","value":684970000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-06-29","value":587998000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-09-28","value":404649000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":335715000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-31","value":335715000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2020-03-28","value":390061000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2020-06-27","value":339036000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2020-09-26","value":374934000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":436695000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-12-31","value":436695000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-04-03","value":683783000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2021-07-03","value":460056000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2021-10-02","value":524702000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-12-31","value":501234000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-12-31","value":501234000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-04-02","value":480070000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-07-02","value":418897000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-10-01","value":443637000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":480529000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":480529000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-04-01","value":486070000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-07-01","value":329693000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-09-30","value":336414000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-12-31","value":395076000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-12-31","value":395076000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-03-30","value":337290000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-06-29","value":326427000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-09-28","value":330514000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":325355000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":325355000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-03-29","value":382872000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2025-06-28","value":367215000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2025-09-27","value":459118000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":588000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-12-31","value":588000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-04-04","value":462000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-07-04","value":539000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2009-07-04","value":1058257000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2009-10-03","value":1121847000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2009-12-31","value":1172376000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2009-12-31","value":1172376000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-04-03","value":1249217000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2010-07-03","value":1311858000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-10-02","value":1438327000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-12-31","value":1586641000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-12-31","value":1586641000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-04-02","value":1683334000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-07-02","value":1800008000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-10-01","value":1863359000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":1942104000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":1942104000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":2023479000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":2065292000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-09-29","value":2137498000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":2257726000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":2257726000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-03-30","value":2287681000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-06-29","value":2344278000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-09-28","value":2429082000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":2556255000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":2556255000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-03-29","value":2607709000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-06-28","value":2680606000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-09-27","value":2699410000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":2817044000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":2817044000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2015-04-04","value":2875973000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2015-07-04","value":3006957000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2015-10-03","value":3093847000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":3213533000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":3213533000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-04-02","value":3310619000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-07-02","value":3405936000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":69,"unit":"USD","end":"2016-10-01","value":3534370000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":3635445000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":3635445000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-04-01","value":3778424000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-07-01","value":3947235000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-09-30","value":4078525000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":4270134000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":4270134000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-03-31","value":3438578000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-06-30","value":3124000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-09-29","value":2970769000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":2663163000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":2663163000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-03-30","value":2077791000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-06-29","value":1620401000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-09-28","value":1343906000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":1312491000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":1312491000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-03-28","value":1327776000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-06-27","value":1269427000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2020-09-26","value":1291673000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":1401033000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":1401033000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-04-03","value":1767923000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2021-07-03","value":1638550000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2021-10-02","value":1658076000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-12-31","value":1628942000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-12-31","value":1628942000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-04-02","value":1585174000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-07-02","value":1564327000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-10-01","value":1575585000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":1763903000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":1763903000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-04-01","value":1773699000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-07-01","value":1681184000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":1634526000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1752867000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1752867000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-03-30","value":1642958000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-06-29","value":1603683000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-09-28","value":1647724000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1669111000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1669111000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-03-29","value":1739883000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-06-28","value":1782122000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2025-09-27","value":1919190000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2148000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":2148000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-04-04","value":4064000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-07-04","value":4465000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2009-07-04","value":1802617000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2009-10-03","value":1885561000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2009-12-31","value":1907931000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2009-12-31","value":1907931000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-04-03","value":1981242000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-07-03","value":2036399000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2010-10-02","value":2205646000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-12-31","value":2327670000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-12-31","value":2327670000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-04-02","value":2447162000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-07-02","value":2571856000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-10-01","value":2639615000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":2723234000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2011-12-31","value":2723234000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-03-31","value":2839416000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-06-30","value":2883556000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-09-29","value":2997140000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":3168150000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-12-31","value":3168150000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-03-30","value":3207317000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-06-29","value":3285529000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-09-28","value":3425319000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-12-31","value":3582629000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-12-31","value":3582629000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-03-29","value":3649735000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-06-28","value":3727530000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-09-27","value":3751676000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-12-31","value":3874690000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-12-31","value":3874690000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2015-04-04","value":3872726000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2015-07-04","value":4028844000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2015-10-03","value":4121244000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-12-31","value":4268677000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-12-31","value":4268677000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-04-02","value":4368395000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2016-07-02","value":4448073000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2016-10-01","value":4576782000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":4662059000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":4662059000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-04-01","value":4810703000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-07-01","value":4996745000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-09-30","value":5162985000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":5324354000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":5324354000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-03-31","value":4489457000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-06-30","value":4157744000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-09-29","value":4043058000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-31","value":3727426000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-31","value":3727426000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-03-30","value":3249728000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-06-29","value":2822922000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-09-28","value":2561265000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":2557055000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-12-31","value":2557055000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-03-28","value":2666518000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-06-27","value":2648302000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2020-09-26","value":2679286000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":2839920000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":2839920000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-04-03","value":3211563000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2021-07-03","value":3103647000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2021-10-02","value":3115915000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-12-31","value":3094932000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-12-31","value":3094932000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-04-02","value":3041269000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-07-02","value":3040570000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-10-01","value":3070053000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":3281453000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":3281453000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-04-01","value":3306820000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-07-01","value":4548196000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-09-30","value":4497180000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-12-31","value":4626854000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-12-31","value":4626854000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-03-30","value":4508964000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-06-29","value":4449047000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-09-28","value":4511620000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":4553795000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":4553795000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-03-29","value":4591576000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-06-28","value":4718075000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2025-09-27","value":4862564000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":5077000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-12-31","value":5077000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-04-04","value":24531000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-07-04","value":24751000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2009-07-04","value":400096000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2009-10-03","value":432214000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2009-12-31","value":394568000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2009-12-31","value":394568000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-04-03","value":305204000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2010-07-03","value":362571000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-10-02","value":417410000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-12-31","value":385850000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-12-31","value":385850000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-04-02","value":716229000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-07-02","value":467297000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-10-01","value":605579000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":601863000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2011-12-31","value":601863000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":648283000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":721657000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-09-29","value":767562000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":504242000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-12-31","value":504242000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-03-30","value":476866000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-06-29","value":474953000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-09-28","value":492904000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":487532000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":487532000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-03-29","value":584448000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-06-28","value":594590000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-09-27","value":574479000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":580486000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":580486000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2015-04-04","value":538471000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2015-07-04","value":546694000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2015-10-03","value":535954000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":564076000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-31","value":564076000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-04-02","value":524030000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-07-02","value":522604000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":69,"unit":"USD","end":"2016-10-01","value":519501000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":520321000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":520321000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-04-01","value":632211000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-07-01","value":653289000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-09-30","value":662149000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":606157000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":606157000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-03-31","value":534348000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-06-30","value":474917000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-09-29","value":448125000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":448931000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":448931000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-03-30","value":603279000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-06-29","value":611696000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-09-28","value":597153000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":591334000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-12-31","value":591334000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-03-28","value":551051000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-06-27","value":697320000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2020-09-26","value":722188000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":804983000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":804983000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-04-03","value":785049000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2021-07-03","value":681018000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2021-10-02","value":671889000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-12-31","value":680508000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-12-31","value":680508000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-04-02","value":687829000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-07-02","value":746563000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-10-01","value":731970000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":785737000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":785737000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-04-01","value":801950000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-07-01","value":809387000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":745029000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":789580000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":789580000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-03-30","value":848459000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-06-29","value":762532000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-09-28","value":816040000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":789758000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":789758000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-03-29","value":960969000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-06-28","value":1016129000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2025-09-27","value":1251295000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":1239000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-12-31","value":1239000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-04-04","value":2273000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-07-04","value":2399000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2009-07-04","value":1071868000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2009-10-03","value":1104903000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2009-12-31","value":1058982000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2009-12-31","value":1058982000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2010-04-03","value":1168200000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2010-07-03","value":1223449000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-10-02","value":1282384000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-12-31","value":1258873000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-12-31","value":1258873000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-04-02","value":1296368000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2011-07-02","value":1346322000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-10-01","value":1480532000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-12-31","value":1496656000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2011-12-31","value":1496656000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2012-03-31","value":1551885000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2012-06-30","value":1620873000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-09-29","value":1667261000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-12-31","value":1700793000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-12-31","value":1700793000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-03-30","value":1730817000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-06-29","value":1765417000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2013-09-28","value":1806685000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-12-31","value":1819456000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-12-31","value":1819456000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-03-29","value":1830363000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-06-28","value":1884045000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-09-27","value":1909856000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-12-31","value":1980024000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-12-31","value":1980024000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2015-04-04","value":2010486000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2015-07-04","value":2096246000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":68,"unit":"USD","end":"2015-10-03","value":2152688000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-12-31","value":2209826000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-12-31","value":2209826000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2016-04-02","value":2266709000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2016-07-02","value":2298729000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":69,"unit":"USD","end":"2016-10-01","value":2317642000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":2360110000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":2360110000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2017-04-01","value":2415889000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-07-01","value":2478106000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-09-30","value":2533890000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":3090566000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":3090566000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-03-31","value":2374563000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-06-30","value":2182650000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-09-29","value":2166626000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-12-31","value":2160168000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-12-31","value":2160168000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-03-30","value":2281986000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-06-29","value":2266677000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-09-28","value":2445765000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-12-31","value":2773336000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-12-31","value":2773336000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-03-28","value":3004517000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-06-27","value":2840044000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2020-09-26","value":2720867000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":2607776000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":2607776000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-04-03","value":2980601000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2021-07-03","value":2835374000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2021-10-02","value":2820693000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-12-31","value":2727378000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-12-31","value":2727378000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-04-02","value":2666332000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-07-02","value":2648446000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-10-01","value":2684817000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":2776965000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":2776965000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-04-01","value":2706997000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-07-01","value":3776967000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-09-30","value":3591658000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-12-31","value":3476513000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-12-31","value":3476513000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-03-30","value":3252439000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-06-29","value":3037080000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-09-28","value":2908521000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":2725288000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":2725288000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-03-29","value":2629179000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2025-06-28","value":2558263000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2025-09-27","value":2531871000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":2515000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-12-31","value":2515000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-04-04","value":9239000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-07-04","value":9556000000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2012-03-31","value":700000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":700000000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2009-07-04","value":500000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":500000000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2009-10-03","value":500000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":500000000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2009-12-31","value":500000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":500000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":500000000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2010-04-03","value":700000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":700000000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2010-07-03","value":700000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":700000000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2010-10-02","value":700000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":700000000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-12-31","value":700000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":700000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":700000000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-04-02","value":400000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":400000000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2011-07-02","value":700000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":700000000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2011-10-01","value":700000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":700000000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2011-12-31","value":700000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":700000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":700000000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2012-06-30","value":700000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":700000000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2012-09-29","value":700000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":700000000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2012-12-31","value":1045000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":1045000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":1045000000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-03-30","value":1100000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":1100000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2013-06-29","value":1135000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":1135000000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2013-09-28","value":1160000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":1160000000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-12-31","value":1190000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":1190000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":1190000000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-03-29","value":1100000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":1100000000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2014-06-28","value":1160000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":1160000000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2014-09-27","value":1205000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":1205000000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2014-12-31","value":1237463000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":1237463000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":1237463000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2015-04-04","value":1310000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":1310000000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2015-07-04","value":1385000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":1385000000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":68,"unit":"USD","end":"2015-10-03","value":1455000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":1455000000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2015-12-31","value":1493027000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":1493027000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":1493027000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-04-02","value":1593301000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":1593301000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2016-07-02","value":1631698000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":1631698000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":69,"unit":"USD","end":"2016-10-01","value":1656832000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":1656832000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1701966000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":1701966000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":1701966000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2017-04-01","value":1642099000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":1642099000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-07-01","value":1687233000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":1687233000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-09-30","value":1732367000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":1732367000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-31","value":1897501000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":1897501000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":1897501000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-03-31","value":1247630000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":1247630000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-06-30","value":1147951000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":1147951000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2018-09-29","value":1148061000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":1148061000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-12-31","value":1148172000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":1148172000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":1148172000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-03-30","value":1048283000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":1048283000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-06-29","value":1048394000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":1048394000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2019-09-28","value":1255601000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":1255601000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-12-31","value":1580797000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":1580797000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":1580797000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-03-28","value":1845981000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":1845981000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2020-06-27","value":1546159000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":1546159000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2020-09-26","value":1421337000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":1421337000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-12-31","value":1206515000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":1206515000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":1206515000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2021-04-03","value":1603090000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":1603090000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2021-07-03","value":1603367000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":1603367000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2021-10-02","value":1613618000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":1613618000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-12-31","value":1513870000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":1513870000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":1513870000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-04-02","value":1444122000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":1444122000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-07-02","value":1434374000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":1434374000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-10-01","value":1494626000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":1494626000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-12-31","value":1524878000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":1524878000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":1524878000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-04-01","value":1430130000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":1430130000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-07-01","value":2580198000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":2580198000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-09-30","value":2455265000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":2455265000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-12-31","value":2305513000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":2305513000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":2305513000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-03-31","value":2005761000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":2005761000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-06-29","value":2006009000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":2006009000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-09-28","value":1826248000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":1826248000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1626488000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":1626488000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":1626488000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2025-03-29","value":1356727000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":1356727000},"#441":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2025-06-28","value":1196966000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":1196966000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2025-09-27","value":947206000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":947206000},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-12-31","value":947000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":947000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":947000000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-04-04","value":4855000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":4855000000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2026-07-04","value":4886000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":4886000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2009-07-04","value":730749000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2009-10-03","value":780658000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2009-12-31","value":848949000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2009-12-31","value":848949000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2010-04-03","value":813042000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-07-03","value":812950000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2010-10-02","value":923262000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2010-12-31","value":1068797000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2010-12-31","value":1068797000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2011-04-02","value":1150794000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-07-02","value":1225534000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2011-10-01","value":1159083000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2011-12-31","value":1226578000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2011-12-31","value":1226578000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-03-31","value":1287531000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-06-30","value":1262683000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-09-29","value":1329879000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-12-31","value":1467357000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-12-31","value":1467357000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-03-30","value":1476500000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2013-06-29","value":1520112000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-09-28","value":1618634000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":1763173000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":1763173000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-03-29","value":1819372000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-06-28","value":1843485000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-09-27","value":1841820000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2014-12-31","value":1894666000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2014-12-31","value":1894666000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2015-04-04","value":1862240000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2015-07-04","value":1932598000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":68,"unit":"USD","end":"2015-10-03","value":1968556000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":2058851000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":2058851000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2016-04-02","value":2101686000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-07-02","value":2149344000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":69,"unit":"USD","end":"2016-10-01","value":2259140000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-12-31","value":2301949000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-12-31","value":2301949000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2017-04-01","value":2394814000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2017-07-01","value":2518639000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2017-09-30","value":2629095000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2017-12-31","value":2233788000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2017-12-31","value":2233788000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2018-03-31","value":2114894000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-06-30","value":1975094000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2018-09-29","value":1876432000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-12-31","value":1567258000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-12-31","value":1567258000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2019-03-30","value":967742000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2019-06-29","value":556245000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2019-09-28","value":115500000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-12-31","value":-216281000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-12-31","value":-216281000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2020-03-28","value":-337999000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2020-06-27","value":-191742000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2020-09-26","value":-41581000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":232144000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":232144000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-04-03","value":230962000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-07-03","value":268273000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-10-02","value":295222000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-12-31","value":367554000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-12-31","value":367554000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-04-02","value":374937000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-07-02","value":392124000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-10-01","value":385236000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":504488000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":504488000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-04-01","value":599823000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-07-01","value":771229000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-09-30","value":905522000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-31","value":1150341000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-31","value":1150341000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2024-03-30","value":1256525000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2024-06-29","value":1411967000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2024-09-28","value":1603099000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-12-31","value":1829000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-12-31","value":1829000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-03-29","value":1962000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-06-28","value":2160000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2025-09-27","value":2330693000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-12-31","value":2562000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-12-31","value":2562000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2026-04-04","value":15292000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2026-07-04","value":15195000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":80688000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-07-04","value":173834000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-04-04","value":80688000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":93146000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-01-01","end":"2009-10-03","value":298404000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":124570000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":418263000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":119859000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":418263000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":103155000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":214827000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":103155000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":111672000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":323769000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":108942000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":457856000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":134087000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":457856000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":122761000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":219979000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":122761000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":97218000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":347312000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":127333000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":497374000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":150062000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":497374000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111198000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":216274000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111198000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":105076000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":317627000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":101353000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":449280000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":131653000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":449280000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":127798000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":236820000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":127798000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":109022000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":341585000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":104765000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":484876000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":143291000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":484876000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":115755000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":642920000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":505456000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":351260000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":154196000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":697640000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":192184000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":697640000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":175841000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":276557000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":175841000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":100716000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":422897000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":146340000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":604446000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":181549000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":604446000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":175779000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":302803000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":175779000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":127024000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":451192000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":148389000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":643087000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":191895000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":643087000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-28","value":151635000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2020-01-01","end":"2020-06-27","value":350446000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-28","value":151635000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":198811000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2020-01-01","end":"2020-09-26","value":523025000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":172579000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":790507000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":267482000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":790507000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":218404000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":361444000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":218404000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":143040000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":529336000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":167892000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":747274000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":217938000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":747274000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":197960000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":254863000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":197960000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":56903000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":412952000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":158089000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":611661000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":198709000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":611661000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":196751000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":214869000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":196751000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":18118000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":372687000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":157818000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":602809000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":230122000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":602809000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":262870000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":317404000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":262870000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":54534000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":521984000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":204580000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":762123000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":240139000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":762123000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":260000000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":301000000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":260000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":488002000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":187002000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":652555000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":164553000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":652555000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":-3000000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":198000000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":-3000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":222087000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":66,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":115755000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":106332000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":68,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":349926000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":127839000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":511648000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":161722000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":511648000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":154590000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-07-04","value":267549000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":154590000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":112959000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":69,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":406642000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":139093000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":573248000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":166606000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":573248000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":161505000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":320422000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":161505000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":158917000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":469017000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":148595000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":642920000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":173903000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":174209000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":351260000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":174209000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":177051000},"#517":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":160632000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":160632000},"#518":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142481000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":142481000},"#519":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":26000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":26000000},"#520":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":49000000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":23000000},"#522":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":112745000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":112745000},"#523":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":39000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":39000000},"#524":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":87000000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":48000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-01-01","end":"2009-04-04","value":97927000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-04-05","end":"2009-07-04","value":96996000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-07-05","end":"2009-10-03","value":96513000},"dilutedShares@2009Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-10-04","end":"2009-12-31","value":96111000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":96862000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-01-01","end":"2010-04-03","value":95223000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":94278000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":93286000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-10-03","end":"2010-12-31","value":93344000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":94057000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-04-02","value":93313000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":93271000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":92060000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-10-02","end":"2011-12-31","value":90566000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":92325000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":90269000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":89381000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":88451000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-09-30","end":"2012-12-31","value":87851000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":88979000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-01-01","end":"2013-03-30","value":87215000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":86576000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":86364000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-09-29","end":"2013-12-31","value":86017000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":86546000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-01-01","end":"2014-03-29","value":85873000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":85177000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":84401000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-09-28","end":"2014-12-31","value":84015000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":85151000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-04-04","value":83752000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":83332000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":82784000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-10-04","end":"2015-12-31","value":82382000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":83087000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-04-02","value":81974000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":81455000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":81388000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-10-02","end":"2016-12-31","value":80954000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":81417000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":80769000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":80756000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":80521000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":79454000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":80604000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":79715000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-04-04","end":"2018-06-30","value":78438000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":77136000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":75345000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":77618000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":72415000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":69494000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":66768000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":64348000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":68166000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":62626000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":62184000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":62303000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":62501000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":62414000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-01-01","end":"2021-04-03","value":62632000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":62157000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":61888000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":61423000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":62028000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-04-02","value":60952000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":60510000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":60081000},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":59644000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":60331000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":59317000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":59010000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":59255000},"dilutedShares@2023Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":59311000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":59270000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":59431000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":59451000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":59504000},"dilutedShares@2024Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":59645000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":59552000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":59711000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":59656000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":59622000},"dilutedShares@2025Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":59763000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":59706000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-01-01","end":"2026-04-04","value":82139000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":98204000000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2009-07-04","value":95478000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2009-10-03","value":94666000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2009-12-31","value":94118000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2009-12-31","value":94118000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2010-04-03","value":92846000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2010-07-03","value":92022000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-10-02","value":91210000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-12-31","value":91848000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-12-31","value":91848000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-04-02","value":91532000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-07-02","value":91369000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-10-01","value":89584000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2011-12-31","value":88996000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2011-12-31","value":88996000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-03-31","value":88835000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2012-06-30","value":87663000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-09-29","value":86926000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-12-31","value":86390000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2012-12-31","value":86390000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-03-30","value":85659000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2013-06-29","value":85197000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2013-09-28","value":84931000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-12-31","value":84819000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-12-31","value":84819000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-03-29","value":84778000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-06-28","value":83941000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-09-27","value":83242000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-12-31","value":83147000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-12-31","value":83147000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2015-04-04","value":82701000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2015-07-04","value":82260000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2015-10-03","value":81654000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2015-12-31","value":81472000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2015-12-31","value":81472000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2016-04-02","value":80919000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2016-07-02","value":80537000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":69,"unit":"shares","end":"2016-10-01","value":80561000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":80023000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":80023000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2017-04-01","value":80001000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-07-01","value":79811000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-09-30","value":79522000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":79337000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":79337000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-03-31","value":78319000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-06-30","value":77032000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-09-29","value":75730000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-12-31","value":73115000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-12-31","value":73115000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-03-30","value":70136000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-06-29","value":67620000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-09-28","value":65117000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-12-31","value":62587000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-12-31","value":62587000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-03-28","value":61896000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2020-06-27","value":61916000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2020-09-26","value":62024000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":62309000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":62309000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-04-03","value":61847000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2021-07-03","value":61481000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2021-10-02","value":61167000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-12-31","value":60728000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-12-31","value":60728000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-04-02","value":60372000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-07-02","value":59988000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-10-01","value":59534000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":59104000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":59104000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-04-01","value":59020000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-07-01","value":59046000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-09-30","value":59116000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-12-31","value":59176},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-12-31","value":59176},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-03-30","value":59310000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-06-29","value":59353000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-09-28","value":59367000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-12-31","value":59388000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-12-31","value":59388000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2025-03-29","value":59498000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2025-06-28","value":59514000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2025-09-27","value":59525000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-12-31","value":59549000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-12-31","value":59549000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2026-04-04","value":98166000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2026-07-04","value":98225000},"#526":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1471436000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":1471436000},"#527":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":340422000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":340422000},"#528":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":364422000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":364422000},"#529":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":364735000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":364735000},"#530":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-10-04","end":"2015-12-31","value":405302000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":405302000},"#531":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1474881000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":1474881000},"#532":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":362584000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":362584000},"#533":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":384949000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":384949000},"#534":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":375099000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":375099000},"#535":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":420452000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":420452000},"#536":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1542384000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":1542384000},"#537":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":379249000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":379249000},"#538":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":404368000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":404368000},"#539":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":406550000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":406550000},"#540":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":456701000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":456701000},"#541":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1646880000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":1646880000},"#542":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":386295000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":386295000},"#543":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2018-04-04","end":"2018-06-30","value":417026000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":417026000},"#544":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":406347000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":406347000},"#545":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":470487000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":470487000},"#546":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1680155000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":1680155000},"#547":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":392711000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":392711000},"#548":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":421508000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":421508000},"#549":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":404043000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":404043000},"#550":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":479877000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":479877000},"#551":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1698139000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":1698139000},"#552":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":396659000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":396659000},"#553":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":364870000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":364870000},"#554":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":435400000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":435400000},"#555":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":522947000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":522947000},"#556":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1719876000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":1719876000},"#557":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":437275000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":437275000},"#558":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":485225000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":485225000},"#559":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":467418000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":467418000},"#560":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":574249000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":574249000},"#561":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1964167000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":1964167000},"#562":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":495102000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":495102000},"#563":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":514687000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":514687000},"#564":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":516545000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":516545000},"#565":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":572227000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":572227000},"#566":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2098561000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":2098561000},"#567":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":510506000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":510506000},"#568":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":540717000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":540717000},"#569":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":532266000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":532266000},"#570":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":555251000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":555251000},"#571":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2138740000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":2138740000},"#572":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":502993000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":502993000},"#573":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":519417000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":519417000},"#574":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":529173000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":529173000},"#575":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":580451000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":580451000},"#576":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2132034000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":2132034000},"#577":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":509960000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":509960000},"#578":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":583119000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":583119000},"#579":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":607773000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":607773000},"#580":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":661846000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":661846000},"#581":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2362698000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":2362698000},"#582":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":1314000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":1314000000},"#583":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":1731000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":1731000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":58.87037278832974},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":28.83788720522021},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":24.060970101360002},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":6.986927300647101},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1196335000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":645025000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":57.6088069739281},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":23.84084149816555},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.19750426231352},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":5.976523660613308},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1057655000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":126212000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":58.8666368114644},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.565069413345277},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.613434841021046},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":6.042096223876416},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1119978000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":162155000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":58.29231378539704},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.118546493535884},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.064329966901468},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":6.159527538363721},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1128560000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":168550000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":60.6485031464843},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.54901604161362},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-51.387290385944496},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":7.044600656265621},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1255182000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":241019000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":58.98505810544295},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.678026467707024},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.8796151537540092},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":7.044600656265621},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1255182000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":697936000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":58.27519927638646},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.206173328056988},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.09616145627226},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":6.43509098939268},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":531108000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":154387000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":59.2205213185088},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":30.05489593588933},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":26.110707642661506},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":6.577991522729235},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":405747000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":186253000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":58.28196553412419},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.700305006219494},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":24.39599945330706},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":6.6293311018131105},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":458688000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":180665000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":59.87952767688691},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":34.199370925807564},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":25.894696504568408},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":5.932232347509974},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":351892000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":209482000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":58.98375530852351},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":30.570070444215514},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":24.53766205537435},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":5.932232347509974},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":351892000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":730787000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":56.986311499974704},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":23.576563357477298},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.209196243349382},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.4441626511116747},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":363313000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":128941000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":58.35082999255627},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":29.65041174173262},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.101995787449802},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.649029910282232},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":460396000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":183183000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":58.242822349024216},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":30.008938501034166},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.9283326231036},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.2505220605104554},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":850952000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":176194000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":58.24787028789854},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":33.00558150703482},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":28.014893325924827},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.2195425935258246},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1245082000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":238611000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":58.00292196945394},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.438135856620722},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":24.607287637808756},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.2195425935258246},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1245082000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":726929000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":54.69427172166671},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.685797491713966},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.52022093220831},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.409533781809669},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1455920000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":71942000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":59.01143112095757},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":29.830533247176838},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.64091972060679},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.8204368152354728},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1207123000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":158381000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":55.81861417619876},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.673672581275348},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.349345890087978},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.7885550576858102},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1046403000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":161352000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":59.249254440938756},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":33.522954066443106},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.751704044197094},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.7404504194498518},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":769820000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":268309000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":57.44043731094356},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.289192154276403},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.05033895403035},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.7404504194498518},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":769820000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":659984000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":84.34446096837539},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":28.14417997025692},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.341174440674067},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.251990640074696},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":919307000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":184730000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":58.88575758420414},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.81579468551904},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.542321758916273},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.4060303839252413},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1143311000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":209441000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":58.87220451646079},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":29.096692671635065},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":24.45038400686859},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.467782624808562},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1088916000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":193756000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":58.0364134573656},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.34680058198408},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":25.852024450982665},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.393714695492191},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1012636000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":263204000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":58.48581091607158},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":29.495483284599377},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.869861307438885},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.393714695492191},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1012636000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":851131000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":58.63067138546016},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":28.30552064086004},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.144726400722877},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.3046047782224943},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":964052000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":197754000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":56.99316411855207},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":27.94717766152097},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.079884477383352},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.0953717234848233},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1015477000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":203693000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":56.6581281622457},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":27.09881378298086},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":22.016357234089096},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.1525267428992994},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1050989000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":195801000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":59.442522509929994},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":33.34649567273532},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.448381498177078},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.244902556453368},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1044349000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":289395000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":58.00132976396689},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.38788461201983},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.814450819594907},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.244902556453368},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1044349000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":886643000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":58.464904465482846},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.438091704957394},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.582496195269574},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.211732651661575},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":944060000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":179617000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":59.34569848334269},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.98696690143888},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":20.329311238819514},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.0771077370899214},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2250505000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":203547000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":59.054338112554305},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.211186861732322},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.905931217436756},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.1939092303789516},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2118851000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":183637000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":61.15068934462838},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.24299977790632},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.383387392400493},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.2199992401023327},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1910437000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":268303000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":442177000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-160632000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":59.57189380655497},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":27.65767740399186},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.723397519158333},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.2199992401023327},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1910437000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":835104000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":58.89290699847214},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.01724297663931},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.047384032699004},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9364023482572523},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1668471000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":140376000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":59.31796722505359},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.690791767168314},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.14554097291713},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.103102558318864},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1679582000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":193138000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":59.25260534509425},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":28.519596652730968},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.815738107942},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.0191706288907407},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1495734000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":215052000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":60.06526765927899},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.48897806154135},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.51475741193564},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.1134461442619132},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1301133000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":295979000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":619642000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-142481000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":59.43056131601444},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":27.93255243482344},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.560194795339488},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.1134461442619132},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1301133000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":844545000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":234000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-26000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":58.17698218994869},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":22.932424569861194},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":18.286094256504033},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.8105506004876328},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":973855000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":157158000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":18000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-23000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":58.33091327729175},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.40103612970809},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.057941327469884},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7538344048836318},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":829751000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":192044000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":59.01846135766677},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":24.017642492001993},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.618004793177036},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.533763021509716},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":488088000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":196756000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":61.08121094596305},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":29.014052481761375},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.15521010079776},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7336561743341405},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":359000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":278468000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":539810000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-112745000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":59.282605110565044},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.35593940010476},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.302399214478566},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7336561743341405},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":359000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":824426000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-42000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-39000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-3.7095501183898976},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.682715074980268},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.7879454465464144},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4393000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-40000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":153000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-48000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-5.227963525835866},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-8.267477203647417},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8611921634014172},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":4347000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-81000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":247561000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":61.73150138717077},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":25.66896460612757},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":22.022687147952873},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":86399000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":276142000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":60.270314218230226},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":23.893649214385523},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":19.26677819516753},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.6450076981524435},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":141555000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":87290000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":277851000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":59.048622457301924},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":25.700938328123367},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":20.305752173343354},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.59558228099969},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":109583000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":96897000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":302544000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":60.328368093123906},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":29.45192702309443},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":24.27969816811551},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.971290119827254},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":158889000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":127052000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1104098000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":60.30679922599587},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":26.329619003136052},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":21.572896510308933},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.971290119827254},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":158889000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":397638000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":275343000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":60.312211041610006},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":25.11748708186021},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.537938536850696},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":4.0930557921914525},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":402988000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":92686000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":285471000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":60.32962115303474},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.99978263927069},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.6182099506027785},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":389116000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":106032000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":297223000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":59.35921284267326},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.88657433958877},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.445837426031959},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":437208000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":104331000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":335402000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":60.86401780064436},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.641592462849843},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.112066865362188},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":391502000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":148738000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1193439000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":60.24616474307992},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":27.378601666939478},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.112066865362188},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":391502000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":451787000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":311708000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":60.28348725336352},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.103411341828753},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.350273446062642},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":103140000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":116608000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":327060000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":60.65853936424747},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":26.934702330288385},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.8519571065082805},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":355086000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":121380000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":327270000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":60.32904029181535},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.99878556939635},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.076987478099472},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":276074000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":127877000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":356546000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":60.82946568984695},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":31.620191016838632},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.226820721659248},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":316010000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":165358000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1322584000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":60.539146837915624},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":28.554697966274556},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.226820721659248},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":316010000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":531223000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":310241000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":60.212435011344766},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":26.213557596715965},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.121289621970652},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":272814000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":110986000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":331342000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":60.293931977008185},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":26.607378202075466},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.861874824189331},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":330571000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":121154000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":328207000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":59.39522437948936},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":27.057330559704145},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.7847887206505795},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":343707000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":122929000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":362361000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":60.06581494386373},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":30.551051620841523},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.477465185367343},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":563965000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":160629000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":1332151000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":59.99145169802581},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":27.743470664842018},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":25.028896623583442},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.477465185367343},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":563965000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":515698000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":320933000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":59.434676928367935},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.423039564249493},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.131143426794754},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":4.7973246153007345},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":627952000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":110592000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":338423000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":58.25255201001962},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.98076987021048},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.798499274021037},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":4.93581049072224},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":679955000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":112296000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":338248000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":58.110457297673165},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":26.036425499161414},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.439832763706576},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":4.928103646957623},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":728999000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":120015000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":389271000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":59.50273057823178},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":31.15706484062195},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":25.038907202784337},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":5.243255827309797},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":749204000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":177252000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":1386875000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":58.85681156254169},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.16826539818445},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.63190559064141},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":5.243255827309797},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":749204000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":520155000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":341747000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":56.39593224748437},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.61773532663737},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.33001012757022},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":4.4618323614761275},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":704618000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":90219000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":363406000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":58.10448712227662},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.573423467365156},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.03503521163302},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.50832674616122},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":731309000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":120095000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":354452000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":58.99506250443564},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":28.127097421755398},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.01400139912605},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":4.698883684172964},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":848032000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":140475000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":411831000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":60.073475259903745},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":29.465291931423092},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.91193245071677},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.852906013237184},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":815286000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":174142000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":58.53341604066466},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":26.034109736677014},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":21.69659948204031},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.852906013237184},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":815286000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":524931000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":58.89566554591185},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":26.06015586311153},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.864501611628047},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.340998865305653},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":869202000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":122322000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":57.81481182035009},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.34070420827101},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.35606581234588},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":5.500256084756738},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1019125000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":132818000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.68695787669454},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":27.137229362856534},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.229346875012485},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":5.772598021471992},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":995482000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":138579000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":59.44238932169584},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":30.90775813572902},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.78834319224016},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":5.696985867152653},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1005362000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":184443000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":58.739715188323935},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":27.784464034251044},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.9665402099169},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":5.696985867152653},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1005362000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":578162000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":57.674341288511634},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":23.706038556873704},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":19.790171826801277},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":6.317613495410568},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1176914000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":116749000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":58.927426569256},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":28.25611301625168},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":23.896115998210824},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":6.517240587519422},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1168316000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":156438000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":58.555131636391245},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.800751665622688},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":23.69948560256629},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":6.803394026190517},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1226623000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":157157000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":59.98978986524849},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.1328414868628},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":27.73244357787295},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":6.986927300647101},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1196335000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":214681000},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.956521680304801},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.945265105613295},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.363190545635895},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.3336254686697817},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.054067152225738},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-3.314917127071823},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.300911854103342},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4003915000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#584"}],"scale":100,"value":42.50754573960736},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4036913000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#585"}],"scale":100,"value":40.67709658345374},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":4205872000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#586"}],"scale":100,"value":40.11612811802166},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4361462000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#587"}],"scale":100,"value":39.71986916313842},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4131289000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#588"}],"scale":100,"value":45.92999908745188},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4131289000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#589"}],"scale":100,"value":45.92999908745188},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3362524000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#590"}],"scale":100,"value":37.10397308688355},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3123045000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#591"}],"scale":100,"value":36.7574274466106},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3024493000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#592"}],"scale":100,"value":37.95879177105056},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2715430000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#593"}],"scale":100,"value":42.283247957045475},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2715430000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#594"}],"scale":100,"value":42.283247957045475},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2016025000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#595"}],"scale":100,"value":51.9975198720254},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1604639000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#596"}],"scale":100,"value":65.3351937725557},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1371101000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#597"}],"scale":100,"value":91.57611291947129},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1364516000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#598"}],"scale":100,"value":115.8503821135113},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1364516000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#599"}],"scale":100,"value":115.8503821135113},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1507982000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#600"}],"scale":100,"value":122.41399433149734},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1354417000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#601"}],"scale":100,"value":114.15679218438635},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1379756000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#602"}],"scale":100,"value":103.01364879007593},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1438659000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#603"}],"scale":100,"value":83.86386211047927},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1438659000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#604"}],"scale":100,"value":83.86386211047927},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1834052000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#605"}],"scale":100,"value":87.4070091796743},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1871640000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#606"}],"scale":100,"value":85.66642089290676},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1908840000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#607"}],"scale":100,"value":84.533957796358},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1881424000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#608"}],"scale":100,"value":80.46405276003708},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1881424000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#609"}],"scale":100,"value":80.46405276003708},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1819059000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#610"}],"scale":100,"value":79.38840906204801},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1826498000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#611"}],"scale":100,"value":78.53137534232175},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1879862000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#612"}],"scale":100,"value":79.50721914693737},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2029366000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#613"}],"scale":100,"value":75.14061041724361},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2029366000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#614"}],"scale":100,"value":75.14061041724361},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2029953000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#615"}],"scale":100,"value":70.45138483501835},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3351427000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#616"}],"scale":100,"value":76.98804121348905},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3360787000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#617"}],"scale":100,"value":73.05625140778038},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3455854000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#618"}],"scale":100,"value":66.71326392839512},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3455854000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#619"}],"scale":100,"value":66.71326392839512},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3262286000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#620"}],"scale":100,"value":61.48329729520956},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3417976000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#621"}],"scale":100,"value":58.68996739590916},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3429347000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#622"}],"scale":100,"value":53.25352027660076},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3455488000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#623"}],"scale":100,"value":47.0697047710772},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3455488000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#624"}],"scale":100,"value":47.0697047710772},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3318727000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#625"}],"scale":100,"value":40.880946218233674},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3356966000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#626"}],"scale":100,"value":35.656184781138684},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3277899000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#627"}],"scale":100,"value":28.89674147983205},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3509000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#628"}],"scale":100,"value":26.987745796523228},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3509000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#629"}],"scale":100,"value":26.987745796523228},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":20147000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#630"}],"scale":100,"value":24.09788057775351},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":20081000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#631"}],"scale":100,"value":24.33145759673323},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":1230749000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#632"}],"scale":100,"value":40.625667784414205},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":1280658000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#633"}],"scale":100,"value":39.042429750956146},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1348949000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#634"}],"scale":100,"value":37.065893521549},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1348949000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#635"}],"scale":100,"value":37.065893521549},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":1513042000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#636"}],"scale":100,"value":46.264413016955245},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1512950000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#637"}],"scale":100,"value":46.26722627978453},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1623262000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#638"}],"scale":100,"value":43.12304483194949},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1768797000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#639"}],"scale":100,"value":39.574920129330835},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1768797000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#640"}],"scale":100,"value":39.574920129330835},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1550794000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#641"}],"scale":100,"value":25.793238818308556},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1925534000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#642"}],"scale":100,"value":36.353551793943915},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1859083000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#643"}],"scale":100,"value":37.652971922178835},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1926578000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#644"}],"scale":100,"value":36.33385204232582},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1926578000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#645"}],"scale":100,"value":36.33385204232582},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1987531000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#646"}],"scale":100,"value":35.21957644937362},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1962683000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#647"}],"scale":100,"value":35.66546406118563},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2029879000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#648"}],"scale":100,"value":34.48481411946229},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2512357000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#649"}],"scale":100,"value":41.59440716426845},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2512357000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#650"}],"scale":100,"value":41.59440716426845},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2576500000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#651"}],"scale":100,"value":42.69357655734524},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2655112000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#652"}],"scale":100,"value":42.74772589630871},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2778634000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#653"}],"scale":100,"value":41.74713186407422},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2953173000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#654"}],"scale":100,"value":40.29564133222131},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2953173000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#655"}],"scale":100,"value":40.29564133222131},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2919372000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#656"}],"scale":100,"value":37.6793365148395},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3003485000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#657"}],"scale":100,"value":38.621801007829234},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3046820000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#658"}],"scale":100,"value":39.54943186666754},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3132129000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#659"}],"scale":100,"value":39.5086856256559},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3132129000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#660"}],"scale":100,"value":39.5086856256559},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3172240000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#661"}],"scale":100,"value":41.29574054926488},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3317598000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#662"}],"scale":100,"value":41.74707122442201},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3423556000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#663"}],"scale":100,"value":42.49966993383488},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3551878000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#664"}],"scale":100,"value":42.03486155774495},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3551878000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#665"}],"scale":100,"value":42.03486155774495},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3694987000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#666"}],"scale":100,"value":43.12061179105637},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3781042000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#667"}],"scale":100,"value":43.15471766777518},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3915972000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#668"}],"scale":100,"value":42.3095977192891},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4003915000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#669"}],"scale":100,"value":42.50754573960736},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4465368000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#670"}],"scale":100,"value":11.678835876460798},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":533008000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4589549000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":11.613515837830688},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":536613000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4722409000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":11.363119966949071},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":547861000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4869883500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#676"}],"scale":100,"value":11.249981647404912},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":20311000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4993206500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":0.4067726820430919},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4993206500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#679"}],"scale":100,"value":0.4067726820430919},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":26705000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4650080000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":0.5742911949901938},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":50560000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4577244500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":1.104594696656471},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":55470000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4603021500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":1.2050780123447176},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":593794000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4525890000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":13.11993884075839},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4525890000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#688"}],"scale":100,"value":13.11993884075839},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":590829000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3869592500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":15.268506955189725},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":579562000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3490333000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":16.604776678901413},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":576681000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3302161500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"scale":100,"value":17.463743066473278},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":592198000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3142240500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#696"}],"scale":100,"value":18.846361378131306},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3142240500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#697"}],"scale":100,"value":18.846361378131306},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":536774000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2958123000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":18.145763377655356},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":515293000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2735612000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":18.836479734699218},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":503929000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2620275500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#703"}],"scale":100,"value":19.231909011094444},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":521571000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2698487500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#705"}],"scale":100,"value":19.328271855993403},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2698487500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#706"}],"scale":100,"value":19.328271855993403},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":616136000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2939040500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":20.963848575751168},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":660499000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2875974500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":22.966093753612906},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":694915000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2897600500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#712"}],"scale":100,"value":23.982429599939675},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":692843000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2967426000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#714"}],"scale":100,"value":23.348282316054387},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2967426000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#715"}],"scale":100,"value":23.348282316054387},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":704547000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3126416000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":22.535292808122783},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":702119000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3072108500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":22.85462899503712},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":696932000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3092984000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":22.532673948523495},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":707755000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3188192500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":22.199255534287847},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3188192500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#724"}],"scale":100,"value":22.199255534287847},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":688847000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3174044500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":21.70249976016404},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":674537000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3794383000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":17.77725126851981},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":653091000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3783616500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":17.261025265113418},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":642234000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3954153500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":16.242009825870444},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3954153500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#733"}],"scale":100,"value":16.242009825870444},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":603507000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3907892000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":15.443287583177836},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":595690000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4498621500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":13.241611902668406},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":622641000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4504400000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#739"}],"scale":100,"value":13.822950892460707},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":637834000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4590324500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":13.89518322724243},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4590324500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#742"}],"scale":100,"value":13.89518322724243},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":656638000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4550270000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":14.43074806549941},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":660901000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4583561000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":14.418941953646957},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":648321000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4687092000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":13.832051941801016},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":642137000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4815397500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":13.335077737611483},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4815397500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#751"}],"scale":100,"value":13.345294962669229},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":449137000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":14561288000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":3.0844592868433067},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":166137000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":14734537500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":1.1275345425670809},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":314110000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":17.42522122003731},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":318543000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":16.89380507976141},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":323313000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":1765414500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":18.313716127289087},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":1765414500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#760"}],"scale":100,"value":18.313716127289087},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":325484000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":16.428280846055152},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2945692000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#762"}],"scale":100,"value":15.665011820651989},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":450003000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3375389500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#764"}],"scale":100,"value":13.331883624097307},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3375389500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#765"}],"scale":100,"value":13.331883624097307},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":399246000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3428526000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":11.644829293988145},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":406461000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3506529500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":11.591546570476591},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":421910000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3588497500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":11.757288391590073},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":431620000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3728659500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#773"}],"scale":100,"value":11.575741898663582},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3728659500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#774"}],"scale":100,"value":11.575741898663582},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":457379000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3761230500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":12.160355500679897},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":466507000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3878187000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":12.028997054551521},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":469291000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3936460000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":11.921650416872012},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":469276000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4071683500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#782"}],"scale":100,"value":11.525355543966027},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4071683500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#783"}],"scale":100,"value":11.519878693911254},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":467267000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4120560500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":11.339889318455585},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":489827000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4238458500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":11.556725163169581},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":498402000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4349013000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":11.460117502522985},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":521503000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4465368000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":11.678835876460798},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2180400000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#792"}],"scale":100,"value":23.917767382131718},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2248250000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#793"}],"scale":100,"value":23.70768375403091},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2333991500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#794"}],"scale":100,"value":22.991214835186845},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2444117500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"#795"}],"scale":100,"value":22.415493526804664},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2267868500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#796"}],"scale":100,"value":0.8955986645610184},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2267868500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#797"}],"scale":100,"value":0.8955986645610184},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2254854000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#798"}],"scale":100,"value":1.1843338859189998},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2246866500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#799"}],"scale":100,"value":2.2502449522479417},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2252763500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#800"}],"scale":100,"value":2.462309070614825},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1900523000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#801"}],"scale":100,"value":31.24371554566822},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1900523000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#802"}],"scale":100,"value":31.24371554566822},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1541318000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#803"}],"scale":100,"value":38.33271265241825},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1265669500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#804"}],"scale":100,"value":45.790943054249155},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":995966000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#805"}],"scale":100,"value":57.901675358395764},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":675488500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"#806"}],"scale":100,"value":87.66959022988549},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":675488500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#807"}],"scale":100,"value":87.66959022988549},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":314871500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#808"}],"scale":100,"value":170.47398700739825},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":182251500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#809"}],"scale":100,"value":282.7373162909496},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":36959500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"#810"}],"scale":100,"value":1363.4627091816717},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":7931500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#811"}],"scale":100,"value":6575.944020677048},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":7931500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#812"}],"scale":100,"value":6575.944020677048},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-53518500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#813"}],"scale":100,"value":-1151.2579762138325},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":38265500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#814"}],"scale":100,"value":1726.095307783774},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":126820500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"#815"}],"scale":100,"value":547.951632425357},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":299849000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"#816"}],"scale":100,"value":231.0639688643284},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":299849000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#817"}],"scale":100,"value":231.0639688643284},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":302949500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#818"}],"scale":100,"value":232.56252279670372},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":330198500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#819"}],"scale":100,"value":212.63542990049925},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":340229000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#820"}],"scale":100,"value":204.842032866099},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":436021000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#821"}],"scale":100,"value":162.32131021212282},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":436021000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#822"}],"scale":100,"value":162.32131021212282},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":487380000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#823"}],"scale":100,"value":141.33673929993026},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":581676500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#824"}],"scale":100,"value":115.96428599058069},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":645379000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#825"}],"scale":100,"value":101.19495676184071},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":827414500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#826"}],"scale":100,"value":77.61937940415595},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":827414500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#827"}],"scale":100,"value":77.61937940415595},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":928174000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#828"}],"scale":100,"value":65.0208904795868},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1091598000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#829"}],"scale":100,"value":54.57045542406637},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1254310500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#830"}],"scale":100,"value":49.64010107545141},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1489670500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#831"}],"scale":100,"value":42.81711962477608},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1489670500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#832"}],"scale":100,"value":42.81711962477608},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1609262500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#833"}],"scale":100,"value":40.803660061674215},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1785983500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#834"}],"scale":100,"value":37.00487714472166},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1966896000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#835"}],"scale":100,"value":32.96163091490348},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2195500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#836"}],"scale":100,"value":29.24787064450011},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2195500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#837"}],"scale":100,"value":29.270280118424047},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8627000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#838"}],"scale":100,"value":5.20617827750087},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":8677500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#839"}],"scale":100,"value":1.9145721694036302},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"equity@2009Q2"}],"scale":100,"value":42.984663680689266},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"equity@2009Q3"}],"scale":100,"value":40.804423960300156},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":754977000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#840"}],"scale":100,"value":42.82421848612607},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":754977000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#841"}],"scale":100,"value":42.82421848612607},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"equity@2010Q1"}],"scale":100,"value":40.03286423087614},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1346967500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#842"}],"scale":100,"value":34.25791639367691},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1615265000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#843"}],"scale":100,"value":27.859391493036746},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1615265000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#844"}],"scale":100,"value":27.859391493036746},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1647936000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#845"}],"scale":100,"value":24.22703308866364},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1681798500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#846"}],"scale":100,"value":24.168234185010867},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1730227000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#847"}],"scale":100,"value":24.384661665781426},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1828919500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#848"}],"scale":100,"value":23.599726505185163},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1828919500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#849"}],"scale":100,"value":23.599726505185163},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1840806000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#850"}],"scale":100,"value":24.846670425889528},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1888041500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#851"}],"scale":100,"value":24.70851408721683},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1905188000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#852"}],"scale":100,"value":24.63226726181353},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1976758500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#853"}],"scale":100,"value":23.739672802722232},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1976758500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#854"}],"scale":100,"value":23.728391707940045},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1981963000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#855"}],"scale":100,"value":23.575969884402483},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2040971000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#856"}],"scale":100,"value":23.99970406242911},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2113848000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#857"}],"scale":100,"value":23.577948840219353},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2180400000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#858"}],"scale":100,"value":23.917767382131718},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":125091000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.124910151728513},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":22723000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.78131325671336},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":21690000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.042418368868339},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":38754000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":7.3560731165651205},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":58488000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":9.301719024089227},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":141655000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.535641635250711},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":32701000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.566874644807208},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":37969000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":6.801433049708905},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":12437000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":2.198966024498561},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":27744000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.036812047579197},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":110851000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.800660696607051},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-16808000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-3.1673167882111275},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":2943000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.49361056927068603},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-743000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.12854204259015178},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":1275000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.1783169398295703},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-13333000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-0.5509665779450557},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-48923000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-9.520649512904244},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-79178000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-13.214789990019394},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":16506000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":2.8592809703470445},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":70364000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.823340695301086},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-41231000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.713249751931778},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":143606000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":30.887062603911474},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":161663000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":31.089995076771594},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":65449000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":11.022358298640578},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":49791000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":6.329434137833712},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":420509000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":17.77776368552},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":82027000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":13.479200387810275},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":32672000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":4.79309672014987},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":49322000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":7.48172497432622},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":22061000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.6374590680364296},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":186082000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":6.679483709600653},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-5898000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-0.8540745932357541},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":26257000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":3.675808707314232},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":3137000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":0.4427320391501066},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-39036000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-4.546947618548414},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-15540000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-0.5228879566184674},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-47835000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-6.986536658322063},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-32047000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-4.3273073931642365},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":28613000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.0204189452740735},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":53240000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":6.496850418683198},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1971000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":0.06666856085206785},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":24866000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":3.904597551343425},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":62803000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.863857372104732},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":59582000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.04830441507216},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":59648000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.834770612136398},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":206899000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.993642143505907},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":605295000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":91.475053082567},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":873668000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":113.26743866454395},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-35934000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-9.01118687166319},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-12347000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-3.1961378167792653},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":10517000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":2.5140379269047664},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-76424000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-4.851935466668023},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":34648000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":10.40318028415983},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":28218000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":7.777045891130174},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":27075000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":7.240021071603331},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":54730000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":12.7620975263963},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":144671000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":9.65309935277241},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":59903000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":16.291270057111774},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":56572000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":14.466507268798502},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":53496000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":13.339384297747348},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":37842000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":7.825418029769748},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":207813000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":12.645531654142616},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-7145000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-1.6709424395993433},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":3838000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":0.8574102992000121},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-4582000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-1.0080654032481595},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":346000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0.06635725518775448},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-7543000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.40746894960198565},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":9880000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":2.3498185312207154},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-350000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.0775253895650807},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":7365000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":1.6368412630680673},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":43682000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":8.371952177796182},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":60577000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.2857264510824047},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":170000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":0.039503831871701145},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":30686000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.802256630792591},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":35848000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.838763920868885},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":18422000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.257947680423312},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":85126000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.470391520298622},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":29896000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.9443541118864305},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":12939000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":2.685548597865095},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":7413000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":1.5031480336195724},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":2740000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":0.469282545772165},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":52988000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.663591616130745},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":14842000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":3.2236904979105363},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":41820000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":8.452924768565317},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":26252000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":5.244337545797051},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":42177000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":7.189955848008056},"#945":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":322479000},"#946":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2008-01-01","end":"2008-09-27","value":223126000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":99353000},"netIncome@2008Q3":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":71503000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2008-12-31","value":1622898000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2008-12-31","value":1622898000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2008-12-31","value":661005000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2008-12-31","value":661005000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2008-03-30","end":"2008-06-28","value":398771000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":386310000},"#947":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1575124000},"#948":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2008-01-01","end":"2008-09-27","value":1156793000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":418331000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1575124000}},"quality":[{"metric":"dilutedShares","periodKey":"2026Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -7.146e+10 against net income -7.200e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2026Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.365e+11 against net income -1.360e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"sharesOutstanding","periodKey":"2023Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (5.918e+4 against 5.931e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2023","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (5.918e+4 against 5.927e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"interestExpense","periodKey":"FY2007","rule":"impossible-sign","severity":"error","message":"Interest expense reports -5.6515e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2008Q2","rule":"impossible-sign","severity":"error","message":"Interest expense reports -9.8070e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2008Q3","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.0570e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2014Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 36 of 42 period(s), by up to 5.7% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}