{"schemaVersion":2,"ticker":"VZ","company":{"ticker":"VZ","name":"VERIZON COMMUNICATIONS INC","exchange":"NYSE","cik":732712,"sic":"4813","sicDescription":"Telephone Communications (No Radiotelephone)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:53.758Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[107808000000,106565000000,110875000000,115846000000,120550000000,127079000000,131620000000,125980000000,126034000000,130863000000,131868000000,128292000000,133613000000,136835000000,133974000000,134788000000,138191000000],"costOfRevenue":[44579000000,44149000000,45875000000,46275000000,44887000000,49931000000,23119000000,22238000000,22147000000,null,null,null,null,null,null,null,null],"grossProfit":[63229000000,62416000000,65000000000,69571000000,75663000000,77148000000,108501000000,103742000000,103887000000,null,null,null,null,null,null,null,null],"operatingExpenses":[30717000000,33178000000,37129000000,41491000000,28676000000,42583000000,33321000000,29803000000,30805000000,33300000000,32207000000,34018000000,30745000000,32643000000,35432000000,36894000000,36817000000],"operatingIncome":[15978000000,14645000000,12880000000,13160000000,31968000000,19599000000,30615000000,29249000000,27425000000,22278000000,30378000000,28798000000,32448000000,30467000000,22877000000,28686000000,29259000000],"pretaxIncome":[13520000000,12684000000,10483000000,9897000000,29277000000,15270000000,28240000000,20986000000,20594000000,19623000000,22733000000,23967000000,29420000000,28271000000,16987000000,22979000000,22672000000],"interestExpense":[3102000000,2523000000,2827000000,2571000000,2667000000,4915000000,4920000000,4376000000,4733000000,4833000000,4730000000,4247000000,3485000000,3613000000,5524000000,6649000000,6694000000],"netIncome":[4894000000,2549000000,2404000000,875000000,11497000000,9625000000,17879000000,13127000000,30101000000,15528000000,19265000000,17801000000,22065000000,21256000000,11614000000,17506000000,17174000000],"dilutedEps":[1.72,0.9,0.85,0.31,4,2.42,4.37,3.21,7.36,3.76,4.65,4.3,5.32,5.06,2.75,4.14,4.06],"cash":[2009000000,6668000000,13362000000,3093000000,53528000000,10598000000,4470000000,2880000000,2079000000,2745000000,2594000000,22171000000,2921000000,2605000000,2065000000,4194000000,19048000000],"currentAssets":[21745000000,22348000000,30939000000,21235000000,70994000000,29536000000,22355000000,26395000000,29913000000,34636000000,37473000000,54594000000,36728000000,37857000000,36814000000,40523000000,56922000000],"totalAssets":[226907000000,220005000000,230461000000,225222000000,274098000000,232109000000,244175000000,244180000000,257143000000,264829000000,291727000000,316481000000,366596000000,379680000000,380255000000,384711000000,404258000000],"currentLiabilities":[29136000000,30597000000,30761000000,26956000000,27050000000,27987000000,35052000000,30340000000,33037000000,37930000000,44868000000,39660000000,47160000000,50171000000,53223000000,64771000000,62370000000],"totalLiabilities":[142764000000,133093000000,144553000000,139689000000,178682000000,218433000000,226333000000,220148000000,212456000000,210119000000,228892000000,247209000000,283396000000,287217000000,286456000000,284136000000,298517000000],"totalDebt":[62256000000,52794000000,55152000000,51987000000,93591000000,112445000000,109571000000,107910000000,117095000000,112913000000,111489000000,129382000000,150868000000,150789000000,150674000000,144079000000,158591000000],"equity":[84143000000,86912000000,85908000000,85533000000,95416000000,13676000000,17842000000,24032000000,44687000000,54710000000,62835000000,69272000000,83200000000,92463000000,93799000000,100575000000,105741000000],"operatingCashFlow":[31390000000,33363000000,29780000000,31486000000,38818000000,30631000000,38991000000,21689000000,24318000000,34339000000,35746000000,41768000000,39539000000,37141000000,37475000000,36912000000,37137000000],"capex":[16872000000,17244000000,16465000000,20473000000,17184000000,17545000000,27717000000,17593000000,17830000000,18087000000,null,null,null,null,null,null,null],"depreciationAndAmortization":[16534000000,16405000000,16496000000,16460000000,16606000000,16533000000,16017000000,15928000000,16954000000,17403000000,16682000000,16720000000,16206000000,17099000000,17624000000,17892000000,18349000000],"dilutedShares":[2841000000,2833000000,2839000000,2862000000,2874000000,3981000000,4093000000,4086000000,4089000000,4132000000,4140000000,4142000000,4150000000,4204000000,4215000000,4223000000,4231000000],"sharesOutstanding":[null,null,null,null,null,null,null,4076684651,4079476372,4132033379,4135828119,4138129558,4197798921,4199861388,4204260649,4209680158,4217175350],"totalCosts":[91830000000,91920000000,97995000000,102686000000,88582000000,107480000000,101005000000,96731000000,98609000000,108585000000,101490000000,99494000000,101165000000,106368000000,111097000000,106102000000,108932000000],"freeCashFlow":[14518000000,16119000000,13315000000,11013000000,21634000000,13086000000,11274000000,4096000000,6488000000,16252000000,null,null,null,null,null,null,null],"capexOutflow":[-16872000000,-17244000000,-16465000000,-20473000000,-17184000000,-17545000000,-27717000000,-17593000000,-17830000000,-18087000000,null,null,null,null,null,null,null],"grossMargin":[58.649636390620365,58.5708253178811,58.62457722660653,60.054727828323806,62.764827872252184,60.70869301772913,82.43504026743655,82.34799174472138,82.42775758922195,null,null,null,null,null,null,null,null],"operatingMargin":[14.820792520035619,13.742786092994885,11.616685456595265,11.359908844500458,26.518457071754458,15.422689822866092,23.260142835435342,23.217177329734877,21.76000126949871,17.023910501822517,23.036673036673037,22.447229757116578,24.285062082282412,22.265502247232067,17.07570125546748,21.282309997922663,21.17286943433364],"netMargin":[4.5395517957850995,2.3919673438746307,2.1682074408117247,0.75531308806519,9.53712152633762,7.574028753767341,13.583801853821608,10.419907921892364,23.883237856451434,11.865844432727355,14.60930627597294,13.875378043837497,16.51411165081242,15.53403734424672,8.668846194037648,12.987803068522421,12.427726841834852],"currentRatio":[0.7463275672707304,0.7303984050723927,1.0057865479015637,0.7877652470692981,2.624547134935305,1.0553471254511022,0.6377667465479858,0.8699736321687541,0.9054393558737174,0.9131558133403638,0.8351832040652581,1.3765506807866867,0.7787955894826124,0.7545594068286461,0.6916934408056667,0.6256349292121474,0.9126503126503126],"netDebt":[60247000000,46126000000,41790000000,48894000000,40063000000,101847000000,105101000000,105030000000,115016000000,110168000000,108895000000,107211000000,147947000000,148184000000,148609000000,139885000000,139543000000],"ebit":[16622000000,15207000000,13310000000,12468000000,31944000000,20185000000,33160000000,25362000000,25327000000,24456000000,27463000000,28214000000,32905000000,31884000000,22511000000,29628000000,29366000000],"fcfMargin":[13.466533095874148,15.125979449162482,12.009019165727171,9.506586330127927,17.946080464537538,10.297531456810331,8.565567542926606,3.2513097317034454,5.147817255661171,12.419094778508823,null,null,null,null,null,null,null],"ebitda":[33156000000,31612000000,29806000000,28928000000,48550000000,36718000000,49177000000,41290000000,42281000000,41859000000,44145000000,44934000000,49111000000,48983000000,40135000000,47520000000,47715000000],"debtToCapital":[42.52488063443056,37.78935765106724,39.09825606125053,37.803228621291446,49.51721364817176,89.15644500122897,85.99671933005266,81.78593624471358,72.3782621057967,67.36128096979532,63.955049218696225,65.12932032579258,64.45477382640942,61.98880173647082,61.63216387903777,58.89092350830152,59.9968978405944],"returnOnAssets":[2.28020845223979,1.1407167406558787,1.0673391554523537,0.3840389042382533,4.605062885524313,3.8027921383939773,7.507705486642423,5.376007207871323,12.008625177779596,5.949744430735748,6.922933181925988,5.853589561465814,6.460472245442314,5.696551945928852,3.0565772072611472,4.576935445496924,4.353529733107385],"returnOnEquity":[6.007340395497564,2.9803279646897196,2.7820854067816225,1.0207593282820329,12.70744795494863,17.645656876764566,113.45263024303574,62.69761665950232,87.60604781792517,31.24440375464048,32.778935726742944,26.949366801153612,28.943019046119943,24.200884648446173,12.470605920692359,18.012697171432393,16.64824831811396],"revenueGrowth":[10.738130944799384,-1.152975660433364,4.044479894899822,4.483427282976327,4.060563161438457,5.416009954375767,3.5733677476215586,-4.285063060325179,0.04286394665820037,3.831505784153477,0.7679787258430659,-2.7118027118027133,4.1475696068344,2.4114420004041515,-2.090839332042238,0.6075805753355201,2.524705463394361]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[26591000000,26861000000,27265000000,27091000000,26913000000,26773000000,26484000000,26395000000,26990000000,27536000000,27913000000,28436000000,28242000000,28552000000,29007000000,30045000000,29420000000,29786000000,30279000000,31065000000,30818000000,31483000000,31586000000,33192000000,31984000000,32224000000,33158000000,34254000000,32171000000,30532000000,30937000000,32340000000,29814000000,30548000000,31717000000,33955000000,31772000000,32203000000,32607000000,34281000000,32128000000,32071000000,32894000000,34775000000,31610000000,30447000000,31543000000,34692000000,32867000000,33764000000,32915000000,34067000000,33554000000,33789000000,34241000000,35251000000,32912000000,32596000000,33336000000,35130000000,32981000000,32796000000,33330000000,35681000000,33485000000,34504000000,33821000000,36381000000,34440000000,34253000000],"costOfRevenue":[10308000000,10481000000,10996000000,12794000000,10652000000,12216000000,10671000000,10610000000,11229000000,11158000000,11398000000,12090000000,11319000000,10896000000,10991000000,13069000000,10932000000,11033000000,10960000000,11962000000,11189000000,12087000000,12252000000,14403000000,12096000000,5455000000,5716000000,6840000000,4998000000,4644000000,5240000000,7356000000,4808000000,5035000000,4965000000,7339000000,5309000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[16283000000,16380000000,16269000000,14297000000,16261000000,14557000000,15813000000,15785000000,15761000000,16378000000,16515000000,16346000000,16923000000,17656000000,18016000000,16976000000,18488000000,18753000000,19319000000,19103000000,19629000000,19396000000,19334000000,18789000000,19888000000,26769000000,27442000000,27414000000,27173000000,25888000000,25697000000,24984000000,25006000000,25513000000,26752000000,26616000000,26463000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[7561000000,7871000000,8111000000,7174000000,7698000000,9970000000,8407000000,5291000000,7284000000,7747000000,8066000000,13662000000,8061000000,8244000000,8750000000,16436000000,8534000000,8446000000,8435000000,3261000000,8726000000,7943000000,8668000000,17246000000,8320000000,8402000000,8747000000,7852000000,8035000000,10176000000,8645000000,2947000000,7198000000,6368000000,8019000000,9220000000,7378000000,8162000000,7781000000,9979000000,7753000000,7837000000,7796000000,8821000000,9177000000,7761000000,7960000000,9120000000,8030000000,7804000000,6951000000,7960000000,7807000000,8147000000,8080000000,8609000000,8153000000,8906000000,8685000000,9688000000,8841000000,8730000000,10382000000,8941000000,8608000000,8566000000,8501000000,11142000000,8469000000,8982000000],"operatingIncome":[4530000000,4672000000,3823000000,2953000000,4441000000,410000000,3383000000,6411000000,4453000000,4892000000,4647000000,-1112000000,5195000000,5651000000,5483000000,-3169000000,6222000000,6555000000,7128000000,12063000000,7160000000,7685000000,6890000000,-2136000000,7960000000,7821000000,7535000000,9744000000,8157000000,4554000000,6928000000,6073000000,6963000000,8013000000,6990000000,5459000000,7349000000,6617000000,7675000000,637000000,7709000000,7850000000,8180000000,6639000000,6579000000,7361000000,7678000000,7180000000,7770000000,8165000000,8905000000,7608000000,7796000000,7552000000,7894000000,7225000000,7584000000,7220000000,7473000000,600000000,7521000000,7818000000,5926000000,7421000000,7978000000,8172000000,8105000000,5004000000,8242000000,7179000000],"pretaxIncome":[null,null,null,null,3940000000,-132000000,2876000000,6000000000,3881000000,4306000000,4098000000,-1802000000,4632000000,5078000000,4923000000,-4736000000,5719000000,6186000000,6612000000,10760000000,6954000000,6544000000,5658000000,-3886000000,6669000000,6627000000,6366000000,8578000000,6766000000,1695000000,5576000000,6949000000,5182000000,6967000000,5511000000,2934000000,6054000000,5527000000,6675000000,1367000000,6788000000,5310000000,6923000000,3712000000,5676000000,6187000000,5851000000,6253000000,7078000000,7824000000,8374000000,6144000000,6083000000,6857000000,6520000000,8811000000,6500000000,6112000000,6192000000,-1817000000,6075000000,6034000000,4302000000,6568000000,6473000000,6609000000,6527000000,3063000000,6784000000,5274000000],"interestExpense":[925000000,787000000,704000000,686000000,680000000,679000000,597000000,567000000,709000000,717000000,698000000,703000000,685000000,679000000,632000000,575000000,537000000,514000000,555000000,1061000000,1214000000,1164000000,1255000000,1282000000,1332000000,1208000000,1202000000,1178000000,1188000000,1013000000,1038000000,1137000000,1132000000,1218000000,1164000000,1219000000,1201000000,1222000000,1211000000,1199000000,1210000000,1215000000,1146000000,1159000000,1034000000,1089000000,1044000000,1080000000,1101000000,844000000,801000000,739000000,786000000,785000000,937000000,1105000000,1207000000,1285000000,1433000000,1599000000,1635000000,1698000000,1672000000,1644000000,1632000000,1639000000,1664000000,1759000000,1940000000,1985000000],"netIncome":[1521000000,1658000000,1098000000,617000000,443000000,-1192000000,659000000,2639000000,1439000000,1609000000,1379000000,-2023000000,1686000000,1825000000,1593000000,-4229000000,1952000000,2246000000,2232000000,5067000000,3947000000,4214000000,3695000000,-2231000000,4219000000,4231000000,4038000000,5391000000,4310000000,702000000,3620000000,4495000000,3450000000,4362000000,3620000000,18669000000,4545000000,4120000000,4924000000,1939000000,5032000000,3944000000,5194000000,5095000000,4156000000,4700000000,4357000000,4588000000,5245000000,5800000000,6407000000,4613000000,4580000000,5199000000,4900000000,6577000000,4909000000,4648000000,4762000000,-2705000000,4602000000,4593000000,3306000000,5005000000,4879000000,5003000000,4950000000,2342000000,5045000000,3835000000],"dilutedEps":[0.54,0.58,0.39,0.22,0.16,-0.42,0.23,0.93,0.51,0.57,0.49,-0.71,0.59,0.64,0.56,-1.48,0.68,0.78,0.78,1.76,1.15,1.01,0.89,-0.54,1.02,1.04,0.99,1.32,1.06,0.17,0.89,1.1,0.84,1.07,0.89,4.56,1.11,1,1.19,0.47,1.22,0.95,1.25,1.23,1,1.13,1.05,1.1099662243667068,1.27,1.4,1.55,1.1114768640613761,1.09,1.24,1.17,1.5697100071309722,1.17,1.1,1.13,-0.6487316263632054,1.09,1.09,0.78,1.1797257034759991,1.15,1.18,1.17,0.5508779797026193,1.2,0.92],"cash":[3979000000,820000000,1216000000,2009000000,3037000000,4761000000,5394000000,6668000000,14007000000,6240000000,10324000000,13362000000,5909000000,10001000000,9714000000,3093000000,5475000000,1788000000,56710000000,53528000000,2907000000,5776000000,7218000000,10598000000,4386000000,3008000000,3875000000,4470000000,5846000000,2857000000,6441000000,2880000000,4307000000,4583000000,4487000000,2079000000,1923000000,1750000000,2538000000,2745000000,2322000000,1949000000,3020000000,2594000000,7047000000,7882000000,8983000000,22171000000,10205000000,4657000000,9936000000,2921000000,1661000000,1857000000,2082000000,2605000000,2234000000,4803000000,4210000000,2065000000,2365000000,2432000000,4987000000,4194000000,2257000000,3435000000,7706000000,19048000000,8366000000,1752000000],"currentAssets":[null,21464000000,22023000000,21745000000,22405000000,21061000000,21341000000,22348000000,29923000000,22472000000,27770000000,30939000000,23512000000,27130000000,27663000000,21235000000,25258000000,21957000000,73705000000,70994000000,23272000000,22887000000,24773000000,29536000000,22836000000,21502000000,21768000000,22355000000,23615000000,20844000000,25621000000,26395000000,27158000000,28823000000,30867000000,29913000000,31025000000,30876000000,33154000000,34636000000,33397000000,33308000000,34895000000,37473000000,40705000000,37333000000,38572000000,54594000000,39647000000,35626000000,40277000000,36728000000,35580000000,37499000000,39746000000,37857000000,35722000000,37388000000,38119000000,36814000000,37957000000,38056000000,40641000000,40523000000,37353000000,38846000000,44010000000,56922000000,44723000000,37571000000],"totalAssets":[null,224999000000,226404000000,226907000000,227347000000,226251000000,220852000000,220005000000,228108000000,223756000000,228032000000,230461000000,222921000000,226072000000,231082000000,225222000000,226186000000,223346000000,276675000000,274098000000,221562000000,224427000000,226293000000,232109000000,235790000000,240753000000,242073000000,244175000000,244587000000,231870000000,239498000000,244180000000,246731000000,252978000000,254682000000,257143000000,264516000000,263303000000,265562000000,264829000000,283947000000,283108000000,284875000000,291727000000,294500000000,293259000000,296994000000,316481000000,345573000000,349190000000,353457000000,366596000000,365716000000,370147000000,375090000000,379680000000,377716000000,379955000000,384830000000,380255000000,380158000000,379146000000,381164000000,384711000000,380364000000,383285000000,388331000000,404258000000,417882000000,410186000000],"currentLiabilities":[null,26368000000,27305000000,29136000000,28063000000,31834000000,28767000000,30597000000,32747000000,27374000000,34636000000,30761000000,22913000000,26353000000,28770000000,26956000000,31489000000,29191000000,30291000000,27050000000,25353000000,26493000000,26889000000,27987000000,28713000000,30645000000,34492000000,35052000000,33312000000,34408000000,30298000000,30340000000,26664000000,27758000000,28930000000,33037000000,31615000000,32329000000,34167000000,37930000000,38607000000,38214000000,39209000000,44868000000,41057000000,38886000000,36185000000,39660000000,38730000000,40078000000,41358000000,47160000000,46585000000,49224000000,53141000000,50171000000,47768000000,51404000000,55677000000,53223000000,53631000000,60806000000,61816000000,64771000000,61066000000,60952000000,59563000000,62370000000,69880000000,62211000000],"totalLiabilities":[null,142178000000,141822000000,142764000000,142695000000,141778000000,136228000000,133093000000,139244000000,133044000000,140517000000,144553000000,134500000000,135644000000,138454000000,139689000000,138598000000,136190000000,186410000000,178682000000,207711000000,208415000000,208325000000,218433000000,225031000000,227879000000,227531000000,226333000000,224484000000,211126000000,217515000000,220148000000,221694000000,226217000000,226231000000,212456000000,212171000000,209728000000,209475000000,210119000000,226487000000,225161000000,224563000000,228892000000,232847000000,229146000000,230464000000,247209000000,272890000000,274078000000,274968000000,283396000000,280541000000,282790000000,286307000000,287217000000,283497000000,283453000000,285742000000,286456000000,284432000000,281607000000,283496000000,284136000000,278327000000,278924000000,281986000000,298517000000,313260000000,304990000000],"totalDebt":[null,59469000000,57374000000,62256000000,54424000000,49594000000,47360000000,52794000000,51758000000,48939000000,48102000000,55152000000,46742000000,45592000000,46467000000,51987000000,41993000000,41791000000,90938000000,93591000000,107617000000,107696000000,107627000000,112445000000,108949000000,109465000000,105060000000,109571000000,103615000000,92922000000,102739000000,107910000000,112839000000,116390000000,115317000000,117095000000,112734000000,109174000000,106440000000,112913000000,105045000000,104798000000,101769000000,111489000000,117736000000,113841000000,115560000000,129382000000,158502000000,151917000000,150975000000,150868000000,153382000000,149057000000,147907000000,150789000000,152853000000,152698000000,147391000000,150674000000,151698000000,149277000000,150641000000,144079000000,143649000000,145996000000,146775000000,158591000000,172460000000,165231000000],"equity":[null,82821000000,84582000000,84143000000,84652000000,84473000000,84624000000,86912000000,88864000000,90712000000,87515000000,85908000000,88421000000,90428000000,92628000000,85533000000,87588000000,87156000000,90265000000,95416000000,13851000000,16012000000,17968000000,13676000000,10759000000,12874000000,14542000000,17842000000,20103000000,20744000000,21983000000,24032000000,25037000000,26761000000,28451000000,44687000000,52345000000,53575000000,56087000000,54710000000,57460000000,57947000000,60312000000,62835000000,61653000000,64113000000,66530000000,69272000000,72683000000,75112000000,78489000000,83200000000,85175000000,87357000000,88783000000,92463000000,94219000000,96502000000,99088000000,93799000000,95726000000,97539000000,97668000000,100575000000,102037000000,104361000000,106345000000,105741000000,104622000000,105196000000],"operatingCashFlow":[6622000000,7515000000,8981000000,8272000000,7084000000,9723000000,8307000000,8249000000,5035000000,7757000000,8720000000,8268000000,5957000000,9314000000,9487000000,6728000000,7531000000,9617000000,11239000000,10431000000,7139000000,7665000000,8353000000,7474000000,10169000000,8737000000,9520000000,10565000000,7497000000,5411000000,4816000000,3965000000,1376000000,7930000000,7169000000,7843000000,6648000000,9785000000,9811000000,8095000000,7081000000,8755000000,10912000000,8998000000,8824000000,14728000000,8920000000,9296000000,9694000000,10744000000,10724000000,8377000000,6821000000,10844000000,10534000000,8942000000,8289000000,9731000000,10778000000,8677000000,7084000000,9485000000,9911000000,10432000000,7782000000,8975000000,11266000000,9114000000,7984000000,10435000000],"capex":[3707000000,4387000000,4356000000,4422000000,3423000000,4196000000,4125000000,4714000000,4363000000,4555000000,3628000000,3743000000,3590000000,3873000000,3885000000,5342000000,3719000000,4161000000,4357000000,4947000000,4363000000,4402000000,4202000000,4578000000,13220000000,4610000000,4521000000,5366000000,3518000000,4037000000,4253000000,5785000000,3263000000,4063000000,4425000000,6079000000,5522000000,3471000000,4340000000,4754000000,4372000000,3794000000,4465000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[4028000000,4091000000,4172000000,4243000000,4122000000,4177000000,4023000000,4083000000,4024000000,4113000000,4179000000,4180000000,4028000000,4128000000,4167000000,4137000000,4118000000,4151000000,4154000000,4183000000,4137000000,4161000000,4167000000,4068000000,3989000000,3980000000,4009000000,4039000000,4017000000,3982000000,3942000000,3987000000,4059000000,4167000000,4272000000,4456000000,4324000000,4350000000,4377000000,4352000000,4231000000,4232000000,4114000000,4105000000,4150000000,4181000000,4192000000,4197000000,4174000000,4020000000,3961000000,4051000000,4236000000,4321000000,4324000000,4218000000,4318000000,4359000000,4431000000,4516000000,4445000000,4483000000,4458000000,4506000000,4577000000,4635000000,4618000000,4519000000,4892000000,5008000000],"dilutedShares":[2841000000,2841000000,2841000000,2841000000,2837000000,2827000000,2830000000,2842000000,2834000000,2838000000,2839000000,2842000000,2849000000,2858000000,2866000000,2871000000,2872000000,2872000000,2874000000,2874000000,3430000000,4153000000,4159000000,4167000000,4121000000,4085000000,4078000000,4087000000,4085000000,4085000000,4086000000,4086000000,4087000000,4087000000,4089000000,4092000000,4107000000,4139000000,4140000000,4141000000,4140000000,4139000000,4140000000,4140000000,4141000000,4141000000,4142000000,4145000000,4142000000,4143000000,4144000000,4171000000,4202000000,4202000000,4204000000,4207000000,4211000000,4213000000,4216000000,4218000000,4219000000,4221000000,4225000000,4229000000,4226000000,4228000000,4233000000,4237000000,4210000000,4171000000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4076684651,null,null,null,4079476372,4131896508,4131935606,4132015101,4132033379,4135706646,4135764809,4135784209,4135828119,4137995405,4138053870,4138094367,4138129558,4140067633,4140116007,4140163896,4197798921,4199643701,4199714676,4199817447,4199861388,4203991483,4204039985,4204101659,4204260649,4209254894,4209519996,4209626270,4209680158,4216254914,4216324808,4216425489,4217175350,4175558910,4154775202],"totalCosts":[21897000000,22443000000,23279000000,24211000000,22472000000,26363000000,23101000000,19984000000,22537000000,22644000000,23266000000,29548000000,23047000000,22901000000,23524000000,33214000000,23198000000,23231000000,23151000000,19002000000,23658000000,23798000000,24696000000,35328000000,24024000000,24403000000,25623000000,24510000000,24229000000,25978000000,24397000000,26267000000,22852000000,22534000000,24729000000,28494000000,24423000000,25586000000,24932000000,33644000000,24419000000,24221000000,24714000000,28136000000,25031000000,23086000000,23865000000,27512000000,25097000000,25599000000,24010000000,26459000000,25758000000,26237000000,26347000000,28026000000,25328000000,25376000000,25863000000,34530000000,25460000000,24978000000,27404000000,28260000000,25507000000,26332000000,25716000000,31377000000,26198000000,27074000000],"freeCashFlow":[2915000000,3128000000,4625000000,3850000000,3661000000,5527000000,4182000000,3535000000,672000000,3202000000,5092000000,4525000000,2367000000,5441000000,5602000000,1386000000,3812000000,5456000000,6882000000,5484000000,2776000000,3263000000,4151000000,2896000000,-3051000000,4127000000,4999000000,5199000000,3979000000,1374000000,563000000,-1820000000,-1887000000,3867000000,2744000000,1764000000,1126000000,6314000000,5471000000,3341000000,2709000000,4961000000,6447000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[-3707000000,-4387000000,-4356000000,-4422000000,-3423000000,-4196000000,-4125000000,-4714000000,-4363000000,-4555000000,-3628000000,-3743000000,-3590000000,-3873000000,-3885000000,-5342000000,-3719000000,-4161000000,-4357000000,-4947000000,-4363000000,-4402000000,-4202000000,-4578000000,-13220000000,-4610000000,-4521000000,-5366000000,-3518000000,-4037000000,-4253000000,-5785000000,-3263000000,-4063000000,-4425000000,-6079000000,-5522000000,-3471000000,-4340000000,-4754000000,-4372000000,-3794000000,-4465000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[61.23500432477154,60.98060384944716,59.66990647350082,52.77398397991953,60.42061457288299,54.37194188174653,59.707748074309016,59.8029929910968,58.395702111893286,59.478500871586284,59.16598000931466,57.48347165564777,59.921393669003606,61.83804987391426,62.109146068190434,56.501913795972705,62.84160435078178,62.959108305915535,63.803296013738894,61.4936423627877,63.69329612564086,61.6078518565575,61.21066295194073,56.60701373825018,62.18109054527263,83.0716236345581,82.7613245672236,80.03152916447715,84.46426906219887,84.7897288091183,83.06235252286905,77.25417439703153,83.87334809150063,83.51774256907163,84.34593435696944,78.38609924900604,83.29031851945109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[17.035839193712157,17.39324671456759,14.021639464514946,10.900298992285261,16.501319065135807,1.5313935681470139,12.773750188793235,24.28869103996969,16.49870322341608,17.76583381754794,16.648156772829864,-3.9105359403572937,18.394589618298987,19.791958531801626,18.902333919398767,-10.54751206523548,21.148878314072057,22.00698314644464,23.541068066977115,38.83148237566393,23.233175416964112,24.409999047104787,21.813461660229216,-6.4352856109906,24.88744372186093,24.27072989076465,22.724531033234815,28.446312839376425,25.35513350533089,14.915498493383991,22.393897275107477,18.77860235003092,23.35479975850272,26.23084981013487,22.038654349402528,16.077160948313946,23.13042930882538,20.547775052013787,23.53789063697979,1.8581721653394008,23.99464641434263,24.476941785413615,24.867757037757645,19.09130122214234,20.813033850047454,24.176437744276942,24.341375265510575,20.69641415888389,23.64073386679648,24.182561307901906,27.05453440680541,22.332462500366923,23.234189664421528,22.35046908757288,23.05423322916971,20.495872457518935,23.043266893534273,22.14995704994478,22.417206623470122,1.7079419299743808,22.804038688942118,23.838272960117088,17.77977797779778,20.7981839074017,23.825593549350454,23.684210526315788,23.964400816061026,13.75443225859652,23.931475029036005,20.958748138849153],"netMargin":[5.719980444511301,6.172517776702282,4.027141023289932,2.277509135875383,1.6460446624307956,-4.45224666641766,2.4882948195136687,9.998105701837469,5.331604297888107,5.8432597327135385,4.94035037437753,-7.1142214094809395,5.969832164860846,6.391846455589802,5.491777846726652,-14.075553336661676,6.6349422161794696,7.540455247431679,7.371445556326167,16.31096088845968,12.807450191446556,13.385001429342818,11.698220730703476,-6.721499156423234,13.19097048524262,13.12996524329692,12.178056577598166,15.738307934839726,13.397158931957353,2.2992270404821173,11.701199211300386,13.899196042053186,11.5717448178708,14.279167212256121,11.413437588674844,54.98159328523046,14.305048470351252,12.79383908331522,15.10105192136658,5.656194393395759,15.662350597609562,12.297714446072776,15.790113698546849,14.65132997843278,13.147738057576715,15.43666042631458,13.812890340170561,13.224950997348092,15.95825600146043,17.178059471626582,19.465289381740845,13.54096339566149,13.649639387256363,15.38666429903223,14.310329721678688,18.657626733993364,14.915532328633931,14.259418333537857,14.284857211423086,-7.699971534301167,13.953488372093023,14.004756677643615,9.918991899189919,14.02707323225246,14.57070329998507,14.49976814282402,14.635877117767068,6.4374261290233905,14.648664343786294,11.196099611712842],"currentRatio":[null,0.8140169902912622,0.8065555759018495,0.7463275672707304,0.7983822114528026,0.6615882389897594,0.7418569889109049,0.7303984050723927,0.9137630928023941,0.8209249652955359,0.8017669476844901,1.0057865479015637,1.0261423645965173,1.0294843091868098,0.9615224191866527,0.7877652470692981,0.8021213757185048,0.7521838922955706,2.4332309927041034,2.624547134935305,0.9179189839466729,0.8638885743403918,0.9213061103053293,1.0553471254511022,0.7953191933967193,0.7016479034100179,0.6311028644323321,0.6377667465479858,0.7089036983669549,0.605789351313648,0.8456333751402733,0.8699736321687541,1.0185268526852684,1.0383673175300814,1.0669547182855168,0.9054393558737174,0.9813379724814171,0.9550558322249374,0.9703515087657681,0.9131558133403638,0.8650503794648639,0.8716177317213587,0.8899742406080237,0.8351832040652581,0.9914265533282997,0.960062747518387,1.065966560729584,1.3765506807866867,1.0236767363800672,0.8889166126054194,0.9738623724551477,0.7787955894826124,0.7637651604593754,0.7618031854379977,0.7479347396548804,0.7545594068286461,0.7478228102495394,0.7273363940549373,0.6846453652316037,0.6916934408056667,0.7077436557215043,0.6258592902016248,0.6574511453345412,0.6256349292121474,0.6116824419480562,0.6373211707573172,0.7388815204069641,0.9126503126503126,0.6399971379507727,0.6039285656877401],"netDebt":[null,58649000000,56158000000,60247000000,51387000000,44833000000,41966000000,46126000000,37751000000,42699000000,37778000000,41790000000,40833000000,35591000000,36753000000,48894000000,36518000000,40003000000,34228000000,40063000000,104710000000,101920000000,100409000000,101847000000,104563000000,106457000000,101185000000,105101000000,97769000000,90065000000,96298000000,105030000000,108532000000,111807000000,110830000000,115016000000,110811000000,107424000000,103902000000,110168000000,102723000000,102849000000,98749000000,108895000000,110689000000,105959000000,106577000000,107211000000,148297000000,147260000000,141039000000,147947000000,151721000000,147200000000,145825000000,148184000000,150619000000,147895000000,143181000000,148609000000,149333000000,146845000000,145654000000,139885000000,141392000000,142561000000,139069000000,139543000000,164094000000,163479000000],"ebit":[null,null,null,null,4620000000,547000000,3473000000,6567000000,4590000000,5023000000,4796000000,-1099000000,5317000000,5757000000,5555000000,-4161000000,6256000000,6700000000,7167000000,11821000000,8168000000,7708000000,6913000000,-2604000000,8001000000,7835000000,7568000000,9756000000,7954000000,2708000000,6614000000,8086000000,6314000000,8185000000,6675000000,4153000000,7255000000,6749000000,7886000000,2566000000,7998000000,6525000000,8069000000,4871000000,6710000000,7276000000,6895000000,7333000000,8179000000,8668000000,9175000000,6883000000,6869000000,7642000000,7457000000,9916000000,7707000000,7397000000,7625000000,-218000000,7710000000,7732000000,5974000000,8212000000,8105000000,8248000000,8191000000,4822000000,8724000000,7259000000],"fcfMargin":[10.96235568425407,11.645136070883437,16.963139556207594,14.21136170683991,13.60309144279716,20.6439323198745,15.790666062528318,13.392688009092632,2.489811041126343,11.628413712957583,18.242396016193172,15.912927275284849,8.381134480560867,19.05645839170636,19.312579722136036,4.613080379430854,12.957171991842284,18.317330289397702,22.72862379867235,17.653307580878803,9.00772275942631,10.364323603214434,13.141898309377572,8.724993974451674,-9.539144572286142,12.80722442899702,15.076301345075095,15.177789455246101,12.368281993099375,4.500196515131665,1.8198273911497558,-5.627705627705628,-6.329241296035419,12.658766531360483,8.651511807548003,5.195111176557208,3.54400100717613,19.606868925255412,16.778605820836017,9.745923397800532,8.431897410358566,15.468803592030184,19.599319024746155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebitda":[null,null,null,null,8742000000,4724000000,7496000000,10650000000,8614000000,9136000000,8975000000,3081000000,9345000000,9885000000,9722000000,-24000000,10374000000,10851000000,11321000000,16004000000,12305000000,11869000000,11080000000,1464000000,11990000000,11815000000,11577000000,13795000000,11971000000,6690000000,10556000000,12073000000,10373000000,12352000000,10947000000,8609000000,11579000000,11099000000,12263000000,6918000000,12229000000,10757000000,12183000000,8976000000,10860000000,11457000000,11087000000,11530000000,12353000000,12688000000,13136000000,10934000000,11105000000,11963000000,11781000000,14134000000,12025000000,11756000000,12056000000,4298000000,12155000000,12215000000,10432000000,12718000000,12682000000,12883000000,12809000000,9341000000,13616000000,12267000000],"debtToCapital":[null,41.794223065570314,40.416748851756886,42.52488063443056,39.13256061434036,36.99195178530138,35.883137349981816,37.78935765106724,36.80647409366956,35.04378772797903,35.469004623314184,39.09825606125053,34.58194920207453,33.51860020585208,33.406664509867355,37.803228621291446,32.40675716347304,32.40943953717419,50.18570332720761,49.51721364817176,88.5969967398821,87.05661719533094,85.69369799753174,89.15644500122897,91.01229658836503,89.47678172945668,87.84134044581194,85.99671933005266,83.75094974053897,81.75003958967501,82.37440066708359,81.78593624471358,81.84092953088282,81.30575406389057,80.21047799232096,72.3782621057967,68.29093948957772,67.0812109444605,65.49065693700123,67.36128096979532,64.6410879665241,64.39399059878951,62.788975882429156,63.955049218696225,65.63167195312978,63.97215010620722,63.463122631665655,65.12932032579258,68.56067651447975,66.91523990327227,65.79463445246313,64.45477382640942,64.2957448324719,63.04914260576785,62.4897545312434,61.98880173647082,61.865771920735654,61.2752808988764,59.79860353214676,61.63216387903777,61.310948008277286,60.48108712563205,60.66674989629857,58.89092350830152,58.46853300554366,58.31512600007189,57.98633059418458,59.9968978405944,62.24150251550083,61.10003808791282],"returnOnAssets":[null,-1.1280050133556148,-1.373208953905408,2.28020845223979,1.6784914689879347,0.4281440443213296,0.23565921977569895,1.1407167406558787,1.5566850731685895,2.820400571546665,3.1482521096764424,1.0673391554523537,1.1755341674260413,1.274709444498786,1.3421503156078882,0.3840389042382533,0.5081194459226865,0.6951212456999942,0.8669501355963581,4.605062885524313,6.026604250605251,6.90528459732945,6.7292551414801745,3.8027921383939773,4.327957459462296,4.262436046261662,4.379908020650517,7.507705486642423,7.481623807967493,6.111001792126071,5.823855672372298,5.376007207871323,4.993507260063747,6.56989406989407,6.445829454854507,12.008625177779596,12.20388579297287,11.991144357433258,12.401104097308187,5.949744430735748,5.839956387212993,5.797467474117468,5.853167574127466,6.922933181925988,6.358058733125074,6.643336624060711,6.292825361034872,5.853589561465814,5.902451751597083,6.223062064070455,6.776836379681176,6.460472245442314,6.017244748618354,5.7828250180374425,5.296020709713992,5.696551945928852,5.806852543339539,5.60830393733119,5.499526265922729,3.0565772072611472,2.983873308755809,2.964559393282317,2.5577223842484407,4.576935445496924,4.676524807960848,4.772366286260659,5.15584896588022,4.353529733107385,4.344525371877842,4.07626743762532],"returnOnEquity":[null,-3.06444017821567,-3.6757229670615494,6.007340395497564,4.5078675046070975,1.1548531328081102,0.622909353096226,2.9803279646897196,4.086078517254893,7.2449125210491765,8.20964453145423,2.7820854067816225,2.9906647488507203,3.1655073423871043,3.4206158440794256,1.0207593282820329,1.2965246095370122,1.759167492566898,2.406871777487383,12.70744795494863,26.601208608129024,29.970533498759306,31.27142368778469,17.645656876764566,80.43071921982934,68.64224884026864,63.1005844355583,113.45263024303574,116.45389151707602,85.91230888214648,76.78576317590692,62.69761665950232,54.35090828533451,67.05399431638774,63.159773168894,87.60604781792517,80.62856995166835,77.06134236207927,76.31597624736804,31.24440375464048,29.16989208141706,28.405157726726564,27.678931949587195,32.778935726742944,30.87656259182457,31.369818122234967,28.867409848472903,26.949366801153612,28.123511195807527,28.716107021009158,30.396017073624837,28.943019046119943,27.112974952172202,25.60365362007521,23.066622028791432,24.200884648446173,24.06434997826014,22.88057696386905,22.245051125506333,12.470605920692359,11.905551607044144,11.597548971609092,9.957510825591086,18.012697171432393,17.984152748491884,18.021792966815255,19.44679995882615,16.64824831811396,16.78126769218858,15.434464131477355],"revenueGrowth":[null,11.345548001989725,10.152714932126706,9.924934063704605,1.2109360309879191,-0.3276125237332894,-2.8644782688428405,-2.569118895574174,0.28610708579497324,2.8498860792589564,5.395710617731453,7.73252509945066,4.638755094479441,3.6897152818128998,3.9193207466055258,5.658320438880282,4.171092698817369,4.321938918464552,4.385148412452167,3.3949076385421773,4.751869476546577,5.697307459880485,4.316523002741168,6.846933848382419,3.7835031475111913,2.3536511768255775,4.976888494902809,3.199566160520617,0.584667333666844,-5.250744786494543,-6.698232704023166,-5.587668593448935,-7.326474153740947,0.052404035110709124,2.521252868733237,4.993815708101423,6.567384450258262,5.4177032866308705,2.8060661474918813,0.9600942423796166,1.120483444542364,-0.40989969878583166,0.880179102646661,1.4410314751611697,-1.612300796812749,-5.063764771912316,-4.107131999756797,-0.23867721063982605,3.976589686807963,10.894340985975637,4.349617981802623,-1.8015680848610605,2.0902424924696517,0.0740433597914869,4.028558408020655,3.4755041535797115,-1.9133337307027487,-3.5307348545384643,-2.64303028533045,-0.3432526736830144,0.20964997569274946,0.613572217449998,-0.017998560115195517,1.5684600056931508,1.5281525726933642,5.207952189291376,1.473147314731471,1.9618284240912498,2.8520232940122403,-0.7274518896359883]}},"filings":[{"accn":"0001193125-11-049476","filed":"2011-02-28","form":"10-K"},{"accn":"0001193125-12-077846","filed":"2012-02-24","form":"10-K"},{"accn":"0001193125-13-075713","filed":"2013-02-26","form":"10-K"},{"accn":"0001193125-14-073266","filed":"2014-02-27","form":"10-K"},{"accn":"0001193125-15-057710","filed":"2015-02-23","form":"10-K"},{"accn":"0001193125-16-664170","filed":"2016-07-29","form":"8-K"},{"accn":"0001193125-17-050292","filed":"2017-02-21","form":"10-K"},{"accn":"0000732712-18-000024","filed":"2018-05-01","form":"8-K"},{"accn":"0001193125-17-247167","filed":"2017-08-03","form":"10-Q"},{"accn":"0000732712-19-000054","filed":"2019-08-08","form":"8-K"},{"accn":"0000732712-20-000014","filed":"2020-02-21","form":"10-K"},{"accn":"0000732712-21-000012","filed":"2021-02-25","form":"10-K"},{"accn":"0000732712-20-000027","filed":"2020-04-27","form":"10-Q"},{"accn":"0000732712-20-000052","filed":"2020-07-28","form":"10-Q"},{"accn":"0000732712-20-000061","filed":"2020-10-27","form":"10-Q"},{"accn":"0000732712-22-000008","filed":"2022-02-11","form":"10-K"},{"accn":"0000732712-21-000024","filed":"2021-04-27","form":"10-Q"},{"accn":"0000732712-21-000046","filed":"2021-07-28","form":"10-Q"},{"accn":"0000732712-21-000054","filed":"2021-10-26","form":"10-Q"},{"accn":"0000732712-23-000012","filed":"2023-02-10","form":"10-K"},{"accn":"0000732712-22-000019","filed":"2022-04-27","form":"10-Q"},{"accn":"0000732712-22-000043","filed":"2022-07-28","form":"10-Q"},{"accn":"0000732712-22-000050","filed":"2022-10-25","form":"10-Q"},{"accn":"0000732712-24-000010","filed":"2024-02-09","form":"10-K"},{"accn":"0000732712-23-000029","filed":"2023-04-27","form":"10-Q"},{"accn":"0000732712-23-000055","filed":"2023-07-28","form":"10-Q"},{"accn":"0000732712-23-000063","filed":"2023-10-26","form":"10-Q"},{"accn":"0000732712-25-000006","filed":"2025-02-12","form":"10-K"},{"accn":"0000732712-24-000029","filed":"2024-04-25","form":"10-Q"},{"accn":"0000732712-24-000052","filed":"2024-07-25","form":"10-Q"},{"accn":"0000732712-24-000069","filed":"2024-10-25","form":"10-Q"},{"accn":"0000732712-26-000007","filed":"2026-02-17","form":"10-K"},{"accn":"0000732712-25-000024","filed":"2025-04-25","form":"10-Q"},{"accn":"0000732712-25-000086","filed":"2025-07-25","form":"10-Q"},{"accn":"0000732712-25-000116","filed":"2025-10-29","form":"10-Q"},{"accn":"0000732712-26-000023","filed":"2026-05-01","form":"10-Q"},{"accn":"0000732712-26-000046","filed":"2026-07-31","form":"10-Q"},{"accn":"0001193125-11-113952","filed":"2011-04-28","form":"10-Q"},{"accn":"0001193125-11-201011","filed":"2011-07-28","form":"10-Q"},{"accn":"0001193125-11-280401","filed":"2011-10-25","form":"10-Q"},{"accn":"0001193125-10-096291","filed":"2010-04-28","form":"10-Q"},{"accn":"0001193125-10-170567","filed":"2010-07-29","form":"10-Q"},{"accn":"0001193125-10-239707","filed":"2010-10-28","form":"10-Q"},{"accn":"0001193125-12-186263","filed":"2012-04-26","form":"10-Q"},{"accn":"0001193125-12-322636","filed":"2012-07-30","form":"10-Q"},{"accn":"0001193125-12-435626","filed":"2012-10-25","form":"10-Q"},{"accn":"0001193125-13-172825","filed":"2013-04-25","form":"10-Q"},{"accn":"0001193125-13-302540","filed":"2013-07-25","form":"10-Q"},{"accn":"0001193125-13-409932","filed":"2013-10-24","form":"10-Q"},{"accn":"0001193125-14-166563","filed":"2014-04-29","form":"10-Q"},{"accn":"0001193125-14-284281","filed":"2014-07-29","form":"10-Q"},{"accn":"0001193125-14-384533","filed":"2014-10-28","form":"10-Q"},{"accn":"0001193125-15-151315","filed":"2015-04-28","form":"10-Q"},{"accn":"0001193125-16-664131","filed":"2016-07-29","form":"10-Q"},{"accn":"0001193125-15-354559","filed":"2015-10-27","form":"10-Q"},{"accn":"0001193125-16-747399","filed":"2016-10-26","form":"10-Q"},{"accn":"0001193125-17-141799","filed":"2017-04-27","form":"10-Q"},{"accn":"0000732712-17-000009","filed":"2017-10-26","form":"10-Q"},{"accn":"0000732712-18-000022","filed":"2018-05-01","form":"10-Q"},{"accn":"0001193125-15-265779","filed":"2015-07-28","form":"10-Q"},{"accn":"0001193125-16-562197","filed":"2016-04-28","form":"10-Q"},{"accn":"0000732712-18-000044","filed":"2018-07-31","form":"10-Q"},{"accn":"0000732712-18-000055","filed":"2018-10-30","form":"10-Q"},{"accn":"0000732712-19-000055","filed":"2019-08-08","form":"8-K"},{"accn":"0000732712-19-000052","filed":"2019-08-08","form":"10-Q"},{"accn":"0000732712-19-000063","filed":"2019-10-30","form":"10-Q"},{"accn":"0000732712-18-000009","filed":"2018-02-23","form":"10-K"},{"accn":"0001193125-09-159648","filed":"2009-07-30","form":"10-Q"},{"accn":"0001193125-09-217506","filed":"2009-10-29","form":"10-Q"},{"accn":"0001193125-10-290314","filed":"2010-12-29","form":"8-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":26591000000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":26591000000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":26861000000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":26861000000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":27265000000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":27265000000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":27091000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":27091000000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":107808000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":107808000000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26913000000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":26913000000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":26773000000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":26773000000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":26484000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":26484000000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":26395000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":26395000000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":106565000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":106565000000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26990000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":26990000000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":27536000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":27536000000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":27913000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":27913000000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":28436000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":28436000000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":110875000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":110875000000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":28242000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":28242000000},"#16":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":28552000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":28552000000},"#17":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":29007000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":29007000000},"#18":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":30045000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":30045000000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":115846000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":115846000000},"#20":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29420000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":29420000000},"#21":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":29786000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":29786000000},"#22":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":30279000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":30279000000},"#23":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":31065000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":31065000000},"#24":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":120550000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":120550000000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":30818000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":30818000000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":31483000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":31483000000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":31586000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":31586000000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":33192000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":33192000000},"#29":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":127079000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":127079000000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":31984000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":31984000000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":32224000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":32224000000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":33158000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":33158000000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":34254000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":34254000000},"#34":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":131620000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":131620000000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":32171000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":32171000000},"#36":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":30532000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":30532000000},"#37":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30937000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":30937000000},"#38":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32340000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":32340000000},"#39":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":125980000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":125980000000},"#40":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29814000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":29814000000},"#41":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30548000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":30548000000},"#42":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":31717000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":31717000000},"#43":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":33955000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":33955000000},"#44":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":126034000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":126034000000},"#45":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31772000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":31772000000},"#46":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32203000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":32203000000},"#47":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":32607000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":32607000000},"#48":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":34281000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":34281000000},"#49":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":130863000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":130863000000},"#50":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32128000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":32128000000},"#51":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":32071000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":32071000000},"#52":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":32894000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":32894000000},"#53":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":34775000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":34775000000},"#54":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":131868000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":131868000000},"#55":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":31610000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":31610000000},"#56":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":30447000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":30447000000},"#57":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":31543000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":31543000000},"#58":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":128292000000},"#59":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":93600000000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":34692000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":34692000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":128292000000},"#61":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":32867000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":32867000000},"#62":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":33764000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":33764000000},"#63":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":32915000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":32915000000},"#64":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":133613000000},"#65":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":99546000000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":34067000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":34067000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":133613000000},"#67":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33554000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":33554000000},"#68":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33789000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":33789000000},"#69":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":34241000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":34241000000},"#70":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":136835000000},"#71":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":101584000000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":35251000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":35251000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":136835000000},"#73":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":32912000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":32912000000},"#74":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32596000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":32596000000},"#75":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":33336000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":33336000000},"#76":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":133974000000},"#77":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":98844000000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":35130000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":35130000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":133974000000},"#79":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":32981000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":32981000000},"#80":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":32796000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":32796000000},"#81":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":33330000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":33330000000},"#82":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":134788000000},"#83":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":99107000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":35681000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":35681000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":134788000000},"#85":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33485000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":33485000000},"#86":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":34504000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":34504000000},"#87":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":33821000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":33821000000},"#88":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":138191000000},"#89":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":101810000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":36381000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":36381000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":138191000000},"#91":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":34440000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":34440000000},"#92":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":34253000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":34253000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":10652000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12216000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":10671000000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":44149000000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":33539000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":10610000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":44149000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":10308000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":10481000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":10996000000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":44579000000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":31785000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":12794000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":44579000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11229000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":11158000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":11398000000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45875000000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":33785000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":12090000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45875000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11319000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":10896000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10991000000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":46275000000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":33206000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":13069000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":46275000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10932000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11033000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10960000000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44887000000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":32925000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":11962000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":44887000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11189000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":12087000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12252000000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49931000000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":35528000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":14403000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49931000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":12096000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5455000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5716000000},"#105":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23119000000},"#106":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":16279000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":6840000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23119000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4998000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":4644000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5240000000},"#107":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22238000000},"#108":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14882000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":7356000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22238000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4808000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5035000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4965000000},"#109":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22147000000},"#110":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14808000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":7339000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22147000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5309000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":16283000000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":16380000000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":16269000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":14297000000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":63229000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":16261000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":14557000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":15813000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":15785000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":62416000000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":15761000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":16378000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":16515000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":16346000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":65000000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":16923000000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":17656000000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":18016000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":16976000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":69571000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":18488000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":18753000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":19319000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":19103000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":75663000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":19629000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":19396000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":19334000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":18789000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":77148000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":19888000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":26769000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":27442000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":27414000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":108501000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":27173000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":25888000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":25697000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":24984000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":103742000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":25006000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":25513000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":26752000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":26616000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":103887000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":26463000000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":7561000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":7561000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":7871000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":7871000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":8111000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":8111000000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":30717000000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":23543000000},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":7174000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":7174000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":30717000000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7698000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":7698000000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9970000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":9970000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8407000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":8407000000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":31366000000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":26075000000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":5291000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":5291000000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1812000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"}],"rule":"component-sum","value":33178000000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7284000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":7284000000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":7373000000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":374000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":7747000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7689000000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":377000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":8066000000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":35624000000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":22346000000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":13278000000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1505000000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1121000000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":384000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#134"}],"rule":"component-sum","value":13662000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"}],"rule":"component-sum","value":37129000000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7700000000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":361000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":8061000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7877000000},"#138":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":367000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":8244000000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":8366000000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":384000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":8750000000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":39951000000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":23943000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":16008000000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1540000000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1112000000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":428000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"}],"rule":"component-sum","value":16436000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":41491000000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8148000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":386000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":8534000000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8047000000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":399000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":8446000000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8037000000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":398000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":8435000000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":27089000000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":24232000000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":2857000000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1587000000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1183000000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158"}],"rule":"component-sum","value":3261000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156"}],"rule":"component-sum","value":28676000000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8332000000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":394000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":8726000000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":7550000000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":393000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":7943000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8277000000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":391000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":8668000000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41016000000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":24159000000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":16857000000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1567000000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1178000000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":389000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170"}],"rule":"component-sum","value":17246000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#168"}],"rule":"component-sum","value":42583000000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7939000000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":381000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":8320000000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7974000000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":428000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"component-sum","value":8402000000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8309000000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":438000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":8747000000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31627000000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":24222000000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":7405000000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1694000000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1247000000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":447000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#182"}],"rule":"component-sum","value":7852000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180"}],"rule":"component-sum","value":33321000000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7600000000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":435000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":8035000000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":9775000000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":401000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":10176000000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8226000000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":419000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":8645000000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":28102000000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":25601000000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":2501000000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1701000000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1255000000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#194"}],"rule":"component-sum","value":2947000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":29803000000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6746000000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":452000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":7198000000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5883000000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":485000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":6368000000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7483000000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":536000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":8019000000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":28592000000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":20112000000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":8480000000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2213000000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1473000000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":740000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206"}],"rule":"component-sum","value":9220000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204"}],"rule":"component-sum","value":30805000000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6844000000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":534000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":7378000000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7605000000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":557000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":8162000000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7224000000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":557000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":7781000000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31083000000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21673000000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":9410000000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2217000000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1648000000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":569000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#218"}],"rule":"component-sum","value":9979000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#216"}],"rule":"component-sum","value":33300000000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7198000000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":555000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":7753000000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7268000000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":569000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":7837000000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7216000000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":580000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":7796000000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29896000000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":21682000000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":8214000000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2311000000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1704000000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":607000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230"}],"rule":"component-sum","value":8821000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#228"}],"rule":"component-sum","value":32207000000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8585000000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":592000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":9177000000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7156000000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":605000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":7761000000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":7339000000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":621000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":7960000000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31573000000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":23080000000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":8493000000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2445000000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1818000000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":627000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242"}],"rule":"component-sum","value":9120000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#240"}],"rule":"component-sum","value":34018000000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7401000000},"#244":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":629000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":8030000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7324000000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":480000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":7804000000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6521000000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":430000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":6951000000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28658000000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21246000000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":7412000000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2087000000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1539000000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254"}],"rule":"component-sum","value":7960000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#252"}],"rule":"component-sum","value":30745000000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7172000000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":635000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":7807000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7496000000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":651000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":8147000000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7422000000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":658000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":8080000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":30136000000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22090000000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":8046000000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2507000000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1944000000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":563000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266"}],"rule":"component-sum","value":8609000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#264"}],"rule":"component-sum","value":32643000000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7506000000},"#268":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":647000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":8153000000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8253000000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":653000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":8906000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7995000000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":690000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":8685000000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":32745000000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":23754000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":8991000000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2687000000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1990000000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":697000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"}],"rule":"component-sum","value":9688000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#276"}],"rule":"component-sum","value":35432000000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8143000000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":698000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":8841000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8024000000},"#282":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":706000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":8730000000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9706000000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":676000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":10382000000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":34113000000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":25873000000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":8240000000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2781000000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2080000000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":701000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290"}],"rule":"component-sum","value":8941000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288"}],"rule":"component-sum","value":36894000000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7874000000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":734000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":8608000000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7812000000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":754000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":8566000000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7752000000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":749000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":8501000000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33818000000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":23438000000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":10380000000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2999000000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2237000000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":762000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"}],"rule":"component-sum","value":11142000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#300"}],"rule":"component-sum","value":36817000000},"#303":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7633000000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":836000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":8469000000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8982000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":8982000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4530000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4672000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3823000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":2953000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15978000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4441000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":410000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3383000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6411000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14645000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4453000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4892000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4647000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-1112000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12880000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5195000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5651000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5483000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-3169000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13160000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6222000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6555000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7128000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":12063000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":31968000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7160000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":7685000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6890000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-2136000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":19599000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7960000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7821000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7535000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":9744000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":30615000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8157000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":4554000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6928000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":6073000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":29249000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6963000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8013000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6990000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5459000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27425000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7349000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6617000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7675000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":637000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22278000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7709000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7850000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8180000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6639000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":30378000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6579000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7361000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":7678000000},"#306":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":28798000000},"#307":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":21618000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":7180000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":28798000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7770000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":8165000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8905000000},"#308":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32448000000},"#309":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24840000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":7608000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":32448000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7796000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7552000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7894000000},"#310":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":30467000000},"#311":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":23242000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":7225000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":30467000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7584000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7220000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7473000000},"#312":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22877000000},"#313":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":22277000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":600000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":22877000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7521000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7818000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":5926000000},"#314":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28686000000},"#315":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":21265000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":7421000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28686000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7978000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8172000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8105000000},"#316":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29259000000},"#317":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":24255000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":5004000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29259000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8242000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":7179000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13520000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3940000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-132000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2876000000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12684000000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6684000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":6000000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12684000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3881000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4306000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4098000000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":10483000000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12285000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":-1802000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":10483000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4632000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5078000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4923000000},"#322":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9897000000},"#323":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":14633000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":-4736000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9897000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5719000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6186000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6612000000},"#324":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":29277000000},"#325":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":18517000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":10760000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":29277000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6954000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6544000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5658000000},"#326":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15270000000},"#327":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":19156000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":-3886000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15270000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6669000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6627000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6366000000},"#328":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28240000000},"#329":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19662000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":8578000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28240000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6766000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":1695000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5576000000},"#330":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20986000000},"#331":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14037000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":6949000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20986000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5182000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":6967000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5511000000},"#332":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20594000000},"#333":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17660000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":2934000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20594000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6054000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5527000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6675000000},"#334":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19623000000},"#335":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":18256000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":1367000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19623000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6788000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5310000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6923000000},"#336":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22733000000},"#337":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":19021000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":3712000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22733000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5676000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6187000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5851000000},"#338":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23967000000},"#339":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17714000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":6253000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23967000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7078000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7824000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8374000000},"#340":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":29420000000},"#341":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":23276000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":6144000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":29420000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6083000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6857000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":6520000000},"#342":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28271000000},"#343":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19460000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":8811000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28271000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6500000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6112000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6192000000},"#344":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16987000000},"#345":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18804000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":-1817000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16987000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6075000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6034000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4302000000},"#346":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22979000000},"#347":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":16411000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":6568000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22979000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6473000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6609000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6527000000},"#348":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22672000000},"#349":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":19609000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":3063000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22672000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6784000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5274000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3613000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1433000000},"#350":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5524000000},"#351":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3925000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":1599000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5524000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1635000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1698000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1672000000},"#352":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6649000000},"#353":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5005000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1644000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6649000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1632000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1639000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1664000000},"#354":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6694000000},"#355":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4935000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":1759000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6694000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1940000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1985000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":925000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":787000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":704000000},"#356":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3102000000},"#357":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2416000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":686000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3102000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":680000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":679000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":597000000},"#358":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2523000000},"#359":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1956000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":567000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2523000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":709000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":717000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":698000000},"#360":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2827000000},"#361":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2124000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":703000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2827000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":685000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":679000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":632000000},"#362":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2571000000},"#363":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1996000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2571000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":537000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":514000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":555000000},"#364":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2667000000},"#365":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1606000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":1061000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2667000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1214000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1164000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1255000000},"#366":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4915000000},"#367":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3633000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":1282000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4915000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1332000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1208000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1202000000},"#368":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4920000000},"#369":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3742000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":1178000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4920000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1188000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":1013000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1038000000},"#370":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4376000000},"#371":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3239000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":1137000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4376000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1132000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1218000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1164000000},"#372":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4733000000},"#373":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3514000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":1219000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4733000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1201000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1222000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1211000000},"#374":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4833000000},"#375":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3634000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":1199000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4833000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1210000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1215000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1146000000},"#376":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4730000000},"#377":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3571000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":1159000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4730000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1034000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1089000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1044000000},"#378":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4247000000},"#379":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3167000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":1080000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4247000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1101000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":844000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":801000000},"#380":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3485000000},"#381":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2746000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":739000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3485000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":786000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":785000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":937000000},"#382":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3613000000},"#383":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2508000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":1105000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1207000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1285000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1439000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1609000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1379000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-2023000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2404000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1521000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1658000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1098000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":617000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4894000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":443000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1192000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":659000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":2639000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2549000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1686000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1825000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1593000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-4229000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":875000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1952000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2246000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2232000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5067000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11497000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3947000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4214000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3695000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-2231000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9625000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4219000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4231000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4038000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":5391000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":17879000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4310000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":702000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3620000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":4495000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13127000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3450000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4362000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3620000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":18669000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30101000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4545000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4120000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4924000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1939000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15528000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5032000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3944000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5194000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":5095000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":19265000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4156000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4700000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4357000000},"#384":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17801000000},"#385":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13213000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":4588000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17801000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5245000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5800000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6407000000},"#386":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22065000000},"#387":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17452000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":4613000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22065000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4580000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5199000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4900000000},"#388":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21256000000},"#389":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14679000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":6577000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21256000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4909000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4648000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4762000000},"#390":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11614000000},"#391":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14319000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-2705000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11614000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4602000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4593000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3306000000},"#392":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17506000000},"#393":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":12501000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":5005000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17506000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4879000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5003000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4950000000},"#394":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17174000000},"#395":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14832000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":2342000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17174000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5045000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3835000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.54},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.58},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.39},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.22},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.72},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.16},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.42},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.23},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.93},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.9},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.51},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.57},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.49},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.71},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.85},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.59},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.64},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.56},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-1.48},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.31},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.68},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.78},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.78},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.76},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":4},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.15},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.01},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.89},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.54},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.42},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.02},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.04},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.99},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.32},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":4.37},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.06},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-04-02","end":"2016-06-30","value":0.17},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.89},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.1},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.21},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.84},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.07},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.89},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":4.56},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":7.36},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.11},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.19},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.47},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.76},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.22},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.95},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.25},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.23},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":4.65},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.13},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.05},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":4.3},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":4142000000},"#398":{"kind":"computed","op":"product","terms":[{"ref":"#396"},{"ref":"#397"}],"value":17810600000},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":3.19},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":4141000000},"#401":{"kind":"computed","op":"product","terms":[{"ref":"#399"},{"ref":"#400"}],"value":13209790000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#401","weight":-1}],"value":4600810000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":4145000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"per-share-quarter","value":1.1099662243667068},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":4.3},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.27},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.4},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.55},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.32},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":4150000000},"#406":{"kind":"computed","op":"product","terms":[{"ref":"#404"},{"ref":"#405"}],"value":22078000000},"#407":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":4.21},"#408":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":4143000000},"#409":{"kind":"computed","op":"product","terms":[{"ref":"#407"},{"ref":"#408"}],"value":17442030000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#409","weight":-1}],"value":4635970000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#405","weight":4},{"ref":"#408","weight":-3}],"rule":"unaverage-quarter","value":4171000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"per-share-quarter","value":1.1114768640613761},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.32},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.09},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.24},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.17},"#412":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.06},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":4204000000},"#414":{"kind":"computed","op":"product","terms":[{"ref":"#412"},{"ref":"#413"}],"value":21272240000},"#415":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.49},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":4203000000},"#417":{"kind":"computed","op":"product","terms":[{"ref":"#415"},{"ref":"#416"}],"value":14668470000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#417","weight":-1}],"value":6603770000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":4207000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"per-share-quarter","value":1.5697100071309722},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.06},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.17},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.1},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.13},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.75},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":4215000000},"#422":{"kind":"computed","op":"product","terms":[{"ref":"#420"},{"ref":"#421"}],"value":11591250000},"#423":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.4},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":4214000000},"#425":{"kind":"computed","op":"product","terms":[{"ref":"#423"},{"ref":"#424"}],"value":14327600000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#425","weight":-1}],"value":-2736350000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":4218000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"per-share-quarter","value":-0.6487316263632054},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.75},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.09},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.09},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.78},"#428":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.14},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":4223000000},"#430":{"kind":"computed","op":"product","terms":[{"ref":"#428"},{"ref":"#429"}],"value":17483220000},"#431":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.96},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":4221000000},"#433":{"kind":"computed","op":"product","terms":[{"ref":"#431"},{"ref":"#432"}],"value":12494160000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#433","weight":-1}],"value":4989060000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#432","weight":-3}],"rule":"unaverage-quarter","value":4229000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"per-share-quarter","value":1.1797257034759991},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.14},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.15},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.18},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.17},"#436":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.06},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":4231000000},"#438":{"kind":"computed","op":"product","terms":[{"ref":"#436"},{"ref":"#437"}],"value":17177859999.999998},"#439":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.51},"#440":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":4229000000},"#441":{"kind":"computed","op":"product","terms":[{"ref":"#439"},{"ref":"#440"}],"value":14843790000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#441","weight":-1}],"value":2334069999.999998},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#437","weight":4},{"ref":"#440","weight":-3}],"rule":"unaverage-quarter","value":4237000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"per-share-quarter","value":0.5508779797026193},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.06},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.2},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.92},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-06-30","value":4761000000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2009-03-31","value":3979000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2009-06-30","value":820000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-09-30","value":1216000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2009000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2009000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-03-31","value":3037000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-09-30","value":5394000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":6668000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":6668000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-03-31","value":14007000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-06-30","value":6240000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-09-30","value":10324000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":13362000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":13362000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-03-31","value":5909000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-06-30","value":10001000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-09-30","value":9714000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":3093000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":3093000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-03-31","value":5475000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-06-30","value":1788000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-09-30","value":56710000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":53528000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":53528000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-03-31","value":2907000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-06-30","value":5776000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-09-30","value":7218000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2014-12-31","value":10598000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2014-12-31","value":10598000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2015-03-31","value":4386000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-06-30","value":3008000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-09-30","value":3875000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2015-12-31","value":4470000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2015-12-31","value":4470000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-03-31","value":5846000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-06-30","value":2857000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-09-30","value":6441000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":2880000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":2880000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-03-31","value":4307000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-06-30","value":4583000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-09-30","value":4487000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-12-31","value":2079000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-12-31","value":2079000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-03-31","value":1923000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-06-30","value":1750000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-09-30","value":2538000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":2745000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":2745000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-03-31","value":2322000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2019-06-30","value":1949000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2019-09-30","value":3020000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-31","value":2594000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-12-31","value":2594000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-03-31","value":7047000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-06-30","value":7882000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-09-30","value":8983000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":22171000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-12-31","value":22171000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-03-31","value":10205000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-06-30","value":4657000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-09-30","value":9936000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":2921000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":2921000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-03-31","value":1661000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-06-30","value":1857000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-09-30","value":2082000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":2605000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":2605000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-03-31","value":2234000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-06-30","value":4803000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-09-30","value":4210000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-12-31","value":2065000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-12-31","value":2065000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-03-31","value":2365000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-06-30","value":2432000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-09-30","value":4987000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-31","value":4194000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-31","value":4194000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-03-31","value":2257000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-06-30","value":3435000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-09-30","value":7706000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":19048000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":19048000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2026-03-31","value":8366000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2026-06-30","value":1752000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":21464000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":22023000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":21745000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":21745000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2010-03-31","value":22405000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2010-06-30","value":21061000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2010-09-30","value":21341000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":22348000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":22348000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-03-31","value":29923000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-06-30","value":22472000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-09-30","value":27770000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":30939000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":30939000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":23512000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":27130000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":27663000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":21235000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":21235000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-03-31","value":25258000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-06-30","value":21957000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-09-30","value":73705000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":70994000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":70994000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":23272000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-06-30","value":22887000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-09-30","value":24773000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":29536000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":29536000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-03-31","value":22836000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-06-30","value":21502000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-09-30","value":21768000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":22355000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":22355000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":23615000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-06-30","value":20844000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-09-30","value":25621000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":26395000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":26395000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-03-31","value":27158000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":28823000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":30867000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":29913000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":29913000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":31025000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-06-30","value":30876000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-09-30","value":33154000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":34636000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":34636000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-03-31","value":33397000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2019-06-30","value":33308000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2019-09-30","value":34895000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":37473000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":37473000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":40705000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":37333000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":38572000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":54594000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":54594000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-03-31","value":39647000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":35626000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":40277000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":36728000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":36728000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":35580000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":37499000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":39746000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":37857000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":37857000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":35722000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-06-30","value":37388000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-09-30","value":38119000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":36814000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":36814000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-03-31","value":37957000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-06-30","value":38056000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":40641000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":40523000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":40523000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":37353000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":38846000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-09-30","value":44010000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":56922000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":56922000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2026-03-31","value":44723000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2026-06-30","value":37571000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-12-31","value":274098000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-12-31","value":274098000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-06-30","value":224999000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2009-09-30","value":226404000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":226907000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":226907000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2010-03-31","value":227347000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2010-06-30","value":226251000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2010-09-30","value":220852000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":220005000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":220005000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-03-31","value":228108000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-06-30","value":223756000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-09-30","value":228032000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":230461000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":230461000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-03-31","value":222921000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-06-30","value":226072000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-09-30","value":231082000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":225222000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":225222000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-03-31","value":226186000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-06-30","value":223346000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-09-30","value":276675000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-03-31","value":221562000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-06-30","value":224427000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-09-30","value":226293000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":232109000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":232109000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-03-31","value":235790000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-06-30","value":240753000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-09-30","value":242073000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":244175000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":244175000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-03-31","value":244587000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-06-30","value":231870000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-09-30","value":239498000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-31","value":244180000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-31","value":244180000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-03-31","value":246731000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-06-30","value":252978000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-09-30","value":254682000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-12-31","value":257143000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-12-31","value":257143000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-03-31","value":264516000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-06-30","value":263303000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-09-30","value":265562000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":264829000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":264829000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-03-31","value":283947000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2019-06-30","value":283108000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2019-09-30","value":284875000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-12-31","value":291727000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-12-31","value":291727000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-31","value":294500000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-06-30","value":293259000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-09-30","value":296994000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":316481000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":316481000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-03-31","value":345573000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-06-30","value":349190000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-09-30","value":353457000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-12-31","value":366596000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-12-31","value":366596000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-03-31","value":365716000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-06-30","value":370147000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-09-30","value":375090000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":379680000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":379680000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-03-31","value":377716000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-06-30","value":379955000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-09-30","value":384830000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-12-31","value":380255000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-12-31","value":380255000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-03-31","value":380158000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-06-30","value":379146000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-09-30","value":381164000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-31","value":384711000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-12-31","value":384711000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-03-31","value":380364000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-06-30","value":383285000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-09-30","value":388331000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":404258000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":404258000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2026-03-31","value":417882000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2026-06-30","value":410186000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":30597000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":30597000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":26368000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":27305000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":29136000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":29136000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2010-03-31","value":28063000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2010-06-30","value":31834000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2010-09-30","value":28767000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-03-31","value":32747000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-06-30","value":27374000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-09-30","value":34636000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":30761000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":30761000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-03-31","value":22913000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-06-30","value":26353000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2012-09-30","value":28770000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":26956000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":26956000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-03-31","value":31489000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-06-30","value":29191000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-09-30","value":30291000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":27050000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":27050000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":25353000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-06-30","value":26493000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-09-30","value":26889000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":27987000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":27987000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-03-31","value":28713000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-06-30","value":30645000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-09-30","value":34492000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":35052000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":35052000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":33312000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-06-30","value":34408000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-09-30","value":30298000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":30340000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":30340000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-03-31","value":26664000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":27758000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":28930000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":33037000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":33037000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":31615000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-06-30","value":32329000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-09-30","value":34167000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":37930000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":37930000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-03-31","value":38607000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2019-06-30","value":38214000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2019-09-30","value":39209000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":44868000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":44868000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":41057000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":38886000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":36185000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":39660000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":39660000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-03-31","value":38730000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":40078000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":41358000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":47160000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":47160000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":46585000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":49224000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":53141000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":50171000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":50171000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":47768000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-06-30","value":51404000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-09-30","value":55677000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":53223000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":53223000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-03-31","value":53631000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-06-30","value":60806000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":61816000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":64771000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":64771000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":61066000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":60952000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-09-30","value":59563000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":62370000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":62370000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2026-03-31","value":69880000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2026-06-30","value":62211000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":142178000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":141822000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":142764000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":142764000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":142695000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":141778000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":136228000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":133093000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":133093000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":139244000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":133044000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":140517000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":144553000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":144553000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":134500000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":135644000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":138454000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":139689000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":139689000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":138598000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":136190000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":186410000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":178682000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":178682000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":207711000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":208415000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":208325000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":218433000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":218433000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":225031000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":227879000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":227531000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":226333000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":226333000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":224484000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":211126000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":217515000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":220148000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":220148000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":221694000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":226217000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":226231000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":212456000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":212456000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":212171000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":209728000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":209475000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":210119000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":210119000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":226487000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":225161000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":224563000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":228892000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":228892000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":232847000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":229146000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":230464000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":247209000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":247209000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":272890000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":274078000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":274968000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":283396000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":283396000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":280541000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":282790000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":286307000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":287217000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":287217000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":283497000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":283453000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":285742000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":286456000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":286456000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":284432000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":281607000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":283496000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":284136000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":284136000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":278327000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":278924000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":281986000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":298517000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":298517000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":313260000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":304990000000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-12-31","value":45252000000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":7542000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":52794000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":52794000000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-12-31","value":55051000000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":6105000000},"#448":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2009-12-31","value":1100000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":62256000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":62256000000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-12-31","value":50303000000},"#450":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":2915000000},"#451":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2011-12-31","value":1934000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":55152000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":55152000000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-12-31","value":47618000000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":3869000000},"#454":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2012-12-31","value":500000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":51987000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":51987000000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2013-12-31","value":89658000000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":3486000000},"#457":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2013-12-31","value":447000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":93591000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":93591000000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2009-06-30","value":59469000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":59469000000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":68,"unit":"USD","end":"2009-09-30","value":57374000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":57374000000},"#460":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2010-03-31","value":54424000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":54424000000},"#461":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2010-06-30","value":49594000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":49594000000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2010-09-30","value":47360000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":47360000000},"#463":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2011-03-31","value":49374000000},"#464":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":37,"unit":"USD","end":"2011-03-31","value":2384000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":51758000000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2011-06-30","value":47927000000},"#466":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":38,"unit":"USD","end":"2011-06-30","value":1012000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":48939000000},"#467":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2011-09-30","value":46285000000},"#468":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":39,"unit":"USD","end":"2011-09-30","value":1817000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":48102000000},"#469":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2012-03-31","value":48476000000},"#470":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":43,"unit":"USD","end":"2012-03-31","value":-1734000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":46742000000},"#471":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2012-06-30","value":46479000000},"#472":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":44,"unit":"USD","end":"2012-06-30","value":-887000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":45592000000},"#473":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2012-09-30","value":46467000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":46467000000},"#474":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2013-03-31","value":41993000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":41993000000},"#475":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2013-06-30","value":41791000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":41791000000},"#476":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2013-09-30","value":90938000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":90938000000},"#477":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2014-03-31","value":107617000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":107617000000},"#478":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2014-06-30","value":107696000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":107696000000},"#479":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2014-09-30","value":107627000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":107627000000},"#480":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2014-12-31","value":110029000000},"#481":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":2397000000},"#482":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2014-12-31","value":19000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":112445000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":112445000000},"#483":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2015-03-31","value":108949000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":108949000000},"#484":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2015-06-30","value":109465000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":109465000000},"#485":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2015-09-30","value":105060000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":105060000000},"#486":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-12-31","value":103240000000},"#487":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":6325000000},"#488":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2015-12-31","value":6000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":109571000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":109571000000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2016-03-31","value":103615000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":103615000000},"#490":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2016-06-30","value":92922000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":92922000000},"#491":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2016-09-30","value":102739000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":102739000000},"#492":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-12-31","value":105433000000},"#493":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":2477000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":107910000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":107910000000},"#494":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2017-03-31","value":112839000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":112839000000},"#495":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2017-06-30","value":116390000000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":0},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":116390000000},"#497":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2017-09-30","value":115317000000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2017-09-30","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":115317000000},"#499":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2017-12-31","value":113642000000},"#500":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2017-12-31","value":3303000000},"#501":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2017-12-31","value":150000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":117095000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":117095000000},"#502":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2018-03-31","value":112734000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":112734000000},"#503":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2018-06-30","value":109174000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":109174000000},"#504":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2018-09-30","value":106440000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":106440000000},"#505":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2018-12-31","value":105873000000},"#506":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":7040000000},"#507":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":112913000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":112913000000},"#508":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2019-03-31","value":105045000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":105045000000},"#509":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2019-06-30","value":104598000000},"#510":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2019-06-30","value":200000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":104798000000},"#511":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2019-09-30","value":101769000000},"#512":{"kind":"filed","concept":"CommercialPaper","filing":65,"unit":"USD","end":"2019-09-30","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":101769000000},"#513":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2019-12-31","value":100712000000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2019-12-31","value":10777000000},"#515":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":111489000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":111489000000},"#516":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2020-03-31","value":106561000000},"#517":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":11175000000},"#518":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":117736000000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2020-06-30","value":106190000000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2020-06-30","value":6651000000},"#521":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2020-06-30","value":1000000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":113841000000},"#522":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2020-09-30","value":109790000000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":5770000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":115560000000},"#524":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2020-12-31","value":123173000000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2020-12-31","value":5889000000},"#526":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2020-12-31","value":320000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":129382000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":129382000000},"#527":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2021-03-31","value":149700000000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2021-03-31","value":8802000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":158502000000},"#529":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2021-06-30","value":144894000000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2021-06-30","value":7023000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":151917000000},"#531":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2021-09-30","value":143352000000},"#532":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-09-30","value":7623000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":150975000000},"#533":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2021-12-31","value":143425000000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":7443000000},"#535":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":150868000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":150868000000},"#536":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2022-03-31","value":139961000000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2022-03-31","value":13421000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":153382000000},"#538":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2022-06-30","value":136184000000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2022-06-30","value":12873000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":149057000000},"#540":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2022-09-30","value":132912000000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2022-09-30","value":14995000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":147907000000},"#542":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2022-12-31","value":140676000000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":9963000000},"#544":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2022-12-31","value":150000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":150789000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":150789000000},"#545":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2023-03-31","value":140772000000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2023-03-31","value":12081000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":152853000000},"#547":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2023-06-30","value":137871000000},"#548":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2023-06-30","value":14827000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":152698000000},"#549":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2023-09-30","value":134441000000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2023-09-30","value":12950000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":147391000000},"#551":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2023-12-31","value":137701000000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":12973000000},"#553":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":150674000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":150674000000},"#554":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2024-03-31","value":136104000000},"#555":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2024-03-31","value":15594000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":151698000000},"#556":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2024-06-30","value":126022000000},"#557":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2024-06-30","value":23255000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":149277000000},"#558":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2024-09-30","value":128878000000},"#559":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2024-09-30","value":21763000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":150641000000},"#560":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2024-12-31","value":121381000000},"#561":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2024-12-31","value":22633000000},"#562":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2024-12-31","value":65000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":144079000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":144079000000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2025-03-31","value":121020000000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2025-03-31","value":22629000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":143649000000},"#565":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2025-06-30","value":123929000000},"#566":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2025-06-30","value":22067000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":145996000000},"#567":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2025-09-30","value":126629000000},"#568":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2025-09-30","value":20146000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":146775000000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2025-12-31","value":139532000000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":18618000000},"#571":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2025-12-31","value":441000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":158591000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":158591000000},"#572":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2026-03-31","value":144231000000},"#573":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2026-03-31","value":28229000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":172460000000},"#574":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2026-06-30","value":143448000000},"#575":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2026-06-30","value":21783000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":165231000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-06-30","value":82821000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":68,"unit":"USD","end":"2009-09-30","value":84582000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-12-31","value":84143000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-12-31","value":84143000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2010-03-31","value":84652000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2010-06-30","value":84473000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2010-09-30","value":84624000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-12-31","value":86912000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-12-31","value":86912000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-03-31","value":88864000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-06-30","value":90712000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2011-09-30","value":87515000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-12-31","value":85908000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-12-31","value":85908000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2012-03-31","value":88421000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2012-06-30","value":90428000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2012-09-30","value":92628000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":85533000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":85533000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2013-03-31","value":87588000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-06-30","value":87156000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-09-30","value":90265000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2013-12-31","value":95416000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2013-12-31","value":95416000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-03-31","value":13851000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-06-30","value":16012000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-09-30","value":17968000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2014-12-31","value":13676000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2014-12-31","value":13676000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2015-03-31","value":10759000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2015-06-30","value":12874000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2015-09-30","value":14542000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-12-31","value":17842000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-12-31","value":17842000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2016-03-31","value":20103000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-06-30","value":20744000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2016-09-30","value":21983000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":24032000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":24032000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-03-31","value":25037000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-06-30","value":26761000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-09-30","value":28451000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":44687000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":44687000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2018-03-31","value":52345000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2018-06-30","value":53575000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2018-09-30","value":56087000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":54710000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-12-31","value":54710000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2019-03-31","value":57460000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-06-30","value":57947000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-09-30","value":60312000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-12-31","value":62835000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-12-31","value":62835000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2020-03-31","value":61653000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-06-30","value":64113000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-09-30","value":66530000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-12-31","value":69272000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-12-31","value":69272000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2021-03-31","value":72683000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-06-30","value":75112000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2021-09-30","value":78489000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-12-31","value":83200000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-12-31","value":83200000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2022-03-31","value":85175000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-06-30","value":87357000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2022-09-30","value":88783000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2022-12-31","value":92463000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2022-12-31","value":92463000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2023-03-31","value":94219000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-06-30","value":96502000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-09-30","value":99088000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2023-12-31","value":93799000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2023-12-31","value":93799000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-03-31","value":95726000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-06-30","value":97539000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-09-30","value":97668000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-12-31","value":100575000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-12-31","value":100575000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2025-03-31","value":102037000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2025-06-30","value":104361000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-09-30","value":106345000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2025-12-31","value":105741000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2025-12-31","value":105741000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2026-03-31","value":104622000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2026-06-30","value":105196000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6622000000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":14137000000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6622000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":7515000000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":23118000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":8981000000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31390000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":8272000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31390000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7084000000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":16807000000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7084000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":9723000000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":25114000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":8307000000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33363000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":8249000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33363000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5035000000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":12792000000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5035000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":7757000000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21512000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":8720000000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29780000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":8268000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":29780000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5957000000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":15271000000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5957000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":9314000000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":24758000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":9487000000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31486000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":6728000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":31486000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7531000000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":17148000000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7531000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":9617000000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28387000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":11239000000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":38818000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":10431000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":38818000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7139000000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":14804000000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7139000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":7665000000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":23157000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":8353000000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30631000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":7474000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30631000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10169000000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":18906000000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10169000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":8737000000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":28426000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":9520000000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":38991000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":10565000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":38991000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7497000000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":12908000000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7497000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":5411000000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":17724000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":4816000000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":21689000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":3965000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":21689000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1376000000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":9306000000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1376000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":7930000000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16475000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":7169000000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24318000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":7843000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24318000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6648000000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":16433000000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6648000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":9785000000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":26244000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":9811000000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34339000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":8095000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34339000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7081000000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":15836000000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7081000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":8755000000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26748000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":10912000000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35746000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":8998000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35746000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8824000000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":23552000000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8824000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":14728000000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":32472000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":8920000000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41768000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":9296000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41768000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9694000000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":20438000000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9694000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":10744000000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":31162000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":10724000000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39539000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":8377000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39539000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6821000000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":17665000000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6821000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":10844000000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":28199000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":10534000000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":37141000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":8942000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":37141000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8289000000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":18020000000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8289000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":9731000000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":28798000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":10778000000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37475000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":8677000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":37475000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7084000000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":16569000000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7084000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":9485000000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":26480000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":9911000000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36912000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":10432000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36912000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7782000000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":16757000000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7782000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":8975000000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":28023000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":11266000000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":37137000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":9114000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":37137000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7984000000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":18419000000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7984000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":10435000000},"#646":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3707000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":3707000000},"#647":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":8094000000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":4387000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":4387000000},"#649":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":12450000000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":4356000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":4356000000},"#651":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16872000000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":4422000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":4422000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":16872000000},"#653":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3423000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":3423000000},"#654":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":7619000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":4196000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":4196000000},"#656":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11744000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":4125000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":4125000000},"#658":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16458000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":4714000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":4714000000},"#660":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":786000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#660"}],"rule":"component-sum","value":17244000000},"#661":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4363000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":4363000000},"#662":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":8918000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":4555000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":4555000000},"#664":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12546000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":3628000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":3628000000},"#666":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16244000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":3698000000},"#668":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":221000000},"#669":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":176000000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#670"}],"rule":"component-sum","value":3743000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#668"}],"rule":"component-sum","value":16465000000},"#671":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3565000000},"#672":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":25000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":3590000000},"#673":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":7430000000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":3865000000},"#675":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":33000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#676"}],"rule":"component-sum","value":3873000000},"#677":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":11315000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":3885000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":3885000000},"#679":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16175000000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":4860000000},"#681":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4298000000},"#682":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3816000000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":482000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#683"}],"rule":"component-sum","value":5342000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#681"}],"rule":"component-sum","value":20473000000},"#684":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3602000000},"#685":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":117000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":3719000000},"#686":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":7616000000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":4014000000},"#688":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":264000000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#689"}],"rule":"component-sum","value":4161000000},"#690":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":11807000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":4191000000},"#692":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":430000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#693"}],"rule":"component-sum","value":4357000000},"#694":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16604000000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":4797000000},"#696":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":580000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#697"}],"rule":"component-sum","value":4947000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#696"}],"rule":"component-sum","value":17184000000},"#698":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4150000000},"#699":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":213000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":4363000000},"#700":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":8494000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":4344000000},"#702":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":271000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#703"}],"rule":"component-sum","value":4402000000},"#704":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12624000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":4130000000},"#706":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":343000000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#707"}],"rule":"component-sum","value":4202000000},"#708":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17191000000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":4567000000},"#710":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":354000000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#711"}],"rule":"component-sum","value":4578000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#710"}],"rule":"component-sum","value":17545000000},"#712":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3665000000},"#713":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9555000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":13220000000},"#714":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":8153000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":4488000000},"#716":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":9677000000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#717"}],"rule":"component-sum","value":4610000000},"#718":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":12540000000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":4387000000},"#720":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9811000000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#721"}],"rule":"component-sum","value":4521000000},"#722":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":17775000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":5235000000},"#724":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9942000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#725"}],"rule":"component-sum","value":5366000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#724"}],"rule":"component-sum","value":27717000000},"#726":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3387000000},"#727":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":131000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":3518000000},"#728":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":7273000000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":3886000000},"#730":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":282000000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#731"}],"rule":"component-sum","value":4037000000},"#732":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":11398000000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":4125000000},"#734":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":410000000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#735"}],"rule":"component-sum","value":4253000000},"#736":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17059000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":5661000000},"#738":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":534000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#739"}],"rule":"component-sum","value":5785000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#738"}],"rule":"component-sum","value":17593000000},"#740":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3067000000},"#741":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":196000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":3263000000},"#742":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":7011000000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":3944000000},"#744":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":315000000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#745"}],"rule":"component-sum","value":4063000000},"#746":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11282000000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":4271000000},"#748":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":469000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#749"}],"rule":"component-sum","value":4425000000},"#750":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17247000000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":5965000000},"#752":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":583000000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#753"}],"rule":"component-sum","value":6079000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#752"}],"rule":"component-sum","value":17830000000},"#754":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4552000000},"#755":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":970000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":5522000000},"#756":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":7838000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":3286000000},"#758":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1155000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#759"}],"rule":"component-sum","value":3471000000},"#760":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":12026000000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":4188000000},"#762":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1307000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#763"}],"rule":"component-sum","value":4340000000},"#764":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":16658000000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":4632000000},"#766":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1429000000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#767"}],"rule":"component-sum","value":4754000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#766"}],"rule":"component-sum","value":18087000000},"#768":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4268000000},"#769":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":104000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":4372000000},"#770":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":7967000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":3699000000},"#772":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":199000000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#773"}],"rule":"component-sum","value":3794000000},"#774":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":65,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12332000000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":4365000000},"#776":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":299000000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#777"}],"rule":"component-sum","value":4465000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4028000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4091000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4172000000},"#778":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16534000000},"#779":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":12291000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":4243000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16534000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4122000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4177000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4023000000},"#780":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16405000000},"#781":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":12322000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":4083000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16405000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4024000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4113000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4179000000},"#782":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16496000000},"#783":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12316000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":4180000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16496000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4028000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4128000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4167000000},"#784":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16460000000},"#785":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":12323000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":4137000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16460000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4118000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4151000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4154000000},"#786":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16606000000},"#787":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12423000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":4183000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":16606000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4137000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4161000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4167000000},"#788":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16533000000},"#789":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12465000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":4068000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16533000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3989000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3980000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4009000000},"#790":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16017000000},"#791":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":11978000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":4039000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16017000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4017000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":3982000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3942000000},"#792":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15928000000},"#793":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":11941000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":3987000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15928000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4059000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4167000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4272000000},"#794":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16954000000},"#795":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12498000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":4456000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16954000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4324000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4350000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4377000000},"#796":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":17403000000},"#797":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13051000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":4352000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":17403000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4231000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4232000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4114000000},"#798":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":16682000000},"#799":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12577000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":4105000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":16682000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4150000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4181000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4192000000},"#800":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16720000000},"#801":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12523000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":4197000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16720000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4174000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4020000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3961000000},"#802":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16206000000},"#803":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12155000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":4051000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":16206000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4236000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4321000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4324000000},"#804":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17099000000},"#805":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12881000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":4218000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17099000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4318000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4359000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4431000000},"#806":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17624000000},"#807":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13108000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":4516000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17624000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4445000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4483000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4458000000},"#808":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17892000000},"#809":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13386000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":4506000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17892000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4577000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4635000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4618000000},"#810":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18349000000},"#811":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13830000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":4519000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18349000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4892000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5008000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":2841000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":2841000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":2841000000},"#812":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":2841000000},"#813":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":2841000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812","weight":4},{"ref":"#813","weight":-3}],"rule":"unaverage-quarter","value":2841000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":2841000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":2837000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":2827000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":2830000000},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":2833000000},"#815":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":2830000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814","weight":4},{"ref":"#815","weight":-3}],"rule":"unaverage-quarter","value":2842000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":2833000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":2834000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":2838000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":2839000000},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":2839000000},"#817":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":2838000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816","weight":4},{"ref":"#817","weight":-3}],"rule":"unaverage-quarter","value":2842000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":2839000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":2849000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":2858000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":2866000000},"#818":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":2862000000},"#819":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":2859000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818","weight":4},{"ref":"#819","weight":-3}],"rule":"unaverage-quarter","value":2871000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":2862000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":2872000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":2872000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":2874000000},"#820":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":2874000000},"#821":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":2874000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820","weight":4},{"ref":"#821","weight":-3}],"rule":"unaverage-quarter","value":2874000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":2874000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":3430000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":4153000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":4159000000},"#822":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":3981000000},"#823":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":3919000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822","weight":4},{"ref":"#823","weight":-3}],"rule":"unaverage-quarter","value":4167000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":3981000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":4121000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":4085000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":4078000000},"#824":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":4093000000},"#825":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":4095000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824","weight":4},{"ref":"#825","weight":-3}],"rule":"unaverage-quarter","value":4087000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":4093000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":4085000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-04-02","end":"2016-06-30","value":4085000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":4086000000},"#826":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":4086000000},"#827":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":4086000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826","weight":4},{"ref":"#827","weight":-3}],"rule":"unaverage-quarter","value":4086000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":4086000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":4087000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":4087000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":4089000000},"#828":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":4089000000},"#829":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":4088000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#828","weight":4},{"ref":"#829","weight":-3}],"rule":"unaverage-quarter","value":4092000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":4089000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":4107000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":4139000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":4140000000},"#830":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":4132000000},"#831":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":4129000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830","weight":4},{"ref":"#831","weight":-3}],"rule":"unaverage-quarter","value":4141000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":4132000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":4140000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":4139000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":4140000000},"#832":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":4140000000},"#833":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":4140000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832","weight":4},{"ref":"#833","weight":-3}],"rule":"unaverage-quarter","value":4140000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":4140000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":4141000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":4141000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":4142000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":4145000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":4142000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":4142000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":4143000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":4144000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405","weight":4},{"ref":"#408","weight":-3}],"rule":"unaverage-quarter","value":4171000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":4150000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":4202000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":4202000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":4204000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":4207000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":4204000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":4211000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":4213000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":4216000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":4218000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":4215000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":4219000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":4221000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":4225000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#432","weight":-3}],"rule":"unaverage-quarter","value":4229000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":4223000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":4226000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":4228000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":4233000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437","weight":4},{"ref":"#440","weight":-3}],"rule":"unaverage-quarter","value":4237000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":4231000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":4210000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":4171000000},"#834":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2016-12-31","value":4242374240},"#835":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2016-12-31","value":165689589},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"component-sum","value":4076684651},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"component-sum","value":4076684651},"#836":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2017-12-31","value":4242374240},"#837":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":62,"unit":"shares","end":"2017-12-31","value":162897868},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"component-sum","value":4079476372},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"component-sum","value":4079476372},"#838":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2018-03-31","value":4291422260},"#839":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":58,"unit":"shares","end":"2018-03-31","value":159525752},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"component-sum","value":4131896508},"#840":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2018-06-30","value":4291433646},"#841":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":61,"unit":"shares","end":"2018-06-30","value":159498040},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841","weight":-1}],"rule":"component-sum","value":4131935606},"#842":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2018-09-30","value":4291433646},"#843":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":62,"unit":"shares","end":"2018-09-30","value":159418545},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"component-sum","value":4132015101},"#844":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2018-12-31","value":4291433646},"#845":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":65,"unit":"shares","end":"2018-12-31","value":159400267},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845","weight":-1}],"rule":"component-sum","value":4132033379},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845","weight":-1}],"rule":"component-sum","value":4132033379},"#846":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2019-03-31","value":4291433646},"#847":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":63,"unit":"shares","end":"2019-03-31","value":155727000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847","weight":-1}],"rule":"component-sum","value":4135706646},"#848":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2019-06-30","value":4291433646},"#849":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":64,"unit":"shares","end":"2019-06-30","value":155668837},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849","weight":-1}],"rule":"component-sum","value":4135764809},"#850":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2019-09-30","value":4291433646},"#851":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":65,"unit":"shares","end":"2019-09-30","value":155649437},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851","weight":-1}],"rule":"component-sum","value":4135784209},"#852":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2019-12-31","value":4291433646},"#853":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2019-12-31","value":155605527},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853","weight":-1}],"rule":"component-sum","value":4135828119},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853","weight":-1}],"rule":"component-sum","value":4135828119},"#854":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2020-03-31","value":4291433646},"#855":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2020-03-31","value":153438241},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"component-sum","value":4137995405},"#856":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2020-06-30","value":4291433646},"#857":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2020-06-30","value":153379776},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857","weight":-1}],"rule":"component-sum","value":4138053870},"#858":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2020-09-30","value":4291433646},"#859":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2020-09-30","value":153339279},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859","weight":-1}],"rule":"component-sum","value":4138094367},"#860":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2020-12-31","value":4291433646},"#861":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2020-12-31","value":153304088},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861","weight":-1}],"rule":"component-sum","value":4138129558},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861","weight":-1}],"rule":"component-sum","value":4138129558},"#862":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2021-03-31","value":4291433646},"#863":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2021-03-31","value":151366013},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"component-sum","value":4140067633},"#864":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2021-06-30","value":4291433646},"#865":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2021-06-30","value":151317639},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865","weight":-1}],"rule":"component-sum","value":4140116007},"#866":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2021-09-30","value":4291433646},"#867":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2021-09-30","value":151269750},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"component-sum","value":4140163896},"#868":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2021-12-31","value":4291433646},"#869":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2021-12-31","value":93634725},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"component-sum","value":4197798921},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"component-sum","value":4197798921},"#870":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2022-03-31","value":4291433646},"#871":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2022-03-31","value":91789945},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"component-sum","value":4199643701},"#872":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2022-06-30","value":4291433646},"#873":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2022-06-30","value":91718970},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"component-sum","value":4199714676},"#874":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2022-09-30","value":4291433646},"#875":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2022-09-30","value":91616199},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"component-sum","value":4199817447},"#876":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2022-12-31","value":4291433646},"#877":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2022-12-31","value":91572258},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"component-sum","value":4199861388},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"component-sum","value":4199861388},"#878":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2023-03-31","value":4291433646},"#879":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2023-03-31","value":87442163},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"component-sum","value":4203991483},"#880":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2023-06-30","value":4291433646},"#881":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2023-06-30","value":87393661},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"component-sum","value":4204039985},"#882":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2023-09-30","value":4291433646},"#883":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2023-09-30","value":87331987},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"component-sum","value":4204101659},"#884":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2023-12-31","value":4291433646},"#885":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2023-12-31","value":87172997},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"component-sum","value":4204260649},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"component-sum","value":4204260649},"#886":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2024-03-31","value":4291433646},"#887":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2024-03-31","value":82178752},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"component-sum","value":4209254894},"#888":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2024-06-30","value":4291433646},"#889":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2024-06-30","value":81913650},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"component-sum","value":4209519996},"#890":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2024-09-30","value":4291433646},"#891":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2024-09-30","value":81807376},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"component-sum","value":4209626270},"#892":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2024-12-31","value":4291433646},"#893":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2024-12-31","value":81753488},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"component-sum","value":4209680158},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"component-sum","value":4209680158},"#894":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2025-03-31","value":4291433646},"#895":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2025-03-31","value":75178732},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"component-sum","value":4216254914},"#896":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2025-06-30","value":4291433646},"#897":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2025-06-30","value":75108838},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"component-sum","value":4216324808},"#898":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2025-09-30","value":4291433646},"#899":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2025-09-30","value":75008157},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"component-sum","value":4216425489},"#900":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2025-12-31","value":4291433646},"#901":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2025-12-31","value":74258296},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"component-sum","value":4217175350},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"component-sum","value":4217175350},"#902":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2026-03-31","value":4291433646},"#903":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2026-03-31","value":115874736},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"component-sum","value":4175558910},"#904":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2026-06-30","value":4291433646},"#905":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2026-06-30","value":136658444},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":4154775202},"#906":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":21897000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":21897000000},"#907":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":22443000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":22443000000},"#908":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":23279000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":23279000000},"#909":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":91830000000},"#910":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":67619000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":24211000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":24211000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":91830000000},"#912":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":22472000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":22472000000},"#913":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":26363000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":26363000000},"#914":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":23101000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":23101000000},"#915":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":91920000000},"#916":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":71936000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":19984000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":19984000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":91920000000},"#918":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":22537000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":22537000000},"#919":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22644000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":22644000000},"#920":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23266000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":23266000000},"#921":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":97995000000},"#922":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":68447000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":29548000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"}],"rule":"component-sum","value":29548000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":97995000000},"#924":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23047000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":23047000000},"#925":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22901000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"}],"rule":"component-sum","value":22901000000},"#926":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23524000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":23524000000},"#927":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":102686000000},"#928":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":69472000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":33214000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":33214000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":102686000000},"#930":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":23198000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#930"}],"rule":"component-sum","value":23198000000},"#931":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23231000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":23231000000},"#932":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":23151000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":23151000000},"#933":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":88582000000},"#934":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":69580000000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":19002000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":19002000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":88582000000},"#936":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23658000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":23658000000},"#937":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23798000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":23798000000},"#938":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24696000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":24696000000},"#939":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":107480000000},"#940":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":72152000000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":35328000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"}],"rule":"component-sum","value":35328000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#939"}],"rule":"component-sum","value":107480000000},"#942":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24024000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#942"}],"rule":"component-sum","value":24024000000},"#943":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24403000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"}],"rule":"component-sum","value":24403000000},"#944":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25623000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#944"}],"rule":"component-sum","value":25623000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":24510000000},"#945":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":101005000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#945"}],"rule":"component-sum","value":101005000000},"#946":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":24229000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#946"}],"rule":"component-sum","value":24229000000},"#947":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-04-02","end":"2016-06-30","value":25978000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"}],"rule":"component-sum","value":25978000000},"#948":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":24397000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"}],"rule":"component-sum","value":24397000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":26267000000},"#949":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":96731000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#949"}],"rule":"component-sum","value":96731000000},"#950":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22852000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#950"}],"rule":"component-sum","value":22852000000},"#951":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22534000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"}],"rule":"component-sum","value":22534000000},"#952":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24729000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#952"}],"rule":"component-sum","value":24729000000},"#953":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98609000000},"#954":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":70115000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":28494000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":28494000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#953"}],"rule":"component-sum","value":98609000000},"#956":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24423000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":24423000000},"#957":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":25586000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#957"}],"rule":"component-sum","value":25586000000},"#958":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24932000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":24932000000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":108585000000},"#960":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":74941000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":33644000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":33644000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":108585000000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":24419000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":24419000000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":24221000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#963"}],"rule":"component-sum","value":24221000000},"#964":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24714000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":24714000000},"#965":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":101490000000},"#966":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":73354000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":28136000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":28136000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":101490000000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":25031000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":25031000000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":23086000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#969"}],"rule":"component-sum","value":23086000000},"#970":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":23865000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":23865000000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":99494000000},"#972":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":71982000000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":27512000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":27512000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":99494000000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25097000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":25097000000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25599000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":25599000000},"#976":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24010000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":24010000000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101165000000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":74706000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":26459000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":26459000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":101165000000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25758000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":25758000000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26237000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":26237000000},"#982":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":26347000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":26347000000},"#983":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":106368000000},"#984":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":78342000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":28026000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":28026000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":106368000000},"#986":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":25328000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":25328000000},"#987":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":25376000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#987"}],"rule":"component-sum","value":25376000000},"#988":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25863000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":25863000000},"#989":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":111097000000},"#990":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":76567000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":34530000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":34530000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#989"}],"rule":"component-sum","value":111097000000},"#992":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25460000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":25460000000},"#993":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":24978000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"}],"rule":"component-sum","value":24978000000},"#994":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":27404000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":27404000000},"#995":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":106102000000},"#996":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":77842000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":28260000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":28260000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#995"}],"rule":"component-sum","value":106102000000},"#998":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25507000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":25507000000},"#999":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":26332000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#999"}],"rule":"component-sum","value":26332000000},"#1000":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":25716000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":25716000000},"#1001":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":108932000000},"#1002":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":77555000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":31377000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":31377000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"}],"rule":"component-sum","value":108932000000},"#1004":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26198000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":26198000000},"#1005":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":27074000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"}],"rule":"component-sum","value":27074000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":2915000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-3707000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":61.23500432477154},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":17.035839193712157},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":5.719980444511301},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":3128000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-4387000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":60.98060384944716},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":17.39324671456759},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.172517776702282},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":0.8140169902912622},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":58649000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":4625000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-4356000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":59.66990647350082},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.021639464514946},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.027141023289932},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":0.8065555759018495},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":56158000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":3850000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-4422000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":52.77398397991953},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":10.900298992285261},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":2.277509135875383},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.7463275672707304},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":60247000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":14518000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-16872000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":58.649636390620365},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":14.820792520035619},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.5395517957850995},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.7463275672707304},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":60247000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":16622000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":3661000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-3423000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":60.42061457288299},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.501319065135807},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.6460446624307956},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":0.7983822114528026},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":51387000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":4620000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":5527000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-4196000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":54.37194188174653},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.5313935681470139},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-4.45224666641766},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.6615882389897594},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":44833000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":547000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":4182000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-4125000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":59.707748074309016},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.773750188793235},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.4882948195136687},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.7418569889109049},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":41966000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":3473000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":3535000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-4714000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":59.8029929910968},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":24.28869103996969},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":9.998105701837469},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.7303984050723927},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":46126000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":6567000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":16119000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-17244000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":58.5708253178811},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.742786092994885},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.3919673438746307},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.7303984050723927},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":46126000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":15207000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":672000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-4363000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":58.395702111893286},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":16.49870322341608},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.331604297888107},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.9137630928023941},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":37751000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":4590000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":3202000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-4555000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":59.478500871586284},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":17.76583381754794},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.8432597327135385},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.8209249652955359},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":42699000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":5023000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":5092000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-3628000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":59.16598000931466},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.648156772829864},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.94035037437753},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.8017669476844901},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":37778000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":4796000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":4525000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-3743000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":57.48347165564777},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-3.9105359403572937},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-7.1142214094809395},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.0057865479015637},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":41790000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-1099000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":13315000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-16465000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":58.62457722660653},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.616685456595265},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.1682074408117247},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.0057865479015637},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":41790000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":13310000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":2367000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3590000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":59.921393669003606},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.394589618298987},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.969832164860846},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0261423645965173},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":40833000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":5317000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":5441000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-3873000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":61.83804987391426},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.791958531801626},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.391846455589802},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.0294843091868098},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":35591000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":5757000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":5602000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-3885000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":62.109146068190434},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":18.902333919398767},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.491777846726652},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9615224191866527},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":36753000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":5555000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":1386000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-5342000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":56.501913795972705},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-10.54751206523548},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-14.075553336661676},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.7877652470692981},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":48894000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-4161000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":11013000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-20473000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":60.054727828323806},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.359908844500458},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.75531308806519},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.7877652470692981},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":48894000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":12468000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":3812000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-3719000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":62.84160435078178},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.148878314072057},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.6349422161794696},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.8021213757185048},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":36518000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":6256000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":5456000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-4161000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":62.959108305915535},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":22.00698314644464},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.540455247431679},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.7521838922955706},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":40003000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":6700000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":6882000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-4357000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":63.803296013738894},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.541068066977115},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.371445556326167},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.4332309927041034},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":34228000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":7167000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":5484000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-4947000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":61.4936423627877},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":38.83148237566393},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.31096088845968},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.624547134935305},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":40063000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":11821000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":21634000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-17184000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":62.764827872252184},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":26.518457071754458},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.53712152633762},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.624547134935305},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":40063000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":31944000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":2776000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-4363000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":63.69329612564086},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":23.233175416964112},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.807450191446556},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.9179189839466729},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":104710000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":8168000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":3263000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-4402000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":61.6078518565575},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.409999047104787},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.385001429342818},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.8638885743403918},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":101920000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":7708000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":4151000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-4202000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":61.21066295194073},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.813461660229216},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.698220730703476},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.9213061103053293},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":100409000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":6913000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":2896000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-4578000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":56.60701373825018},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-6.4352856109906},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-6.721499156423234},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.0553471254511022},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":101847000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-2604000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":13086000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-17545000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":60.70869301772913},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.422689822866092},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.574028753767341},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.0553471254511022},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":101847000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":20185000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-3051000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-13220000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":62.18109054527263},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.88744372186093},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.19097048524262},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.7953191933967193},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":104563000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":8001000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":4127000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-4610000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":83.0716236345581},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":24.27072989076465},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.12996524329692},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.7016479034100179},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":106457000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":7835000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":4999000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-4521000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":82.7613245672236},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":22.724531033234815},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.178056577598166},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.6311028644323321},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":101185000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":7568000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":5199000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-5366000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":80.03152916447715},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":28.446312839376425},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.738307934839726},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.6377667465479858},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":105101000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":9756000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":11274000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-27717000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":82.43504026743655},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.260142835435342},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.583801853821608},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.6377667465479858},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":105101000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":33160000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":3979000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-3518000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":84.46426906219887},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":25.35513350533089},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.397158931957353},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.7089036983669549},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":97769000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":7954000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":1374000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-4037000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":84.7897288091183},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.915498493383991},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.2992270404821173},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.605789351313648},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":90065000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":2708000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":563000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-4253000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":83.06235252286905},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.393897275107477},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.701199211300386},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.8456333751402733},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":96298000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":6614000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-1820000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-5785000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":77.25417439703153},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":18.77860235003092},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.899196042053186},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.8699736321687541},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":105030000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":8086000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":4096000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-17593000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":82.34799174472138},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.217177329734877},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.419907921892364},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.8699736321687541},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":105030000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":25362000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-1887000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-3263000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":83.87334809150063},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":23.35479975850272},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.5717448178708},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0185268526852684},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":108532000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":6314000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":3867000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4063000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":83.51774256907163},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":26.23084981013487},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.279167212256121},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0383673175300814},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":111807000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":8185000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":2744000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-4425000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":84.34593435696944},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.038654349402528},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.413437588674844},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.0669547182855168},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":110830000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":6675000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1764000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-6079000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":78.38609924900604},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.077160948313946},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":54.98159328523046},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.9054393558737174},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":115016000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":4153000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":6488000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-17830000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":82.42775758922195},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.76000126949871},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.883237856451434},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.9054393558737174},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":115016000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":25327000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":1126000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-5522000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":83.29031851945109},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.13042930882538},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.305048470351252},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.9813379724814171},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":110811000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":7255000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":6314000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3471000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":20.547775052013787},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.79383908331522},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.9550558322249374},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":107424000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":6749000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":5471000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-4340000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.53789063697979},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.10105192136658},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.9703515087657681},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":103902000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":7886000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":3341000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4754000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.8581721653394008},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.656194393395759},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.9131558133403638},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":110168000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":2566000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":16252000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-18087000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.023910501822517},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.865844432727355},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.9131558133403638},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":110168000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":24456000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":2709000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4372000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":23.99464641434263},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.662350597609562},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.8650503794648639},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":102723000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":7998000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":4961000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3794000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.476941785413615},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.297714446072776},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.8716177317213587},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":102849000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":6525000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":6447000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4465000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.867757037757645},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.790113698546849},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.8899742406080237},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":98749000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":8069000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.09130122214234},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.65132997843278},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.8351832040652581},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":108895000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":4871000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.036673036673037},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.60930627597294},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.8351832040652581},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":108895000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":27463000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.813033850047454},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.147738057576715},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9914265533282997},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":110689000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":6710000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":24.176437744276942},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.43666042631458},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.960062747518387},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":105959000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":7276000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.341375265510575},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.812890340170561},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.065966560729584},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":106577000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":6895000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.69641415888389},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.224950997348092},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.3765506807866867},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":107211000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":7333000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.447229757116578},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.875378043837497},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.3765506807866867},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":107211000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":28214000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.64073386679648},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.95825600146043},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.0236767363800672},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":148297000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":8179000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.182561307901906},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":17.178059471626582},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8889166126054194},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":147260000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":8668000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.05453440680541},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.465289381740845},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9738623724551477},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":141039000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":9175000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.332462500366923},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.54096339566149},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.7787955894826124},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":147947000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":6883000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.285062082282412},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.51411165081242},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.7787955894826124},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":147947000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":32905000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.234189664421528},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.649639387256363},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.7637651604593754},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":151721000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":6869000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.35046908757288},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.38666429903223},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.7618031854379977},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":147200000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":7642000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.05423322916971},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.310329721678688},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.7479347396548804},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":145825000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":7457000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.495872457518935},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.657626733993364},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.7545594068286461},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":148184000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":9916000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":22.265502247232067},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.53403734424672},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.7545594068286461},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":148184000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":31884000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.043266893534273},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.915532328633931},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.7478228102495394},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":150619000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":7707000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.14995704994478},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.259418333537857},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.7273363940549373},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":147895000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":7397000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.417206623470122},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.284857211423086},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.6846453652316037},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":143181000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":7625000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.7079419299743808},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-7.699971534301167},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.6916934408056667},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":148609000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-218000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.07570125546748},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.668846194037648},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.6916934408056667},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":148609000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":22511000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.804038688942118},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.953488372093023},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7077436557215043},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":149333000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":7710000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.838272960117088},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.004756677643615},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.6258592902016248},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":146845000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":7732000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.77977797779778},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.918991899189919},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.6574511453345412},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":145654000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":5974000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.7981839074017},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.02707323225246},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.6256349292121474},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":139885000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":8212000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.282309997922663},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.987803068522421},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.6256349292121474},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":139885000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":29628000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":23.825593549350454},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.57070329998507},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.6116824419480562},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":141392000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":8105000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":23.684210526315788},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.49976814282402},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6373211707573172},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":142561000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":8248000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.964400816061026},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.635877117767068},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7388815204069641},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":139069000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":8191000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.75443225859652},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.4374261290233905},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9126503126503126},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":139543000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":4822000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.17286943433364},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.427726841834852},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9126503126503126},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":139543000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":29366000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":23.931475029036005},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.648664343786294},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.6399971379507727},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":164094000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":8724000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.958748138849153},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.196099611712842},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.6039285656877401},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":163479000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":7259000000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.96235568425407},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.645136070883437},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":16.963139556207594},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.21136170683991},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.466533095874148},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":13.60309144279716},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.6439323198745},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.790666062528318},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.392688009092632},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.125979449162482},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.489811041126343},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.628413712957583},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.242396016193172},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.912927275284849},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.009019165727171},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.381134480560867},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.05645839170636},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":19.312579722136036},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.613080379430854},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.506586330127927},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.957171991842284},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.317330289397702},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":22.72862379867235},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.653307580878803},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.946080464537538},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.00772275942631},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.364323603214434},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.141898309377572},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.724993974451674},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.297531456810331},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-9.539144572286142},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.80722442899702},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.076301345075095},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.177789455246101},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.565567542926606},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.368281993099375},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.500196515131665},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.8198273911497558},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-5.627705627705628},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.2513097317034454},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-6.329241296035419},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.658766531360483},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.651511807548003},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.195111176557208},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.147817255661171},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.54400100717613},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":19.606868925255412},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.778605820836017},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.745923397800532},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.419094778508823},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.431897410358566},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.468803592030184},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.599319024746155},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":33156000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":8742000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":4724000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":7496000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":10650000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":31612000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":8614000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":9136000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":8975000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":3081000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":29806000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":9345000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":9885000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":9722000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-24000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":28928000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":10374000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":10851000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":11321000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":16004000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":48550000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":12305000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":11869000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":11080000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":1464000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":36718000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":11990000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":11815000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":11577000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":13795000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":49177000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":11971000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":6690000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":10556000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":12073000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":41290000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":10373000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":12352000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":10947000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":8609000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":42281000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":11579000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":11099000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":12263000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":6918000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":41859000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":12229000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":10757000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":12183000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":8976000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":44145000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":10860000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":11457000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":11087000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":11530000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":44934000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":12353000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":12688000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":13136000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":10934000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":49111000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":11105000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":11963000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":11781000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":14134000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":48983000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":12025000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":11756000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":12056000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":4298000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":40135000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":12155000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":12215000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":10432000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":12718000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":47520000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":12682000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":12883000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":12809000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":9341000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":47715000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":13616000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":12267000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":142290000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1006"}],"scale":100,"value":41.794223065570314},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":141956000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1007"}],"scale":100,"value":40.416748851756886},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":146399000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1008"}],"scale":100,"value":42.52488063443056},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":146399000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1009"}],"scale":100,"value":42.52488063443056},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":139076000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1010"}],"scale":100,"value":39.13256061434036},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":134067000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1011"}],"scale":100,"value":36.99195178530138},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":131984000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1012"}],"scale":100,"value":35.883137349981816},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":139706000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1013"}],"scale":100,"value":37.78935765106724},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":139706000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1014"}],"scale":100,"value":37.78935765106724},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":140622000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1015"}],"scale":100,"value":36.80647409366956},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":139651000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1016"}],"scale":100,"value":35.04378772797903},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":135617000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1017"}],"scale":100,"value":35.469004623314184},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":141060000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1018"}],"scale":100,"value":39.09825606125053},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":141060000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1019"}],"scale":100,"value":39.09825606125053},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":135163000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1020"}],"scale":100,"value":34.58194920207453},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":136020000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1021"}],"scale":100,"value":33.51860020585208},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":139095000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1022"}],"scale":100,"value":33.406664509867355},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":137520000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1023"}],"scale":100,"value":37.803228621291446},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":137520000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1024"}],"scale":100,"value":37.803228621291446},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":129581000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1025"}],"scale":100,"value":32.40675716347304},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":128947000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1026"}],"scale":100,"value":32.40943953717419},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":181203000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1027"}],"scale":100,"value":50.18570332720761},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":189007000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1028"}],"scale":100,"value":49.51721364817176},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":189007000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1029"}],"scale":100,"value":49.51721364817176},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":121468000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1030"}],"scale":100,"value":88.5969967398821},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":123708000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1031"}],"scale":100,"value":87.05661719533094},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":125595000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1032"}],"scale":100,"value":85.69369799753174},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":126121000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1033"}],"scale":100,"value":89.15644500122897},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":126121000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1034"}],"scale":100,"value":89.15644500122897},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":119708000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1035"}],"scale":100,"value":91.01229658836503},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":122339000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1036"}],"scale":100,"value":89.47678172945668},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":119602000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1037"}],"scale":100,"value":87.84134044581194},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":127413000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1038"}],"scale":100,"value":85.99671933005266},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":127413000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1039"}],"scale":100,"value":85.99671933005266},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":123718000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1040"}],"scale":100,"value":83.75094974053897},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":113666000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1041"}],"scale":100,"value":81.75003958967501},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":124722000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1042"}],"scale":100,"value":82.37440066708359},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":131942000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1043"}],"scale":100,"value":81.78593624471358},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":131942000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1044"}],"scale":100,"value":81.78593624471358},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":137876000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1045"}],"scale":100,"value":81.84092953088282},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":143151000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1046"}],"scale":100,"value":81.30575406389057},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":143768000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1047"}],"scale":100,"value":80.21047799232096},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":161782000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1048"}],"scale":100,"value":72.3782621057967},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":161782000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1049"}],"scale":100,"value":72.3782621057967},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":165079000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1050"}],"scale":100,"value":68.29093948957772},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":162749000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1051"}],"scale":100,"value":67.0812109444605},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":162527000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1052"}],"scale":100,"value":65.49065693700123},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":167623000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1053"}],"scale":100,"value":67.36128096979532},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":167623000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1054"}],"scale":100,"value":67.36128096979532},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":162505000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1055"}],"scale":100,"value":64.6410879665241},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":162745000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1056"}],"scale":100,"value":64.39399059878951},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":162081000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1057"}],"scale":100,"value":62.788975882429156},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":174324000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1058"}],"scale":100,"value":63.955049218696225},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":174324000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1059"}],"scale":100,"value":63.955049218696225},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":179389000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1060"}],"scale":100,"value":65.63167195312978},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":177954000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1061"}],"scale":100,"value":63.97215010620722},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":182090000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1062"}],"scale":100,"value":63.463122631665655},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":198654000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1063"}],"scale":100,"value":65.12932032579258},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":198654000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1064"}],"scale":100,"value":65.12932032579258},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":231185000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1065"}],"scale":100,"value":68.56067651447975},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":227029000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1066"}],"scale":100,"value":66.91523990327227},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":229464000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1067"}],"scale":100,"value":65.79463445246313},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":234068000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1068"}],"scale":100,"value":64.45477382640942},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":234068000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1069"}],"scale":100,"value":64.45477382640942},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":238557000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1070"}],"scale":100,"value":64.2957448324719},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":236414000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1071"}],"scale":100,"value":63.04914260576785},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":236690000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1072"}],"scale":100,"value":62.4897545312434},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":243252000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1073"}],"scale":100,"value":61.98880173647082},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":243252000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1074"}],"scale":100,"value":61.98880173647082},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":247072000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1075"}],"scale":100,"value":61.865771920735654},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":249200000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1076"}],"scale":100,"value":61.2752808988764},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":246479000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1077"}],"scale":100,"value":59.79860353214676},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":244473000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1078"}],"scale":100,"value":61.63216387903777},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":244473000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1079"}],"scale":100,"value":61.63216387903777},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":247424000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1080"}],"scale":100,"value":61.310948008277286},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":246816000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1081"}],"scale":100,"value":60.48108712563205},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":248309000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1082"}],"scale":100,"value":60.66674989629857},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":244654000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1083"}],"scale":100,"value":58.89092350830152},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":244654000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1084"}],"scale":100,"value":58.89092350830152},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":245686000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1085"}],"scale":100,"value":58.46853300554366},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":250357000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1086"}],"scale":100,"value":58.31512600007189},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":253120000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1087"}],"scale":100,"value":57.98633059418458},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":264332000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1088"}],"scale":100,"value":59.9968978405944},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":264332000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1089"}],"scale":100,"value":59.9968978405944},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":277082000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1090"}],"scale":100,"value":62.24150251550083},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":270427000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1091"}],"scale":100,"value":61.10003808791282},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":-2538000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":-1.1280050133556148},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":-3109000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":-1.373208953905408},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":4894000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":214629500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":2.28020845223979},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":214629500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1096"}],"scale":100,"value":2.28020845223979},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":3816000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":1.6784914689879347},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":966000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":225625000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":0.4281440443213296},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":527000000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":223628000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":0.23565921977569895},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":2549000000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":223456000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":1.1407167406558787},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":223456000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1104"}],"scale":100,"value":1.1407167406558787},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":3545000000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":227727500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":1.5566850731685895},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":6346000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":225003500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":2.820400571546665},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":7066000000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":224442000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":3.1482521096764424},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2404000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":225233000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":1.0673391554523537},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":225233000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1113"}],"scale":100,"value":1.0673391554523537},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2651000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":225514500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":1.1755341674260413},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":2867000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":224914000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":1.274709444498786},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":3081000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":229557000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":1.3421503156078882},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":875000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":227841500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":0.3840389042382533},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":227841500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1122"}],"scale":100,"value":0.3840389042382533},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1141000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":224553500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":0.5081194459226865},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1562000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":224709000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":0.6951212456999942},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":2201000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":253878500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":0.8669501355963581},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":11497000000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":249660000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":4.605062885524313},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":249660000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1131"}],"scale":100,"value":4.605062885524313},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":13492000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":223874000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":6.026604250605251},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":15460000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":223886500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":6.90528459732945},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":16923000000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":251484000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":6.7292551414801745},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":9625000000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":253103500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":3.8027921383939773},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":253103500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1140"}],"scale":100,"value":3.8027921383939773},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":9897000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":228676000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":4.327957459462296},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":9914000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":232590000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":4.262436046261662},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":10257000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":234183000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":4.379908020650517},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":17879000000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":238142000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":7.507705486642423},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":238142000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1149"}],"scale":100,"value":7.507705486642423},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":17970000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":240188500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":7.481623807967493},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":14441000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":236311500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":6.111001792126071},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":14023000000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":240785500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":5.823855672372298},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":13127000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":244177500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":5.376007207871323},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":244177500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1158"}],"scale":100,"value":5.376007207871323},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":12267000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":245659000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":4.993507260063747},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":15927000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":242424000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":6.56989406989407},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":15927000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":247090000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":6.445829454854507},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":30101000000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":250661500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":12.008625177779596},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":250661500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1167"}],"scale":100,"value":12.008625177779596},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":31196000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":255623500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":12.20388579297287},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":30954000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":258140500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":11.991144357433258},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":32258000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":260122000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":12.401104097308187},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":15528000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":260986000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":5.949744430735748},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":260986000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1176"}],"scale":100,"value":5.949744430735748},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":16015000000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":274231500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":5.839956387212993},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":15839000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":273205500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":5.797467474117468},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":16109000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":275218500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":5.853167574127466},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":19265000000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":278278000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":6.922933181925988},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":278278000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1185"}],"scale":100,"value":6.922933181925988},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":18389000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":289223500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":6.358058733125074},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":19145000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":288183500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":6.643336624060711},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":18308000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":290934500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":6.292825361034872},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":17801000000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":304104000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":5.853589561465814},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":304104000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1194"}],"scale":100,"value":5.853589561465814},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":18890000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":320036500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":5.902451751597083},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":19990000000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":321224500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":6.223062064070455},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":22040000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":325225500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":6.776836379681176},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":22065000000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":341538500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":6.460472245442314},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":341538500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1203"}],"scale":100,"value":6.460472245442314},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":21400000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":355644500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":6.017244748618354},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":20799000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":359668500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":5.7828250180374425},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":19292000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":364273500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":5.296020709713992},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":21256000000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":373138000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":5.696551945928852},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":373138000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1212"}],"scale":100,"value":5.696551945928852},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":21585000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":371716000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":5.806852543339539},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":21034000000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":375051000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":5.60830393733119},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":20896000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":379960000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":5.499526265922729},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":11614000000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":379967500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":3.0565772072611472},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":379967500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1221"}],"scale":100,"value":3.0565772072611472},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":11307000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":378937000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":2.983873308755809},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":11252000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":379550500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":2.964559393282317},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":9796000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":382997000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":2.5577223842484407},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":17506000000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":382483000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":4.576935445496924},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":382483000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1230"}],"scale":100,"value":4.576935445496924},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":17783000000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":380261000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":4.676524807960848},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":18193000000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":381215500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":4.772366286260659},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":19837000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":384747500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":5.15584896588022},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":17174000000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":394484500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":4.353529733107385},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":394484500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1239"}],"scale":100,"value":4.353529733107385},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":17340000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":399123000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":4.344525371877842},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":16172000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":396735500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":4.07626743762532},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"equity@2009Q2"}],"scale":100,"value":-3.06444017821567},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"equity@2009Q3"}],"scale":100,"value":-3.6757229670615494},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":81467000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1244"}],"scale":100,"value":6.007340395497564},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":81467000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1245"}],"scale":100,"value":6.007340395497564},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"equity@2010Q1"}],"scale":100,"value":4.5078675046070975},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":83647000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1246"}],"scale":100,"value":1.1548531328081102},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":84603000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1247"}],"scale":100,"value":0.622909353096226},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":85527500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1248"}],"scale":100,"value":2.9803279646897196},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":85527500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1249"}],"scale":100,"value":2.9803279646897196},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":86758000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1250"}],"scale":100,"value":4.086078517254893},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":87592500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1251"}],"scale":100,"value":7.2449125210491765},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":86069500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1252"}],"scale":100,"value":8.20964453145423},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":86410000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1253"}],"scale":100,"value":2.7820854067816225},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":86410000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1254"}],"scale":100,"value":2.7820854067816225},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":88642500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1255"}],"scale":100,"value":2.9906647488507203},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":90570000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1256"}],"scale":100,"value":3.1655073423871043},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":90071500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1257"}],"scale":100,"value":3.4206158440794256},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":85720500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1258"}],"scale":100,"value":1.0207593282820329},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":85720500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1259"}],"scale":100,"value":1.0207593282820329},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":88004500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1260"}],"scale":100,"value":1.2965246095370122},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":88792000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1261"}],"scale":100,"value":1.759167492566898},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":91446500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1262"}],"scale":100,"value":2.406871777487383},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":90474500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1263"}],"scale":100,"value":12.70744795494863},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":90474500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1264"}],"scale":100,"value":12.70744795494863},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":50719500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1265"}],"scale":100,"value":26.601208608129024},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":51584000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1266"}],"scale":100,"value":29.970533498759306},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":54116500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1267"}],"scale":100,"value":31.27142368778469},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":54546000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1268"}],"scale":100,"value":17.645656876764566},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":54546000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1269"}],"scale":100,"value":17.645656876764566},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":12305000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1270"}],"scale":100,"value":80.43071921982934},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":14443000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1271"}],"scale":100,"value":68.64224884026864},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":16255000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1272"}],"scale":100,"value":63.1005844355583},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":15759000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1273"}],"scale":100,"value":113.45263024303574},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":15759000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1274"}],"scale":100,"value":113.45263024303574},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":15431000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1275"}],"scale":100,"value":116.45389151707602},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":16809000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1276"}],"scale":100,"value":85.91230888214648},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":18262500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1277"}],"scale":100,"value":76.78576317590692},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":20937000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1278"}],"scale":100,"value":62.69761665950232},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":20937000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1279"}],"scale":100,"value":62.69761665950232},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":22570000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1280"}],"scale":100,"value":54.35090828533451},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":23752500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1281"}],"scale":100,"value":67.05399431638774},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":25217000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1282"}],"scale":100,"value":63.159773168894},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":34359500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1283"}],"scale":100,"value":87.60604781792517},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":34359500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1284"}],"scale":100,"value":87.60604781792517},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":38691000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1285"}],"scale":100,"value":80.62856995166835},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":40168000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1286"}],"scale":100,"value":77.06134236207927},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":42269000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1287"}],"scale":100,"value":76.31597624736804},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":49698500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1288"}],"scale":100,"value":31.24440375464048},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":49698500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1289"}],"scale":100,"value":31.24440375464048},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":54902500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1290"}],"scale":100,"value":29.16989208141706},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":55761000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1291"}],"scale":100,"value":28.405157726726564},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":58199500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1292"}],"scale":100,"value":27.678931949587195},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":58772500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1293"}],"scale":100,"value":32.778935726742944},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":58772500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1294"}],"scale":100,"value":32.778935726742944},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":59556500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1295"}],"scale":100,"value":30.87656259182457},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":61030000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1296"}],"scale":100,"value":31.369818122234967},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":63421000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1297"}],"scale":100,"value":28.867409848472903},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":66053500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1298"}],"scale":100,"value":26.949366801153612},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":66053500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1299"}],"scale":100,"value":26.949366801153612},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":67168000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1300"}],"scale":100,"value":28.123511195807527},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":69612500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1301"}],"scale":100,"value":28.716107021009158},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":72509500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1302"}],"scale":100,"value":30.396017073624837},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":76236000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1303"}],"scale":100,"value":28.943019046119943},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":76236000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1304"}],"scale":100,"value":28.943019046119943},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":78929000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1305"}],"scale":100,"value":27.112974952172202},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":81234500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1306"}],"scale":100,"value":25.60365362007521},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":83636000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1307"}],"scale":100,"value":23.066622028791432},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":87831500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1308"}],"scale":100,"value":24.200884648446173},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":87831500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1309"}],"scale":100,"value":24.200884648446173},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":89697000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1310"}],"scale":100,"value":24.06434997826014},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":91929500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1311"}],"scale":100,"value":22.88057696386905},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":93935500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1312"}],"scale":100,"value":22.245051125506333},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":93131000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1313"}],"scale":100,"value":12.470605920692359},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":93131000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1314"}],"scale":100,"value":12.470605920692359},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":94972500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1315"}],"scale":100,"value":11.905551607044144},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":97020500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1316"}],"scale":100,"value":11.597548971609092},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":98378000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1317"}],"scale":100,"value":9.957510825591086},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":97187000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1318"}],"scale":100,"value":18.012697171432393},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":97187000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1319"}],"scale":100,"value":18.012697171432393},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":98881500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1320"}],"scale":100,"value":17.984152748491884},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":100950000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1321"}],"scale":100,"value":18.021792966815255},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":102006500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1322"}],"scale":100,"value":19.44679995882615},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":103158000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1323"}],"scale":100,"value":16.64824831811396},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":103158000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1324"}],"scale":100,"value":16.64824831811396},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":103329500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1325"}],"scale":100,"value":16.78126769218858},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":104778500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1326"}],"scale":100,"value":15.434464131477355},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":2737000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":11.345548001989725},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":2513000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":10.152714932126706},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":2446000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":9.924934063704605},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":10454000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":10.738130944799384},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":322000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":1.2109360309879191},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-88000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-0.3276125237332894},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-781000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-2.8644782688428405},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-696000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-2.569118895574174},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-1243000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.152975660433364},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":77000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":0.28610708579497324},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":763000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":2.8498860792589564},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":1429000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":5.395710617731453},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":2041000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":7.73252509945066},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":4310000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.044479894899822},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1252000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":4.638755094479441},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":1016000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":3.6897152818128998},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":1094000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":3.9193207466055258},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":1609000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":5.658320438880282},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":4971000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":4.483427282976327},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":1178000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":4.171092698817369},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":1234000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.321938918464552},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":1272000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":4.385148412452167},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1020000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":3.3949076385421773},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":4704000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":4.060563161438457},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1398000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.751869476546577},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":1697000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.697307459880485},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":1307000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":4.316523002741168},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":2127000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.846933848382419},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":6529000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.416009954375767},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":1166000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.7835031475111913},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":741000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":2.3536511768255775},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":1572000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":4.976888494902809},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":1062000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":3.199566160520617},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":4541000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":3.5733677476215586},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":187000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.584667333666844},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-1692000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-5.250744786494543},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-2221000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.698232704023166},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-1914000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.587668593448935},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-5640000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-4.285063060325179},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-2357000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-7.326474153740947},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":16000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.052404035110709124},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":780000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.521252868733237},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1615000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":4.993815708101423},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":54000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":0.04286394665820037},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":1958000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.567384450258262},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1655000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":5.4177032866308705},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":890000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":2.8060661474918813},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":326000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":0.9600942423796166},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":4829000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":3.831505784153477},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":356000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":1.120483444542364},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-132000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-0.40989969878583166},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":287000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.880179102646661},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":494000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.4410314751611697},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1005000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":0.7679787258430659},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-518000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-1.612300796812749},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-1624000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-5.063764771912316},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-1351000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-4.107131999756797},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-83000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-0.23867721063982605},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-3576000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-2.7118027118027133},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":1257000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":3.976589686807963},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":3317000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":10.894340985975637},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":1372000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":4.349617981802623},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-625000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-1.8015680848610605},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":5321000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":4.1475696068344},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":687000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":2.0902424924696517},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":25000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":0.0740433597914869},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1326000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":4.028558408020655},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1184000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.4755041535797115},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":3222000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":2.4114420004041515},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-642000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-1.9133337307027487},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-1193000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-3.5307348545384643},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-905000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.64303028533045},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-121000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-0.3432526736830144},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-2861000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-2.090839332042238},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":69000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.20964997569274946},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":200000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":0.613572217449998},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-6000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.017998560115195517},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":551000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.5684600056931508},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":814000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":0.6075805753355201},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":504000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.5281525726933642},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":1708000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.207952189291376},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":491000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.473147314731471},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":700000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":1.9618284240912498},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":3403000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.524705463394361},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":955000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.8520232940122403},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-251000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-0.7274518896359883},"#1413":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":-2193000000},"#1414":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":5193000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1413"},{"ref":"#1414","weight":-1}],"rule":"quarter-from-ytd","value":-7386000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1669000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":202352000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":202352000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":78791000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":78791000000},"#1415":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":24124000000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1415"}],"rule":"component-sum","value":24124000000},"#1416":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":24752000000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1416"}],"rule":"component-sum","value":24752000000},"#1417":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":97354000000},"#1418":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":72709000000},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"#1417"},{"ref":"#1418","weight":-1}],"rule":"quarter-from-ytd","value":24645000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1419"}],"rule":"component-sum","value":24645000000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1417"}],"rule":"component-sum","value":97354000000}},"quality":[]}