{"schemaVersion":2,"ticker":"VSH","company":{"ticker":"VSH","name":"VISHAY INTERTECHNOLOGY INC","exchange":"NYSE","cik":103730,"sic":"3670","sicDescription":"Electronic Components & Accessories","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:53.666Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[579189000,897338000,749088000,697595000,640348000,592172000,475507000,471781000,748032000,686032000,694133000,619874000,774108000,610825000,972719000,590286000,514966000],"currentAssets":[1407543000,1794504000,1830676000,1791263000,1980680000,1908635000,1887492000,1864472000,2195190000,1783886000,1704116000,1697336000,2010498000,2121210000,2297164000,1915507000,1887240000],"totalAssets":[2719546000,2966093000,2993730000,3016277000,3224455000,3274151000,3152986000,3080701000,3462089000,3106198000,3120775000,3154473000,3543257000,3865653000,4239923000,4110696000,4234160000],"currentLiabilities":[407501000,527161000,439788000,412170000,449065000,446949000,457724000,456850000,562535000,644106000,520428000,562423000,693667000,726258000,691875000,708348000,720426000],"totalLiabilities":[1197945000,1468943000,1385569000,1388041000,1358943000,1443274000,1524943000,1418184000,1777620000,1719512000,1632912000,1575288000,1796537000,1815503000,2039117000,2081734000,2145887000],"costOfRevenue":[1653872000,1917607000,1874043000,1703424000,1803719000,1881990000,1758268000,1743506000,1896259000,2146165000,1997105000,1919995000,2352574000,2438412000,2427552000,2311295000,2474165000],"revenue":[2042033000,2725092000,2594029000,2230097000,2370979000,2493282000,2300488000,2317328000,2599368000,3034689000,2668305000,2501898000,3240487000,3497401000,3402045000,2937587000,3069048000],"grossProfit":[388161000,807485000,719986000,526673000,567260000,611292000,542220000,573822000,703109000,888524000,671200000,581903000,887913000,1058989000,974493000,626292000,594883000],"operatingExpenses":[447781000,460332000,438116000,421543000,448514000,490543000,467463000,456889000,460520000,488096000,487073000,451167000,505278000,532812000,597771000,685988000,673599000],"operatingIncome":[-39185000,417938000,346601000,189201000,197682000,189111000,97799000,197058000,324005000,485120000,262430000,209710000,467802000,615486000,486144000,5627000,56868000],"pretaxIncome":[-39715000,405533000,331116000,170037000,176405000,167143000,74740000,94216000,279364000,416776000,226298000,158328000,434610000,593505000,467402000,-2389000,25513000],"interestExpense":[10321000,11036000,19277000,22604000,23130000,24457000,25685000,25623000,27850000,36680000,33683000,31555000,17538000,17129000,25131000,27480000,38651000],"netIncome":[-57188000,359106000,238821000,122738000,122980000,117629000,-108514000,48792000,-20344000,345758000,163936000,122923000,297970000,428810000,323820000,-31150000,-8978000],"dilutedEps":[-0.31,1.89,1.42,0.79,0.81,0.77,-0.73,0.32,-0.14,2.24,1.13,0.85,2.05,2.98,2.31,-0.23,-0.07],"totalDebt":[336106000,431682000,399054000,392931000,364911000,444055000,436738000,357023000,370470000,494509000,499147000,394886000,455666000,500937000,818188000,905019000,950893000],"temporaryEquity":[null,null,null,null,0,null,0,88659000,252070000,2016000,174000,170000,0,null,null,null,null],"equity":[1521601000,1497150000,1608161000,1628236000,1878196000,1830877000,1628043000,1573168000,1432399000,1384670000,1487689000,1579015000,1746720000,2050150000,2200806000,2028962000,2088273000],"operatingCashFlow":[290417000,545264000,376037000,287489000,292070000,297037000,245991000,296509000,368777000,258506000,296444000,314938000,457104000,484288000,365703000,173702000,184308000],"depreciationAndAmortization":[228740000,189541000,179706000,168555000,170132000,179455000,176169000,159363000,163146000,161863000,164461000,166230000,167037000,163991000,184373000,210645000,224738000],"dilutedShares":[186605000,190227000,168514000,155844000,151417000,153716000,147700000,150697000,145633000,154622000,145136000,145228000,145495000,143915000,140246000,136964000,135737000],"capex":[50340000,145413000,168641000,150291000,153077000,156974000,147142000,134635000,170432000,229899000,156641000,123599000,218372000,325308000,329410000,320079000,273293000],"sharesOutstanding":[172283533,150611657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[2081218000,2307154000,2247428000,2040896000,2173297000,2304171000,2202689000,2118711000,2275363000,2549569000,2405875000,2292188000,2772685000,2881915000,2915901000,2931960000,3012180000],"freeCashFlow":[240077000,399851000,207396000,137198000,138993000,140063000,98849000,161874000,198345000,28607000,139803000,191339000,238732000,158980000,36293000,-146377000,-88985000],"capexOutflow":[-50340000,-145413000,-168641000,-150291000,-153077000,-156974000,-147142000,-134635000,-170432000,-229899000,-156641000,-123599000,-218372000,-325308000,-329410000,-320079000,-273293000],"grossMargin":[19.00855666877078,29.631476662072327,27.755510828907465,23.61659604940951,23.925138096963323,24.51756359689758,23.56978171587941,24.762226150117723,27.049228889483906,29.2789145774081,25.154545676000307,23.25846217551635,27.400603674694572,30.279313124231393,28.644330101453686,21.31994729007175,19.383307136284607],"operatingMargin":[-1.9189209968692964,15.336656523889836,13.361492874597777,8.48398074164487,8.337568573994119,7.584821933499701,4.251228435010311,8.503673196025767,12.464760664900083,15.98582259994352,9.835082571145353,8.382036357997007,14.436163453209346,17.598382341630256,14.289758071983174,0.1915517736155559,1.8529524464915503],"netMargin":[-2.800542400637012,13.177756934444782,9.206566310553969,5.503706789435617,5.186886935734142,4.717837773665394,-4.716999175827042,2.1055284361989326,-0.7826517830488027,11.393523356100081,6.143825387277691,4.913189906223195,9.195222816817349,12.260818819460507,9.518392613854314,-1.0603941261994965,-0.29253371077936874],"currentRatio":[3.454084775252085,3.404090970310778,4.16263290494511,4.34593250357862,4.410675514680503,4.270364180253228,4.123646564305127,4.08114698478713,3.902317189152675,2.7695534585922195,3.274451028768629,3.0178993391095315,2.8983618941076914,2.920738910965525,3.320200903342367,2.7041891838474874,2.6196167267699946],"netDebt":[-243083000,-465656000,-350034000,-304664000,-275437000,-148117000,-38769000,-114758000,-377562000,-191523000,-194986000,-224988000,-318442000,-109888000,-154531000,314733000,435927000],"ebit":[-29394000,416569000,350393000,192641000,199535000,191600000,100425000,119839000,307214000,453456000,259981000,189883000,452148000,610634000,492533000,25091000,64164000],"fcfMargin":[11.756763970023991,14.672935812809257,7.995130355134812,6.152109078663394,5.86226196014389,5.617615656792934,4.296870924777699,6.985372808683104,7.630508646717201,0.9426666126248852,5.2393935475892,7.647753825295836,7.36716425648367,4.545661192411165,1.0667995279309945,-4.982899229878128,-2.8994333096126224],"ebitda":[199346000,606110000,530099000,361196000,369667000,371055000,276594000,279202000,470360000,615319000,424442000,356113000,619185000,774625000,676906000,235736000,288902000],"debtToCapital":[18.09251943390427,22.380487258610394,19.880979366933786,19.44079831107474,16.268104909841572,19.51948453843895,21.151783167318953,18.496770526854597,20.54891398099363,26.315162100044752,25.12270766183017,20.005359944597018,20.6896520410137,19.636217816170127,27.101345680051036,30.846109773717007,31.287958604432927],"returnOnAssets":[-2.1028509905697494,12.632036610133005,8.014365527298379,4.084454477340875,3.9412043330814397,3.6201302248512985,-3.3767445753840315,1.5654298972662566,-0.6218753773237411,10.528102684916174,5.265351238876417,3.917709706453036,8.897641439711663,11.575521905381493,7.990055240984724,-0.7460524782653837,-0.21517447395137793],"revenueGrowth":[-27.644212286040982,33.449949143818934,-4.809489000738321,-14.029604140894335,6.31730368679031,5.15833332981861,-7.732538878474237,0.7320185977931715,12.17091408725912,16.747186239116594,-12.07319761596658,-6.236430992708852,29.52114754478401,7.928252759538923,-2.726481750305443,-13.652317944060123,4.475135544921738],"returnOnEquity":[-3.7237868049358345,23.791693982047544,15.381454546742662,7.584854392090958,7.014537855004746,6.3427708217120555,-6.274444046118442,3.0483463914124997,-1.3537545494743588,24.547357554962268,11.414729147714473,8.016619797672028,17.919046466420205,22.5875523786698,15.235161220205526,-1.4728940216106414,-0.4361179286584322]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[393741000,507882000,579189000,613102000,674581000,745371000,897338000,668551000,692592000,705061000,749088000,785781000,708772000,637262000,697595000,632780000,561199000,644951000,640348000,661457000,659593000,575302000,592172000,517002000,483020000,390305000,475507000,531296000,475167000,511587000,471781000,499386000,561032000,575385000,748032000,839591000,1007056000,928105000,686032000,749426000,790906000,731483000,694133000,680703000,599930000,682422000,619874000,643847000,726759000,831760000,774108000,789248000,765593000,734992000,610825000,847534000,1089420000,1095119000,972719000,796541000,672731000,643771000,590286000,609402000,473860000,443858000,514966000,479357000,1297309000],"currentAssets":[null,null,1407543000,null,1603996000,1647350000,1794504000,1955942000,2001809000,1973639000,1830676000,1797123000,1822180000,1794520000,1791263000,1803219000,1886901000,1947140000,1980680000,2024218000,2070040000,1996108000,1908635000,1894989000,1914957000,1933750000,1887492000,1888618000,1828929000,1918054000,1864472000,1953905000,2050184000,2122962000,2195190000,2294945000,2144221000,2083800000,1783886000,1771579000,1745397000,1691080000,1704116000,1725191000,1623018000,1615344000,1697336000,1780925000,1911670000,1973998000,2010498000,2070211000,2070420000,2110289000,2121210000,2305895000,2395252000,2440126000,2297164000,2143140000,1997217000,2010773000,1915507000,1975562000,1912082000,1894940000,1887240000,1876983000,2724867000],"totalAssets":[null,null,2719546000,null,2781102000,2762227000,2966093000,3118511000,3156695000,3118285000,2993730000,3018020000,3007698000,2988174000,3016277000,2997876000,3089906000,3168564000,3224455000,3253128000,3309502000,3376522000,3274151000,3211766000,3218947000,3171551000,3152986000,3146624000,3067422000,3148826000,3080701000,3149748000,3258844000,3334254000,3462089000,3570510000,3402187000,3349634000,3106198000,3181050000,3156130000,3072186000,3120775000,3116504000,3024846000,3033833000,3154473000,3210562000,3350783000,3424278000,3543257000,3580169000,3563593000,3620546000,3865653000,4062668000,4187461000,4241207000,4239923000,4264064000,4152701000,4220358000,4110696000,4200242000,4221655000,4195976000,4234160000,4262555000,5156366000],"currentLiabilities":[null,null,407501000,null,545034000,560381000,527161000,537780000,534351000,503761000,439788000,410683000,409076000,428532000,412170000,396560000,434534000,442758000,449065000,449687000,457739000,469981000,446949000,441220000,448313000,451055000,457724000,438027000,437559000,462444000,456850000,455103000,474929000,490597000,562535000,529043000,550772000,562288000,644106000,574229000,511596000,481102000,520428000,490273000,503376000,503274000,562423000,588046000,639114000,645734000,693667000,676383000,704102000,716964000,726258000,749254000,758374000,716949000,691875000,709344000,669959000,714426000,708348000,705401000,707294000,710676000,720426000,712235000,1511941000],"totalLiabilities":[null,null,1197945000,null,1220699000,1210000000,1468943000,1489478000,1510471000,1465245000,1385569000,1348009000,1430189000,1355899000,1388041000,1362559000,1413043000,1374177000,1358943000,1356583000,1390877000,1463043000,1443274000,1432740000,1405459000,1387820000,1524943000,1463895000,1386526000,1439444000,1418184000,1441637000,1447019000,1478624000,1777620000,1804414000,1936854000,1811763000,1719512000,1729232000,1664052000,1584335000,1632912000,1646678000,1526122000,1494664000,1575288000,1642101000,1691365000,1696099000,1796537000,1764047000,1723182000,1720265000,1815503000,1915351000,1973019000,2098684000,2039117000,2076836000,1971255000,2046795000,2081734000,2168110000,2126664000,2112912000,2145887000,2186690000,2243469000],"costOfRevenue":[381484000,420937000,469964000,473447000,491062000,475987000,477111000,480488000,497648000,470172000,425735000,401838000,440580000,439227000,421779000,417520000,454808000,459670000,471721000,457095000,477836000,479819000,467240000,448398000,448988000,430510000,430372000,433297000,443923000,438054000,428232000,443052000,469327000,487794000,496086000,511495000,533792000,544676000,556202000,534000000,510639000,478250000,474216000,465601000,451047000,488451000,514896000,561683000,589848000,587927000,613116000,594685000,602289000,635260000,606178000,592333000,634637000,616010000,584572000,575872000,578369000,584470000,572584000,579682000,613567000,636781000,644135000,662630000,681193000],"revenue":[460258000,525304000,606960000,640460000,701655000,694365000,688612000,695151000,709838000,637649000,551391000,538547000,588199000,572781000,530570000,554254000,597665000,602890000,616170000,602378000,641929000,638211000,610764000,593436000,590470000,560654000,555928000,570606000,590051000,591955000,570819000,604801000,643164000,677941000,673462000,716795000,761030000,780972000,775892000,745159000,685240000,628329000,609577000,612841000,581717000,640160000,667180000,764632000,819120000,813663000,843072000,853793000,863512000,924798000,855298000,871046000,892110000,853653000,785236000,746279000,741239000,735353000,714716000,715236000,762250000,790640000,800922000,839242000,888575000],"grossProfit":[78774000,104367000,136996000,167013000,210593000,218378000,211501000,214663000,212190000,167477000,125656000,136709000,147619000,133554000,108791000,136761000,142857000,143220000,144449000,145283000,164093000,158392000,143524000,145038000,141482000,130144000,125556000,137309000,146128000,153901000,132445000,161749000,173837000,190147000,177376000,205300000,227238000,236296000,219690000,211159000,174601000,150079000,135361000,147240000,130670000,151709000,152284000,202949000,229272000,225736000,229956000,259108000,261223000,289538000,249120000,278713000,257473000,237643000,200664000,170407000,162870000,150883000,142132000,135554000,148683000,153859000,156787000,176612000,207382000],"operatingExpenses":[95842000,93145000,101662000,101888000,109266000,87475000,90918000,92465000,96592000,94058000,95423000,86364000,90579000,92795000,91042000,91129000,92745000,90067000,97415000,102711000,106170000,97345000,100367000,97480000,97312000,91319000,95330000,96761000,96720000,95113000,86611000,94171000,88832000,94731000,101370000,101238000,103945000,98198000,100023000,103424000,95112000,99051000,111183000,99832000,89870000,90219000,92272000,105685000,103900000,102215000,108311000,112855000,110400000,106436000,113812000,120145000,122857000,122513000,122834000,127736000,124953000,169159000,132330000,134739000,126565000,134712000,141999000,154488000,153856000],"operatingIncome":[-46697000,11222000,34653000,65125000,101327000,130903000,120583000,122198000,115505000,75333000,33565000,50345000,72883000,44459000,21514000,45605000,51890000,53153000,47034000,42572000,57923000,45459000,43157000,47558000,44170000,-24155000,30226000,40548000,49408000,57229000,-45468000,67578000,85005000,95416000,76006000,104062000,123293000,138098000,119667000,107735000,79489000,51028000,24178000,47408000,40800000,61490000,60012000,97264000,125372000,123521000,121645000,146253000,150823000,183102000,135308000,158568000,134616000,115130000,77830000,42671000,37917000,-18276000,-56685000,815000,22118000,19147000,14788000,22124000,53526000],"pretaxIncome":[-54994000,8923000,34700000,62735000,104883000,123642000,114273000,117637000,110853000,71812000,30814000,46936000,65250000,41176000,16675000,40234000,46850000,47912000,41409000,37904000,52310000,38818000,38111000,44657000,38594000,-32942000,24431000,38472000,46380000,50684000,-41320000,50442000,75709000,86188000,67025000,92019000,97559000,126808000,100390000,99948000,70888000,44182000,11280000,36134000,29740000,45724000,46730000,87157000,117180000,116415000,113858000,136280000,147896000,181129000,128200000,156777000,133469000,96512000,80644000,44262000,36271000,-24069000,-58853000,-4228000,12277000,11887000,5577000,12852000,42399000],"interestExpense":[2787000,2626000,2044000,2434000,2400000,2545000,3657000,4054000,4624000,5311000,5288000,4717000,5539000,6009000,6339000,5486000,5824000,5797000,6023000,5980000,5821000,6167000,6489000,6361000,6736000,6677000,5911000,6466000,6270000,6165000,6722000,6790000,7076000,6938000,7046000,7677000,8372000,10813000,9818000,8392000,8204000,8564000,8523000,8552000,8430000,7414000,7159000,4376000,4443000,4427000,4292000,4222000,4307000,4110000,4490000,5120000,6404000,7153000,6454000,6496000,6657000,6596000,7731000,8790000,10588000,9525000,9748000,9973000,10333000],"netIncome":[-58865000,2323000,28481000,45420000,76659000,89799000,147228000,75287000,82095000,50487000,30952000,33812000,45671000,22280000,20975000,28931000,31309000,32719000,30021000,25810000,35642000,26971000,29206000,30699000,26268000,-27666000,-137815000,28014000,33086000,36440000,-48748000,36719000,56190000,64404000,-177657000,62366000,103097000,77876000,102419000,75459000,44477000,30038000,13962000,27219000,24653000,33484000,37567000,71435000,93192000,96820000,36523000,103573000,112388000,140061000,72788000,111781000,95038000,65529000,51472000,30924000,23533000,-19299000,-66308000,-4092000,2004000,-7876000,986000,7164000,28124000],"dilutedEps":[-0.32,0.01,0.14994636676346726,0.24,0.4,0.47,0.81,0.43,0.48,0.31,0.19,0.21,0.29,0.15,0.14,0.19,0.21,0.22,0.2,0.17,0.23,0.17,0.19,0.2,0.17,-0.19,-0.93,0.19,0.22,0.24,-0.33,0.24,0.36,0.41,-1.23,0.39,0.65,0.51,0.69,0.52,0.31,0.21,0.1,0.19,0.17,0.23,0.2599908433104531,0.49,0.64,0.67,0.2502884318236445,0.71,0.78,0.98,0.5164885764499121,0.79,0.68,0.47,0.36802711611239974,0.22,0.17,-0.14,-0.4935842947831223,-0.03,0.01,-0.06,0.000001031451915921934,0.05,0.19],"totalDebt":[null,null,336106000,null,321977000,298542000,431682000,431997000,422422000,423440000,399054000,389486000,462173000,389040000,392931000,394509000,405392000,359874000,364911000,361948000,386806000,440880000,444055000,470905000,427294000,431766000,436738000,400124000,335144000,361467000,357023000,378652000,350329000,356938000,370470000,406385000,679598000,588586000,494509000,492830000,519863000,496262000,499147000,552096000,438494000,392290000,394886000,453213000,454031000,454848000,455666000,456484000,463302000,458120000,500937000,566755000,639668000,817257000,818188000,819407000,820622000,820799000,905019000,988235000,914504000,919698000,950893000,983090000,972287000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,91092000,null,null,null,null,0,null,null,null,88659000,88362000,88044000,252889000,252070000,250990000,79544000,79186000,2016000,206000,0,0,174000,0,0,0,170000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,1521601000,null,1560403000,1552227000,1497150000,1629033000,1646224000,1653040000,1608161000,1670011000,1577509000,1632275000,1628236000,1635317000,1676863000,1794387000,1878196000,1896545000,1918625000,1822387000,1830877000,1779026000,1813488000,1783731000,1628043000,1682729000,1680896000,1709382000,1573168000,1619749000,1723781000,1602741000,1432399000,1515106000,1385789000,1458685000,1384670000,1451612000,1492078000,1487851000,1487689000,1469826000,1498724000,1539169000,1579015000,1568461000,1659418000,1728179000,1746720000,1816122000,1840411000,1900281000,2050150000,2147317000,2214442000,2142523000,2200806000,2187228000,2181446000,2173563000,2028962000,2032132000,2094991000,2083064000,2088273000,2075865000,2912897000],"operatingCashFlow":[null,109699000,111777000,68048000,109503000,161582000,206131000,97757000,76159000,113859000,88262000,22622000,71782000,91130000,101955000,23391000,70677000,85493000,112509000,29954000,69119000,97938000,100026000,13498000,78864000,61207000,92422000,20700000,74713000,117657000,83439000,43674000,84592000,117579000,122932000,46859000,-8689000,70721000,149615000,79518000,56301000,76202000,84423000,34478000,90431000,64330000,125699000,57322000,117461000,135669000,146652000,33585000,74727000,209480000,166496000,129893000,107239000,122303000,6268000,80211000,-24730000,50565000,67656000,16098000,-8791000,27639000,149362000,63669000,105359000],"depreciationAndAmortization":[null,59162000,59162000,null,null,44527000,45752000,45033000,45738000,44504000,44431000,41993000,41845000,41311000,43406000,41346000,42110000,42155000,44521000,43355000,43576000,45413000,47111000,45410000,44775000,44096000,41888000,40017000,39100000,40026000,40220000,40212000,40168000,40939000,41827000,40558000,40616000,40714000,39975000,40428000,40918000,40956000,42159000,41520000,40638000,41618000,42454000,42146000,41733000,41216000,41942000,40650000,40317000,40334000,42690000,43301000,44393000,46216000,50463000,49527000,52150000,53595000,55373000,53773000,55970000,57293000,57702000,58211000,56117000],"dilutedShares":[186586000,186824000,186638000,193067000,193084000,193062000,181668000,175661000,170645000,163808000,163939000,163944000,159249000,150118000,150066000,150632000,151880000,151890000,151255000,152556000,154322000,155546000,152438000,152666000,151700000,147701000,135979000,150628000,149845000,149894000,152413000,154876000,155300000,156701000,115654000,159502000,157657000,152946000,148382000,145289000,145023000,145027000,145202000,145295000,145170000,145197000,145249000,145463000,145445000,145458000,145615000,145553000,144397000,143447000,142250000,141251000,140478000,140001000,139253000,138476000,138084000,136793000,133739000,135799000,136167000,135720000,135731000,137471000,147901000],"capex":[null,null,76635000,18086000,31107000,30886000,65334000,18600000,26765000,44343000,78933000,16815000,30483000,39456000,63537000,20181000,26992000,44418000,61486000,19347000,33989000,37171000,66467000,19782000,29768000,37217000,60375000,19756000,31317000,30273000,53289000,16668000,32399000,35723000,85642000,28273000,48373000,49745000,103508000,36367000,33781000,30119000,56374000,24328000,24504000,21969000,52798000,28527000,32183000,57446000,100216000,35909000,59791000,76475000,153133000,45574000,71676000,66829000,145331000,53084000,62564000,59527000,144904000,61569000,64598000,52324000,94802000,110661000,95201000],"sharesOutstanding":[null,null,172283533,null,null,null,150611657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17250000],"totalCosts":[506955000,514082000,572307000,575335000,600328000,563462000,568029000,572953000,594333000,562316000,517826000,488202000,515316000,528322000,509056000,508649000,545775000,549737000,569136000,559806000,584006000,592752000,567607000,545878000,546300000,584809000,525702000,530058000,540643000,534726000,616287000,537223000,558159000,582525000,597456000,612733000,637737000,642874000,656225000,637424000,605751000,577301000,585399000,565433000,540917000,578670000,607168000,667368000,693748000,690142000,721427000,707540000,712689000,741696000,719990000,712478000,757494000,738523000,707406000,703608000,703322000,753629000,771401000,714421000,740132000,771493000,786134000,817118000,835049000],"freeCashFlow":[null,null,35142000,49962000,78396000,130696000,140797000,79157000,49394000,69516000,9329000,5807000,41299000,51674000,38418000,3210000,43685000,41075000,51023000,10607000,35130000,60767000,33559000,-6284000,49096000,23990000,32047000,944000,43396000,87384000,30150000,27006000,52193000,81856000,37290000,18586000,-57062000,20976000,46107000,43151000,22520000,46083000,28049000,10150000,65927000,42361000,72901000,28795000,85278000,78223000,46436000,-2324000,14936000,133005000,13363000,84319000,35563000,55474000,-139063000,27127000,-87294000,-8962000,-77248000,-45471000,-73389000,-24685000,54560000,-46992000,10158000],"capexOutflow":[null,null,-76635000,-18086000,-31107000,-30886000,-65334000,-18600000,-26765000,-44343000,-78933000,-16815000,-30483000,-39456000,-63537000,-20181000,-26992000,-44418000,-61486000,-19347000,-33989000,-37171000,-66467000,-19782000,-29768000,-37217000,-60375000,-19756000,-31317000,-30273000,-53289000,-16668000,-32399000,-35723000,-85642000,-28273000,-48373000,-49745000,-103508000,-36367000,-33781000,-30119000,-56374000,-24328000,-24504000,-21969000,-52798000,-28527000,-32183000,-57446000,-100216000,-35909000,-59791000,-76475000,-153133000,-45574000,-71676000,-66829000,-145331000,-53084000,-62564000,-59527000,-144904000,-61569000,-64598000,-52324000,-94802000,-110661000,-95201000],"grossMargin":[17.11518322332257,19.86792409728462,22.570844866218533,26.077038378665335,30.01375319779664,31.45002988341866,30.71410315242836,30.88005339847026,29.89273608907948,26.26476321612674,22.78891022885756,25.38478535763824,25.096778471231673,23.31676504632661,20.50455170853987,24.67478809354556,23.902520642835032,23.75557730265886,23.443043315967994,24.118244690211128,25.56248432459041,24.81812441339933,23.499092939334997,24.440377732392374,23.96091249343743,23.21289065983655,22.584939056856285,24.063714717335603,24.765316896336078,25.998766798151884,23.202626401714028,26.744168743107238,27.028409550285776,28.0477209668688,26.337937404040613,28.6413828221458,29.859269673994454,30.256654527947223,28.31450768921448,28.337442076120666,25.480269686533184,23.885416716401757,22.205726265918827,24.02580767278952,22.462812673516503,23.698606598350413,22.825024730957164,26.542048985655846,27.990038089657194,27.743181145019495,27.275962195399682,30.347871205315574,30.251229861310552,31.30824244862121,29.126690346522498,31.997506446272645,28.861126991066122,27.83836055165272,25.554610333708595,22.834221517689766,21.972670083468355,20.518444882933775,19.8865003721758,18.952345799148812,19.505805182026894,19.460057674795102,19.575813874509628,21.044228005748046,23.338716484258505],"operatingMargin":[-10.145831251167824,2.136286797739975,5.709272439699486,10.168472660275427,14.441142726838688,18.85218869038618,17.511022172137576,17.57862680194663,16.272022630515696,11.81417990148185,6.087331857066945,9.348302005210316,12.390874516957696,7.761954394436967,4.054884369640199,8.228176973012372,8.682121255218224,8.816367828293718,7.63328302254248,7.067323175813193,9.023272044104566,7.122879423889591,7.066068072119509,8.01400656515614,7.480481650210849,-4.3083613066169155,5.437035011728137,7.106129273088611,8.373513475953773,9.667795693929438,-7.965397087342923,11.173592636255563,13.21669123271825,14.074381103960373,11.2858631964387,14.51767939229487,16.200806801308755,17.68283626045492,15.423151675748686,14.457988160915992,11.600169283754596,8.121223117188608,3.9663569983775635,7.735774858405361,7.013719729696742,9.605411147213196,8.994873947060764,12.720367444731584,15.305693915421429,15.180854973127694,14.428779511121235,17.12979609811746,17.466230926727132,19.799134513699208,15.81998321053013,18.2043198637041,15.089618993173486,13.486744614029353,9.91166986740292,5.717834750810353,5.115354157026276,-2.485336974215105,-7.931122291931341,0.11394840304458947,2.901672679567071,2.421708995244359,1.8463720562052235,2.6361883699814834,6.023802155136032],"netMargin":[-12.789565852195942,0.44222012396631283,4.692401476209305,7.091777784717235,10.925454817538533,12.932535482059148,21.380399993029457,10.83030881060374,11.565314902836986,7.917678848394649,5.613439464916911,6.278374960774083,7.764549072677784,3.8897938304517785,3.953295512373485,5.219808968451288,5.238553370199025,5.42702648907761,4.872194361945567,4.284685031657863,5.552327438081159,4.226031829598675,4.781879744058261,5.173093644470508,4.4486595423984285,-4.9345942417248425,-24.79008072987869,4.9095172500814925,5.607311910326396,6.155873334966341,-8.540010055726947,6.071253189065494,8.736496445696588,9.499941735342752,-26.379662104172176,8.700674530374794,13.547034939489903,9.971676321302173,13.200161878199543,10.126563592468186,6.49071858035141,4.78061652414579,2.290440748256578,4.4414456604567905,4.2379713847111224,5.23056735816046,5.630714349950538,9.342402619822346,11.377087606211544,11.89927525277664,4.332132961360358,12.130926348658281,13.01522156032574,15.145037078367384,8.510250228575304,12.832961749436883,10.653170573135599,7.676304072029268,6.554972008415303,4.1437585675062545,3.1748194576917834,-2.624453833736994,-9.277531215195967,-0.5721188530778653,0.26290587077730404,-0.99615501365982,0.12310811789412703,0.853627439999428,3.165067664519033],"currentRatio":[null,null,3.454084775252085,null,2.9429283310765935,2.9396963851379687,3.404090970310778,3.637067202201644,3.7462435739803985,3.917808246370799,4.16263290494511,4.37593715834354,4.45438011518642,4.187598592403835,4.34593250357862,4.547153015937059,4.342355258736946,4.39775227099228,4.410675514680503,4.501393191264146,4.522315118440858,4.247209993595486,4.270364180253228,4.294884638049046,4.2714732787137555,4.28717118754919,4.123646564305127,4.311647455522148,4.17984546084071,4.147645985243619,4.08114698478713,4.293324807790764,4.316822093407646,4.327303265205454,3.902317189152675,4.337917711792803,3.89311911280893,3.7059300571948897,2.7695534585922195,3.0851437318561064,3.411670536908029,3.5150134482916306,3.274451028768629,3.518837464025145,3.224265757604653,3.2096710738087006,3.0178993391095315,3.0285470864524204,2.991125213968087,3.0569832159991575,2.8983618941076914,3.0607082082193076,2.940511459987331,2.9433681467967707,2.920738910965525,3.0775878407055552,3.1584046921439817,3.4034861614982375,3.320200903342367,3.021298551901475,2.9811033212480167,2.814529426420651,2.7041891838474874,2.800622624578077,2.7033765308344195,2.666390872915365,2.6196167267699946,2.6353422676504246,1.8022310394387082],"netDebt":[null,null,-243083000,null,-352604000,-446829000,-465656000,-236554000,-270170000,-281621000,-350034000,-396295000,-246599000,-248222000,-304664000,-238271000,-155807000,-285077000,-275437000,-299509000,-272787000,-134422000,-148117000,-46097000,-55726000,41461000,-38769000,-131172000,-140023000,-150120000,-114758000,-120734000,-210703000,-218447000,-377562000,-433206000,-327458000,-339519000,-191523000,-256596000,-271043000,-235221000,-194986000,-128607000,-161436000,-290132000,-224988000,-190634000,-272728000,-376912000,-318442000,-332764000,-302291000,-276872000,-109888000,-280779000,-449752000,-277862000,-154531000,22866000,147891000,177028000,314733000,378833000,440644000,475840000,435927000,503733000,-325022000],"ebit":[-52207000,11549000,36744000,65169000,107283000,126187000,117930000,121691000,115477000,77123000,36102000,51653000,70789000,47185000,23014000,45720000,52674000,53709000,47432000,43884000,58131000,44985000,44600000,51018000,45330000,-26265000,30342000,44938000,52650000,56849000,-34598000,57232000,82785000,93126000,74071000,99696000,105931000,137621000,110208000,108340000,79092000,52746000,19803000,44686000,38170000,53138000,53889000,91533000,121623000,120842000,118150000,140502000,152203000,185239000,132690000,161897000,139873000,103665000,87098000,50758000,42928000,-17473000,-51122000,4562000,22865000,21412000,15325000,22825000,52732000],"fcfMargin":[null,null,5.789837880585211,7.800955563188958,11.173012377878017,18.82237727996083,20.446492364350316,11.387022387941613,6.958489120052744,10.901922531047644,1.6919028420848363,1.0782717200170089,7.021263211940177,9.021598132619623,7.240891871006654,0.5791568486650525,7.309278609254348,6.813017300004976,8.280669295811222,1.7608544800772938,5.472567838499273,9.52145920393099,5.494593656469602,-1.0589178951057907,8.314732331871221,4.278931390839983,5.764595415233628,0.16543814821435457,7.354618499078894,14.761932917198099,5.281884450237291,4.465270394724877,8.115037533195265,12.074207047515936,5.537060739878419,2.5929310332800872,-7.497996136814581,2.685883744871775,5.942450753455378,5.790844638526811,3.2864397875197007,7.334215037026781,4.601387519542239,1.6562207815730343,11.33317403479699,6.617251937015746,10.92673641296202,3.7658638403833473,10.410928801640786,9.613685272649732,5.507951871251803,-0.272197125064272,1.7296806529613948,14.38205964978298,1.5623794279888412,9.680200586421384,3.9863918126688414,6.49842500407074,-17.709707654768756,3.634967619348796,-11.776768356764823,-1.2187344037489478,-10.808209134817186,-6.357482005939298,-9.627943588061658,-3.1221542041890116,6.812148998279483,-5.5993384506495145,1.1431786849731311],"ebitda":[null,70711000,95906000,null,null,170714000,163682000,166724000,161215000,121627000,80533000,93646000,112634000,88496000,66420000,87066000,94784000,95864000,91953000,87239000,101707000,90398000,91711000,96428000,90105000,17831000,72230000,84955000,91750000,96875000,5622000,97444000,122953000,134065000,115898000,140254000,146547000,178335000,150183000,148768000,120010000,93702000,61962000,86206000,78808000,94756000,96343000,133679000,163356000,162058000,160092000,181152000,192520000,225573000,175380000,205198000,184266000,149881000,137561000,100285000,95078000,36122000,4251000,58335000,78835000,78705000,73027000,81036000,108849000],"debtToCapital":[null,null,18.09251943390427,null,17.104782243755245,16.13070026567335,22.380487258610394,20.960248031324145,20.420216895495894,20.39220218831869,19.880979366933786,18.91170513965303,22.65907136504612,19.24687641461128,19.44079831107474,19.435606795853438,19.468893099068076,16.705218169943194,16.268104909841572,16.026084650251295,16.77803412897632,19.479805078234254,19.51948453843895,20.929752956868455,19.0689678871037,19.488448867229337,21.151783167318953,19.2103811454769,16.623876510386697,17.45501482725201,18.496770526854597,18.947748725105722,16.890569931199405,18.21410547339641,20.54891398099363,21.149461537941107,32.90414822984748,28.749784469178724,26.315162100044752,25.345574720151077,25.838878973091163,25.011781083033075,25.12270766183017,27.30550436663729,22.6352429101939,20.310552799722903,20.005359944597018,22.417709284484047,21.482940917902443,20.835656178324868,20.6896520410137,20.086367808586267,20.111098908588005,19.425025684775406,19.636217816170127,20.88209155836691,22.412170519005926,27.612086033421402,27.101345680051036,27.25329147036471,27.3352235858748,27.411481978464863,30.846109773717007,32.719037123634315,30.38729089099666,30.62840145173011,31.287958604432927,32.138099448994836,25.025507157447368],"returnOnAssets":[null,null,null,null,5.497209379591256,8.70163820714228,12.632036610133005,12.473036009813658,13.28469127523221,12.077077642218908,8.014365527298379,6.4318423552329484,5.22101689493191,4.346708951947438,4.084454477340875,3.9181860856637147,3.394612047617392,3.701115753179687,3.9412043330814397,3.8348719661673547,3.881359025709878,3.6193260103839733,3.6201302248512985,3.7902554937482344,3.466183162340703,1.7869990148246666,-3.3767445753840315,-3.4977093257884464,-3.320867737799038,-1.2744492931355202,1.5654298972662566,1.8263533349046086,2.548138190838008,3.3491797108781625,-0.6218753773237411,0.15782132174092126,1.56762519195602,1.9653830225760813,10.528102684916174,10.630165472868493,9.155733094328927,7.8604819194558555,5.265351238876417,3.6743154564454708,3.1021638006683734,3.2531179480443804,3.917709706453036,5.283301928571632,7.393090156281051,9.26010717375406,8.897641439711663,9.72231119153446,10.103702778095954,11.144210274096272,11.575521905381493,11.436015186507314,10.82866923646771,8.780128299629867,7.990055240984724,5.835734835707454,4.1116227718358465,2.047611759763117,-0.7460524782653837,-1.5634122868431268,-2.0943700028993275,-1.8124755980454197,-0.21517447395137793,0.053835629047937705,0.6056288421619017],"revenueGrowth":[null,null,null,null,52.448192100952085,32.18345948250918,13.45261631738499,8.539331105767722,1.1662426691180228,-8.168038423595657,-19.927186862848746,-22.528055055664165,-17.136163462649222,-10.172994860809004,-3.7760862981078724,2.916551387344102,1.6093192950004997,5.256633861807569,16.13359217445389,8.682661739924292,7.406155622296762,5.8586143409245395,-0.8773552753298608,-1.4844499633120734,-8.016307099383269,-12.152250587971691,-8.978263289912302,-3.8470871332376144,-0.07096042135925629,5.58294420444696,2.6785842771006374,5.992751565879084,9.001425300524879,14.525766316696377,17.981706985927246,18.517495837473817,18.32596351785858,15.197635192442993,15.209469873578607,3.957058852252038,-9.958871529374669,-19.545258984957204,-21.43532862821115,-17.75701561680124,-15.107553557877528,1.8829307576126553,9.449667556354658,24.76841464588695,40.81073786738225,27.10306798300426,26.36350010491921,11.660641982025343,5.419474558062309,13.658603131763392,1.4501727017383947,2.0207474176995976,3.311824271116093,-7.693031343060863,-8.191530905017895,-14.32381297887827,-16.911703713667592,-13.858089879611502,-8.98073954836508,-4.159704346497762,2.8345783208924447,7.518429924131675,12.061574107757478,17.337773825702296,16.5726467694326],"returnOnEquity":[null,null,null,null,9.797661245203964,15.484784119848449,23.791693982047544,23.87753962013047,24.599618228125692,22.15709330923134,15.381454546742662,11.963829521521992,9.983581146453506,8.079286156730785,7.584854392090958,7.131334620951385,6.360366915644554,6.649853414197257,7.014537855004746,6.7872980314632905,6.908213850247866,6.549704239192164,6.3427708217120555,6.66661043957524,6.06326764489714,3.2448744051082077,-6.274444046118442,-6.424429227371665,-5.9742146255248425,-2.3059660537749567,3.0483463914124997,3.482051962193238,4.734722265871329,6.555614027619143,-1.3537545494743588,0.338325058096786,3.3580205623285537,4.290941541621454,24.547357554962268,24.19178364778857,20.864828013247312,17.131506283989065,11.414729147714473,7.920482995018206,6.411123170306827,6.562097376297481,8.016619797672028,11.002186429392614,14.925104697635508,18.30316207517534,17.919046466420205,19.506568460575497,19.96120381881515,21.637003026077178,22.5875523786698,22.0524650436149,20.699542005591816,17.074090161185158,15.235161220205526,11.210542282984719,7.800835690081276,4.014285164846113,-1.4728940216106414,-3.1363050320427743,-4.10131144221229,-3.5836825730795767,-0.4361179286584322,0.11090563113848428,1.134130795257402]}},"filings":[{"accn":"0000103730-17-000007","filed":"2017-02-17","form":"10-K"},{"accn":"0000103730-15-000022","filed":"2015-05-05","form":"10-Q"},{"accn":"0000103730-15-000036","filed":"2015-08-04","form":"10-Q"},{"accn":"0000103730-15-000046","filed":"2015-11-03","form":"10-Q"},{"accn":"0000103730-18-000008","filed":"2018-02-16","form":"10-K"},{"accn":"0000103730-16-000077","filed":"2016-05-03","form":"10-Q"},{"accn":"0000103730-16-000094","filed":"2016-08-02","form":"10-Q"},{"accn":"0000103730-16-000107","filed":"2016-11-07","form":"10-Q"},{"accn":"0000103730-19-000008","filed":"2019-02-15","form":"10-K"},{"accn":"0000103730-17-000019","filed":"2017-05-03","form":"10-Q"},{"accn":"0000103730-17-000031","filed":"2017-08-03","form":"10-Q"},{"accn":"0000103730-17-000044","filed":"2017-10-26","form":"10-Q"},{"accn":"0000103730-18-000019","filed":"2018-05-08","form":"10-Q"},{"accn":"0000103730-18-000031","filed":"2018-08-07","form":"10-Q"},{"accn":"0000103730-18-000041","filed":"2018-10-30","form":"10-Q"},{"accn":"0000103730-19-000060","filed":"2019-10-30","form":"10-Q"},{"accn":"0000103730-19-000019","filed":"2019-05-09","form":"10-Q"},{"accn":"0001140361-19-013854","filed":"2019-07-31","form":"10-Q/A"},{"accn":"0000103730-20-000035","filed":"2020-05-12","form":"10-Q"},{"accn":"0000103730-21-000014","filed":"2021-02-24","form":"10-K"},{"accn":"0000103730-20-000052","filed":"2020-08-04","form":"10-Q"},{"accn":"0000103730-20-000071","filed":"2020-11-03","form":"10-Q"},{"accn":"0000103730-22-000010","filed":"2022-02-23","form":"10-K"},{"accn":"0000103730-21-000030","filed":"2021-05-04","form":"10-Q"},{"accn":"0000103730-21-000046","filed":"2021-08-10","form":"10-Q"},{"accn":"0000103730-21-000067","filed":"2021-11-03","form":"10-Q"},{"accn":"0000103730-23-000013","filed":"2023-02-22","form":"10-K"},{"accn":"0000103730-22-000030","filed":"2022-05-03","form":"10-Q"},{"accn":"0000103730-22-000055","filed":"2022-08-02","form":"10-Q"},{"accn":"0000103730-22-000072","filed":"2022-11-02","form":"10-Q"},{"accn":"0000103730-24-000034","filed":"2024-02-16","form":"10-K"},{"accn":"0000103730-23-000040","filed":"2023-05-10","form":"10-Q"},{"accn":"0000103730-23-000067","filed":"2023-08-09","form":"10-Q"},{"accn":"0000103730-23-000086","filed":"2023-11-08","form":"10-Q"},{"accn":"0000103730-25-000017","filed":"2025-02-14","form":"10-K"},{"accn":"0000103730-24-000084","filed":"2024-05-08","form":"10-Q"},{"accn":"0000103730-24-000102","filed":"2024-08-07","form":"10-Q"},{"accn":"0000103730-24-000122","filed":"2024-11-06","form":"10-Q"},{"accn":"0000103730-26-000019","filed":"2026-02-13","form":"10-K"},{"accn":"0000103730-25-000037","filed":"2025-05-07","form":"10-Q"},{"accn":"0000103730-25-000055","filed":"2025-08-06","form":"10-Q"},{"accn":"0000103730-25-000067","filed":"2025-11-05","form":"10-Q"},{"accn":"0000103730-26-000065","filed":"2026-08-05","form":"10-Q"},{"accn":"0000103730-26-000038","filed":"2026-05-13","form":"10-Q"},{"accn":"0001206774-11-000309","filed":"2011-02-25","form":"10-K"},{"accn":"0001206774-10-001828","filed":"2010-08-10","form":"10-Q"},{"accn":"0001206774-10-002341","filed":"2010-11-09","form":"10-Q"},{"accn":"0000103730-12-000011","filed":"2012-02-23","form":"10-K"},{"accn":"0001206774-11-001117","filed":"2011-05-03","form":"10-Q"},{"accn":"0001206774-11-001711","filed":"2011-08-02","form":"10-Q"},{"accn":"0000103730-11-000005","filed":"2011-11-01","form":"10-Q"},{"accn":"0000103730-13-000009","filed":"2013-02-20","form":"10-K"},{"accn":"0000103730-12-000020","filed":"2012-05-02","form":"10-Q"},{"accn":"0000103730-12-000045","filed":"2012-07-31","form":"10-Q"},{"accn":"0001140361-12-044938","filed":"2012-10-30","form":"10-Q"},{"accn":"0000103730-14-000010","filed":"2014-02-19","form":"10-K"},{"accn":"0000103730-13-000017","filed":"2013-04-30","form":"10-Q"},{"accn":"0000103730-13-000024","filed":"2013-07-30","form":"10-Q"},{"accn":"0000103730-13-000035","filed":"2013-10-29","form":"10-Q"},{"accn":"0000103730-15-000008","filed":"2015-02-19","form":"10-K"},{"accn":"0000103730-14-000021","filed":"2014-05-06","form":"10-Q"},{"accn":"0000103730-14-000043","filed":"2014-07-29","form":"10-Q"},{"accn":"0000103730-14-000055","filed":"2014-10-28","form":"10-Q"},{"accn":"0000103730-16-000061","filed":"2016-02-17","form":"10-K"},{"accn":"0000103730-20-000013","filed":"2020-02-14","form":"10-K"}],"provenance":{"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":640348000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-03-29","value":661457000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2014-06-28","value":659593000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-09-27","value":575302000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-12-31","value":592172000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2014-12-31","value":592172000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-04-04","value":517002000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2015-07-04","value":483020000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-10-03","value":390305000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-12-31","value":475507000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-12-31","value":475507000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-04-02","value":531296000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2016-07-02","value":475167000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-10-01","value":511587000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-12-31","value":471781000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-12-31","value":471781000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2017-04-01","value":499386000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2017-07-01","value":561032000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-09-30","value":575385000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":748032000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":748032000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-03-31","value":839591000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-06-30","value":1007056000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2018-09-29","value":928105000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":686032000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":686032000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-03-30","value":749426000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-06-29","value":790906000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2019-09-28","value":731483000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":694133000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":694133000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-04-04","value":680703000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-07-04","value":599930000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-10-03","value":682422000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":619874000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":619874000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-04-03","value":643847000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2021-07-03","value":726759000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-10-02","value":831760000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":774108000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":774108000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-04-02","value":789248000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-07-02","value":765593000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-10-01","value":734992000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":610825000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":610825000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-04-01","value":847534000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-07-01","value":1089420000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-09-30","value":1095119000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":972719000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":972719000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-30","value":796541000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-06-29","value":672731000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-09-28","value":643771000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":590286000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":590286000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-29","value":609402000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-06-28","value":473860000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-09-27","value":443858000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-12-31","value":514966000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-12-31","value":514966000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-04-04","value":479357000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2026-07-04","value":1297309000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2009-12-31","value":1407543000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2009-12-31","value":1407543000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2010-07-03","value":1603996000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-10-02","value":1647350000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":1794504000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":1794504000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-04-02","value":1955942000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-07-02","value":2001809000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-10-01","value":1973639000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":1830676000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":1830676000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":1797123000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":1822180000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-09-29","value":1794520000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-12-31","value":1791263000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-12-31","value":1791263000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-03-30","value":1803219000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-06-29","value":1886901000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-09-28","value":1947140000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-12-31","value":1980680000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-12-31","value":1980680000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-03-29","value":2024218000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-06-28","value":2070040000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-09-27","value":1996108000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2014-12-31","value":1908635000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2014-12-31","value":1908635000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-04-04","value":1894989000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-07-04","value":1914957000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2015-10-03","value":1933750000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":1887492000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":1887492000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-04-02","value":1888618000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2016-07-02","value":1828929000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-10-01","value":1918054000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-12-31","value":1864472000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-12-31","value":1864472000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-04-01","value":1953905000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-07-01","value":2050184000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":2122962000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":2195190000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":2195190000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2018-03-31","value":2294945000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-06-30","value":2144221000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-09-29","value":2083800000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2018-12-31","value":1783886000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2018-12-31","value":1783886000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-03-30","value":1771579000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-06-29","value":1745397000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-09-28","value":1691080000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":1704116000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":1704116000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-04-04","value":1725191000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-07-04","value":1623018000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-10-03","value":1615344000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":1697336000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":1697336000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-04-03","value":1780925000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-07-03","value":1911670000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-10-02","value":1973998000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":2010498000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":2010498000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-04-02","value":2070211000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-07-02","value":2070420000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-10-01","value":2110289000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":2121210000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":2121210000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-04-01","value":2305895000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-07-01","value":2395252000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":2440126000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":2297164000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":2297164000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-03-30","value":2143140000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-06-29","value":1997217000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-09-28","value":2010773000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1915507000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1915507000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-29","value":1975562000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-06-28","value":1912082000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-09-27","value":1894940000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":1887240000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":1887240000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-04-04","value":1876983000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2026-07-04","value":2724867000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2009-12-31","value":2719546000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2009-12-31","value":2719546000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2010-07-03","value":2781102000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2010-10-02","value":2762227000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-12-31","value":2966093000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-12-31","value":2966093000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-04-02","value":3118511000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2011-07-02","value":3156695000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-10-01","value":3118285000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-12-31","value":2993730000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-12-31","value":2993730000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-03-31","value":3018020000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-06-30","value":3007698000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-09-29","value":2988174000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-12-31","value":3016277000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-12-31","value":3016277000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-03-30","value":2997876000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-06-29","value":3089906000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-09-28","value":3168564000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-12-31","value":3224455000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-12-31","value":3224455000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-03-29","value":3253128000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-06-28","value":3309502000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-09-27","value":3376522000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-12-31","value":3274151000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-12-31","value":3274151000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-04-04","value":3211766000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-07-04","value":3218947000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2015-10-03","value":3171551000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-12-31","value":3152986000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-12-31","value":3152986000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-04-02","value":3146624000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2016-07-02","value":3067422000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-10-01","value":3148826000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-12-31","value":3080701000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-12-31","value":3080701000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-04-01","value":3149748000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-07-01","value":3258844000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-09-30","value":3334254000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2017-12-31","value":3462089000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2017-12-31","value":3462089000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2018-03-31","value":3570510000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-06-30","value":3402187000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2018-09-29","value":3349634000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-12-31","value":3106198000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-12-31","value":3106198000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-03-30","value":3181050000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2019-06-29","value":3156130000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-09-28","value":3072186000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":3120775000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-12-31","value":3120775000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-04-04","value":3116504000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-07-04","value":3024846000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-10-03","value":3033833000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":3154473000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-12-31","value":3154473000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-04-03","value":3210562000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-07-03","value":3350783000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-10-02","value":3424278000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":3543257000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-12-31","value":3543257000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-04-02","value":3580169000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-07-02","value":3563593000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-10-01","value":3620546000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":3865653000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":3865653000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-04-01","value":4062668000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-07-01","value":4187461000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-09-30","value":4241207000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":4239923000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":4239923000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-03-30","value":4264064000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-06-29","value":4152701000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-09-28","value":4220358000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":4110696000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":4110696000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-03-29","value":4200242000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-06-28","value":4221655000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-09-27","value":4195976000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-12-31","value":4234160000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-12-31","value":4234160000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-04-04","value":4262555000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2026-07-04","value":5156366000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2009-12-31","value":407501000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2009-12-31","value":407501000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2010-07-03","value":545034000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-10-02","value":560381000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":527161000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":527161000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-04-02","value":537780000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-07-02","value":534351000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-10-01","value":503761000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":439788000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":439788000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":410683000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":409076000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-09-29","value":428532000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-12-31","value":412170000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-12-31","value":412170000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-03-30","value":396560000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-06-29","value":434534000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-09-28","value":442758000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-12-31","value":449065000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-12-31","value":449065000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-03-29","value":449687000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-06-28","value":457739000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-09-27","value":469981000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2014-12-31","value":446949000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2014-12-31","value":446949000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-04-04","value":441220000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-07-04","value":448313000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2015-10-03","value":451055000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":457724000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":457724000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-04-02","value":438027000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2016-07-02","value":437559000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-10-01","value":462444000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-12-31","value":456850000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-12-31","value":456850000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-04-01","value":455103000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-07-01","value":474929000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":490597000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":562535000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":562535000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2018-03-31","value":529043000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-06-30","value":550772000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-09-29","value":562288000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2018-12-31","value":644106000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2018-12-31","value":644106000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-03-30","value":574229000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-06-29","value":511596000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-09-28","value":481102000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":520428000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":520428000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-04-04","value":490273000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-07-04","value":503376000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-10-03","value":503274000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":562423000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":562423000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-04-03","value":588046000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-07-03","value":639114000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-10-02","value":645734000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":693667000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":693667000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-04-02","value":676383000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-07-02","value":704102000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-10-01","value":716964000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":726258000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":726258000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-04-01","value":749254000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-07-01","value":758374000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":716949000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":691875000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":691875000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-03-30","value":709344000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-06-29","value":669959000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-09-28","value":714426000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":708348000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":708348000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-29","value":705401000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-06-28","value":707294000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-09-27","value":710676000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":720426000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":720426000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-04-04","value":712235000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2026-07-04","value":1511941000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2009-12-31","value":1197945000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2009-12-31","value":1197945000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2010-07-03","value":1220699000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2010-10-02","value":1210000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-12-31","value":1468943000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-12-31","value":1468943000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2011-04-02","value":1489478000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2011-07-02","value":1510471000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-10-01","value":1465245000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-12-31","value":1385569000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-12-31","value":1385569000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2012-03-31","value":1348009000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2012-06-30","value":1430189000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-09-29","value":1355899000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-12-31","value":1388041000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-12-31","value":1388041000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2013-03-30","value":1362559000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2013-06-29","value":1413043000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-09-28","value":1374177000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-12-31","value":1358943000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-12-31","value":1358943000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2014-03-29","value":1356583000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2014-06-28","value":1390877000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2014-09-27","value":1463043000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2014-12-31","value":1443274000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2014-12-31","value":1443274000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-04-04","value":1432740000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-07-04","value":1405459000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2015-10-03","value":1387820000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-12-31","value":1524943000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-12-31","value":1524943000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2016-04-02","value":1463895000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2016-07-02","value":1386526000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-10-01","value":1439444000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2016-12-31","value":1418184000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2016-12-31","value":1418184000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-04-01","value":1441637000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-07-01","value":1447019000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2017-09-30","value":1478624000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":1777620000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":1777620000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2018-03-31","value":1804414000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2018-06-30","value":1936854000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-09-29","value":1811763000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2018-12-31","value":1719512000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2018-12-31","value":1719512000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2019-03-30","value":1729232000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-06-29","value":1664052000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-09-28","value":1584335000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-12-31","value":1632912000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-12-31","value":1632912000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-04-04","value":1646678000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-07-04","value":1526122000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-10-03","value":1494664000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":1575288000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":1575288000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-04-03","value":1642101000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2021-07-03","value":1691365000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-10-02","value":1696099000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-12-31","value":1796537000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-12-31","value":1796537000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-04-02","value":1764047000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2022-07-02","value":1723182000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-10-01","value":1720265000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":1815503000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":1815503000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-04-01","value":1915351000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-07-01","value":1973019000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-09-30","value":2098684000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-12-31","value":2039117000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-12-31","value":2039117000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-03-30","value":2076836000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2024-06-29","value":1971255000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-09-28","value":2046795000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-12-31","value":2081734000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-12-31","value":2081734000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-03-29","value":2168110000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-06-28","value":2126664000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2025-09-27","value":2112912000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2025-12-31","value":2145887000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2025-12-31","value":2145887000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-04-04","value":2186690000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2026-07-04","value":2243469000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-12-31","value":749088000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-12-31","value":749088000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-03-31","value":785781000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-06-30","value":708772000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-09-29","value":637262000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-12-31","value":697595000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-12-31","value":697595000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1881990000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":448398000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":448988000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":430510000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"grossProfit@2019Q4","weight":-1}],"rule":"accounting-identity","value":474216000},"costOfRevenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"grossProfit@FY2019","weight":-1}],"rule":"accounting-identity","value":1997105000},"costOfRevenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"grossProfit@2020Q1","weight":-1}],"rule":"accounting-identity","value":465601000},"costOfRevenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"grossProfit@2020Q2","weight":-1}],"rule":"accounting-identity","value":451047000},"costOfRevenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"grossProfit@2020Q3","weight":-1}],"rule":"accounting-identity","value":488451000},"#0":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":460258000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":460258000},"#1":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":525304000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":525304000},"#2":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2042033000},"#3":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":1435073000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":606960000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":606960000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":2042033000},"#5":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":640460000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":640460000},"#6":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-04","value":701655000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":701655000},"#7":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2010-07-05","end":"2010-10-02","value":694365000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":694365000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"grossProfit@2020Q4","weight":-1}],"rule":"accounting-identity","value":514896000},"#8":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":688612000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":688612000},"#9":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2725092000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":2725092000},"#10":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":695151000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":695151000},"#11":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":709838000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":709838000},"#12":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":637649000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":637649000},"#13":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":551391000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":551391000},"#14":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2594029000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2594029000},"#15":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":538547000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":538547000},"#16":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":588199000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":588199000},"#17":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":572781000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":572781000},"#18":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":530570000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":530570000},"#19":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2230097000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":2230097000},"#20":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":554254000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":554254000},"#21":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":597665000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":597665000},"#22":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":602890000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":602890000},"#23":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":616170000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":616170000},"#24":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2370979000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2370979000},"#25":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":602378000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":602378000},"#26":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":641929000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":641929000},"#27":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":638211000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":638211000},"#28":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":610764000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":610764000},"#29":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2493282000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":2493282000},"#30":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":593436000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":593436000},"#31":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":590470000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":590470000},"#32":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":560654000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":560654000},"#33":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":555928000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":555928000},"#34":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2300488000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":2300488000},"#35":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":570606000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":570606000},"#36":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":590051000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":590051000},"#37":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":591955000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":591955000},"#38":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":570819000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":570819000},"#39":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2317328000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":2317328000},"#40":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":604801000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":604801000},"#41":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":643164000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":643164000},"#42":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":677941000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":677941000},"#43":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":673462000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":673462000},"#44":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2599368000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2599368000},"#45":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":716795000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":716795000},"#46":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":761030000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":761030000},"#47":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":780972000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":780972000},"#48":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":775892000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":775892000},"#49":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3034689000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":3034689000},"#50":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":745159000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":745159000},"#51":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":685240000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":685240000},"#52":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":628329000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":628329000},"#53":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":609577000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":609577000},"#54":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2668305000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":2668305000},"#55":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":612841000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":612841000},"#56":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":581717000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":581717000},"#57":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":640160000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":640160000},"#58":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2501898000},"#59":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":1834718000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":667180000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":667180000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":2501898000},"#61":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":764632000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":764632000},"#62":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":819120000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":819120000},"costOfRevenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"grossProfit@FY2020","weight":-1}],"rule":"accounting-identity","value":1919995000},"#63":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":813663000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":813663000},"#64":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3240487000},"#65":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":2397415000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":843072000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":843072000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":3240487000},"#67":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":853793000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":853793000},"#68":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":863512000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":863512000},"#69":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":924798000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":924798000},"#70":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3497401000},"#71":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":2642103000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":855298000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":855298000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":3497401000},"#73":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":871046000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":871046000},"#74":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":892110000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":892110000},"#75":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":853653000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":853653000},"#76":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3402045000},"#77":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2616809000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":785236000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":785236000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":3402045000},"#79":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":746279000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":746279000},"#80":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":741239000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":741239000},"#81":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":735353000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":735353000},"#82":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2937587000},"#83":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":2222871000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":714716000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":714716000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":2937587000},"#85":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":715236000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":715236000},"#86":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":762250000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":762250000},"#87":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":790640000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":790640000},"costOfRevenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"grossProfit@2021Q1","weight":-1}],"rule":"accounting-identity","value":561683000},"costOfRevenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"grossProfit@2021Q2","weight":-1}],"rule":"accounting-identity","value":589848000},"#88":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3069048000},"#89":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":2268126000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":800922000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":800922000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":3069048000},"#91":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":839242000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":839242000},"#92":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":888575000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":888575000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2438412000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2427552000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":575872000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":578369000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":584470000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2311295000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":1738711000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":572584000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2311295000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":579682000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":613567000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":636781000},"costOfRevenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"grossProfit@2021Q3","weight":-1}],"rule":"accounting-identity","value":587927000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"grossProfit@2021Q4","weight":-1}],"rule":"accounting-identity","value":613116000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2474165000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":1830030000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":644135000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2474165000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":662630000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":681193000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":381484000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":420937000},"#97":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1653872000},"#98":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":1183908000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":469964000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1653872000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":473447000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":491062000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":475987000},"#99":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1917607000},"#100":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":1440496000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":477111000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1917607000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":480488000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":497648000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":470172000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-03-30","value":632780000},"#101":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1874043000},"#102":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":1448308000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":425735000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1874043000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":401838000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":440580000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":439227000},"#103":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1703424000},"#104":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":1281645000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":421779000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1703424000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":417520000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":454808000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":459670000},"#105":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1803719000},"#106":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":1331998000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":471721000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1803719000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":457095000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":477836000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":479819000},"#107":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1881990000},"#108":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":1414750000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":467240000},"#109":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1758268000},"#110":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":1327896000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":430372000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1758268000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":433297000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":443923000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":438054000},"#111":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1743506000},"#112":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":1315274000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":428232000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1743506000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":443052000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":469327000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":487794000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":496086000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1896259000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":511495000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":533792000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":544676000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"grossProfit@2018Q4","weight":-1}],"rule":"accounting-identity","value":556202000},"costOfRevenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"grossProfit@FY2018","weight":-1}],"rule":"accounting-identity","value":2146165000},"costOfRevenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"grossProfit@2019Q1","weight":-1}],"rule":"accounting-identity","value":534000000},"costOfRevenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"grossProfit@2019Q2","weight":-1}],"rule":"accounting-identity","value":510639000},"costOfRevenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"grossProfit@2019Q3","weight":-1}],"rule":"accounting-identity","value":478250000},"costOfRevenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"grossProfit@FY2021","weight":-1}],"rule":"accounting-identity","value":2352574000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":594685000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":602289000},"costOfRevenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"grossProfit@2022Q3","weight":-1}],"rule":"accounting-identity","value":635260000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":606178000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":592333000},"costOfRevenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"grossProfit@2023Q2","weight":-1}],"rule":"accounting-identity","value":634637000},"costOfRevenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"grossProfit@2023Q3","weight":-1}],"rule":"accounting-identity","value":616010000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"grossProfit@2023Q4","weight":-1}],"rule":"accounting-identity","value":584572000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":78774000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":104367000},"#113":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":388161000},"#114":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":251165000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":136996000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":388161000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":167013000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-04","value":210593000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-07-05","end":"2010-10-02","value":218378000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":211501000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":807485000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":214663000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":212190000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":167477000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":125656000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":719986000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":136709000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":147619000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":133554000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":108791000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":526673000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":136761000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":142857000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":143220000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":144449000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":567260000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":145283000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":164093000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":158392000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":143524000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":611292000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":145038000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":141482000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":130144000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":125556000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":542220000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":137309000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":146128000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":153901000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":132445000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":573822000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":161749000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":173837000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":190147000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":177376000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":703109000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":205300000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":227238000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":236296000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":219690000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":888524000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":211159000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":174601000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":150079000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":135361000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":671200000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":147240000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":130670000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":151709000},"#115":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":581903000},"#116":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":429619000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":152284000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":581903000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":202949000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":229272000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":225736000},"#117":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":887913000},"#118":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":657957000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":229956000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":887913000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":259108000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":261223000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":289538000},"#119":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1058989000},"#120":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":809869000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":249120000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1058989000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":278713000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":257473000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":237643000},"#121":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":974493000},"#122":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":773829000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":200664000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":974493000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":170407000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":162870000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":150883000},"#123":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":626292000},"#124":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":484160000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":142132000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":626292000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":135554000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":148683000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":153859000},"#125":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":594883000},"#126":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":438096000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":156787000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":594883000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":176612000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":207382000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":83752000},"#128":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":12090000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":95842000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":89667000},"#130":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":3478000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":93145000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":51890000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":359162000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":260873000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":98289000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":37874000},"#135":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":34501000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":3373000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#136"}],"rule":"component-sum","value":101662000},"#137":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":50745000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#137"},{"ref":"#134"}],"rule":"component-sum","value":447781000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":101888000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":101888000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":109266000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":109266000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":87475000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":0},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":87475000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":389547000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":298629000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":90918000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"#146":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":0},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":90918000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":50968000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19817000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#148"},{"ref":"#145"},{"ref":"#149"}],"rule":"component-sum","value":460332000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":92465000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":92465000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":92796000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":3796000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":96592000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":90271000},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":3787000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":94058000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":367623000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":275532000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":92091000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14684000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":11352000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":3332000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":95423000},"#161":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55809000},"#162":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":0},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#161"},{"ref":"#162"},{"ref":"#158"}],"rule":"component-sum","value":438116000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":86364000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":86364000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":86889000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3690000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":90579000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":89095000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3700000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":92795000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":53153000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":349625000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":262348000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":87277000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14754000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":10989000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":3765000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#173"}],"rule":"component-sum","value":91042000},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":57164000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#174"},{"ref":"#175"},{"ref":"#171"}],"rule":"component-sum","value":421543000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":91129000},"#177":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":0},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":91129000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":92745000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":0},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":92745000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":90067000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":0},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":90067000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":368542000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":273941000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":94601000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2814000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":0},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":2814000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"}],"rule":"component-sum","value":97415000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":96070000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":1410000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":97480000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":47034000},"#190":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":62090000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15068000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#190"},{"ref":"#185"},{"ref":"#191"}],"rule":"component-sum","value":448514000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":96307000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":6404000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":102711000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":97156000},"#195":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":9014000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":106170000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":93837000},"#197":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":3508000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":97345000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":385696000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":287300000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":98396000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":1971000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":100367000},"#202":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":65299000},"#203":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20897000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":18651000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":490543000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":197682000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":91652000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":5660000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":97312000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":88995000},"#208":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":2324000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":91319000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":362226000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":276717000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":85509000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":9821000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":95330000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":64193000},"#214":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19215000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21829000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#213"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":467463000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":90286000},"#217":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":6475000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":96761000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":92253000},"#219":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":4467000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":96720000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":93916000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":1197000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":95113000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":356006000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":276455000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":79551000},"#225":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":7060000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":86611000},"#226":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":66842000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19199000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":14842000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#226"},{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":456889000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":92702000},"#230":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1469000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":94171000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":88351000},"#232":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":481000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":88832000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":91487000},"#234":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":3244000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":94731000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":367831000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":272540000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":95291000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":6079000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":101370000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":103424000},"#240":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":0},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":103424000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":42572000},"#241":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":67153000},"#242":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11273000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14263000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":460520000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101238000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":101238000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":103945000},"#247":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":0},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":103945000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":98198000},"#249":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":0},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":98198000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":403404000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":303381000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":100023000},"#253":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":0},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":100023000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":72885000},"#255":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":11807000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#254"},{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":488096000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":57923000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":95112000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":0},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":95112000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":91796000},"#260":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":7255000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":99051000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":384631000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":290332000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":94299000},"#264":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":16884000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":111183000},"#265":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":69827000},"#266":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24139000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8476000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#265"},{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":487073000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":99832000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":99832000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":89127000},"#270":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":743000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":89870000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":90219000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":0},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":90219000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":122857000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":122857000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":371450000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":279178000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":92272000},"#277":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":743000},"#278":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":743000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279"}],"rule":"component-sum","value":92272000},"#280":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":70861000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8113000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#280"},{"ref":"#277"},{"ref":"#281"}],"rule":"component-sum","value":451167000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":105685000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":105685000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":103900000},"#284":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":0},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":103900000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":102215000},"#286":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":0},"#287":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":0},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288"}],"rule":"component-sum","value":102215000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":420111000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":311800000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":108311000},"#292":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#293"}],"rule":"component-sum","value":108311000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":153856000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":153856000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":77377000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7790000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#295"},{"ref":"#292"},{"ref":"#296"}],"rule":"component-sum","value":505278000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":112855000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":112855000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":110400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":110400000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":106436000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":106436000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":443503000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":329691000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":113812000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":113812000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":81182000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8127000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303"},{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":532812000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":120145000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":120145000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":122513000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":0},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":122513000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":488349000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":365515000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":122834000},"#312":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#313":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314"}],"rule":"component-sum","value":122834000},"#315":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":99506000},"#316":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9916000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#315"},{"ref":"#312"},{"ref":"#316"}],"rule":"component-sum","value":597771000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":127736000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":127736000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":124953000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":124953000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":128545000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":40614000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":169159000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":513564000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":381234000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":132330000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40614000},"#325":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":40614000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326"}],"rule":"component-sum","value":132330000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":-46697000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":11222000},"#327":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":120126000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11684000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#327"},{"ref":"#324"},{"ref":"#328"}],"rule":"component-sum","value":685988000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":134739000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":134739000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":126565000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":126565000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":134712000},"#332":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":0},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":134712000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":538015000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":396016000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":141999000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#337":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":0},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#338"}],"rule":"component-sum","value":141999000},"#339":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":122388000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":13196000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#339"},{"ref":"#336"},{"ref":"#340"}],"rule":"component-sum","value":673599000},"#341":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":154488000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":154488000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":45605000},"#342":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-39185000},"#343":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":-73838000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":34653000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-39185000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":65125000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":101327000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":130903000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":417938000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":297355000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":120583000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":417938000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":122198000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":115505000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":75333000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":346601000},"#347":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":313036000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":33565000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":346601000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":50345000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":72883000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":44459000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":21514000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":189201000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":45459000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":43157000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":189111000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":47558000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":44170000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-24155000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":30226000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":97799000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":40548000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":49408000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":57229000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":-45468000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":197058000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":67578000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":85005000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":95416000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":76006000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":324005000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":104062000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":123293000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":138098000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":119667000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":485120000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":107735000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":79489000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":51028000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":24178000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":262430000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":47408000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":40800000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":61490000},"#348":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":209710000},"#349":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":149698000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":60012000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":209710000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":97264000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":125372000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":123521000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":467802000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":346157000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":121645000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":467802000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":146253000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":150823000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":183102000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":331116000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":615486000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":480178000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":135308000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":615486000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":158568000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":134616000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":115130000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":486144000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":408314000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":77830000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":486144000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":42671000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":37917000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-18276000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5627000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":62312000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":-56685000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5627000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":815000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":22118000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":19147000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":46936000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":65250000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56868000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":42080000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":14788000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56868000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":22124000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":53526000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-39715000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":104883000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":123642000},"#360":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":405533000},"#361":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":291260000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":114273000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":405533000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":117637000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":110853000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":71812000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":331116000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":300302000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":30814000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-06-29","value":561199000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":41176000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":170037000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":153362000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":16675000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":170037000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":40234000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":46850000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":47912000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":176405000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":134996000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":41409000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":176405000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":37904000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":52310000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":38818000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":167143000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":129032000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":38111000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":167143000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":44657000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":38594000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-32942000},"#370":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74740000},"#371":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":50309000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":24431000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74740000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":38472000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":46380000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":50684000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94216000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":135536000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":-41320000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94216000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":50442000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":75709000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":86188000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":6496000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":67025000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":279364000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":92019000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":97559000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":126808000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":416776000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":316386000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":100390000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":416776000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":99948000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":70888000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":44182000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":226298000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":215018000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":11280000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":226298000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":36134000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":29740000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-09-28","value":644951000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":45724000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158328000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":111598000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":46730000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158328000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":87157000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":117180000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":116415000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":434610000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":320752000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":113858000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":434610000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":136280000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":147896000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":181129000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":593505000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":465305000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":128200000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":593505000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":156777000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":133469000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":96512000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":467402000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":386758000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":80644000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":467402000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":44262000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":36271000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-24069000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2389000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":56464000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-58853000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2389000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":-4228000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":12277000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":11887000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-12-31","value":640348000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25513000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":19936000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":5577000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25513000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":12852000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":42399000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":-54994000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":8923000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-39715000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":-74415000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":62735000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17129000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":7153000},"#392":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25131000},"#393":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18677000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":6454000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25131000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":6657000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":6596000},"#394":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":27480000},"#395":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":19749000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":7731000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":27480000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":8790000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":10588000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":9525000},"#396":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38651000},"#397":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":28903000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":9748000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38651000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":9973000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":10333000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":2787000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2626000},"#398":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10321000},"#399":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":8277000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":2044000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10321000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":2434000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":2400000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":2545000},"#400":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11036000},"#401":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":7379000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":3657000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11036000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":4054000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":4624000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":5311000},"#402":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19277000},"#403":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":13989000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":5288000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19277000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4717000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5539000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":6009000},"#404":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22604000},"#405":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":16265000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":6339000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22604000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":5486000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5824000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":5797000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25623000},"#406":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23130000},"#407":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":17107000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":6023000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23130000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":5980000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":5821000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":6167000},"#408":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":24457000},"#409":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":17968000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":6489000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":24457000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":6361000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":6736000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":6677000},"#410":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":25685000},"#411":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":19774000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":5911000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":25685000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":6466000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":6270000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":6165000},"#412":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25623000},"#413":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":18901000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":6722000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":6790000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":7076000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":6938000},"#414":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27850000},"#415":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":20804000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":7046000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27850000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7677000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8372000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":10813000},"#416":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36680000},"#417":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":26862000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":9818000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36680000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":8392000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":8204000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":8564000},"#418":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":33683000},"#419":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":25160000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":8523000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":33683000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":8552000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":8430000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":7414000},"#420":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31555000},"#421":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":24396000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":7159000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31555000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":4376000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":4443000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":4427000},"#422":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17538000},"#423":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":13246000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":4292000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17538000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":4222000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":4307000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":4110000},"#424":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17129000},"#425":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":12639000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":4490000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5120000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":6404000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":-58865000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":2323000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":25810000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":35642000},"#426":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-57188000},"#427":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":-85669000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":28481000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-57188000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":45420000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-04-04","end":"2010-07-04","value":76659000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-07-05","end":"2010-10-02","value":89799000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-10-03","end":"2010-12-31","value":147228000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":359106000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":75287000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":82095000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":50487000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":30952000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":238821000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33812000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":45671000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":22280000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-09-30","end":"2012-12-31","value":20975000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":122738000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":28931000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":31309000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":32719000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-09-29","end":"2013-12-31","value":30021000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":122980000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":26971000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2014-09-28","end":"2014-12-31","value":29206000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":117629000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":30699000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":26268000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":-27666000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-137815000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-108514000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":28014000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":33086000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":36440000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":-48748000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":48792000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":36719000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":56190000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":64404000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-177657000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-20344000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":62366000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":103097000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":77876000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2018-09-30","end":"2018-12-31","value":102419000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":345758000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":75459000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":44477000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":30038000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2019-09-29","end":"2019-12-31","value":13962000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":163936000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":27219000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-04-05","end":"2020-07-04","value":24653000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-07-05","end":"2020-10-03","value":33484000},"#428":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122923000},"#429":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":85356000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":37567000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":122923000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":71435000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":93192000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":96820000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":297970000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":261447000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":36523000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":297970000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":103573000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":112388000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":140061000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":428810000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":356022000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":72788000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":428810000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":111781000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":95038000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":65529000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":323820000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":272348000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":51472000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":323820000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":30924000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":23533000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":-19299000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-31150000},"#437":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":35158000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":-66308000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-31150000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":-4092000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":2004000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":-7876000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-8978000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":-9964000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":986000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-8978000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":7164000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2026-04-05","end":"2026-07-04","value":28124000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2009-03-29","end":"2009-06-27","value":-0.32},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-06-28","end":"2009-09-26","value":0.01},"#440":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.31},"#441":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":186605000},"#442":{"kind":"computed","op":"product","terms":[{"ref":"#440"},{"ref":"#441"}],"value":-57847550},"#443":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-26","value":-0.46},"#444":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-01-01","end":"2009-09-26","value":186594000},"#445":{"kind":"computed","op":"product","terms":[{"ref":"#443"},{"ref":"#444"}],"value":-85833240},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#445","weight":-1}],"value":27985690},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#441","weight":4},{"ref":"#444","weight":-3}],"rule":"unaverage-quarter","value":186638000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"per-share-quarter","value":0.14994636676346726},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.31},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-04-03","value":0.24},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-04","value":0.4},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-07-05","end":"2010-10-02","value":0.47},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-10-03","end":"2010-12-31","value":0.81},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.89},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-01-01","end":"2011-04-02","value":0.43},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.48},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.31},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":0.19},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.42},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.21},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.29},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.15},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-31","value":0.14},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.79},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-30","value":0.19},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.21},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.22},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-31","value":0.2},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.81},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-29","value":0.17},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.23},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.17},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-31","value":0.19},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.77},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-01-01","end":"2015-04-04","value":0.2},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":0.17},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":-0.19},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.93},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.73},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-02","value":0.19},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.22},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.24},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":-0.33},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.24},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.36},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.41},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-1.23},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.14},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.39},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.65},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.51},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-31","value":0.69},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.24},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-30","value":0.52},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.31},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.21},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-31","value":0.1},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.13},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-04-04","value":0.19},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-04-05","end":"2020-07-04","value":0.17},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-07-05","end":"2020-10-03","value":0.23},"#448":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.85},"#449":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":145228000},"#450":{"kind":"computed","op":"product","terms":[{"ref":"#448"},{"ref":"#449"}],"value":123443800},"#451":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-10-03","value":0.59},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-10-03","value":145221000},"#453":{"kind":"computed","op":"product","terms":[{"ref":"#451"},{"ref":"#452"}],"value":85680390},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#453","weight":-1}],"value":37763410},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#449","weight":4},{"ref":"#452","weight":-3}],"rule":"unaverage-quarter","value":145249000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"per-share-quarter","value":0.2599908433104531},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.85},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-03","value":0.49},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":0.64},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":0.67},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.23},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-29","value":-0.03},"#456":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.05},"#457":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":145495000},"#458":{"kind":"computed","op":"product","terms":[{"ref":"#456"},{"ref":"#457"}],"value":298264750},"#459":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-10-02","value":1.8},"#460":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-10-02","value":145455000},"#461":{"kind":"computed","op":"product","terms":[{"ref":"#459"},{"ref":"#460"}],"value":261819000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#461","weight":-1}],"value":36445750},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#457","weight":4},{"ref":"#460","weight":-3}],"rule":"unaverage-quarter","value":145615000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"per-share-quarter","value":0.2502884318236445},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.05},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-04-02","value":0.71},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":0.78},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.98},"#464":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.98},"#465":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":143915000},"#466":{"kind":"computed","op":"product","terms":[{"ref":"#464"},{"ref":"#465"}],"value":428866700},"#467":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-01","end":"2022-10-01","value":2.46},"#468":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-10-01","value":144470000},"#469":{"kind":"computed","op":"product","terms":[{"ref":"#467"},{"ref":"#468"}],"value":355396200},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#469","weight":-1}],"value":73470500},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#465","weight":4},{"ref":"#468","weight":-3}],"rule":"unaverage-quarter","value":142250000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"#471"}],"rule":"per-share-quarter","value":0.5164885764499121},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.98},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":0.79},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":0.68},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":0.47},"#472":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.31},"#473":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":140246000},"#474":{"kind":"computed","op":"product","terms":[{"ref":"#472"},{"ref":"#473"}],"value":323968260},"#475":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.94},"#476":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":140577000},"#477":{"kind":"computed","op":"product","terms":[{"ref":"#475"},{"ref":"#476"}],"value":272719380},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#477","weight":-1}],"value":51248880},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#473","weight":4},{"ref":"#476","weight":-3}],"rule":"unaverage-quarter","value":139253000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"per-share-quarter","value":0.36802711611239974},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.31},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-30","value":0.22},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":0.17},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":-0.14},"#480":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.23},"#481":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":136964000},"#482":{"kind":"computed","op":"product","terms":[{"ref":"#480"},{"ref":"#481"}],"value":-31501720},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-28","value":0.25},"#484":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-01-01","end":"2024-09-28","value":138039000},"#485":{"kind":"computed","op":"product","terms":[{"ref":"#483"},{"ref":"#484"}],"value":34509750},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485","weight":-1}],"value":-66011470},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#481","weight":4},{"ref":"#484","weight":-3}],"rule":"unaverage-quarter","value":133739000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"per-share-quarter","value":-0.4935842947831223},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":0.01},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":-0.06},"#488":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.07},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":135737000},"#490":{"kind":"computed","op":"product","terms":[{"ref":"#488"},{"ref":"#489"}],"value":-9501590},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-27","value":-0.07},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-01-01","end":"2025-09-27","value":135739000},"#493":{"kind":"computed","op":"product","terms":[{"ref":"#491"},{"ref":"#492"}],"value":-9501730},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#493","weight":-1}],"value":140},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#489","weight":4},{"ref":"#492","weight":-3}],"rule":"unaverage-quarter","value":135731000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"per-share-quarter","value":0.000001031451915921934},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.07},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2026-01-01","end":"2026-04-04","value":0.05},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2026-04-05","end":"2026-07-04","value":0.19},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2009-06-27","value":393741000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2009-09-26","value":507882000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-12-31","value":579189000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-12-31","value":579189000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-04-03","value":613102000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-07-03","value":674581000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-10-02","value":745371000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-12-31","value":897338000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-12-31","value":897338000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-04-02","value":668551000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-07-02","value":692592000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-10-01","value":705061000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2009-12-31","value":320052000},"#497":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2009-12-31","value":16054000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":336106000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":336106000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2010-07-03","value":243607000},"#499":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2010-07-03","value":78370000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":321977000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2010-10-02","value":221792000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2010-10-02","value":76750000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":298542000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-12-31","value":431682000},"#503":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":431682000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":431682000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2011-04-02","value":431997000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":431997000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-07-02","value":422422000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2011-07-02","value":0},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":422422000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-10-01","value":423440000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2011-10-01","value":0},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":423440000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2019-09-28","value":0},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2011-12-31","value":399054000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2011-12-31","value":0},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":399054000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":399054000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2012-03-31","value":389486000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":0},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":389486000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-06-30","value":462173000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":0},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":462173000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2012-09-29","value":389040000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2012-09-29","value":0},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":389040000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2012-12-31","value":392931000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":392931000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":392931000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2013-03-30","value":394509000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2013-03-30","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":394509000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-06-29","value":405392000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2013-06-29","value":0},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":405392000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2013-09-28","value":359874000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2013-09-28","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":359874000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2013-12-31","value":364911000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":364911000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":364911000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2014-03-29","value":361948000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2014-03-29","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":361948000},"#529":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2014-06-28","value":386806000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2014-06-28","value":0},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":386806000},"#531":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2014-09-27","value":440880000},"#532":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2014-09-27","value":0},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":440880000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2014-12-31","value":444055000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":444055000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":444055000},"#535":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-04-04","value":470905000},"#536":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2015-04-04","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":470905000},"#537":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2015-07-04","value":427294000},"#538":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2015-07-04","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":427294000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2015-10-03","value":431766000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2015-10-03","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":431766000},"#541":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2015-12-31","value":436738000},"#542":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":436738000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":436738000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-04-02","value":400124000},"#544":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2016-04-02","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":400124000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2016-07-02","value":335144000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2016-07-02","value":0},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":335144000},"#547":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2016-10-01","value":361467000},"#548":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2016-10-01","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":361467000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2016-12-31","value":357023000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":357023000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":357023000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2017-04-01","value":378652000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2017-04-01","value":0},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":378652000},"#553":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2017-07-01","value":350329000},"#554":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2017-07-01","value":0},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":350329000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2017-09-30","value":356938000},"#556":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":356938000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2017-12-31","value":370470000},"#558":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":370470000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":370470000},"#559":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2018-03-31","value":406385000},"#560":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2018-03-31","value":0},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":406385000},"#561":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2018-06-30","value":679598000},"#562":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":679598000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2018-09-29","value":588586000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2018-09-29","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":588586000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2018-12-31","value":494509000},"#566":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":494509000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":494509000},"#567":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2019-03-30","value":492830000},"#568":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2019-03-30","value":0},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":492830000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2019-06-29","value":519863000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2019-06-29","value":0},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":519863000},"#571":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2019-09-28","value":496262000},"#572":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2019-09-28","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":496262000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2019-12-31","value":499147000},"#574":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":499147000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":499147000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-04-04","value":552096000},"#576":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2020-04-04","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":552096000},"#577":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-07-04","value":438494000},"#578":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2020-07-04","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":438494000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2020-10-03","value":392290000},"#580":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2020-10-03","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":392290000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2020-12-31","value":394886000},"#582":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":394886000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":394886000},"#583":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2021-04-03","value":453213000},"#584":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2021-04-03","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":453213000},"#585":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2021-07-03","value":454031000},"#586":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2021-07-03","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":454031000},"#587":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2021-10-02","value":454848000},"#588":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2021-10-02","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":454848000},"#589":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2021-12-31","value":455666000},"#590":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":455666000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":455666000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2022-04-02","value":456484000},"#592":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2022-04-02","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":456484000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2022-07-02","value":463302000},"#594":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2022-07-02","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":463302000},"#595":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2022-10-01","value":458120000},"#596":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2022-10-01","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":458120000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2022-12-31","value":500937000},"#598":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":500937000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":500937000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2023-04-01","value":566755000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2023-04-01","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":566755000},"#601":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2023-07-01","value":639668000},"#602":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2023-07-01","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":639668000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2023-09-30","value":817257000},"#604":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":817257000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2023-12-31","value":818188000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":818188000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":818188000},"#607":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2024-03-30","value":819407000},"#608":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2024-03-30","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":819407000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2024-06-29","value":820622000},"#610":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2024-06-29","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":820622000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-09-28","value":820799000},"#612":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2024-09-28","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":820799000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2024-12-31","value":905019000},"#614":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":905019000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":905019000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2025-03-29","value":988235000},"#616":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2025-03-29","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":988235000},"#617":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2025-06-28","value":914504000},"#618":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2025-06-28","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":914504000},"#619":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2025-09-27","value":919698000},"#620":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2025-09-27","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":919698000},"#621":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2025-12-31","value":950893000},"#622":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":950893000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":950893000},"#623":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2026-04-04","value":983090000},"#624":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2026-04-04","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":983090000},"#625":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2026-07-04","value":234543000},"#626":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2026-07-04","value":737744000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":972287000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":1521601000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":1521601000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2010-07-03","value":1560403000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2010-10-02","value":1552227000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2010-12-31","value":1497150000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2010-12-31","value":1497150000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2011-04-02","value":1629033000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2011-07-02","value":1646224000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2011-10-01","value":1653040000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-12-31","value":1608161000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-12-31","value":1608161000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2012-03-31","value":1670011000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2012-06-30","value":1577509000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2012-09-29","value":1632275000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-12-31","value":1628236000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-12-31","value":1628236000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2013-03-30","value":1635317000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2013-06-29","value":1676863000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2013-09-28","value":1794387000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2013-12-31","value":1878196000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2013-12-31","value":1878196000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2014-03-29","value":1896545000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-06-28","value":1918625000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2014-09-27","value":1822387000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2014-12-31","value":1830877000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2014-12-31","value":1830877000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2015-04-04","value":1779026000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2015-07-04","value":1813488000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2015-10-03","value":1783731000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":1628043000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":1628043000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2016-04-02","value":1682729000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2016-07-02","value":1680896000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2016-10-01","value":1709382000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2016-12-31","value":1573168000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2016-12-31","value":1573168000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2017-04-01","value":1619749000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-07-01","value":1723781000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2017-09-30","value":1602741000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-12-31","value":1432399000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2017-12-31","value":1432399000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2018-03-31","value":1515106000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2018-06-30","value":1385789000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2018-09-29","value":1458685000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-12-31","value":1384670000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-12-31","value":1384670000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-03-30","value":1451612000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-06-29","value":1492078000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-09-28","value":1487851000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-12-31","value":1487689000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-12-31","value":1487689000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2020-04-04","value":1469826000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2020-07-04","value":1498724000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2020-10-03","value":1539169000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-12-31","value":1579015000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-12-31","value":1579015000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-04-03","value":1568461000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-07-03","value":1659418000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-10-02","value":1728179000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-12-31","value":1746720000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-12-31","value":1746720000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-04-02","value":1816122000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-07-02","value":1840411000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-10-01","value":1900281000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2022-12-31","value":2050150000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2022-12-31","value":2050150000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-04-01","value":2147317000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-07-01","value":2214442000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-09-30","value":2142523000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-12-31","value":2200806000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-12-31","value":2200806000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-03-30","value":2187228000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-06-29","value":2181446000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-09-28","value":2173563000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2024-12-31","value":2028962000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2024-12-31","value":2028962000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-03-29","value":2032132000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-06-28","value":2094991000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2025-09-27","value":2083064000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-12-31","value":2088273000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-12-31","value":2088273000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2026-04-04","value":2075865000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2026-07-04","value":2912897000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":62,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":62,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":62,"unit":"USD","end":"2014-09-27","value":91092000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2015-12-31","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2015-12-31","value":0},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":4,"unit":"USD","end":"2016-12-31","value":88659000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":4,"unit":"USD","end":"2016-12-31","value":88659000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2017-04-01","value":88362000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":10,"unit":"USD","end":"2017-07-01","value":88044000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2017-09-30","value":252889000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2017-12-31","value":252070000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2017-12-31","value":252070000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2018-03-31","value":250990000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2018-06-30","value":79544000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2018-09-29","value":79186000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2018-12-31","value":2016000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":64,"unit":"USD","end":"2018-12-31","value":2016000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2019-03-30","value":206000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2019-06-29","value":0},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2019-12-31","value":174000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2019-12-31","value":174000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2020-04-04","value":0},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2020-07-04","value":0},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2020-10-03","value":0},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2020-12-31","value":170000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2020-12-31","value":170000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2021-04-03","value":0},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2021-07-03","value":0},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":25,"unit":"USD","end":"2021-10-02","value":0},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2021-12-31","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2021-12-31","value":0},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":368777000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46859000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":38170000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46859000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":-8689000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":108891000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":70721000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":80211000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":58211000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":258506000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":149615000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":258506000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":79518000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":135819000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":79518000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":56301000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":212021000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":76202000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":296444000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":84423000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":296444000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":34478000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-07-04","value":124909000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":34478000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":90431000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":63669000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":155546000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":189239000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":64330000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":314938000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":125699000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":314938000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":57322000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":174783000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":57322000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":117461000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":310452000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":135669000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":457104000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":146652000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":457104000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":33585000},"#643":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":153077000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":153077000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":108312000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":33585000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":74727000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":317792000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":209480000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":484288000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":166496000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":484288000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":129893000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":237132000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":129893000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":107239000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":359435000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":122303000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":365703000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":6268000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":365703000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":55481000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":80211000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":-24730000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":106046000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":50565000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":173702000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":67656000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":173702000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":16098000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":7307000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":16098000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":-8791000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":34946000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":27639000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":184308000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":149362000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":184308000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":169028000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":63669000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":105359000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":178640000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-27","value":68941000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":109699000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":290417000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":111777000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":290417000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":68048000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":177551000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":68048000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":109503000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":339133000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":161582000},"#668":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":19347000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":19347000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":545264000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":206131000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":545264000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":97757000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":173916000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":97757000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":76159000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":287775000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":113859000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":376037000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":88262000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":376037000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":22622000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":94404000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":22622000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":71782000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":185534000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":91130000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":287489000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":101955000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":287489000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":23391000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":94068000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":23391000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":70677000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":179561000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":85493000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":292070000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":112509000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":292070000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":29954000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":99073000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":29954000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":69119000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":197011000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":97938000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":297037000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":100026000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":297037000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":13498000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-07-04","value":92362000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":13498000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":78864000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":153569000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":61207000},"#689":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":170432000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":170432000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":245991000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":92422000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":245991000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":20700000},"#691":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":95413000},"#692":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":20700000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":74713000},"#693":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":213070000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":117657000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":296509000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":83439000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":296509000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":43674000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":128266000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":43674000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":84592000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":245845000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":117579000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":368777000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":122932000},"#699":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":-26295000},"#700":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-27","value":18266000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":-44561000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":-44561000},"#702":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":50340000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":76635000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":76635000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":50340000},"#704":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-04-03","value":18086000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":18086000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":156701000},"#705":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":49193000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":31107000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":31107000},"#707":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":80079000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":30886000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":30886000},"#709":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":145413000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":65334000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":65334000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":145413000},"#711":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":18600000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":18600000},"#712":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":45365000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":26765000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":26765000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-07-05","end":"2020-10-03","value":145197000},"#714":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":89708000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":44343000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":44343000},"#716":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":168641000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":78933000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":78933000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":168641000},"#718":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16815000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":16815000},"#719":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":47298000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":30483000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":30483000},"#721":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":86754000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":39456000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":39456000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":140001000},"#723":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":150291000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":63537000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":63537000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":150291000},"#725":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":20181000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":20181000},"#726":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":47173000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":26992000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":26992000},"#728":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":91591000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":44418000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":44418000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":61486000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":61486000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2009-12-31","value":172283533},"#731":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":53336000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":33989000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":33989000},"#733":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":90507000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":37171000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":37171000},"#735":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":156974000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":66467000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":66467000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":156974000},"#737":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":19782000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":19782000},"#738":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-07-04","value":49550000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":29768000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":29768000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2009-12-31","value":172283533},"#740":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":86767000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":37217000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":37217000},"#742":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":147142000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":60375000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":60375000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":147142000},"#744":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":19756000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":19756000},"#745":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":51073000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":31317000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":31317000},"#747":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":81346000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":30273000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":30273000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2010-12-31","value":150611657},"#749":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":134635000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":53289000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":53289000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":134635000},"#751":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":16668000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":16668000},"#752":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":49067000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":32399000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":32399000},"#754":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":84790000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":35723000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":35723000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":85642000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":85642000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2010-12-31","value":150611657},"#757":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28273000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":28273000},"#758":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":76646000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":48373000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":48373000},"#760":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":126391000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":49745000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":49745000},"#762":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":229899000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":103508000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":103508000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":229899000},"#764":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":36367000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":36367000},"#765":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":325308000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":325308000},"#766":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":45574000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":45574000},"#767":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":70148000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":33781000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":33781000},"#769":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":100267000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":30119000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":30119000},"#771":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":156641000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":56374000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":56374000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":156641000},"#773":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":24328000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":24328000},"#774":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-07-04","value":48832000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":24504000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":24504000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":43355000},"#776":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":70801000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":21969000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":21969000},"#778":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":123599000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":52798000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":52798000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":123599000},"#780":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":28527000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":28527000},"#781":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":60710000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":32183000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":32183000},"#783":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":118156000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":57446000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":57446000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":40017000},"#785":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218372000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":100216000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":100216000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":218372000},"#787":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":35909000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":35909000},"#788":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":95700000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":59791000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":59791000},"#790":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":172175000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":76475000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":76475000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":153133000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":153133000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":40558000},"#793":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":117250000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":71676000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":71676000},"#795":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":184079000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":66829000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":66829000},"#797":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":329410000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":145331000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":145331000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":329410000},"#799":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":53084000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":53084000},"#800":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":115648000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":62564000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":62564000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":41520000},"#802":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":175175000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":59527000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":59527000},"#804":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":320079000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":144904000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":144904000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":320079000},"#806":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":61569000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":61569000},"#807":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":126167000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":64598000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":64598000},"#809":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":178491000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":52324000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":52324000},"#811":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":273293000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":94802000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":94802000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":273293000},"#813":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":110661000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":110661000},"#814":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":205862000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":95201000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":95201000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-09-26","value":169578000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-27","value":110416000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":59162000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":228740000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":59162000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":228740000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":40650000},"#819":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-10-02","value":143789000},"#820":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-07-03","value":99262000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":44527000},"#821":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":189541000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":45752000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":189541000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":45033000},"#822":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-07-02","value":90771000},"#823":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-04-02","value":45033000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":45738000},"#824":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-10-01","value":135275000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":44504000},"#825":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":179706000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":44431000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":179706000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41993000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":49527000},"#826":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":83838000},"#827":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41993000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":41845000},"#828":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":125149000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":41311000},"#829":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":168555000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":43406000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":168555000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":41346000},"#830":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-06-29","value":83456000},"#831":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-30","value":41346000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":42110000},"#832":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-09-28","value":125611000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":42155000},"#833":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":170132000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":44521000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":170132000},"#834":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-28","value":86931000},"#835":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-29","value":43355000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":43576000},"#836":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-27","value":132344000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":45413000},"#837":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":179455000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":47111000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":179455000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":45410000},"#838":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-07-04","value":90185000},"#839":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-04-04","value":45410000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":44775000},"#840":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-10-03","value":134281000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":44096000},"#841":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":176169000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":41888000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":176169000},"#842":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-07-02","value":79117000},"#843":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-04-02","value":40017000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":39100000},"#844":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-10-01","value":119143000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":40026000},"#845":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":159363000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":40220000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":159363000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":40212000},"#846":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":80380000},"#847":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":40212000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":40168000},"#848":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":121319000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":40939000},"#849":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163146000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":41827000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163146000},"#850":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":81174000},"#851":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":40558000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":40616000},"#852":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-09-29","value":121888000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":40714000},"#853":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":161863000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":39975000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":161863000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":40428000},"#854":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-29","value":81346000},"#855":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-30","value":40428000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":40918000},"#856":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-28","value":122302000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":40956000},"#857":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":164461000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":42159000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":164461000},"#858":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-07-04","value":82158000},"#859":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-04-04","value":41520000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":40638000},"#860":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-10-03","value":123776000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":41618000},"#861":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":166230000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":42454000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":166230000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":42146000},"#862":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-07-03","value":83879000},"#863":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-04-03","value":42146000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":41733000},"#864":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-10-02","value":125095000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":41216000},"#865":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":167037000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":41942000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":167037000},"#866":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-07-02","value":80967000},"#867":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-04-02","value":40650000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":40317000},"#868":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-10-01","value":121301000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":40334000},"#869":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":163991000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":42690000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":163991000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":43301000},"#870":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":87694000},"#871":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":43301000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":44393000},"#872":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":133910000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":46216000},"#873":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":184373000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":50463000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":184373000},"#874":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-29","value":101677000},"#875":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-30","value":49527000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":52150000},"#876":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-28","value":155272000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":53595000},"#877":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":210645000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":55373000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":210645000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":53773000},"#878":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-06-28","value":109743000},"#879":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-29","value":53773000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":55970000},"#880":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-27","value":167036000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":57293000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":224738000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":57702000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":224738000},"#882":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-07-04","value":114328000},"#883":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-04-04","value":58211000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":56117000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2009-03-29","end":"2009-06-27","value":186586000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-06-28","end":"2009-09-26","value":186824000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441","weight":4},{"ref":"#444","weight":-3}],"rule":"unaverage-quarter","value":186638000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":186605000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-01-01","end":"2010-04-03","value":193067000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":193084000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":193062000},"#884":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":190227000},"#885":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-10-02","value":193080000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884","weight":4},{"ref":"#885","weight":-3}],"rule":"unaverage-quarter","value":181668000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":190227000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-01-01","end":"2011-04-02","value":175661000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":170645000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":163808000},"#886":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":168514000},"#887":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-10-01","value":170039000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886","weight":4},{"ref":"#887","weight":-3}],"rule":"unaverage-quarter","value":163939000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":168514000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":163944000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":159249000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":150118000},"#888":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":155844000},"#889":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":157770000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888","weight":4},{"ref":"#889","weight":-3}],"rule":"unaverage-quarter","value":150066000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":155844000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-01-01","end":"2013-03-30","value":150632000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":151880000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":151890000},"#890":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":151417000},"#891":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-01-01","end":"2013-09-28","value":151471000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890","weight":4},{"ref":"#891","weight":-3}],"rule":"unaverage-quarter","value":151255000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":151417000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-01-01","end":"2014-03-29","value":152556000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":154322000},"#892":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":153716000},"#893":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-01-01","end":"2014-09-27","value":154142000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892","weight":4},{"ref":"#893","weight":-3}],"rule":"unaverage-quarter","value":152438000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":153716000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-01","end":"2015-04-04","value":152666000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":151700000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":147701000},"#894":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":147700000},"#895":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-10-03","value":151607000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894","weight":4},{"ref":"#895","weight":-3}],"rule":"unaverage-quarter","value":135979000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":147700000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-04-02","value":150628000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":149845000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":149894000},"#896":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":150697000},"#897":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-01-01","end":"2016-10-01","value":150125000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896","weight":4},{"ref":"#897","weight":-3}],"rule":"unaverage-quarter","value":152413000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":150697000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":154876000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":155300000},"#898":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":145633000},"#899":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":155626000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898","weight":4},{"ref":"#899","weight":-3}],"rule":"unaverage-quarter","value":115654000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":145633000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":159502000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":157657000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":152946000},"#900":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":154622000},"#901":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-09-29","value":156702000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900","weight":4},{"ref":"#901","weight":-3}],"rule":"unaverage-quarter","value":148382000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":154622000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-03-30","value":145289000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":145023000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":145027000},"#902":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":145136000},"#903":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-09-28","value":145114000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902","weight":4},{"ref":"#903","weight":-3}],"rule":"unaverage-quarter","value":145202000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":145136000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-04-04","value":145295000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-04-05","end":"2020-07-04","value":145170000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449","weight":4},{"ref":"#452","weight":-3}],"rule":"unaverage-quarter","value":145249000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":145228000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-04-03","value":145463000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":145445000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":145458000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457","weight":4},{"ref":"#460","weight":-3}],"rule":"unaverage-quarter","value":145615000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":145495000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-04-02","value":145553000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":144397000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":143447000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465","weight":4},{"ref":"#468","weight":-3}],"rule":"unaverage-quarter","value":142250000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":143915000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":141251000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":140478000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473","weight":4},{"ref":"#476","weight":-3}],"rule":"unaverage-quarter","value":139253000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":140246000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-03-30","value":138476000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":138084000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":136793000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481","weight":4},{"ref":"#484","weight":-3}],"rule":"unaverage-quarter","value":133739000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":136964000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-01-01","end":"2025-03-29","value":135799000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":136167000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":135720000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489","weight":4},{"ref":"#492","weight":-3}],"rule":"unaverage-quarter","value":135731000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":135737000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2026-01-01","end":"2026-04-04","value":137471000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2026-04-05","end":"2026-07-04","value":147901000},"#904":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2026-07-01","value":17250000},"#905":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2026-07-04","value":0},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":17250000},"#906":{"kind":"filed","concept":"ManufacturingCosts","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1743506000},"#907":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#222"},{"ref":"#227"},{"ref":"#907"}],"rule":"component-sum","value":2118711000},"#908":{"kind":"filed","concept":"ManufacturingCosts","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1896259000},"#909":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#235"},{"ref":"#242"},{"ref":"#909"}],"rule":"component-sum","value":2275363000},"#910":{"kind":"filed","concept":"ManufacturingCosts","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2352574000},"#911":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#289"},{"ref":"#292"},{"ref":"#911"}],"rule":"component-sum","value":2772685000},"#912":{"kind":"filed","concept":"ManufacturingCosts","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2438412000},"#913":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#300"},{"ref":"#304"},{"ref":"#913"}],"rule":"component-sum","value":2881915000},"#914":{"kind":"filed","concept":"ManufacturingCosts","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2427552000},"#915":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#309"},{"ref":"#312"},{"ref":"#915"}],"rule":"component-sum","value":2915901000},"#916":{"kind":"filed","concept":"ManufacturingCosts","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2311295000},"#917":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":66487000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#321"},{"ref":"#324"},{"ref":"#917"}],"rule":"component-sum","value":2931960000},"#918":{"kind":"filed","concept":"ManufacturingCosts","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2474165000},"#919":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#333"},{"ref":"#336"},{"ref":"#919"}],"rule":"component-sum","value":3012180000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":138993000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2173297000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-153077000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.925138096963323},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.337568573994119},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.186886935734142},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":4.410675514680503},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-275437000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":199535000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":10607000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":559806000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-19347000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":24.118244690211128},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.067323175813193},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.284685031657863},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":4.501393191264146},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-299509000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":43884000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":35130000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":584006000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-33989000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":25.56248432459041},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.023272044104566},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.552327438081159},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.522315118440858},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-272787000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":58131000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":60767000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":592752000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-37171000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.81812441339933},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.122879423889591},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.226031829598675},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":4.247209993595486},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-134422000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":44985000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":33559000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":567607000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-66467000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.499092939334997},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.066068072119509},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.781879744058261},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.270364180253228},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-148117000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":44600000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":140063000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2304171000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-156974000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":24.51756359689758},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.584821933499701},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.717837773665394},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.270364180253228},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-148117000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":191600000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-6284000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":545878000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-19782000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.440377732392374},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.01400656515614},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.173093644470508},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":4.294884638049046},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-46097000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":51018000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":49096000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":546300000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-29768000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":23.96091249343743},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.480481650210849},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.4486595423984285},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.2714732787137555},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-55726000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":45330000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":23990000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":584809000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-37217000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.21289065983655},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-4.3083613066169155},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-4.9345942417248425},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.28717118754919},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":41461000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-26265000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":32047000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":525702000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-60375000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.584939056856285},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.437035011728137},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-24.79008072987869},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.123646564305127},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-38769000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":30342000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":98849000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":2202689000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-147142000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.56978171587941},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.251228435010311},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-4.716999175827042},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.123646564305127},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-38769000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":100425000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":944000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":530058000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-19756000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":24.063714717335603},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.106129273088611},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.9095172500814925},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":4.311647455522148},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-131172000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":44938000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":43396000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":540643000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-31317000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.765316896336078},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.373513475953773},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.607311910326396},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":4.17984546084071},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-140023000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":52650000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":87384000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":534726000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-30273000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.998766798151884},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.667795693929438},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.155873334966341},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":4.147645985243619},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-150120000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":56849000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":30150000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":616287000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-53289000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":23.202626401714028},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-7.965397087342923},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-8.540010055726947},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.08114698478713},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-114758000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-34598000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":161874000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-134635000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":24.762226150117723},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.503673196025767},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.1055284361989326},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.08114698478713},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-114758000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":119839000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":27006000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":537223000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-16668000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.744168743107238},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.173592636255563},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.071253189065494},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.293324807790764},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-120734000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":57232000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":52193000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":558159000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-32399000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.028409550285776},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.21669123271825},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.736496445696588},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":4.316822093407646},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-210703000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":82785000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":81856000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":582525000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-35723000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.0477209668688},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.074381103960373},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.499941735342752},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":4.327303265205454},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-218447000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":93126000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":37290000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":597456000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-85642000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":26.337937404040613},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.2858631964387},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-26.379662104172176},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.902317189152675},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-377562000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":74071000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":198345000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-170432000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":27.049228889483906},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.464760664900083},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.7826517830488027},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.902317189152675},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-377562000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":307214000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":18586000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":612733000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-28273000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.6413828221458},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.51767939229487},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.700674530374794},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":4.337917711792803},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-433206000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":99696000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-57062000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":637737000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-48373000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.859269673994454},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.200806801308755},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.547034939489903},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.89311911280893},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-327458000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":105931000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":20976000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":642874000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-49745000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":30.256654527947223},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.68283626045492},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.971676321302173},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.7059300571948897},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-339519000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":137621000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":46107000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":656225000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-103508000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":28.31450768921448},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.423151675748686},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.200161878199543},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.7695534585922195},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-191523000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":110208000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":28607000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":2549569000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-229899000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":29.2789145774081},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.98582259994352},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.393523356100081},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.7695534585922195},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-191523000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":453456000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":43151000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":637424000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-36367000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":28.337442076120666},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":14.457988160915992},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.126563592468186},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.0851437318561064},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-256596000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":108340000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":22520000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":605751000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-33781000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":25.480269686533184},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.600169283754596},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.49071858035141},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.411670536908029},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-271043000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":79092000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":46083000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":577301000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-30119000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.885416716401757},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.121223117188608},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.78061652414579},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.5150134482916306},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-235221000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":52746000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":28049000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":585399000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-56374000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.205726265918827},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.9663569983775635},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.290440748256578},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.274451028768629},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-194986000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":19803000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":139803000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":2405875000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-156641000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.154545676000307},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.835082571145353},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.143825387277691},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.274451028768629},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-194986000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":259981000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":10150000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":565433000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-24328000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":24.02580767278952},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.735774858405361},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.4414456604567905},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.518837464025145},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-128607000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":44686000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":65927000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":540917000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-24504000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.462812673516503},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.013719729696742},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.2379713847111224},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.224265757604653},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-161436000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":38170000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":42361000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":578670000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-21969000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.698606598350413},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.605411147213196},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.23056735816046},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.2096710738087006},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-290132000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":53138000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":72901000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":607168000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-52798000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.825024730957164},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.994873947060764},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.630714349950538},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.0178993391095315},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-224988000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":53889000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":191339000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":2292188000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-123599000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.25846217551635},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.382036357997007},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.913189906223195},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.0178993391095315},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-224988000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":189883000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":28795000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":667368000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-28527000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":26.542048985655846},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.720367444731584},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.342402619822346},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.0285470864524204},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-190634000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":91533000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":85278000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":693748000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-32183000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.990038089657194},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.305693915421429},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.377087606211544},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.991125213968087},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-272728000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":121623000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":78223000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":690142000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-57446000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.743181145019495},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.180854973127694},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.89927525277664},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.0569832159991575},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-376912000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":120842000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":46436000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":721427000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-100216000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.275962195399682},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.428779511121235},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.332132961360358},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.8983618941076914},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-318442000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":118150000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":238732000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-218372000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":27.400603674694572},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.436163453209346},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.195222816817349},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.8983618941076914},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-318442000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":452148000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-2324000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":707540000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-35909000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":30.347871205315574},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.12979609811746},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.130926348658281},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.0607082082193076},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-332764000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":140502000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":14936000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":712689000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-59791000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.251229861310552},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.466230926727132},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.01522156032574},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.940511459987331},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-302291000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":152203000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":133005000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":741696000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-76475000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.30824244862121},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.799134513699208},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.145037078367384},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.9433681467967707},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-276872000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":185239000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":13363000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":719990000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-153133000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.126690346522498},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.81998321053013},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.510250228575304},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.920738910965525},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-109888000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":132690000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":158980000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-325308000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.279313124231393},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.598382341630256},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.260818819460507},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.920738910965525},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-109888000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":610634000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":84319000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":712478000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-45574000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.997506446272645},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.2043198637041},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.832961749436883},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.0775878407055552},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-280779000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":161897000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":35563000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":757494000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-71676000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":28.861126991066122},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.089618993173486},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.653170573135599},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.1584046921439817},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-449752000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":139873000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":55474000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":738523000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-66829000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.83836055165272},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.486744614029353},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.676304072029268},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.4034861614982375},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-277862000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":103665000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-139063000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":707406000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-145331000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.554610333708595},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.91166986740292},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.554972008415303},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.320200903342367},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-154531000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":87098000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":36293000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-329410000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":28.644330101453686},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.289758071983174},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.518392613854314},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.320200903342367},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-154531000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":492533000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":27127000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":703608000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-53084000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.834221517689766},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.717834750810353},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.1437585675062545},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.021298551901475},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":22866000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":50758000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-87294000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":703322000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-62564000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.972670083468355},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.115354157026276},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.1748194576917834},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.9811033212480167},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":147891000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":42928000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-8962000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":753629000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-59527000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.518444882933775},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.485336974215105},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.624453833736994},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.814529426420651},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":177028000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-17473000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-77248000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":771401000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-144904000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.8865003721758},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.931122291931341},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.277531215195967},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.7041891838474874},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":314733000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-51122000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-146377000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-320079000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.31994729007175},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.1915517736155559},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.0603941261994965},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.7041891838474874},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":314733000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":25091000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-45471000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":714421000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-61569000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":18.952345799148812},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.11394840304458947},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-0.5721188530778653},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.800622624578077},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":378833000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":4562000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-73389000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":740132000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-64598000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.505805182026894},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.901672679567071},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.26290587077730404},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.7033765308344195},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":440644000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":22865000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-24685000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":771493000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-52324000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.460057674795102},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.421708995244359},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.99615501365982},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.666390872915365},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":475840000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":21412000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":54560000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":786134000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-94802000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.575813874509628},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.8463720562052235},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.12310811789412703},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.6196167267699946},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":435927000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":15325000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-88985000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-273293000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.383307136284607},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.8529524464915503},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.29253371077936874},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.6196167267699946},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":435927000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":64164000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-46992000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":817118000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-110661000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.044228005748046},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.6361883699814834},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.853627439999428},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.6353422676504246},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":503733000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":22825000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":10158000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":835049000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-95201000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.338716484258505},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.023802155136032},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.165067664519033},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8022310394387082},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-325022000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":52732000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":9329000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":517826000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-78933000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":22.78891022885756},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.087331857066945},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.613439464916911},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":4.16263290494511},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-350034000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":36102000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":207396000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2247428000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-168641000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":27.755510828907465},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.361492874597777},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.206566310553969},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":4.16263290494511},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-350034000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":350393000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":5807000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":488202000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-16815000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":25.38478535763824},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.348302005210316},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.278374960774083},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.37593715834354},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-396295000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":51653000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":41299000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":515316000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-30483000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":25.096778471231673},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.390874516957696},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.764549072677784},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.45438011518642},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-246599000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":70789000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":51674000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":528322000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-39456000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.31676504632661},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.761954394436967},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.8897938304517785},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":4.187598592403835},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-248222000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":47185000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":38418000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":509056000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-63537000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":20.50455170853987},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.054884369640199},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.953295512373485},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.34593250357862},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-304664000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":23014000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":137198000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2040896000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-150291000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.61659604940951},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.48398074164487},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.503706789435617},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.34593250357862},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-304664000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":192641000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":3210000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":508649000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-20181000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":24.67478809354556},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.228176973012372},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.219808968451288},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":4.547153015937059},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-238271000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":45720000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":43685000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":545775000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-26992000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.902520642835032},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.682121255218224},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.238553370199025},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":4.342355258736946},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-155807000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":52674000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":41075000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":549737000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-44418000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.75557730265886},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.816367828293718},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.42702648907761},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":4.39775227099228},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-285077000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":53709000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":51023000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":569136000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-61486000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":23.443043315967994},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.63328302254248},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.872194361945567},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":4.410675514680503},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-275437000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":47432000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":506955000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":17.11518322332257},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-10.145831251167824},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-12.789565852195942},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":-52207000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":154260000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":514082000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":44561000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.86792409728462},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.136286797739975},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":0.44222012396631283},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":11549000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":35142000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":572307000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-76635000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":22.570844866218533},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.709272439699486},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.692401476209305},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.454084775252085},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-243083000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":36744000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":240077000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":2081218000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-50340000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.00855666877078},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.9189209968692964},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.800542400637012},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.454084775252085},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-243083000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-29394000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":49962000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":575335000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-18086000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":26.077038378665335},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.168472660275427},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.091777784717235},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":65169000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":78396000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":600328000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-31107000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.01375319779664},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.441142726838688},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.925454817538533},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.9429283310765935},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-352604000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":107283000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":130696000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":563462000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-30886000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":31.45002988341866},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.85218869038618},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.932535482059148},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.9396963851379687},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-446829000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":126187000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":140797000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":568029000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-65334000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.71410315242836},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":17.511022172137576},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":21.380399993029457},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.404090970310778},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-465656000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":117930000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":399851000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":2307154000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-145413000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":29.631476662072327},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.336656523889836},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.177756934444782},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.404090970310778},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-465656000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":416569000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":79157000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":572953000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-18600000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":30.88005339847026},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.57862680194663},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.83030881060374},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.637067202201644},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-236554000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":121691000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":49394000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":594333000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-26765000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":29.89273608907948},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.272022630515696},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.565314902836986},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.7462435739803985},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-270170000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":115477000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":69516000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":562316000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-44343000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":26.26476321612674},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.81417990148185},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.917678848394649},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.917808246370799},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-281621000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":77123000},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.86226196014389},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.7608544800772938},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.472567838499273},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.52145920393099},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.494593656469602},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.617615656792934},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-1.0589178951057907},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.314732331871221},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.278931390839983},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.764595415233628},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.296870924777699},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.16543814821435457},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.354618499078894},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.761932917198099},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.281884450237291},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.985372808683104},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.465270394724877},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.115037533195265},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.074207047515936},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.537060739878419},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.630508646717201},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.5929310332800872},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-7.497996136814581},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.685883744871775},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.942450753455378},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.9426666126248852},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.790844638526811},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.2864397875197007},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.334215037026781},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.601387519542239},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.2393935475892},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.6562207815730343},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.33317403479699},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.617251937015746},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.92673641296202},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.647753825295836},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.7658638403833473},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.410928801640786},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.613685272649732},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.507951871251803},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.36716425648367},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.272197125064272},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.7296806529613948},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.38205964978298},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.5623794279888412},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.545661192411165},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.680200586421384},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.9863918126688414},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.49842500407074},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-17.709707654768756},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.0667995279309945},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.634967619348796},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-11.776768356764823},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-1.2187344037489478},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-10.808209134817186},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-4.982899229878128},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.357482005939298},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-9.627943588061658},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3.1221542041890116},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.812148998279483},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2.8994333096126224},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.5993384506495145},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.1431786849731311},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.6919028420848363},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.995130355134812},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.0782717200170089},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.021263211940177},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.021598132619623},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.240891871006654},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.152109078663394},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.5791568486650525},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.309278609254348},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.813017300004976},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.280669295811222},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":29.365852915645036},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.789837880585211},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.756763970023991},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.800955563188958},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.173012377878017},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.82237727996083},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.446492364350316},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.672935812809257},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.387022387941613},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.958489120052744},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.901922531047644},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":369667000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":87239000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":101707000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":90398000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":91711000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":371055000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":96428000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":90105000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":17831000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":72230000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":276594000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":84955000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":91750000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":96875000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":5622000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":279202000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":97444000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":122953000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":134065000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":115898000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":470360000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":140254000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":146547000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":178335000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":150183000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":615319000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":148768000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":120010000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":93702000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":61962000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":424442000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":86206000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":78808000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":94756000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":96343000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":356113000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":133679000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":163356000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":162058000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":160092000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":619185000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":181152000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":192520000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":225573000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":175380000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":774625000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":205198000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":184266000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":149881000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":137561000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":676906000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":100285000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":95078000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":36122000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":4251000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":235736000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":58335000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":78835000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":78705000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":73027000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":288902000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":81036000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":108849000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":80533000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":530099000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":93646000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":112634000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":88496000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":66420000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":361196000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":87066000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":94784000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":95864000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":91953000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":70711000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":95906000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":199346000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":170714000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":163682000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":606110000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":166724000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":161215000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":121627000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2243107000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#920"}],"scale":100,"value":16.268104909841572},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2258493000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#921"}],"scale":100,"value":16.026084650251295},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2305431000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#922"}],"scale":100,"value":16.77803412897632},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2263267000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#923"}],"scale":100,"value":19.479805078234254},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2274932000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#924"}],"scale":100,"value":19.51948453843895},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2274932000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#925"}],"scale":100,"value":19.51948453843895},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2249931000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#926"}],"scale":100,"value":20.929752956868455},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2240782000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#927"}],"scale":100,"value":19.0689678871037},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2215497000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#928"}],"scale":100,"value":19.488448867229337},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2064781000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#929"}],"scale":100,"value":21.151783167318953},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2064781000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#930"}],"scale":100,"value":21.151783167318953},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2082853000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#931"}],"scale":100,"value":19.2103811454769},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2016040000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#932"}],"scale":100,"value":16.623876510386697},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2070849000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#933"}],"scale":100,"value":17.45501482725201},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1930191000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#934"}],"scale":100,"value":18.496770526854597},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1930191000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#935"}],"scale":100,"value":18.496770526854597},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1998401000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#936"}],"scale":100,"value":18.947748725105722},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2074110000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#937"}],"scale":100,"value":16.890569931199405},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1959679000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#938"}],"scale":100,"value":18.21410547339641},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1802869000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#939"}],"scale":100,"value":20.54891398099363},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1802869000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#940"}],"scale":100,"value":20.54891398099363},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1921491000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#941"}],"scale":100,"value":21.149461537941107},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2065387000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#942"}],"scale":100,"value":32.90414822984748},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":2047271000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#943"}],"scale":100,"value":28.749784469178724},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1879179000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#944"}],"scale":100,"value":26.315162100044752},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1879179000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#945"}],"scale":100,"value":26.315162100044752},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1944442000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#946"}],"scale":100,"value":25.345574720151077},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2011941000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#947"}],"scale":100,"value":25.838878973091163},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1984113000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#948"}],"scale":100,"value":25.011781083033075},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1986836000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#949"}],"scale":100,"value":25.12270766183017},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1986836000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#950"}],"scale":100,"value":25.12270766183017},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2021922000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#951"}],"scale":100,"value":27.30550436663729},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1937218000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#952"}],"scale":100,"value":22.6352429101939},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1931459000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#953"}],"scale":100,"value":20.310552799722903},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1973901000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#954"}],"scale":100,"value":20.005359944597018},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1973901000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#955"}],"scale":100,"value":20.005359944597018},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2021674000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#956"}],"scale":100,"value":22.417709284484047},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2113449000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#957"}],"scale":100,"value":21.482940917902443},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2183027000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#958"}],"scale":100,"value":20.835656178324868},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2202386000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#959"}],"scale":100,"value":20.6896520410137},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2202386000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#960"}],"scale":100,"value":20.6896520410137},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2272606000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#961"}],"scale":100,"value":20.086367808586267},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2303713000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#962"}],"scale":100,"value":20.111098908588005},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2358401000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#963"}],"scale":100,"value":19.425025684775406},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2551087000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#964"}],"scale":100,"value":19.636217816170127},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2551087000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#965"}],"scale":100,"value":19.636217816170127},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2714072000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#966"}],"scale":100,"value":20.88209155836691},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2854110000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#967"}],"scale":100,"value":22.412170519005926},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2959780000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#968"}],"scale":100,"value":27.612086033421402},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3018994000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#969"}],"scale":100,"value":27.101345680051036},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3018994000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#970"}],"scale":100,"value":27.101345680051036},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3006635000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#971"}],"scale":100,"value":27.25329147036471},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3002068000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#972"}],"scale":100,"value":27.3352235858748},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2994362000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#973"}],"scale":100,"value":27.411481978464863},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2933981000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#974"}],"scale":100,"value":30.846109773717007},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2933981000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#975"}],"scale":100,"value":30.846109773717007},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3020367000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#976"}],"scale":100,"value":32.719037123634315},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3009495000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#977"}],"scale":100,"value":30.38729089099666},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3002762000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#978"}],"scale":100,"value":30.62840145173011},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3039166000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#979"}],"scale":100,"value":31.287958604432927},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3039166000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#980"}],"scale":100,"value":31.287958604432927},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3058955000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#981"}],"scale":100,"value":32.138099448994836},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3885184000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#982"}],"scale":100,"value":25.025507157447368},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2007215000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#983"}],"scale":100,"value":19.880979366933786},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2007215000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#984"}],"scale":100,"value":19.880979366933786},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2059497000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#985"}],"scale":100,"value":18.91170513965303},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2039682000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#986"}],"scale":100,"value":22.65907136504612},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2021315000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#987"}],"scale":100,"value":19.24687641461128},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2021167000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#988"}],"scale":100,"value":19.44079831107474},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2021167000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#989"}],"scale":100,"value":19.44079831107474},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2029826000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#990"}],"scale":100,"value":19.435606795853438},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2082255000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#991"}],"scale":100,"value":19.468893099068076},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2154261000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#992"}],"scale":100,"value":16.705218169943194},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2243107000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#993"}],"scale":100,"value":16.268104909841572},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1857707000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#994"}],"scale":100,"value":18.09251943390427},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1857707000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#995"}],"scale":100,"value":18.09251943390427},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1882380000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#996"}],"scale":100,"value":17.104782243755245},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1850769000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#997"}],"scale":100,"value":16.13070026567335},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1928832000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#998"}],"scale":100,"value":22.380487258610394},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1928832000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#999"}],"scale":100,"value":22.380487258610394},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2061030000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1000"}],"scale":100,"value":20.960248031324145},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2068646000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1001"}],"scale":100,"value":20.420216895495894},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2076480000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1002"}],"scale":100,"value":20.39220218831869},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3120366000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1003"}],"scale":100,"value":3.9412043330814397},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":140882000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":6.31730368679031},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":48124000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":8.682661739924292},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":44264000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":7.406155622296762},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":35321000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.8586143409245395},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-5406000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-0.8773552753298608},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":122303000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.15833332981861},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-8942000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-1.4844499633120734},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-51459000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-8.016307099383269},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-77557000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-12.152250587971691},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-54836000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-8.978263289912302},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-192794000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-7.732538878474237},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-22830000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-3.8470871332376144},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-419000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-0.07096042135925629},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":31301000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":5.58294420444696},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":14891000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.6785842771006374},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":16840000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":0.7320185977931715},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":34195000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":5.992751565879084},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":53113000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":9.001425300524879},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":85986000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":14.525766316696377},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":102643000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":17.981706985927246},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":282040000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":12.17091408725912},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":111994000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":18.517495837473817},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":117866000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":18.32596351785858},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":103031000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":15.197635192442993},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":102430000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":15.209469873578607},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":435321000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.747186239116594},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":28364000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":3.957058852252038},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-75790000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-9.958871529374669},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-152643000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-19.545258984957204},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-166315000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-21.43532862821115},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-366384000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-12.07319761596658},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-132318000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-17.75701561680124},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-103523000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-15.107553557877528},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":11831000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.8829307576126553},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":57603000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.449667556354658},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-166407000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-6.236430992708852},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":151791000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":24.76841464588695},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":237403000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":40.81073786738225},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":173503000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":27.10306798300426},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":175892000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":26.36350010491921},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":738589000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":29.52114754478401},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":89161000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":11.660641982025343},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":44392000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":5.419474558062309},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":111135000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":13.658603131763392},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":12226000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":1.4501727017383947},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":256914000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":7.928252759538923},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":17253000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":2.0207474176995976},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":28598000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":3.311824271116093},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-71145000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-7.693031343060863},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-70062000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-8.191530905017895},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-95356000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-2.726481750305443},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-124767000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-14.32381297887827},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-150871000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-16.911703713667592},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-118300000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-13.858089879611502},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-70520000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-8.98073954836508},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-464458000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-13.652317944060123},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-31043000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-4.159704346497762},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":21011000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.8345783208924447},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":55287000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.518429924131675},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":86206000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":12.061574107757478},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":131461000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":4.475135544921738},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":124006000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":17.337773825702296},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":126325000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":16.5726467694326},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":119859000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3125502000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":3.8348719661673547},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":124192000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3199704000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":3.881359025709878},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":118444000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3272543000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":3.6193260103839733},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":117629000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3249303000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":3.6201302248512985},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3249303000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1075"}],"scale":100,"value":3.6201302248512985},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":122518000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3232447000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":3.7902554937482344},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":113144000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3264224500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":3.466183162340703},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":388973000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"equity@2011Q1"}],"scale":100,"value":23.87753962013047},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":58507000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3274036500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":1.7869990148246666},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-108514000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3213568500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":-3.3767445753840315},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3213568500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1085"}],"scale":100,"value":-3.3767445753840315},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-111199000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3179195000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":-3.4977093257884464},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-104381000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3143184500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":-3.320867737799038},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-40275000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3160188500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":-1.2744492931355202},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":48792000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3116843500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":1.5654298972662566},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3116843500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1094"}],"scale":100,"value":1.5654298972662566},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":57497000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3148186000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":1.8263533349046086},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":80601000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3163133000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":2.548138190838008},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":108565000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":3241540000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":3.3491797108781625},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-20344000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":3271395000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":-0.6218753773237411},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":3271395000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1103"}],"scale":100,"value":-0.6218753773237411},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":5303000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3360129000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":0.15782132174092126},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":52210000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3330515500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":1.56762519195602},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-156604000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-22.528055055664165},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":65682000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3341944000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":1.9653830225760813},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":345758000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3284143500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":10.528102684916174},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3284143500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1113"}],"scale":100,"value":10.528102684916174},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":358851000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3375780000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":10.630165472868493},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":300231000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3279158500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":9.155733094328927},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":252393000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3210910000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":7.8604819194558555},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":163936000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3113486500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":5.265351238876417},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3113486500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1122"}],"scale":100,"value":5.265351238876417},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":115696000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3148777000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":3.6743154564454708},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":95872000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3090488000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":3.1021638006683734},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":99318000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3053009500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":3.2531179480443804},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":122923000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3137624000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":3.917709706453036},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3137624000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1131"}],"scale":100,"value":3.917709706453036},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":167139000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3163533000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":5.283301928571632},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":235678000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3187814500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":7.393090156281051},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-121639000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-17.136163462649222},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":299014000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3229055500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":9.26010717375406},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":297970000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3348865000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":8.897641439711663},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3348865000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1141"}],"scale":100,"value":8.897641439711663},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":330108000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3395365500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":9.72231119153446},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":349304000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3457188000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":10.103702778095954},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":392545000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3522412000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":11.144210274096272},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":428810000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3704455000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":11.575521905381493},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3704455000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1150"}],"scale":100,"value":11.575521905381493},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":437018000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3821418500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":11.436015186507314},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":419668000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3875527000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":10.82866923646771},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":345136000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3930876500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":8.780128299629867},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":323820000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4052788000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":7.990055240984724},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4052788000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1159"}],"scale":100,"value":7.990055240984724},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":242963000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4163366000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":5.835734835707454},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":171458000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4170081000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":4.1116227718358465},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-64868000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-10.172994860809004},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":86630000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4230782500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":2.047611759763117},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-31150000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4175309500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":-0.7460524782653837},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4175309500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1169"}],"scale":100,"value":-0.7460524782653837},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-66166000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4232153000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":-1.5634122868431268},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-87695000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4187178000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":-2.0943700028993275},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-76272000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4208167000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":-1.8124755980454197},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-8978000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4172428000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":-0.21517447395137793},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4172428000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1178"}],"scale":100,"value":-0.21517447395137793},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2278000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4231398500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":0.053835629047937705},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":28398000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":4689010500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":0.6056288421619017},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":238821000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2979911500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":8.014365527298379},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2979911500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1185"}],"scale":100,"value":8.014365527298379},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":197346000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3068265500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":6.4318423552329484},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":160922000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3082196500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":5.22101689493191},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":132715000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3053229500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":4.346708951947438},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-20821000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-3.7760862981078724},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":122738000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3005003500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":4.084454477340875},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3005003500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1195"}],"scale":100,"value":4.084454477340875},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":117857000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3007948000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":3.9181860856637147},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":103495000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3048802000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":3.394612047617392},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":113934000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3078369000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":3.701115753179687},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":122980000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3120366000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":3.9412043330814397},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-2.1028509905697494},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":152883000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":5.497209379591256},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":240359000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":8.70163820714228},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":359106000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2842819500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":12.632036610133005},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2842819500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1208"}],"scale":100,"value":12.632036610133005},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":12.473036009813658},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":394409000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2968898500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":13.28469127523221},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":355097000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2940256000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":12.077077642218908},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1753216000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1213"}],"scale":100,"value":7.014537855004746},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1765931000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1214"}],"scale":100,"value":6.7872980314632905},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1797744000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1215"}],"scale":100,"value":6.908213850247866},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-363932000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-14.029604140894335},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1808387000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1217"}],"scale":100,"value":6.549704239192164},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1854536500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1218"}],"scale":100,"value":6.3427708217120555},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1854536500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1219"}],"scale":100,"value":6.3427708217120555},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1837785500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1220"}],"scale":100,"value":6.66661043957524},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1866056500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1221"}],"scale":100,"value":6.06326764489714},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1803059000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1222"}],"scale":100,"value":3.2448744051082077},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1729460000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1223"}],"scale":100,"value":-6.274444046118442},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1729460000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1224"}],"scale":100,"value":-6.274444046118442},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1730877500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1225"}],"scale":100,"value":-6.424429227371665},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1747192000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1226"}],"scale":100,"value":-5.9742146255248425},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1746556500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1227"}],"scale":100,"value":-2.3059660537749567},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1600605500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1228"}],"scale":100,"value":3.0483463914124997},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1600605500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1229"}],"scale":100,"value":3.0483463914124997},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1651239000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1230"}],"scale":100,"value":3.482051962193238},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1702338500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1231"}],"scale":100,"value":4.734722265871329},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":15707000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":2.916551387344102},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1656061500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1233"}],"scale":100,"value":6.555614027619143},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1502783500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1234"}],"scale":100,"value":-1.3537545494743588},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1502783500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1235"}],"scale":100,"value":-1.3537545494743588},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1567427500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1236"}],"scale":100,"value":0.338325058096786},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1554785000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1237"}],"scale":100,"value":3.3580205623285537},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1530713000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1238"}],"scale":100,"value":4.290941541621454},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1408534500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1239"}],"scale":100,"value":24.547357554962268},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1408534500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1240"}],"scale":100,"value":24.547357554962268},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1483359000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1241"}],"scale":100,"value":24.19178364778857},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1438933500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1242"}],"scale":100,"value":20.864828013247312},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1473268000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1243"}],"scale":100,"value":17.131506283989065},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1436179500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1244"}],"scale":100,"value":11.414729147714473},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1436179500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1245"}],"scale":100,"value":11.414729147714473},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1460719000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1246"}],"scale":100,"value":7.920482995018206},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1495401000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1247"}],"scale":100,"value":6.411123170306827},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":9466000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":1.6093192950004997},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1513510000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1249"}],"scale":100,"value":6.562097376297481},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1533352000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1250"}],"scale":100,"value":8.016619797672028},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1533352000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1251"}],"scale":100,"value":8.016619797672028},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1519143500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1252"}],"scale":100,"value":11.002186429392614},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1579071000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1253"}],"scale":100,"value":14.925104697635508},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1633674000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1254"}],"scale":100,"value":18.30316207517534},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1662867500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1255"}],"scale":100,"value":17.919046466420205},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1662867500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1256"}],"scale":100,"value":17.919046466420205},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1692291500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1257"}],"scale":100,"value":19.506568460575497},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1749914500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1258"}],"scale":100,"value":19.96120381881515},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1814230000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1259"}],"scale":100,"value":21.637003026077178},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1898435000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1260"}],"scale":100,"value":22.5875523786698},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1898435000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1261"}],"scale":100,"value":22.5875523786698},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1981719500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1262"}],"scale":100,"value":22.0524650436149},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2027426500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1263"}],"scale":100,"value":20.699542005591816},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":30109000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.256633861807569},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2021402000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1265"}],"scale":100,"value":17.074090161185158},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2125478000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1266"}],"scale":100,"value":15.235161220205526},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2125478000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1267"}],"scale":100,"value":15.235161220205526},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2167272500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1268"}],"scale":100,"value":11.210542282984719},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2197944000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1269"}],"scale":100,"value":7.800835690081276},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2158043000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1270"}],"scale":100,"value":4.014285164846113},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2114884000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1271"}],"scale":100,"value":-1.4728940216106414},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2114884000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1272"}],"scale":100,"value":-1.4728940216106414},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2109680000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1273"}],"scale":100,"value":-3.1363050320427743},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2138218500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1274"}],"scale":100,"value":-4.10131144221229},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2128313500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1275"}],"scale":100,"value":-3.5836825730795767},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2058617500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1276"}],"scale":100,"value":-0.4361179286584322},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2058617500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1277"}],"scale":100,"value":-0.4361179286584322},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2053998500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1278"}],"scale":100,"value":0.11090563113848428},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2503944000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1279"}],"scale":100,"value":1.134130795257402},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":85600000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":16.13359217445389},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1552655500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1281"}],"scale":100,"value":15.381454546742662},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1552655500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1282"}],"scale":100,"value":15.381454546742662},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1649522000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1283"}],"scale":100,"value":11.963829521521992},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1611866500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1284"}],"scale":100,"value":9.983581146453506},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1642657500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1285"}],"scale":100,"value":8.079286156730785},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1618198500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1286"}],"scale":100,"value":7.584854392090958},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1618198500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1287"}],"scale":100,"value":7.584854392090958},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1652664000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1288"}],"scale":100,"value":7.131334620951385},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1627186000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1289"}],"scale":100,"value":6.360366915644554},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1713331000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1290"}],"scale":100,"value":6.649853414197257},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1753216000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1291"}],"scale":100,"value":7.014537855004746},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1535748500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1292"}],"scale":100,"value":-3.7237868049358345},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"equity@2010Q2"}],"scale":100,"value":9.797661245203964},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"equity@2010Q3"}],"scale":100,"value":15.484784119848449},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1509375500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1293"}],"scale":100,"value":23.791693982047544},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1509375500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1294"}],"scale":100,"value":23.791693982047544},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1603313500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1295"}],"scale":100,"value":24.599618228125692},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1602633500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1296"}],"scale":100,"value":22.15709330923134},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-780178000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-27.644212286040982},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":241397000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":52.448192100952085},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":169061000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":32.18345948250918},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":81652000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":13.45261631738499},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":683059000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":33.449949143818934},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":54691000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":8.539331105767722},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":8183000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":1.1662426691180228},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-56716000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-8.168038423595657},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-137221000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-19.927186862848746},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-131063000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-4.809489000738321},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2008-12-31","value":1549896000},"#1307":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2822211000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1307"}],"rule":"component-sum","value":2822211000}},"quality":[{"metric":"grossProfit","periodKey":"FY2008","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.9697e+8 ≠ revenue − cost 6.0299e+8 (1.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3245e+8 ≠ revenue − cost 1.4259e+8 (7.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.00e+3 (1.864e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.732e+6 against net income -1.732e+9 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2025Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.400e+2 against net income 9.860e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"capex","periodKey":"2009Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -4.4561e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}