{"schemaVersion":2,"ticker":"VRSN","company":{"ticker":"VRSN","name":"VERISIGN INC/CA","exchange":"Nasdaq","cik":1014473,"sic":"7371","sicDescription":"Services-Computer Programming Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:53.543Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[615947000,680578000,771978000,873592000,965087000,1010117000,1059366000,1142167000,1165095000,1214969000,1231661000,1265100000,1327600000,1424900000,1493100000,1557400000,1656600000],"costOfRevenue":[166705000,156676000,165246000,167600000,187013000,188425000,192788000,198242000,193326000,192134000,180467000,180200000,191900000,200700000,197300000,191400000,196300000],"grossProfit":[449242000,523902000,606732000,705992000,778074000,821692000,866578000,943925000,971769000,1022835000,1051194000,1084900000,1135700000,1224200000,1295800000,1366000000,1460300000],"operatingExpenses":[301483000,296669000,277343000,247900000,249842000,257265000,260632000,257353000,264047000,255443000,245067000,297490000,308777000,481800000,492500000,499200000,535600000],"operatingIncome":[159958000,232283000,329389000,457327000,528232000,564427000,605946000,686572000,707722000,767392000,806127000,824200000,866800000,943100000,1000600000,1058200000,1121000000],"pretaxIncome":[124552000,95354000,193587000,412695000,456771000,483311000,487650000,581173000,599012000,729516000,758776000,750200000,782200000,880200000,976500000,1021900000,1068500000],"interestExpense":[47351000,157667000,147332000,50196000,74761000,85994000,107631000,115564000,136336000,114845000,90611000,90200000,83300000,75300000,75300000,75300000,77000000],"netIncome":[245553000,830967000,142891000,320032000,544450000,355260000,375236000,440645000,457248000,582489000,612299000,814900000,784800000,673800000,817600000,785700000,825700000],"dilutedEps":[1.28,4.64,0.86,1.95,3.49,2.52,2.82,3.42,3.68,4.75,5.15,7.07,7,6.24,null,null,null],"cash":[1477166000,1559628000,1313349000,130736000,339223000,191608000,228659000,231945000,465851000,357415000,508196000,401194000,223500000,373600000,240100000,206700000,307900000],"currentAssets":[1709058000,2177957000,1447781000,1643464000,1803199000,1479790000,1967924000,1842342000,2446153000,1317034000,1278589000,1217940000,1268700000,1038700000,988300000,663800000,652500000],"totalAssets":[2470144000,2444006000,1856179000,2062476000,2660767000,1901150000,2357737000,2334572000,2941188000,1914504000,1854009000,1766910000,1983800000,1733400000,1749000000,1406500000,1325900000],"currentLiabilities":[886474000,652713000,658923000,695018000,2029186000,1432205000,1502980000,1521949000,1560528000,947590000,965166000,988693000,1074000000,1116900000,1188500000,1531100000,1333100000],"totalLiabilities":[1871480000,1767576000,1944286000,2071799000,3084325000,2784616000,3428184000,3535167000,4201459000,3299978000,3344109000,3157108000,3244300000,3295600000,3330000000,3364400000,3480100000],"totalDebt":[null,null,100000000,100000000,0,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[598664000,676430000,-88107000,-9323000,-423558000,-883466000,-1070447000,-1200595000,-1260271000,-1385474000,-1490100000,-1390200000,-1260500000,-1562200000,-1581000000,-1957900000,-2154200000],"operatingCashFlow":[395191000,215206000,335901000,537630000,579397000,600949000,669946000,693007000,702761000,697767000,753892000,730200000,807200000,831100000,853800000,902600000,1091100000],"capex":[116876000,80527000,192660000,53023000,65594000,39327000,40656000,169574000,49499000,37007000,40316000,43400000,53000000,27400000,45800000,28100000,22800000],"depreciationAndAmortization":[86266000,67655000,55706000,54819000,60655000,63690000,61491000,58167000,49878000,48367000,46330000,46400000,47900000,46900000,44100000,36900000,31200000],"dilutedShares":[192575000,178965000,166887000,163909000,155786000,140895000,133031000,128833000,124180000,122661000,118968000,115300000,112200000,108000000,103500000,98200000,93800000],"sharesOutstanding":[183299463,172736000,159422000,153392000,133724000,118452000,110072000,103091000,97591000,120037000,116715000,113470000,110500000,105300000,101300000,95000000,91900000],"totalCosts":[455989000,448295000,442589000,416265000,436855000,445690000,453420000,455595000,457373000,447577000,425534000,440900000,460800000,481800000,492500000,499200000,535600000],"freeCashFlow":[278315000,134679000,143241000,484607000,513803000,561622000,629290000,523433000,653262000,660760000,713576000,686800000,754200000,803700000,808000000,874500000,1068300000],"capexOutflow":[-116876000,-80527000,-192660000,-53023000,-65594000,-39327000,-40656000,-169574000,-49499000,-37007000,-40316000,-43400000,-53000000,-27400000,-45800000,-28100000,-22800000],"grossMargin":[72.935171370264,76.97897963201866,78.59446771799196,80.81484262676398,80.622161525334,81.34622028933282,81.80156810771726,82.64334374920655,83.40684665198975,84.18609857535459,85.34767277684364,85.75606671409375,85.54534498342873,85.91480103866938,86.78588172259059,87.7102863747271,88.1504285886756],"operatingMargin":[25.969442176031382,34.13025398999086,42.668184844645836,52.35018177822142,54.73413277766668,55.87738846094066,57.198928415675034,60.111349741325036,60.743716177650754,63.16144691757567,65.45039584755871,65.14900007904514,65.29075022597168,66.1871008491824,67.01493536936574,67.9465776293823,67.66871906314137],"netMargin":[39.86593002320005,122.09724675202548,18.509724370383612,36.634035110211634,56.41460303578848,35.17018325599906,35.420808294772534,38.57973483737492,39.24555508349105,47.942704710984394,49.71327337635924,64.41388032566596,59.11419102139198,47.287528949399956,54.75855602437881,50.44946706048542,49.8430520342871],"currentRatio":[1.9279279482534175,3.336775887717879,2.1971929952361657,2.3646351605282163,0.8886316976363922,1.0332249922322572,1.3093480951176995,1.2105149384112082,1.5675162509099485,1.389877478656381,1.3247348124571316,1.2318687398413866,1.1812849162011174,0.9299847792998478,0.8315523769457299,0.4335445104826595,0.48946065561473256],"ebit":[171903000,253021000,340919000,462891000,531532000,569305000,595281000,696737000,735348000,844361000,849387000,840400000,865500000,955500000,1051800000,1097200000,1145500000],"netDebt":[null,null,-1213349000,-30736000,-339223000,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[45.184894154854234,19.78891471660853,18.555062449966194,55.47292099744503,53.239034408296874,55.599697856782925,59.40251055820179,45.82806192089247,56.06941923190812,54.384926693602885,57.93607169505245,54.28819856137854,56.80927990358542,56.40395817250333,54.11559841939588,56.15127777064338,64.48750452734517],"ebitda":[258169000,320676000,396625000,517710000,592187000,632995000,656772000,754904000,785226000,892728000,895717000,886800000,913400000,1002400000,1095900000,1134100000,1176700000],"debtToCapital":[null,null,840.8307407718827,110.28154879407126,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[10.153077847995542,33.81935838344373,6.645807098996903,16.33376758096847,23.05407534611283,15.575031286189557,17.62131749445336,18.781584929722232,17.333919662759488,23.99200773030909,32.495522769856436,45.01067270491276,41.84807676413266,36.253093726460776,46.956122214564665,49.79876406274759,60.437710437710436],"returnOnEquity":[43.96317200571129,130.33815546147972,48.5756973635231,-656.947552088679,-251.5471919534468,-54.3616643611747,-38.408670191559196,-38.8055350803728,-37.161552071506534,-44.032134616147815,-42.58621061395046,-56.58438357115578,-59.214547100765834,-47.74152407269636,-52.02341562738611,-44.40362824606516,-40.15952919432893],"revenueGrowth":[10.207802524977815,10.492948256911717,13.429761173590693,13.16281033915474,10.473424665061026,4.665900587200955,4.875573819666434,7.8160900010006085,2.007412226058003,4.280680974512818,1.3738622137684064,2.714951597882864,4.940320923247166,7.329014763482977,4.786300793038101,4.306476458375186,6.369590342879161]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[253557000,154338000,156807000,155150000,161582000,167881000,172286000,178829000,181523000,189844000,196965000,203646000,205726000,214142000,223528000,230196000,236447000,239332000,243678000,245630000,248796000,250382000,255022000,255917000,258422000,262539000,265780000,272625000,281876000,286466000,287554000,286271000,288614000,288552000,292428000,295501000,299288000,302452000,305777000,307452000,306408000,306289000,308421000,310543000,312524000,314365000,317879000,320332000,323600000,329400000,334300000,340300000,346900000,351900000,356900000,369200000,364400000,372000000,376300000,380400000,384300000,387100000,390600000,395400000,402300000,409900000,419100000,425300000,428900000,434600000],"costOfRevenue":[62879000,42977000,42159000,36325000,38814000,39846000,39751000,38265000,40869000,40667000,41694000,42016000,41256000,42844000,41460000,42040000,47254000,46630000,46554000,46575000,48026000,45989000,46933000,47477000,48353000,48221000,47218000,48996000,50582000,48753000,49807000,49100000,50669000,47644000,47333000,47680000,48152000,47365000,48249000,48368000,45504000,44066000,44443000,46454000,45573000,43608000,45024000,45995000,47000000,47800000,47800000,49300000,50700000,49500000,50000000,50500000,49900000,50300000,48600000,48500000,49100000,47100000,46800000,48400000,49400000,49100000,48800000,49000000,49200000,50000000],"grossProfit":[190678000,111361000,114648000,118825000,122768000,128035000,132535000,140564000,140654000,149177000,155271000,161630000,164470000,171298000,182068000,188156000,189193000,192702000,197124000,199055000,200770000,204393000,208089000,208440000,210069000,214318000,218562000,223629000,231294000,237713000,237747000,237171000,237945000,240908000,245095000,247821000,251136000,255087000,257528000,259084000,260904000,262223000,263978000,264089000,266951000,270757000,272855000,274337000,276600000,281600000,286500000,291000000,296200000,302400000,306900000,318700000,314500000,321700000,327700000,331900000,335200000,340000000,343800000,347000000,352900000,360800000,370300000,376300000,379700000,384600000],"operatingExpenses":[112600000,68379000,83672000,71954000,68665000,77213000,72663000,73078000,75144000,67118000,66324000,68757000,65540000,64318000,66006000,52036000,55929000,60621000,64411000,68881000,61185000,61272000,68589000,66219000,65832000,65353000,64100000,65347000,64527000,61446000,62971000,68409000,62674000,65948000,64036000,71389000,65717000,62077000,62531000,65118000,60652000,60530000,58362000,65523000,60687000,63977000,66206000,69833000,74684000,78821000,74610000,80662000,71400000,66400000,70100000,73200000,73200000,73000000,73400000,75600000,125400000,120900000,121300000,131600000,131100000,129200000,134800000,140500000,135300000,138300000],"operatingIncome":[74857000,42982000,34088000,49676000,54103000,50822000,59872000,67486000,65510000,82059000,88947000,92873000,98930000,106980000,116062000,135355000,133264000,132081000,132713000,130174000,139585000,143121000,139500000,142221000,144237000,148965000,154462000,158282000,166767000,176267000,174776000,168762000,175271000,174960000,181059000,176432000,185419000,193010000,194997000,193966000,200252000,201693000,205616000,198566000,206264000,206780000,206649000,204507000,210400000,213000000,221300000,222100000,224800000,236000000,236800000,245500000,241300000,248700000,254300000,256300000,258900000,266200000,269300000,263800000,271200000,280700000,284300000,284800000,293600000,296300000],"pretaxIncome":[70517000,32497000,25032000,38759000,46933000,42706000,52372000,-46657000,59168000,-23648000,80741000,77326000,87397000,92303000,101701000,131294000,114891000,118433000,107002000,116445000,124716000,126625000,111494000,120476000,116665000,123663000,121943000,125379000,141084000,149117000,149119000,141853000,147549000,159872000,149544000,142047000,152435000,164878000,178301000,233902000,189824000,190494000,193481000,184977000,190813000,191648000,184887000,182852000,188300000,187900000,202600000,203400000,206300000,218700000,222900000,232300000,233800000,242500000,248600000,251600000,254000000,258900000,260900000,248100000,258400000,267300000,271700000,271100000,279400000,281600000],"interestExpense":[null,null,null,null,11998000,11966000,12140000,121563000,11820000,111856000,11797000,11859000,12340000,12580000,12619000,12657000,12596000,19809000,21119000,21237000,21385000,21490000,21533000,21586000,22017000,28503000,28544000,28567000,28804000,28859000,28919000,28982000,29023000,29090000,37756000,40467000,40788000,28792000,22631000,22634000,22631000,22635000,22633000,22712000,22535000,22535000,22537000,22593000,22500000,23100000,18800000,18900000,18800000,18900000,18800000,18800000,18800000,18900000,18800000,18800000,18800000,18800000,18900000,18800000,20300000,18900000,18900000,18900000,18900000,19200000],"netIncome":[65020000,34874000,53611000,92048000,51356000,35213000,784903000,-40505000,40771000,-10610000,58916000,53814000,68009000,68472000,77910000,105641000,84513000,86890000,80898000,292149000,94423000,100176000,95189000,65472000,88238000,93011000,92457000,101530000,107456000,113210000,114427000,105552000,116412000,123100000,114899000,102837000,134263000,128351000,137680000,182195000,162527000,147534000,153913000,148325000,334116000,152479000,170979000,157326000,150400000,147700000,156600000,330100000,157500000,167300000,169500000,179500000,178700000,185700000,188500000,264700000,194100000,198800000,201300000,191500000,199300000,207400000,212800000,206200000,214500000,216500000],"dilutedEps":[0.34,0.18,0.28,0.4923547312363913,0.28,0.19,4.48,-0.23142528656342334,0.24,-0.06,0.36,0.3365800524934383,0.42,0.42,0.47,0.6525315400948054,0.52,0.55,0.53,1.9392755744182644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[942386000,1308352000,1432306000,1477166000,1090030000,862923000,2060195000,1559628000,1440826000,1220165000,1202788000,1313349000,1353040000,315621000,270455000,130736000,78620000,578301000,117591000,339223000,267053000,237361000,233949000,191608000,705879000,187286000,177871000,228659000,170966000,170966000,177785000,231945000,454592000,242426000,286822000,465851000,1703722000,256396000,231571000,357415000,779625000,751580000,109288000,508196000,498693000,306701000,145701000,401194000,246811000,216497000,256869000,223500000,758500000,606300000,560600000,373600000,819800000,343900000,157700000,240100000,731800000,252200000,267300000,206700000,575400000,314300000,235400000,307900000,476700000,840900000],"currentAssets":[null,1816875000,1896758000,1709058000,1743440000,2120243000,2656904000,2177957000,2060098000,1525140000,1363690000,1447781000,1473683000,1530611000,1530489000,1643464000,1615199000,2053291000,1861743000,1803199000,1790198000,1597043000,1522987000,1479790000,1939984000,1930507000,1941140000,1967924000,1946057000,1944655000,1794968000,1842342000,1817224000,1844090000,2406020000,2446153000,2408528000,1228915000,1235982000,1317034000,1315267000,1295382000,1298146000,1278589000,1185495000,1249648000,1206126000,1217940000,1235550000,1189067000,1264410000,1268700000,1267700000,1062200000,1048500000,1038700000,1073100000,997400000,1007000000,988300000,988300000,761200000,717400000,663800000,714100000,682300000,688400000,652500000,626000000,1122300000],"totalAssets":[null,2550173000,2621463000,2470144000,2492188000,2391965000,2924082000,2444006000,2330603000,1795601000,1657709000,1856179000,1882760000,1942024000,1983264000,2062476000,2071113000,2524841000,2329951000,2660767000,2609349000,2322634000,2207422000,1901150000,2607710000,2570664000,2577305000,2357737000,2323673000,2314173000,2297979000,2334572000,2315519000,2344251000,2908363000,2941188000,2905323000,1911585000,1884628000,1914504000,1919676000,1889898000,1886730000,1854009000,1753861000,1820126000,1764306000,1766910000,1782898000,1741380000,1814707000,1983800000,1973200000,1762500000,1744400000,1733400000,1757000000,1677200000,1695900000,1749000000,1727800000,1505100000,1462000000,1406500000,1447700000,1407800000,1403700000,1325900000,1297200000,1802800000],"currentLiabilities":[null,956440000,953490000,886474000,848841000,942846000,611756000,652713000,645089000,651764000,639231000,658923000,642616000,672635000,1617360000,695018000,1706407000,1740634000,1764070000,2029186000,2043797000,1843070000,1849266000,1432205000,1922191000,1945531000,1979892000,1502980000,1481713000,1476125000,1482426000,1521949000,1499387000,1523139000,1535522000,1560528000,1548946000,921227000,913636000,947590000,941280000,934681000,960878000,965166000,955672000,1018332000,978008000,988693000,1010217000,998334000,1048175000,1074000000,1088500000,1067200000,1095100000,1116900000,1171400000,1141700000,1173600000,1188500000,1213900000,1191300000,1526200000,1531100000,1286600000,1259600000,1307100000,1333100000,1355100000,1899100000],"totalLiabilities":[null,1829474000,1839363000,1871480000,1859742000,1915823000,1678626000,1767576000,1785275000,1799804000,1824447000,1944286000,1954093000,2001219000,2009876000,2071799000,2110249000,2798773000,2823768000,3084325000,3066968000,2955486000,2956176000,2784616000,3555587000,3564980000,3608715000,3428184000,3431696000,3441503000,3467217000,3535167000,3503268000,3547409000,4138301000,4201459000,4140057000,3292574000,3285729000,3299978000,3325805000,3315065000,3338649000,3344109000,3162975000,3220450000,3150554000,3157108000,3186658000,3159165000,3232285000,3244300000,3258300000,3217500000,3286800000,3295600000,3350800000,3295100000,3329300000,3330000000,3363500000,3321500000,3362600000,3364400000,3424700000,3401600000,3454200000,3480100000,3510600000,4056900000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,100000000,100000000,100000000,100000000,100000000,100000000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,720699000,782100000,598664000,632446000,476142000,1245456000,676430000,545328000,-4203000,-166738000,-88107000,-71333000,-59195000,-26612000,-9323000,-39136000,-273932000,-493817000,-423558000,-457619000,-632852000,-748754000,-883466000,-947877000,-994316000,-1031410000,-1070447000,-1108023000,-1127330000,-1169238000,-1200595000,-1187749000,-1203158000,-1229938000,-1260271000,-1234734000,-1380989000,-1401101000,-1385474000,-1406129000,-1425167000,-1451919000,-1490100000,-1409114000,-1400324000,-1386248000,-1390200000,-1403800000,-1417900000,-1417600000,-1260500000,-1285100000,-1455000000,-1542400000,-1562200000,-1593800000,-1617900000,-1633400000,-1581000000,-1635700000,-1816400000,-1900600000,-1957900000,-1977000000,-1993800000,-2050500000,-2154200000,-2213400000,-2254100000],"operatingCashFlow":[38438000,82827000,100777000,173149000,101120000,149200000,-81841000,46727000,90287000,12949000,108451000,124214000,110278000,134971000,121622000,170759000,150637000,146836000,134484000,147440000,141629000,121109000,167738000,170473000,132669000,174956000,155322000,206999000,149644000,167355000,171044000,204964000,148186000,180711000,174671000,199193000,89989000,201817000,187461000,218500000,187330000,164845000,208119000,193598000,180060000,215312000,139590000,195238000,198300000,142500000,260100000,206300000,207100000,144900000,262200000,216900000,259000000,145300000,245300000,204200000,257300000,160400000,253400000,231500000,291300000,202500000,307700000,289600000,272400000,231600000],"capex":[20994000,19821000,25252000,50809000,19898000,22874000,25874000,11881000,15565000,13916000,33963000,129216000,12917000,13325000,13626000,13155000,17115000,20435000,12651000,15393000,11262000,7485000,11311000,9269000,13042000,8849000,6768000,11997000,7082000,6376000,6431000,6685000,9654000,9320000,21635000,8890000,7662000,11007000,10928000,7410000,9133000,11056000,11309000,8818000,11013000,10878000,15042000,6467000,6700000,17600000,15200000,13500000,6600000,6200000,6900000,7700000,5700000,6500000,28600000,5000000,3800000,9200000,5600000,9500000,5800000,7800000,4700000,4500000,7200000,18800000],"depreciationAndAmortization":[20530000,20868000,20317000,null,21905000,17901000,13573000,14276000,13968000,13674000,13813000,14251000,12741000,13532000,13379000,15167000,15118000,15408000,14889000,15240000,16008000,16107000,15809000,15766000,15747000,15873000,14934000,14937000,14867000,14550000,14697000,14053000,13102000,12070000,12493000,12213000,12117000,12078000,12255000,11917000,11593000,11291000,11443000,12003000,11232000,11609000,11622000,11937000,11600000,12000000,12000000,12300000,11900000,11900000,11400000,11700000,11600000,11300000,10800000,10400000,9800000,9300000,9000000,8800000,8900000,8300000,7300000,6700000,6400000,6600000],"dilutedShares":[192804000,193426000,193472000,190595000,184259000,182753000,175034000,173958000,171979000,167471000,163902000,160020000,162881000,164178000,166575000,162016000,161346000,158641000,152951000,150326000,148600000,141142000,138112000,135828000,133850000,133251000,131721000,133349000,131581000,130588000,127750000,125431000,124464000,123980000,124074000,124234000,123506000,123200000,122261000,121407000,120317000,119361000,118569000,117642000,116730000,115544000,114831000,114103000,113300000,112500000,111800000,111300000,110300000,108800000,107100000,105900000,105000000,104000000,103000000,102000000,100900000,99000000,97300000,95500000,94800000,94000000,93600000,92900000,91800000,91100000],"sharesOutstanding":[null,192243161,192271949,183299463,182410456,174907760,171746536,172736000,168413107,166348000,159032000,159422000,158352000,156667000,155541000,153392000,151185000,144121000,137654000,133724000,131994000,125993000,122026000,118452000,116429000,114028000,111891000,110072000,108879000,107180000,105095000,103091000,101843000,100210000,98865000,97591000,97005000,122189000,121158000,120037000,119391000,118548000,117705000,116715000,115701000,115011000,114262000,113470000,112766000,112001000,111283000,110500000,109800000,107800000,106300000,105300000,104300000,103400000,102400000,101300000,100100000,98000000,96400000,95000000,94100000,93600000,92900000,91900000,91100000,90400000],"totalCosts":[178700000,111356000,122719000,105474000,107479000,117059000,112414000,111343000,116013000,107785000,108018000,110773000,106796000,107162000,107466000,94841000,103183000,107251000,110965000,115456000,109211000,107261000,115522000,113696000,114185000,113574000,111318000,114343000,115109000,110199000,112778000,117509000,113343000,113592000,111369000,119069000,113869000,109442000,110780000,113486000,106156000,104596000,102805000,111977000,106260000,107585000,111230000,115825000,113200000,116400000,113000000,118200000,122100000,115900000,120100000,123700000,123100000,123300000,122000000,124100000,125400000,120900000,121300000,131600000,131100000,129200000,134800000,140500000,135300000,138300000],"freeCashFlow":[17444000,63006000,75525000,122340000,81222000,126326000,-107715000,34846000,74722000,-967000,74488000,-5002000,97361000,121646000,107996000,157604000,133522000,126401000,121833000,132047000,130367000,113624000,156427000,161204000,119627000,166107000,148554000,195002000,142562000,160979000,164613000,198279000,138532000,171391000,153036000,190303000,82327000,190810000,176533000,211090000,178197000,153789000,196810000,184780000,169047000,204434000,124548000,188771000,191600000,124900000,244900000,192800000,200500000,138700000,255300000,209200000,253300000,138800000,216700000,199200000,253500000,151200000,247800000,222000000,285500000,194700000,303000000,285100000,265200000,212800000],"capexOutflow":[-20994000,-19821000,-25252000,-50809000,-19898000,-22874000,-25874000,-11881000,-15565000,-13916000,-33963000,-129216000,-12917000,-13325000,-13626000,-13155000,-17115000,-20435000,-12651000,-15393000,-11262000,-7485000,-11311000,-9269000,-13042000,-8849000,-6768000,-11997000,-7082000,-6376000,-6431000,-6685000,-9654000,-9320000,-21635000,-8890000,-7662000,-11007000,-10928000,-7410000,-9133000,-11056000,-11309000,-8818000,-11013000,-10878000,-15042000,-6467000,-6700000,-17600000,-15200000,-13500000,-6600000,-6200000,-6900000,-7700000,-5700000,-6500000,-28600000,-5000000,-3800000,-9200000,-5600000,-9500000,-5800000,-7800000,-4700000,-4500000,-7200000,-18800000],"grossMargin":[75.20123680277018,72.15397374593425,73.1140829172167,76.5871737028682,75.9787600103972,76.26533079979271,76.92731852849332,78.60246380620592,77.48549770552492,78.5787277975601,78.83177214225879,79.36811918721703,79.94614195580529,79.99271511426997,81.4519881178197,81.73730212514553,80.01497164269371,80.51660454932896,80.89527983650555,81.03855392256646,80.69663499413173,81.63246559257455,81.59648971461286,81.4482820601992,81.28913173027065,81.63282407566113,82.23417864399127,82.02806052269601,82.05522995927286,82.98122639335908,82.67907940769386,82.84841985391465,82.44402558434449,83.48859131109818,83.81379348078843,83.86469081322906,83.91114912726204,84.33966381442345,84.22085375943908,84.26811339656271,85.14921281428684,85.61293418960524,85.59015112459917,85.04104101525392,85.41775991603845,86.12822674279897,85.83612003309436,85.6414594857835,85.47589616810878,85.48876745598058,85.70146574932696,85.51278283867177,85.38483712885558,85.93350383631714,85.99047352199496,86.32177681473456,86.30625686059275,86.4784946236559,87.08477278766942,87.2502628811777,87.22352328909706,87.83260139498837,88.0184331797235,87.75923115832069,87.72060651255282,88.02146865089047,88.35600095442615,88.47872090289208,88.5287945908137,88.49516797054763],"operatingMargin":[29.52275030860911,27.849265896927523,21.738825435088994,32.018047051240735,33.4833087843943,30.27263359165123,34.751517825011895,37.737727102427456,36.08909063865185,43.22443690609132,45.15878455563171,45.60511868634788,48.08823386446049,49.957504833241494,51.922801617694425,58.79989226572139,56.36104496990869,55.187354804205036,54.462446343124945,52.99596954769369,56.10419781668515,57.161057903523414,54.70116303691446,55.573095964707306,55.81452043556663,56.74014146469667,58.11648732034013,58.058505272810635,59.16324908825157,61.531560464418114,60.7802360600096,58.95183235465695,60.728516288191145,60.63378524494718,61.91575362140425,59.70605852433663,61.95336932987624,63.81508470765609,63.77098342910029,63.08822190130492,65.3546904780554,65.85055290918055,66.66731513094115,63.941547547360585,65.99941124521636,65.77704260970528,65.0086982782757,63.842201216238145,65.01854140914709,64.66302367941712,66.19802572539635,65.26594181604467,64.8025367541078,67.06450696220517,66.34911739983188,66.49512459371614,66.21844127332601,66.85483870967742,67.57905926122774,67.3764458464774,67.36924277907885,68.76776026866442,68.9452124935996,66.7172483560951,67.4123788217748,68.48011710173213,67.83583870198044,66.96449565012932,68.4541851247377,68.17763460653474],"netMargin":[25.643149272155767,22.595861032279803,34.18916247361406,59.32839187882695,31.783243183027814,20.97497632251416,455.58141694624055,-22.650129453276595,22.460514645527013,-5.588799224626535,29.911913284086005,26.42526737574026,33.05804808337303,31.9750445965761,34.85469381911886,45.89176180298528,35.742893756317486,36.30521618504838,33.198729470859085,118.93864755933721,37.95197671988296,40.00926584179374,37.325799342801794,25.58329458379084,34.144925741616426,35.427498390715286,34.78704191436526,37.241632278771206,38.121727284337794,39.51952413200869,39.79322144710211,36.87135616251733,40.33484169167123,42.66128808672267,39.29138112629433,34.800897458891846,44.860802972387795,42.4368164204568,45.026277319746086,59.25965679195452,53.042675125975826,48.16823326988563,49.90354093917081,47.76311171077757,106.90890939575841,48.50380926629873,53.78744742496359,49.11341982692956,46.47713226205192,44.83910139647845,46.844151959317976,97.00264472524243,45.402133179590656,47.54191531685138,47.4922947604371,48.61863488624052,49.03951701427003,49.91935483870968,50.09301089556205,69.58464773922188,50.50741608118658,51.35623869801085,51.536098310291855,48.43196762771876,49.54014417101666,50.59770675774578,50.77547124791219,48.48342346578885,50.01165772907438,49.81592268752876],"currentRatio":[null,1.8996225586550124,1.989279384157149,1.9279279482534175,2.0539064441986192,2.248769152120283,4.343077959186342,3.336775887717879,3.1935097327655564,2.340018779803733,2.1333289530701736,2.1971929952361657,2.293256003585345,2.275544686196823,0.9462883959044368,2.3646351605282163,0.946549680117346,1.1796224823828558,1.055367984263663,0.8886316976363922,0.875917715898399,0.8665123950799482,0.8235629703893328,1.0332249922322572,1.0092566243417018,0.9922776866572673,0.9804272152218404,1.3093480951176995,1.3133832260363512,1.3174053687865188,1.210831434418986,1.2105149384112082,1.211977961660332,1.2107168157338233,1.5669068889927986,1.5675162509099485,1.5549463958072134,1.3339980265450317,1.3528166578374758,1.389877478656381,1.3973174825769166,1.3859081333631473,1.3509998147527573,1.3247348124571316,1.2404831364736018,1.227151852244651,1.233247580796885,1.2318687398413866,1.2230540567026689,1.1910512914515583,1.2062966584778305,1.1812849162011174,1.164630225080386,0.9953148425787106,0.9574468085106383,0.9299847792998478,0.916083319105344,0.8736095296487694,0.8580436264485344,0.8315523769457299,0.814152730867452,0.6389658356417359,0.47005634910234567,0.4335445104826595,0.555028757966734,0.5416798983804383,0.5266620763522302,0.48946065561473256,0.46195852704597445,0.5909641409088515],"ebit":[null,null,null,null,58931000,54672000,64512000,74906000,70988000,88208000,92538000,89185000,99737000,104883000,114320000,143951000,127487000,138242000,128121000,137682000,146101000,148115000,133027000,142062000,138682000,152166000,150487000,153946000,169888000,177976000,178038000,170835000,176572000,188962000,187300000,182514000,193223000,193670000,200932000,256536000,212455000,213129000,216114000,207689000,213348000,214183000,207424000,205445000,210800000,211000000,221400000,222300000,225100000,237600000,241700000,251100000,252600000,261400000,267400000,270400000,272800000,277700000,279800000,266900000,278700000,286200000,290600000,290000000,298300000,300800000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,-1213349000,-1253040000,-215621000,-170455000,-30736000,21380000,-578301000,-117591000,-339223000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[6.879715409158493,40.8233876297477,48.16430388949473,78.85272317112472,50.26673763166689,75.24734782375612,-62.52104059528922,19.48565389282499,41.16392963977017,-0.5093655843745392,37.81788642652248,-2.456223053730493,47.325568960656405,56.80623137917831,48.314305142979855,68.46513405967089,56.47016033191371,52.81408252970768,49.99753773422303,53.7584985547368,52.399154327239984,45.38025896430254,61.33862960842594,62.99073527745323,46.29133742483225,63.269457109229485,55.89359620738957,71.52755616689592,50.576139862918446,56.19480147731319,57.245943370636475,69.26269164532908,47.9990575647751,59.3969197926197,52.332881940169884,64.40012047336558,27.50761808024378,63.087696560115326,57.73259597680662,68.65787179787414,58.156771363671965,50.21042218297098,63.812126930397085,59.50222674476643,54.090885819969024,65.03077632688117,39.18094620909214,58.92979783474645,59.20889987639061,37.91742562234365,73.25755309602154,56.65589186012342,57.79763620639954,39.41460642227906,71.53264219669376,56.66305525460456,69.51152579582876,37.31182795698925,57.58703162370449,52.36593059936908,65.96409055425448,39.059674502712475,63.44086021505376,56.145675265553876,70.96694009445687,47.49939009514515,72.29778095919828,67.035034093581,61.83259501049195,48.96456511734929],"ebitda":[null,null,null,null,80836000,72573000,78085000,89182000,84956000,101882000,106351000,103436000,112478000,118415000,127699000,159118000,142605000,153650000,143010000,152922000,162109000,164222000,148836000,157828000,154429000,168039000,165421000,168883000,184755000,192526000,192735000,184888000,189674000,201032000,199793000,194727000,205340000,205748000,213187000,268453000,224048000,224420000,227557000,219692000,224580000,225792000,219046000,217382000,222400000,223000000,233400000,234600000,237000000,249500000,253100000,262800000,264200000,272700000,278200000,280800000,282600000,287000000,288800000,275700000,287600000,294500000,297900000,296700000,304700000,307400000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,840.8307407718827,348.8331531028709,245.06800637176815,136.2620591922385,110.28154879407126,164.30073606729758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,-7.729593247203229,2.1965978539464412,10.153077847995542,9.30463512383496,9.397875979990845,34.749334826423734,33.81935838344373,34.02104714883975,36.99327962830914,2.1202189274892724,6.645807098996903,8.075686808850792,13.33525969031136,14.732600324144125,16.33376758096847,17.023106204979268,15.892757000715266,16.59745688540914,23.05407534611283,23.688259834178762,23.420275504257372,25.65083364316753,15.575031286189557,13.382060659080144,13.974624067448987,14.177527787896782,17.62131749445336,15.997702875643608,16.977147855701226,17.91169499048671,18.781584929722232,19.382728716552368,19.727315504127578,17.66933482279881,17.333919662759488,18.200091096417015,22.573708197402343,20.99444793449435,23.99200773030909,25.316191775376534,33.14159237329221,34.26717909039662,32.495522769856436,42.677561162443716,42.52441493639934,44.146319017396706,45.01067270491276,35.69279105531364,35.17641132711836,34.20082575838646,41.84807676413266,42.16609896759882,46.32007945477585,46.326227337362994,36.253093726460776,37.26341751112541,41.48036165944705,42.57768217887975,46.956122214564665,47.80762167125803,53.17537630016026,54.396909338484434,49.79876406274759,49.81262793260904,54.893748498060354,56.60048155773458,60.437710437710436,61.26999162082407,52.94960443530804],"returnOnEquity":[null,-27.350946789158858,7.362613476537527,43.96317200571129,36.66542281870705,38.806825635151206,95.04250437472504,130.33815546147972,139.31059778870988,328.24538764543723,9.005504682410045,48.5756973635231,71.7851454129263,-786.1793747436827,-277.429531936902,-656.947552088679,-609.2858630022902,-213.1043115688611,-137.5565158744036,-251.5471919534468,-223.19251945123852,-125.19982708120125,-93.66659933315682,-54.3616643611747,-49.67285570360926,-42.02516273673032,-38.106376715853145,-38.408670191559196,-38.37287805827131,-39.08785914332551,-39.6813120499053,-38.8055350803728,-39.167739653589294,-39.4330286188987,-38.343414572336506,-37.161552071506534,-39.22413490620987,-37.17667764256446,-38.24580327391574,-44.032134616147815,-46.254046499193635,-44.896719925763215,-45.2971938507266,-42.58621061395046,-55.68883396566478,-55.83687932469083,-56.79010431732876,-56.58438357115578,-44.877589574370205,-44.453883012847804,-43.65614683820236,-59.214547100765834,-58.901409498307856,-56.49343868564864,-55.7027027027027,-47.74152407269636,-48.28233005661885,-46.43170946011911,-46.12381132313118,-52.02341562738611,-51.58693296175879,-49.2735055178639,-48.60780984719864,-44.40362824606516,-43.78442715974202,-41.96630098157577,-41.05185897598137,-40.15952919432893,-40.134593356242846,-40.0197744768003],"revenueGrowth":[null,-36.2326624881731,-36.24021078826026,null,-36.27389502163222,8.774896655392705,9.871370538305047,15.262004511762806,12.341102350509336,13.08248104311982,14.324437272906687,13.877503089543652,13.333296607041522,12.798929647500046,13.486152362094783,13.037329483515503,14.93296909481543,11.763222534579864,9.014530618088124,6.70472119411285,5.2227349046509275,4.617017364999243,4.655323828987434,4.1880063510157495,3.8690332642003833,4.85538097786582,4.218459583879031,6.528679220215938,9.07585267508184,9.113693584572191,8.192490029347589,5.005410362219176,2.390412805630837,0.7281841475079043,1.6949859852410265,3.22421761198306,3.698365290665051,4.817156006543022,4.5648843476000955,4.044317954930787,2.3789794445483903,1.2686310555063196,0.8646824319683999,1.005360186305504,1.9960314352105657,2.636725445575916,3.0665875540251797,3.15222046544279,3.544047817127649,4.782657102412791,5.165802081924253,6.233532709813572,7.200247218788625,6.830601092896171,6.760394854920726,8.492506611813111,5.044681464398959,5.71184995737426,5.435696273465962,3.033586132177679,5.461031833150387,4.059139784946231,3.8001594472495404,3.9432176656151396,4.683840749414525,5.8899509170756925,7.296466973886329,7.561962569549818,6.611981108625398,6.025859965845326]}},"filings":[{"accn":"0001193125-10-096731","filed":"2010-04-28","form":"10-Q"},{"accn":"0001193125-10-174909","filed":"2010-08-03","form":"10-Q"},{"accn":"0001193125-10-240755","filed":"2010-10-29","form":"10-Q"},{"accn":"0001193125-12-077600","filed":"2012-02-24","form":"10-K"},{"accn":"0001193125-11-117347","filed":"2011-04-29","form":"10-Q"},{"accn":"0001193125-11-202763","filed":"2011-07-29","form":"10-Q"},{"accn":"0001193125-11-285850","filed":"2011-10-28","form":"10-Q"},{"accn":"0001014473-13-000006","filed":"2013-02-28","form":"10-K"},{"accn":"0001014473-12-000003","filed":"2012-04-27","form":"10-Q"},{"accn":"0001014473-12-000011","filed":"2012-07-27","form":"10-Q"},{"accn":"0001014473-12-000022","filed":"2012-10-25","form":"10-Q"},{"accn":"0001014473-14-000006","filed":"2014-02-21","form":"10-K"},{"accn":"0001014473-13-000029","filed":"2013-04-25","form":"10-Q"},{"accn":"0001014473-13-000041","filed":"2013-07-25","form":"10-Q"},{"accn":"0001014473-13-000060","filed":"2013-10-24","form":"10-Q"},{"accn":"0001014473-15-000011","filed":"2015-02-13","form":"10-K"},{"accn":"0001014473-14-000030","filed":"2014-04-24","form":"10-Q"},{"accn":"0001014473-14-000040","filed":"2014-07-24","form":"10-Q"},{"accn":"0001014473-14-000052","filed":"2014-10-23","form":"10-Q"},{"accn":"0001014473-16-000086","filed":"2016-02-19","form":"10-K"},{"accn":"0001014473-15-000047","filed":"2015-04-23","form":"10-Q"},{"accn":"0001014473-15-000068","filed":"2015-07-23","form":"10-Q"},{"accn":"0001014473-15-000073","filed":"2015-10-22","form":"10-Q"},{"accn":"0001014473-17-000004","filed":"2017-02-17","form":"10-K"},{"accn":"0001014473-16-000101","filed":"2016-04-28","form":"10-Q"},{"accn":"0001014473-16-000111","filed":"2016-07-28","form":"10-Q"},{"accn":"0001014473-16-000117","filed":"2016-10-27","form":"10-Q"},{"accn":"0001014473-18-000018","filed":"2018-02-16","form":"10-K"},{"accn":"0001014473-17-000012","filed":"2017-04-27","form":"10-Q"},{"accn":"0001014473-17-000029","filed":"2017-07-27","form":"10-Q"},{"accn":"0001014473-17-000048","filed":"2017-10-26","form":"10-Q"},{"accn":"0001014473-19-000005","filed":"2019-02-15","form":"10-K"},{"accn":"0001014473-18-000028","filed":"2018-04-26","form":"10-Q"},{"accn":"0001014473-18-000036","filed":"2018-07-26","form":"10-Q"},{"accn":"0001014473-18-000040","filed":"2018-10-25","form":"10-Q"},{"accn":"0001014473-20-000006","filed":"2020-02-14","form":"10-K"},{"accn":"0001014473-19-000015","filed":"2019-04-25","form":"10-Q"},{"accn":"0001014473-19-000030","filed":"2019-07-25","form":"10-Q"},{"accn":"0001014473-19-000037","filed":"2019-10-24","form":"10-Q"},{"accn":"0001014473-21-000005","filed":"2021-02-19","form":"10-K"},{"accn":"0001014473-20-000019","filed":"2020-04-23","form":"10-Q"},{"accn":"0001014473-20-000029","filed":"2020-07-23","form":"10-Q"},{"accn":"0001014473-20-000034","filed":"2020-10-22","form":"10-Q"},{"accn":"0001014473-22-000007","filed":"2022-02-18","form":"10-K"},{"accn":"0001014473-21-000015","filed":"2021-04-22","form":"10-Q"},{"accn":"0001014473-21-000023","filed":"2021-07-22","form":"10-Q"},{"accn":"0001014473-21-000027","filed":"2021-10-28","form":"10-Q"},{"accn":"0001014473-23-000005","filed":"2023-02-17","form":"10-K"},{"accn":"0001014473-22-000016","filed":"2022-04-28","form":"10-Q"},{"accn":"0001014473-22-000023","filed":"2022-07-28","form":"10-Q"},{"accn":"0001014473-22-000027","filed":"2022-10-27","form":"10-Q"},{"accn":"0001014473-24-000006","filed":"2024-02-15","form":"10-K"},{"accn":"0001014473-23-000019","filed":"2023-04-27","form":"10-Q"},{"accn":"0001014473-23-000033","filed":"2023-07-27","form":"10-Q"},{"accn":"0001014473-23-000038","filed":"2023-10-26","form":"10-Q"},{"accn":"0001014473-25-000006","filed":"2025-02-13","form":"10-K"},{"accn":"0001014473-24-000023","filed":"2024-04-25","form":"10-Q"},{"accn":"0001014473-24-000033","filed":"2024-07-25","form":"10-Q"},{"accn":"0001014473-24-000040","filed":"2024-10-24","form":"10-Q"},{"accn":"0001014473-26-000006","filed":"2026-02-05","form":"10-K"},{"accn":"0001014473-25-000021","filed":"2025-04-24","form":"10-Q"},{"accn":"0001014473-25-000036","filed":"2025-07-24","form":"10-Q"},{"accn":"0001014473-25-000046","filed":"2025-10-23","form":"10-Q"},{"accn":"0001014473-26-000020","filed":"2026-04-23","form":"10-Q"},{"accn":"0001014473-26-000028","filed":"2026-07-23","form":"10-Q"},{"accn":"0001193125-09-227646","filed":"2009-11-06","form":"10-Q"},{"accn":"0001193125-09-167317","filed":"2009-08-06","form":"10-Q"},{"accn":"0001193125-11-045196","filed":"2011-02-24","form":"10-K"},{"accn":"0001014473-26-000013","filed":"2026-04-10","form":"DEF 14A"},{"accn":"0001193125-10-043162","filed":"2010-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":253557000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":253557000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":154338000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":154338000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":156807000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":156807000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":615947000},"#4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":460797000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":155150000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":155150000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":615947000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":161582000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":161582000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":167881000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":167881000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":172286000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":172286000},"#9":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":680578000},"#10":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":501749000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":178829000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":178829000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":680578000},"#12":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":181523000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":181523000},"#13":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":189844000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":189844000},"#14":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":196965000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":196965000},"#15":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":771978000},"#16":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":568332000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":203646000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":203646000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":771978000},"#18":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":205726000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":205726000},"#19":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":214142000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":214142000},"#20":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":223528000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":223528000},"#21":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":873592000},"#22":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":643396000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":230196000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":230196000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":873592000},"#24":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":236447000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":236447000},"#25":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":239332000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":239332000},"#26":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":243678000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":243678000},"#27":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":965087000},"#28":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":719457000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":245630000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":245630000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":965087000},"#30":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":248796000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":248796000},"#31":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":250382000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":250382000},"#32":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":255022000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":255022000},"#33":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1010117000},"#34":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":754200000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":255917000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":255917000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1010117000},"#36":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":258422000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":258422000},"#37":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":262539000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":262539000},"#38":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":265780000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":265780000},"#39":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1059366000},"#40":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":786741000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":272625000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":272625000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1059366000},"#42":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":281876000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":281876000},"#43":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":286466000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":286466000},"#44":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":287554000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":287554000},"#45":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1142167000},"#46":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":855896000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":286271000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":286271000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1142167000},"#48":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":288614000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":288614000},"#49":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":288552000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":288552000},"#50":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":292428000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":292428000},"#51":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1165095000},"#52":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":869594000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":295501000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":295501000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1165095000},"#54":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":299288000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":299288000},"#55":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":302452000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":302452000},"#56":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":305777000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":305777000},"#57":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1214969000},"#58":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":907517000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":307452000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":307452000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":1214969000},"#60":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":306408000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":306408000},"#61":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":306289000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":306289000},"#62":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":308421000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":308421000},"#63":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1231661000},"#64":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":921118000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":310543000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":310543000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1231661000},"#66":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":312524000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":312524000},"#67":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":314365000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":314365000},"#68":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":317879000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":317879000},"#69":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1265100000},"#70":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":944768000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":320332000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":320332000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1265100000},"#72":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":323600000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":323600000},"#73":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":329400000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":329400000},"#74":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":334300000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":334300000},"#75":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1327600000},"#76":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":987300000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":340300000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":340300000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":1327600000},"#78":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":346900000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":346900000},"#79":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":351900000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":351900000},"#80":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":356900000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":356900000},"#81":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1424900000},"#82":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1055700000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":369200000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":369200000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":1424900000},"#84":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":364400000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":364400000},"#85":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":372000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":372000000},"#86":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":376300000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":376300000},"#87":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1493100000},"#88":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1112700000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":380400000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":380400000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":1493100000},"#90":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":384300000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":384300000},"#91":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":387100000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":387100000},"#92":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":390600000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":390600000},"#93":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1557400000},"#94":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1162000000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":395400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":395400000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":1557400000},"#96":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":402300000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":402300000},"#97":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":409900000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":409900000},"#98":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":419100000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":419100000},"#99":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1656600000},"#100":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1231300000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":425300000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":425300000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":1656600000},"#102":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":428900000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":428900000},"#103":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":434600000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":434600000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":62879000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":42977000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":42159000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":166705000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":130380000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":36325000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":166705000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":38814000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":39846000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":39751000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":156676000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":118411000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":38265000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":156676000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":40869000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":40667000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":41694000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":165246000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":123230000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":42016000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":165246000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41256000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":42844000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":41460000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":167600000},"#111":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":125560000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":42040000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":167600000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":47254000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46630000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":46554000},"#112":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":187013000},"#113":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":140438000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":46575000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":187013000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":48026000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":45989000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":46933000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188425000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":140948000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":47477000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188425000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":48353000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":48221000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":47218000},"#116":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":192788000},"#117":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":143792000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":48996000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":192788000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50582000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":48753000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":49807000},"#118":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198242000},"#119":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":149142000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":49100000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198242000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":50669000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47644000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":47333000},"#120":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":193326000},"#121":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":145646000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":47680000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":193326000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48152000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":47365000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48249000},"#122":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":192134000},"#123":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":143766000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":48368000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":192134000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":45504000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44066000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":44443000},"#124":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":180467000},"#125":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":134013000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":46454000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":180467000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45573000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":43608000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45024000},"#126":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":180200000},"#127":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":134205000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":45995000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":180200000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":47000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":47800000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":47800000},"#128":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":191900000},"#129":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":142600000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":49300000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":191900000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50700000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49500000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":50000000},"#130":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":200700000},"#131":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":150200000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":50500000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":200700000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49900000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":50300000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":48600000},"#132":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":197300000},"#133":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":148800000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":48500000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":197300000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":49100000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":47100000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":46800000},"#134":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":191400000},"#135":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":143000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":191400000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":49400000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":49100000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":48800000},"#136":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":196300000},"#137":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":147300000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":196300000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":49200000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":50000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":190678000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":111361000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":114648000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":118825000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":449242000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":122768000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":128035000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":132535000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":140564000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":523902000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":140654000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":149177000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":155271000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":161630000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":606732000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":164470000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":171298000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":182068000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":188156000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":705992000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":189193000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":192702000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":197124000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":199055000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":778074000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":200770000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":204393000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":208089000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":208440000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":821692000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":210069000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":214318000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":218562000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":223629000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":866578000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":231294000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":237713000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":237747000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":237171000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":943925000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":237945000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":240908000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":245095000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":247821000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":971769000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":251136000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":255087000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":257528000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":259084000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1022835000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":260904000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":262223000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":263978000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":264089000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1051194000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":266951000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":270757000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":272855000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":274337000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1084900000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":276600000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":281600000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":286500000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":291000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1135700000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":296200000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":302400000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":306900000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":318700000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1224200000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":314500000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":321700000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":327700000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":331900000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1295800000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":335200000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":340000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":343800000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":347000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1366000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":352900000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":360800000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":370300000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":376300000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1460300000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":379700000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":384600000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":481800000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":492500000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":125400000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":120900000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":121300000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":499200000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":367600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":131600000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":499200000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":131100000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":129200000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":134800000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":535600000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":395100000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":140500000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":535600000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":135300000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":138300000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":186000000},"#143":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36790000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":74700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":297490000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":45900000},"#146":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8484000},"#147":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20300000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":74684000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":48800000},"#149":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10221000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19800000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":78821000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":45600000},"#152":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9410000},"#153":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":19600000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":74610000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":188400000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":140300000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":48100000},"#157":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39877000},"#158":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":28115000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":11762000},"#160":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":80500000},"#161":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":59700000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#159"},{"ref":"#162"}],"rule":"component-sum","value":80662000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":308777000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":48500000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":22900000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":71400000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46100000},"#166":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20300000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":66400000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":49100000},"#168":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":70100000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":195400000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":143700000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":51700000},"#172":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":85700000},"#173":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":64200000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":21500000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":73200000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":49000000},"#176":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":73200000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":50800000},"#178":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":22200000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":73000000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51700000},"#180":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21700000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":73400000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":204200000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":151500000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":52700000},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":91000000},"#185":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":68100000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186"}],"rule":"component-sum","value":75600000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":48630000},"#188":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":38189000},"#189":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":21783000},"#190":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3998000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":112600000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":37339000},"#192":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":18116000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":12985000},"#194":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-61000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":68379000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":35315000},"#196":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20545000},"#197":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":13245000},"#198":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":11455000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":9394000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":6282000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":3112000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"},{"ref":"#198"},{"ref":"#201"}],"rule":"component-sum","value":83672000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":146531000},"#203":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":111196000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":35335000},"#205":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":75348000},"#206":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":54620000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":20728000},"#208":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":52364000},"#209":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":40050000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":12314000},"#211":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15041000},"#212":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":14269000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":772000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12199000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":2805000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#207"},{"ref":"#210"},{"ref":"#213"},{"ref":"#215"}],"rule":"component-sum","value":71954000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#205"},{"ref":"#208"},{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":301483000},"#216":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":34844000},"#217":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21310000},"#218":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":12277000},"#219":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":234000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":68665000},"#220":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":32797000},"#221":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":23139000},"#222":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13738000},"#223":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7539000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":77213000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":33514000},"#225":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18412000},"#226":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":14468000},"#227":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6269000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":72663000},"#228":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":137704000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":101155000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":36549000},"#231":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":83390000},"#232":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":62861000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":20529000},"#234":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53664000},"#235":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":40483000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":13181000},"#237":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16861000},"#238":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":14042000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":2819000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#233"},{"ref":"#236"},{"ref":"#239"}],"rule":"component-sum","value":73078000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5050000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#231"},{"ref":"#234"},{"ref":"#237"},{"ref":"#240"}],"rule":"component-sum","value":296669000},"#241":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":33629000},"#242":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":22391000},"#243":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13594000},"#244":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5530000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":75144000},"#245":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28206000},"#246":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22179000},"#247":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":13074000},"#248":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3659000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":67118000},"#249":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":24775000},"#250":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":25090000},"#251":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13488000},"#252":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2971000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"},{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":66324000},"#253":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":111122000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":86610000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":24512000},"#256":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":97432000},"#257":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":69660000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":27772000},"#259":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":53277000},"#260":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":40156000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":13121000},"#262":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15512000},"#263":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12160000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":3352000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#258"},{"ref":"#261"},{"ref":"#264"}],"rule":"component-sum","value":68757000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#256"},{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":277343000},"#265":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23508000},"#266":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":27815000},"#267":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14765000},"#268":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-548000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":65540000},"#269":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22726000},"#270":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":26313000},"#271":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15461000},"#272":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-182000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":64318000},"#273":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":27669000},"#274":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":22928000},"#275":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15409000},"#276":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":0},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":66006000},"#277":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":89162000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":73903000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":15259000},"#280":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":97809000},"#281":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":77056000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":20753000},"#283":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":61694000},"#284":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":45635000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":16059000},"#286":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-765000},"#287":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-730000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":-35000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282"},{"ref":"#285"},{"ref":"#288"}],"rule":"component-sum","value":52036000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"},{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":247900000},"#289":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19649000},"#290":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18104000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18176000},"#292":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":0},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":55929000},"#293":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20453000},"#294":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23269000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16899000},"#296":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":0},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":60621000},"#297":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24055000},"#298":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22900000},"#299":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17456000},"#300":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":0},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"},{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":64411000},"#301":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":90208000},"#302":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":64157000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":26051000},"#304":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":89337000},"#305":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":64273000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":25064000},"#307":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":70297000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":52531000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":17766000},"#310":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":0},"#311":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":0},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306"},{"ref":"#309"},{"ref":"#312"}],"rule":"component-sum","value":68881000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"},{"ref":"#310"}],"rule":"component-sum","value":249842000},"#313":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22457000},"#314":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20289000},"#315":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18439000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":61185000},"#316":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21927000},"#317":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23651000},"#318":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15694000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":61272000},"#319":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27965000},"#320":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24304000},"#321":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16320000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":68589000},"#322":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":97487000},"#323":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":72349000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":25138000},"#325":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":92001000},"#326":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":68244000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":23757000},"#328":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":67777000},"#329":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":50453000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":17324000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327"},{"ref":"#330"}],"rule":"component-sum","value":66219000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#325"},{"ref":"#328"}],"rule":"component-sum","value":257265000},"#331":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26298000},"#332":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22382000},"#333":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":17152000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":65832000},"#334":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24677000},"#335":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24329000},"#336":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":16347000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":65353000},"#337":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28115000},"#338":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20966000},"#339":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15019000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":64100000},"#340":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":106730000},"#341":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":79090000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":27640000},"#343":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":90184000},"#344":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":67677000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":22507000},"#346":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":63718000},"#347":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":48518000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#345"},{"ref":"#348"}],"rule":"component-sum","value":65347000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#343"},{"ref":"#346"}],"rule":"component-sum","value":260632000},"#349":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":27757000},"#350":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20027000},"#351":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16743000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":64527000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":27401000},"#353":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":19757000},"#354":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14288000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":61446000},"#355":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30000000},"#356":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":18647000},"#357":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":14324000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":62971000},"#358":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":118003000},"#359":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":85158000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":32845000},"#361":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":80250000},"#362":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":58431000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":21819000},"#364":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":59100000},"#365":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":45355000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":13745000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#363"},{"ref":"#366"}],"rule":"component-sum","value":68409000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#361"},{"ref":"#364"}],"rule":"component-sum","value":257353000},"#367":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":31008000},"#368":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18322000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13344000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":62674000},"#370":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":32964000},"#371":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":19474000},"#372":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13510000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":65948000},"#373":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32654000},"#374":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":18667000},"#375":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":12715000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":64036000},"#376":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":129754000},"#377":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":96626000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":33128000},"#379":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":81951000},"#380":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":56463000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":25488000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":52342000},"#383":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":39569000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":12773000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#381"},{"ref":"#384"}],"rule":"component-sum","value":71389000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#379"},{"ref":"#382"}],"rule":"component-sum","value":264047000},"#385":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":33067000},"#386":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":17275000},"#387":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15375000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":65717000},"#388":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":31753000},"#389":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16569000},"#390":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13755000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":62077000},"#391":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":34951000},"#392":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13868000},"#393":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13712000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":62531000},"#394":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":132668000},"#395":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":99771000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":32897000},"#397":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64891000},"#398":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":47712000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":17179000},"#400":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":57884000},"#401":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":42842000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":15042000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#399"},{"ref":"#402"}],"rule":"component-sum","value":65118000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#397"},{"ref":"#400"}],"rule":"component-sum","value":255443000},"#403":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":34001000},"#404":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10519000},"#405":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16132000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":60652000},"#406":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":33178000},"#407":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":12399000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14953000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":60530000},"#409":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":33886000},"#410":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9857000},"#411":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14619000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":58362000},"#412":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137625000},"#413":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":101065000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":36560000},"#415":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46637000},"#416":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":32775000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":13862000},"#418":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":60805000},"#419":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":45704000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":15101000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#417"},{"ref":"#420"}],"rule":"component-sum","value":65523000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415"},{"ref":"#418"}],"rule":"component-sum","value":245067000},"#421":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":36725000},"#422":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6604000},"#423":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17358000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":60687000},"#424":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":36885000},"#425":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8890000},"#426":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18202000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":63977000},"#427":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38109000},"#428":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8389000},"#429":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":19708000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":66206000},"#430":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":149213000},"#431":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":111719000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":37494000},"#433":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":23883000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":12907000},"#435":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":55268000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":19432000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":69833000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":74857000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":42982000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":34088000},"#437":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":159958000},"#438":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":110282000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":49676000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":159958000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":54103000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":50822000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":59872000},"#439":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":232283000},"#440":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":164797000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":67486000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":232283000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":65510000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":82059000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":88947000},"#441":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":329389000},"#442":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":236516000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":92873000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":329389000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98930000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":106980000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":116062000},"#443":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":457327000},"#444":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":321972000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":135355000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":457327000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":133264000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":132081000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":132713000},"#445":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":528232000},"#446":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":398058000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":130174000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":528232000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":139585000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":143121000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":139500000},"#447":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":564427000},"#448":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":422206000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":142221000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":564427000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":144237000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":148965000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":154462000},"#449":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":605946000},"#450":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":447664000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":158282000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":605946000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":166767000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":176267000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":174776000},"#451":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":686572000},"#452":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":517810000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":168762000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":686572000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":175271000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":174960000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":181059000},"#453":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":707722000},"#454":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":531290000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":176432000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":707722000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":185419000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":193010000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":194997000},"#455":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":767392000},"#456":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":573426000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":193966000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":767392000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":200252000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":201693000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":205616000},"#457":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":806127000},"#458":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":607561000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":198566000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":806127000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":206264000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":206780000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":206649000},"#459":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":824200000},"#460":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":619693000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":204507000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":824200000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":210400000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":213000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":221300000},"#461":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":866800000},"#462":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":644700000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":222100000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":866800000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":224800000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":236000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":236800000},"#463":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":943100000},"#464":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":697600000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":245500000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":943100000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":241300000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":248700000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":254300000},"#465":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1000600000},"#466":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":744300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":256300000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1000600000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":258900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":266200000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":269300000},"#467":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1058200000},"#468":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":794400000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":263800000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1058200000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":271200000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":280700000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":284300000},"#469":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1121000000},"#470":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":836200000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":284800000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1121000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":293600000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":296300000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":758776000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":184887000},"#471":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":750200000},"#472":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":567348000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":182852000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":750200000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":188300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":187900000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":202600000},"#473":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":782200000},"#474":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":578800000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":203400000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":782200000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":206300000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":218700000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":222900000},"#475":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":880200000},"#476":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":647900000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":232300000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":880200000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":233800000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":242500000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":248600000},"#477":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":976500000},"#478":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":724900000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":251600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":976500000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":254000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":258900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":260900000},"#479":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1021900000},"#480":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":773800000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":248100000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1021900000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":258400000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":267300000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":271700000},"#481":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1068500000},"#482":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":797400000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":271100000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1068500000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":279400000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":281600000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":70517000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":32497000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":25032000},"#483":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":124552000},"#484":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":85793000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":38759000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":124552000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":46933000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":42706000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":52372000},"#485":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95354000},"#486":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":142011000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":-46657000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":95354000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":59168000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-23648000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":80741000},"#487":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":193587000},"#488":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":116261000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":77326000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":193587000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":87397000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":92303000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":101701000},"#489":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":412695000},"#490":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":281401000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":131294000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":412695000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":114891000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":118433000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":107002000},"#491":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":456771000},"#492":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":340326000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":116445000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":456771000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":124716000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":126625000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":111494000},"#493":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":483311000},"#494":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":362835000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":120476000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":483311000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":116665000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":123663000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":121943000},"#495":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":487650000},"#496":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":362271000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":125379000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":487650000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":141084000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149117000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":149119000},"#497":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":581173000},"#498":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":439320000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":141853000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":581173000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":147549000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":159872000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":149544000},"#499":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":599012000},"#500":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":456965000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":142047000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":599012000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":152435000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":164878000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":178301000},"#501":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":729516000},"#502":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":495614000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":233902000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":729516000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":189824000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":190494000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":193481000},"#503":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":758776000},"#504":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":573799000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":184977000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":190813000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":191648000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":47351000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":11998000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":11966000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12140000},"#505":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":157667000},"#506":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":36104000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":121563000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":157667000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":11820000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":111856000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":11797000},"#507":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":147332000},"#508":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":135473000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":11859000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":147332000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12340000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12580000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12619000},"#509":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":50196000},"#510":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":37539000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":12657000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":50196000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12596000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":19809000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":21119000},"#511":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":74761000},"#512":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":53524000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":21237000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":74761000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":21385000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21490000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":21533000},"#513":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":85994000},"#514":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":64408000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":21586000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":85994000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22017000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":28503000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28544000},"#515":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":107631000},"#516":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":79064000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":28567000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":107631000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":28804000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":28859000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28919000},"#517":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":115564000},"#518":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":86582000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":28982000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":115564000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29023000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":29090000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":37756000},"#519":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":136336000},"#520":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":95869000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":40467000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":136336000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":40788000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":28792000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":22631000},"#521":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114845000},"#522":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":92211000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":22634000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114845000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22631000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22635000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":22633000},"#523":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":90611000},"#524":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":67899000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":22712000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":90611000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22535000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":22535000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22537000},"#525":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":90200000},"#526":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":67607000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":22593000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":90200000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22500000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23100000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":18800000},"#527":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":83300000},"#528":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":64400000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":83300000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18800000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":18900000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18800000},"#529":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75300000},"#530":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":56500000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75300000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18800000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18900000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18800000},"#531":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75300000},"#532":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":56500000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75300000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18800000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18800000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18900000},"#533":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75300000},"#534":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":56500000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75300000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20300000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18900000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":18900000},"#535":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77000000},"#536":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":58100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":77000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18900000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19200000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":65020000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":34874000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":53611000},"#537":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":245553000},"#538":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":153505000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":92048000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":245553000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":51356000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":35213000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":784903000},"#539":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":830967000},"#540":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":871472000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":-40505000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":830967000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":40771000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-10610000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":58916000},"#541":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":142891000},"#542":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":89077000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":53814000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":142891000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":320032000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":84513000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":86890000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":80898000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":94423000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":100176000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":95189000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":88238000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":93011000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":92457000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":107456000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":113210000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":114427000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":116412000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":123100000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":114899000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":134263000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":128351000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":137680000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":162527000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":147534000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":153913000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":334116000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":152479000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":170979000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":150400000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":147700000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":156600000},"#543":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":784800000},"#544":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":454700000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":330100000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":784800000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":157500000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":167300000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":169500000},"#545":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":673800000},"#546":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":494300000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":179500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":673800000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":178700000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":185700000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":188500000},"#547":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":817600000},"#548":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":552900000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":264700000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":817600000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":194100000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":198800000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":201300000},"#549":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":785700000},"#550":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":594200000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":191500000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":785700000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":199300000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":207400000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":212800000},"#551":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":825700000},"#552":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":619500000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":206200000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":825700000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":214500000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":216500000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":68009000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":68472000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":77910000},"#553":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":320032000},"#554":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":214391000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":105641000},"#555":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":544450000},"#556":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":252301000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":292149000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":544450000},"#557":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":355260000},"#558":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":289788000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":65472000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":355260000},"#559":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":375236000},"#560":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":273706000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":101530000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":375236000},"#561":{"kind":"filed","concept":"ProfitLoss","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":440645000},"#562":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":335093000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":105552000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":440645000},"#563":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":457248000},"#564":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":354411000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":102837000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":457248000},"#565":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":582489000},"#566":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":400294000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":182195000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":582489000},"#567":{"kind":"filed","concept":"ProfitLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":612299000},"#568":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":463974000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":148325000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":612299000},"#569":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":814900000},"#570":{"kind":"filed","concept":"ProfitLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":657574000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":157326000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":814900000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.34},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.18},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.28},"#571":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.28},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":192575000},"#573":{"kind":"computed","op":"product","terms":[{"ref":"#571"},{"ref":"#572"}],"value":246496000},"#574":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.79},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":193235000},"#576":{"kind":"computed","op":"product","terms":[{"ref":"#574"},{"ref":"#575"}],"value":152655650},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#576","weight":-1}],"value":93840350},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":190595000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"per-share-quarter","value":0.4923547312363913},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.28},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.28},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.19},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":4.48},"#579":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":4.64},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":178965000},"#581":{"kind":"computed","op":"product","terms":[{"ref":"#579"},{"ref":"#580"}],"value":830397600},"#582":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":4.82},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":180634000},"#584":{"kind":"computed","op":"product","terms":[{"ref":"#582"},{"ref":"#583"}],"value":870655880},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#584","weight":-1}],"value":-40258280},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":173958000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"per-share-quarter","value":-0.23142528656342334},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":4.64},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.24},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.06},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.36},"#587":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.86},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":166887000},"#589":{"kind":"computed","op":"product","terms":[{"ref":"#587"},{"ref":"#588"}],"value":143522820},"#590":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":0.53},"#591":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":169176000},"#592":{"kind":"computed","op":"product","terms":[{"ref":"#590"},{"ref":"#591"}],"value":89663280},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#592","weight":-1}],"value":53859540},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":160020000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"per-share-quarter","value":0.3365800524934383},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.86},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.42},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.42},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.47},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.95},"#596":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":163909000},"#597":{"kind":"computed","op":"product","terms":[{"ref":"#595"},{"ref":"#596"}],"value":319622550},"#598":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":1.3},"#599":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":164540000},"#600":{"kind":"computed","op":"product","terms":[{"ref":"#598"},{"ref":"#599"}],"value":213902000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#600","weight":-1}],"value":105720550},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#596","weight":4},{"ref":"#599","weight":-3}],"rule":"unaverage-quarter","value":162016000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"per-share-quarter","value":0.6525315400948054},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.95},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.52},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.55},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.53},"#603":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.49},"#604":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":155786000},"#605":{"kind":"computed","op":"product","terms":[{"ref":"#603"},{"ref":"#604"}],"value":543693140},"#606":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.6},"#607":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":157606000},"#608":{"kind":"computed","op":"product","terms":[{"ref":"#606"},{"ref":"#607"}],"value":252169600},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#608","weight":-1}],"value":291523540},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#604","weight":4},{"ref":"#607","weight":-3}],"rule":"unaverage-quarter","value":150326000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"per-share-quarter","value":1.9392755744182644},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.49},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.52},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.82},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.42},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.68},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.75},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":5.15},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":7.07},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":7},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":6.24},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2009-03-31","value":942386000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-06-30","value":1308352000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-09-30","value":1432306000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2009-12-31","value":1477166000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2009-12-31","value":1477166000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-03-31","value":1090030000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-06-30","value":862923000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-09-30","value":2060195000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":1559628000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":1559628000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-03-31","value":1440826000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-06-30","value":1220165000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-09-30","value":1202788000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":1313349000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":1313349000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-03-31","value":1353040000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-06-30","value":315621000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-09-30","value":270455000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-31","value":130736000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-31","value":130736000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-03-31","value":78620000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-06-30","value":578301000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-09-30","value":117591000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-12-31","value":339223000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-12-31","value":339223000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-03-31","value":267053000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-06-30","value":237361000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-09-30","value":233949000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":191608000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-12-31","value":191608000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-03-31","value":705879000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-06-30","value":187286000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-09-30","value":177871000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":228659000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":228659000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-03-31","value":170966000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-06-30","value":170966000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-09-30","value":177785000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":231945000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":231945000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2017-03-31","value":454592000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-06-30","value":242426000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-09-30","value":286822000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-12-31","value":465851000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-12-31","value":465851000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-03-31","value":1703722000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-06-30","value":256396000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-09-30","value":231571000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-12-31","value":357415000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-12-31","value":357415000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-03-31","value":779625000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-06-30","value":751580000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-09-30","value":109288000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-12-31","value":508196000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-12-31","value":508196000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-03-31","value":498693000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-06-30","value":306701000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-09-30","value":145701000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-12-31","value":401194000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-12-31","value":401194000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-03-31","value":246811000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-06-30","value":216497000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-09-30","value":256869000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-12-31","value":223500000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-12-31","value":223500000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-03-31","value":758500000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-06-30","value":606300000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-09-30","value":560600000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-12-31","value":373600000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-12-31","value":373600000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-03-31","value":819800000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-06-30","value":343900000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-09-30","value":157700000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-12-31","value":240100000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-12-31","value":240100000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-03-31","value":731800000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-06-30","value":252200000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2024-09-30","value":267300000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-12-31","value":206700000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-12-31","value":206700000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-03-31","value":575400000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-06-30","value":314300000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-09-30","value":235400000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2025-12-31","value":307900000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2025-12-31","value":307900000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2026-03-31","value":476700000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2026-06-30","value":840900000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":1816875000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":1896758000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":1709058000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":1709058000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-03-31","value":1743440000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-06-30","value":2120243000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-09-30","value":2656904000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2177957000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2177957000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-03-31","value":2060098000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-06-30","value":1525140000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-09-30","value":1363690000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":1447781000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":1447781000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-03-31","value":1473683000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-06-30","value":1530611000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-09-30","value":1530489000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":1643464000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":1643464000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":1615199000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":2053291000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":1861743000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1803199000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1803199000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-03-31","value":1790198000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-06-30","value":1597043000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-09-30","value":1522987000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1479790000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1479790000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-03-31","value":1939984000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-06-30","value":1930507000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-09-30","value":1941140000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":1967924000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":1967924000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-03-31","value":1946057000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-06-30","value":1944655000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":1794968000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1842342000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1842342000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":1817224000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":1844090000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-09-30","value":2406020000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":2446153000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":2446153000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-03-31","value":2408528000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":1228915000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":1235982000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":1317034000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":1317034000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":1315267000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-06-30","value":1295382000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-09-30","value":1298146000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-12-31","value":1278589000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-12-31","value":1278589000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-03-31","value":1185495000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-06-30","value":1249648000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-09-30","value":1206126000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":1217940000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":1217940000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-03-31","value":1235550000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-06-30","value":1189067000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-09-30","value":1264410000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-12-31","value":1268700000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-12-31","value":1268700000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-03-31","value":1267700000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-06-30","value":1062200000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-09-30","value":1048500000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-12-31","value":1038700000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-12-31","value":1038700000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-03-31","value":1073100000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":997400000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-09-30","value":1007000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":988300000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":988300000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-03-31","value":988300000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-06-30","value":761200000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2024-09-30","value":717400000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-12-31","value":663800000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-12-31","value":663800000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-03-31","value":714100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-06-30","value":682300000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-09-30","value":688400000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2025-12-31","value":652500000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2025-12-31","value":652500000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2026-03-31","value":626000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2026-06-30","value":1122300000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-06-30","value":2550173000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-09-30","value":2621463000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":2470144000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":2470144000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-03-31","value":2492188000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-06-30","value":2391965000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-09-30","value":2924082000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":2444006000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":2444006000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-03-31","value":2330603000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-06-30","value":1795601000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-09-30","value":1657709000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":1856179000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":1856179000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-03-31","value":1882760000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-06-30","value":1942024000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-09-30","value":1983264000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-31","value":2062476000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-31","value":2062476000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-03-31","value":2071113000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-06-30","value":2524841000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-09-30","value":2329951000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":2660767000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":2660767000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-03-31","value":2609349000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-06-30","value":2322634000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-09-30","value":2207422000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":1901150000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":1901150000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-03-31","value":2607710000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-06-30","value":2570664000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-09-30","value":2577305000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-12-31","value":2357737000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-12-31","value":2357737000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-03-31","value":2323673000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-06-30","value":2314173000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-09-30","value":2297979000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":2334572000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":2334572000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-03-31","value":2315519000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-06-30","value":2344251000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-09-30","value":2908363000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-12-31","value":2941188000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-12-31","value":2941188000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-03-31","value":2905323000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-06-30","value":1911585000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-09-30","value":1884628000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-12-31","value":1914504000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-12-31","value":1914504000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-03-31","value":1919676000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-06-30","value":1889898000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-09-30","value":1886730000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-12-31","value":1854009000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-12-31","value":1854009000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-03-31","value":1753861000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-06-30","value":1820126000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-09-30","value":1764306000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-12-31","value":1766910000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-12-31","value":1766910000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-03-31","value":1782898000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-06-30","value":1741380000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-09-30","value":1814707000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-12-31","value":1983800000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-12-31","value":1983800000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-03-31","value":1973200000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-06-30","value":1762500000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-09-30","value":1744400000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-12-31","value":1733400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-12-31","value":1733400000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-03-31","value":1757000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-06-30","value":1677200000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-09-30","value":1695900000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-12-31","value":1749000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-12-31","value":1749000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-03-31","value":1727800000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-06-30","value":1505100000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2024-09-30","value":1462000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-12-31","value":1406500000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-12-31","value":1406500000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-03-31","value":1447700000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-06-30","value":1407800000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-09-30","value":1403700000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2025-12-31","value":1325900000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2025-12-31","value":1325900000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2026-03-31","value":1297200000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2026-06-30","value":1802800000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":956440000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":953490000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":886474000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":886474000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-03-31","value":848841000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-06-30","value":942846000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-09-30","value":611756000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":652713000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":652713000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-03-31","value":645089000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-06-30","value":651764000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-09-30","value":639231000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":658923000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":658923000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-03-31","value":642616000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-06-30","value":672635000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-09-30","value":1617360000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":695018000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":695018000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":1706407000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":1740634000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":1764070000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":2029186000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":2029186000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-03-31","value":2043797000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-06-30","value":1843070000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-09-30","value":1849266000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1432205000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1432205000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-03-31","value":1922191000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-06-30","value":1945531000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-09-30","value":1979892000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":1502980000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":1502980000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-03-31","value":1481713000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-06-30","value":1476125000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":1482426000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1521949000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1521949000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":1499387000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":1523139000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-09-30","value":1535522000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":1560528000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-12-31","value":1560528000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-03-31","value":1548946000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":921227000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":913636000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":947590000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":947590000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":941280000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-06-30","value":934681000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-09-30","value":960878000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-12-31","value":965166000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-12-31","value":965166000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-03-31","value":955672000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-06-30","value":1018332000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-09-30","value":978008000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":988693000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-12-31","value":988693000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-03-31","value":1010217000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-06-30","value":998334000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-09-30","value":1048175000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-12-31","value":1074000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-12-31","value":1074000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-03-31","value":1088500000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-06-30","value":1067200000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-09-30","value":1095100000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-12-31","value":1116900000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-12-31","value":1116900000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-03-31","value":1171400000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-06-30","value":1141700000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-09-30","value":1173600000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":1188500000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":1188500000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-03-31","value":1213900000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-06-30","value":1191300000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2024-09-30","value":1526200000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-12-31","value":1531100000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-12-31","value":1531100000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-03-31","value":1286600000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-06-30","value":1259600000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-09-30","value":1307100000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2025-12-31","value":1333100000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2025-12-31","value":1333100000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2026-03-31","value":1355100000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2026-06-30","value":1899100000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-06-30","value":1829474000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-09-30","value":1839363000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-12-31","value":1871480000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-12-31","value":1871480000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-03-31","value":1859742000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-06-30","value":1915823000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2010-09-30","value":1678626000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2010-12-31","value":1767576000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2010-12-31","value":1767576000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-03-31","value":1785275000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-06-30","value":1799804000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2011-09-30","value":1824447000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":1944286000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":1944286000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-03-31","value":1954093000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2012-06-30","value":2001219000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-09-30","value":2009876000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-31","value":2071799000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-31","value":2071799000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-03-31","value":2110249000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-06-30","value":2798773000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-09-30","value":2823768000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":3084325000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":3084325000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-03-31","value":3066968000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-06-30","value":2955486000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-09-30","value":2956176000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":2784616000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":2784616000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-03-31","value":3555587000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-06-30","value":3564980000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-09-30","value":3608715000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-12-31","value":3428184000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-12-31","value":3428184000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-03-31","value":3431696000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2016-06-30","value":3441503000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-09-30","value":3467217000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":3535167000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":3535167000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-03-31","value":3503268000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-06-30","value":3547409000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-09-30","value":4138301000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2017-12-31","value":4201459000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2017-12-31","value":4201459000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-03-31","value":4140057000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-06-30","value":3292574000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-09-30","value":3285729000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2018-12-31","value":3299978000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2018-12-31","value":3299978000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-03-31","value":3325805000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-06-30","value":3315065000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-09-30","value":3338649000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-12-31","value":3344109000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-12-31","value":3344109000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-03-31","value":3162975000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-06-30","value":3220450000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-09-30","value":3150554000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-12-31","value":3157108000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-12-31","value":3157108000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-03-31","value":3186658000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-06-30","value":3159165000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-09-30","value":3232285000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2021-12-31","value":3244300000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2021-12-31","value":3244300000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-03-31","value":3258300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-06-30","value":3217500000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-09-30","value":3286800000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-12-31","value":3295600000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-12-31","value":3295600000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2023-03-31","value":3350800000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-06-30","value":3295100000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2023-09-30","value":3329300000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2023-12-31","value":3330000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2023-12-31","value":3330000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-03-31","value":3363500000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2024-06-30","value":3321500000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2024-09-30","value":3362600000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2024-12-31","value":3364400000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2024-12-31","value":3364400000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2025-03-31","value":3424700000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2025-06-30","value":3401600000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2025-09-30","value":3454200000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2025-12-31","value":3480100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2025-12-31","value":3480100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2026-03-31","value":3510600000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2026-06-30","value":4056900000},"totalDebt@2011Q4":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2011-12-31","value":100000000},"totalDebt@FY2011":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2011-12-31","value":100000000},"totalDebt@2012Q1":{"kind":"filed","concept":"LongTermDebt","filing":8,"unit":"USD","end":"2012-03-31","value":100000000},"totalDebt@2012Q2":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2012-06-30","value":100000000},"totalDebt@2012Q3":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2012-09-30","value":100000000},"totalDebt@2012Q4":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2012-12-31","value":100000000},"totalDebt@FY2012":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2012-12-31","value":100000000},"totalDebt@2013Q1":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2013-03-31","value":100000000},"totalDebt@2013Q2":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2013-06-30","value":0},"totalDebt@2013Q3":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2013-12-31","value":0},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2009-06-30","value":720699000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2009-09-30","value":782100000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-12-31","value":598664000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-12-31","value":598664000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-03-31","value":632446000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-06-30","value":476142000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-09-30","value":1245456000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2010-12-31","value":676430000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2010-12-31","value":676430000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-03-31","value":545328000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2011-06-30","value":-4203000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2011-09-30","value":-166738000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2011-12-31","value":-88107000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2011-12-31","value":-88107000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-03-31","value":-71333000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-06-30","value":-59195000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-09-30","value":-26612000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2012-12-31","value":-9323000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2012-12-31","value":-9323000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2013-03-31","value":-39136000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":-273932000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-09-30","value":-493817000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2013-12-31","value":-423558000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2013-12-31","value":-423558000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2014-03-31","value":-457619000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2014-06-30","value":-632852000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2014-09-30","value":-748754000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2014-12-31","value":-883466000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2014-12-31","value":-883466000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2015-03-31","value":-947877000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-06-30","value":-994316000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2015-09-30","value":-1031410000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-12-31","value":-1070447000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-12-31","value":-1070447000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-03-31","value":-1108023000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2016-06-30","value":-1127330000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2016-09-30","value":-1169238000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-12-31","value":-1200595000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-12-31","value":-1200595000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-03-31","value":-1187749000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-06-30","value":-1203158000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2017-09-30","value":-1229938000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2017-12-31","value":-1260271000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2017-12-31","value":-1260271000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-03-31","value":-1234734000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-06-30","value":-1380989000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-09-30","value":-1401101000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-12-31","value":-1385474000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-12-31","value":-1385474000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-03-31","value":-1406129000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2019-06-30","value":-1425167000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2019-09-30","value":-1451919000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":-1490100000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":-1490100000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2020-03-31","value":-1409114000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2020-06-30","value":-1400324000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2020-09-30","value":-1386248000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-12-31","value":-1390200000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2020-12-31","value":-1390200000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2021-03-31","value":-1403800000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2021-06-30","value":-1417900000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2021-09-30","value":-1417600000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-12-31","value":-1260500000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-12-31","value":-1260500000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2022-03-31","value":-1285100000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-06-30","value":-1455000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-09-30","value":-1542400000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2022-12-31","value":-1562200000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2022-12-31","value":-1562200000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-03-31","value":-1593800000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2023-06-30","value":-1617900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2023-09-30","value":-1633400000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2023-12-31","value":-1581000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2023-12-31","value":-1581000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2024-03-31","value":-1635700000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2024-06-30","value":-1816400000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2024-09-30","value":-1900600000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2024-12-31","value":-1957900000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2024-12-31","value":-1957900000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2025-03-31","value":-1977000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2025-06-30","value":-1993800000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2025-09-30","value":-2050500000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2025-12-31","value":-2154200000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2025-12-31","value":-2154200000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2026-03-31","value":-2213400000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2026-06-30","value":-2254100000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":38438000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":121265000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":38438000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":82827000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":222042000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":100777000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":395191000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":173149000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":395191000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":101120000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":250320000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":101120000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":149200000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":168479000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":-81841000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":215206000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":46727000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":215206000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":90287000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":103236000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":90287000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":12949000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":211687000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":108451000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335901000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":124214000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335901000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110278000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":245249000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110278000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":134971000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":366871000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":121622000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":537630000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":170759000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":537630000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":150637000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":297473000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":150637000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":146836000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":431957000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":134484000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":579397000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":147440000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":579397000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":141629000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":262738000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":141629000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":121109000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":430476000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":167738000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":600949000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":170473000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":600949000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":132669000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":307625000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":132669000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":174956000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":462947000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":155322000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":669946000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":206999000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":669946000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":149644000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":316999000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":149644000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":167355000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":488043000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":171044000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":693007000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":204964000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":693007000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":148186000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":328897000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":148186000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":180711000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":503568000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":174671000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":702761000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":199193000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":702761000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":89989000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":291806000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":89989000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":201817000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":479267000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":187461000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":697767000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":218500000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":697767000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":187330000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":352175000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":187330000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":164845000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":560294000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":208119000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":753892000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":193598000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":753892000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":180060000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":395372000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":180060000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":215312000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":534962000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":139590000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":730200000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":195238000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":730200000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":198300000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":340800000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":198300000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":142500000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":600900000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":260100000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":807200000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":206300000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":807200000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":207100000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":352000000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":207100000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":144900000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":614200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":262200000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":831100000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":216900000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":831100000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":259000000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":404300000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":259000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":145300000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":649600000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":245300000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":853800000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":204200000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":853800000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":257300000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":417700000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":257300000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":160400000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":671100000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":253400000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":902600000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":231500000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":902600000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":291300000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":493800000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":291300000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":202500000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":801500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":307700000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1091100000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":289600000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1091100000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":272400000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":504000000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":272400000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":231600000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":20994000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":20994000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":40815000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":19821000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":19821000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":66067000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":25252000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":25252000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":116876000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":50809000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":50809000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":116876000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":19898000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":19898000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":42772000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":22874000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":22874000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":68646000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":25874000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":25874000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":80527000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":11881000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":11881000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":80527000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":15565000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":15565000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":29481000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":13916000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":13916000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":63444000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":33963000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":33963000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":192660000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":129216000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":129216000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":192660000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12917000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":12917000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":26242000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":13325000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":13325000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":39868000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":13626000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":13626000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":53023000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":13155000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":13155000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":53023000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17115000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":17115000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":37550000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":20435000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":20435000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":50201000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":12651000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":12651000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":65594000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":15393000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":15393000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":65594000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11262000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":11262000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":18747000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":7485000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":7485000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":30058000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":11311000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":11311000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":39327000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":9269000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":9269000},"#723":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#723"}],"rule":"component-sum","value":39327000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13042000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":13042000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":21891000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":8849000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":8849000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":28659000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":6768000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":6768000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":40656000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":11997000},"#731":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":0},"#732":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":0},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#733"}],"rule":"component-sum","value":11997000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#731"}],"rule":"component-sum","value":40656000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7082000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":7082000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":13458000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":6376000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":6376000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":19889000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":6431000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":6431000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":26574000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":6685000},"#741":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":143000000},"#742":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":143000000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#743"}],"rule":"component-sum","value":6685000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#741"}],"rule":"component-sum","value":169574000},"#744":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9654000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":9654000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":18974000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":9320000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":9320000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":40609000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":21635000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":21635000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49499000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":8890000},"#751":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"#752":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":0},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#753"}],"rule":"component-sum","value":8890000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#751"}],"rule":"component-sum","value":49499000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7662000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":7662000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":18669000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":11007000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":11007000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":29597000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":10928000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":10928000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":37007000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":7410000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":7410000},"#761":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#761"}],"rule":"component-sum","value":37007000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9133000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":9133000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":20189000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":11056000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":11056000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":31498000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":11309000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":11309000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40316000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":8818000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":8818000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":40316000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11013000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":11013000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":21891000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":10878000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":10878000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":36933000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":15042000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":15042000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43400000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":6467000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":6467000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":43400000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":6700000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":24300000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":17600000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":39500000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":15200000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":53000000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":13500000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":53000000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6600000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":6600000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":12800000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":6200000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19700000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":6900000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":6900000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27400000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":7700000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":27400000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":5700000},"#791":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":12200000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":6500000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":6500000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":40800000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":28600000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":28600000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45800000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":5000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":45800000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3800000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":3800000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":13000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":9200000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":9200000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":18600000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":5600000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":5600000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28100000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":9500000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":9500000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":28100000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5800000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":5800000},"#805":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":13600000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":7800000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":18300000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":4700000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":22800000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":4500000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":22800000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7200000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":7200000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":26000000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":18800000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":86266000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67655000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55706000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":20530000},"#814":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":41398000},"#815":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":20530000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":20868000},"#816":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":61715000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":20317000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21905000},"#817":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":39806000},"#818":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":21905000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":17901000},"#819":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":53379000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":13573000},"#820":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67655000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":14276000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13968000},"#821":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":27642000},"#822":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":13968000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":13674000},"#823":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":41455000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":13813000},"#824":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55706000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":14251000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12741000},"#825":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":26273000},"#826":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12741000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":13532000},"#827":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":39652000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":13379000},"#828":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54819000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":15167000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54819000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15118000},"#829":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":30526000},"#830":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15118000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":15408000},"#831":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":45415000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":14889000},"#832":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":60655000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":15240000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":60655000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16008000},"#833":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":32115000},"#834":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16008000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":16107000},"#835":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47924000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":15809000},"#836":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":63690000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":15766000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":63690000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15747000},"#837":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":31620000},"#838":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15747000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":15873000},"#839":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":46554000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":14934000},"#840":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":61491000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":14937000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":61491000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14867000},"#841":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":29417000},"#842":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14867000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":14550000},"#843":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":44114000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":14697000},"#844":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":58167000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":14053000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":58167000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13102000},"#845":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":25172000},"#846":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13102000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":12070000},"#847":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":37665000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":12493000},"#848":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49878000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":12213000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":49878000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12117000},"#849":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":24195000},"#850":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12117000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":12078000},"#851":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":36450000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":12255000},"#852":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":48367000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":11917000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":48367000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11593000},"#853":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":22884000},"#854":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11593000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":11291000},"#855":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":34327000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":11443000},"#856":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46330000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":12003000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46330000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11232000},"#857":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":22841000},"#858":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11232000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":11609000},"#859":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":34463000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":11622000},"#860":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46400000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":11937000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46400000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11600000},"#861":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":23600000},"#862":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11600000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#863":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":35600000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#864":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47900000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":47900000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11900000},"#865":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":23800000},"#866":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11900000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"#867":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":35200000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"#868":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":46900000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":46900000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11600000},"#869":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":22900000},"#870":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11600000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"#871":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":33700000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":10800000},"#872":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":44100000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":10400000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":44100000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9800000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9300000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9000000},"#873":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36900000},"#874":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":28100000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36900000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8900000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8300000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7300000},"#875":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31200000},"#876":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":24500000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":31200000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6400000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6600000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":192804000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":193426000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":193472000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":190595000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":192575000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":184259000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":182753000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":175034000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":173958000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":178965000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":171979000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":167471000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":163902000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":160020000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":166887000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":162881000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":164178000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":166575000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596","weight":4},{"ref":"#599","weight":-3}],"rule":"unaverage-quarter","value":162016000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":163909000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":161346000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":158641000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":152951000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604","weight":4},{"ref":"#607","weight":-3}],"rule":"unaverage-quarter","value":150326000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":155786000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":148600000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":141142000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":138112000},"#877":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":140895000},"#878":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":142584000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877","weight":4},{"ref":"#878","weight":-3}],"rule":"unaverage-quarter","value":135828000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":140895000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":133850000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":133251000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":131721000},"#879":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":133031000},"#880":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":132925000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879","weight":4},{"ref":"#880","weight":-3}],"rule":"unaverage-quarter","value":133349000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":133031000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":131581000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":130588000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":127750000},"#881":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":128833000},"#882":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":129967000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881","weight":4},{"ref":"#882","weight":-3}],"rule":"unaverage-quarter","value":125431000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":128833000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":124464000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":123980000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":124074000},"#883":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":124180000},"#884":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":124162000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883","weight":4},{"ref":"#884","weight":-3}],"rule":"unaverage-quarter","value":124234000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":124180000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":123506000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":123200000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":122261000},"#885":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":122661000},"#886":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":123079000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885","weight":4},{"ref":"#886","weight":-3}],"rule":"unaverage-quarter","value":121407000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":122661000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":120317000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":119361000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":118569000},"#887":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":118968000},"#888":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":119410000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887","weight":4},{"ref":"#888","weight":-3}],"rule":"unaverage-quarter","value":117642000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":118968000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":116730000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":115544000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":114831000},"#889":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":115300000},"#890":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":115699000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889","weight":4},{"ref":"#890","weight":-3}],"rule":"unaverage-quarter","value":114103000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":115300000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":113300000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":112500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":111800000},"#891":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":112200000},"#892":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":112500000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891","weight":4},{"ref":"#892","weight":-3}],"rule":"unaverage-quarter","value":111300000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":112200000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":110300000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":108800000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":107100000},"#893":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":108000000},"#894":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":108700000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893","weight":4},{"ref":"#894","weight":-3}],"rule":"unaverage-quarter","value":105900000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":108000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":105000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":104000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":103000000},"#895":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":103500000},"#896":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":104000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895","weight":4},{"ref":"#896","weight":-3}],"rule":"unaverage-quarter","value":102000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":103500000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":100900000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":99000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":97300000},"#897":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":98200000},"#898":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":99100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897","weight":4},{"ref":"#898","weight":-3}],"rule":"unaverage-quarter","value":95500000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":98200000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":94800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":94000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":93600000},"#899":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":93800000},"#900":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":94100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899","weight":4},{"ref":"#900","weight":-3}],"rule":"unaverage-quarter","value":92900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":93800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":91800000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":91100000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-06-30","value":192243161},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-09-30","value":192271949},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-12-31","value":183299463},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-12-31","value":183299463},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-03-31","value":182410456},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-06-30","value":174907760},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-09-30","value":171746536},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-12-31","value":172736000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-12-31","value":172736000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-03-31","value":168413107},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-06-30","value":166348000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2011-09-30","value":159032000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-12-31","value":159422000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-12-31","value":159422000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-03-31","value":158352000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-06-30","value":156667000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-09-30","value":155541000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-31","value":153392000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-31","value":153392000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-03-31","value":151185000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-06-30","value":144121000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-09-30","value":137654000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":133724000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":133724000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-03-31","value":131994000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-06-30","value":125993000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-09-30","value":122026000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":118452000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":118452000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-03-31","value":116429000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-06-30","value":114028000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-09-30","value":111891000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-12-31","value":110072000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-12-31","value":110072000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-03-31","value":108879000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-06-30","value":107180000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-09-30","value":105095000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":103091000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":103091000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-03-31","value":101843000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-06-30","value":100210000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-09-30","value":98865000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2017-12-31","value":97591000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2017-12-31","value":97591000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-03-31","value":97005000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-06-30","value":122189000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-09-30","value":121158000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-12-31","value":120037000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-12-31","value":120037000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-03-31","value":119391000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-06-30","value":118548000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-09-30","value":117705000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-12-31","value":116715000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-12-31","value":116715000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-03-31","value":115701000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-06-30","value":115011000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-09-30","value":114262000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-12-31","value":113470000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-12-31","value":113470000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-03-31","value":112766000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-06-30","value":112001000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-09-30","value":111283000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2021-12-31","value":110500000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2021-12-31","value":110500000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-03-31","value":109800000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-06-30","value":107800000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2022-09-30","value":106300000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2022-12-31","value":105300000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2022-12-31","value":105300000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-03-31","value":104300000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-06-30","value":103400000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2023-09-30","value":102400000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2023-12-31","value":101300000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2023-12-31","value":101300000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-03-31","value":100100000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-06-30","value":98000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2024-09-30","value":96400000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-12-31","value":95000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-12-31","value":95000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2025-03-31","value":94100000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2025-06-30","value":93600000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2025-09-30","value":92900000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2025-12-31","value":91900000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2025-12-31","value":91900000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2026-03-31","value":91100000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2026-06-30","value":90400000},"#901":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":178700000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":178700000},"#902":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":111356000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":111356000},"#903":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":122719000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":122719000},"#904":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":455989000},"#905":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":350515000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":105474000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":105474000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":455989000},"#907":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":107479000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":107479000},"#908":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":117059000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":117059000},"#909":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":112414000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":112414000},"#910":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":448295000},"#911":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":336952000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":111343000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":111343000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":448295000},"#913":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":116013000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":116013000},"#914":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":107785000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":107785000},"#915":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":108018000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":108018000},"#916":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":442589000},"#917":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":331816000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":110773000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":110773000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":442589000},"#919":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":106796000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":106796000},"#920":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":107162000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":107162000},"#921":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":107466000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":107466000},"#922":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":416265000},"#923":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":321424000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":94841000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":94841000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":416265000},"#925":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":103183000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#925"}],"rule":"component-sum","value":103183000},"#926":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":107251000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":107251000},"#927":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":110965000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":110965000},"#928":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":436855000},"#929":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":321399000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":115456000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"}],"rule":"component-sum","value":115456000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":436855000},"#931":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":109211000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":109211000},"#932":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":107261000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#932"}],"rule":"component-sum","value":107261000},"#933":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":115522000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":115522000},"#934":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":445690000},"#935":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":331994000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":113696000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":113696000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":445690000},"#937":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":114185000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#937"}],"rule":"component-sum","value":114185000},"#938":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":113574000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":113574000},"#939":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":111318000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"}],"rule":"component-sum","value":111318000},"#940":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":453420000},"#941":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":339077000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":114343000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"}],"rule":"component-sum","value":114343000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#940"}],"rule":"component-sum","value":453420000},"#943":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":115109000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#943"}],"rule":"component-sum","value":115109000},"#944":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":110199000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"}],"rule":"component-sum","value":110199000},"#945":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":112778000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"}],"rule":"component-sum","value":112778000},"#946":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":455595000},"#947":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":338086000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":117509000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#948"}],"rule":"component-sum","value":117509000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#946"}],"rule":"component-sum","value":455595000},"#949":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":113343000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#949"}],"rule":"component-sum","value":113343000},"#950":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":113592000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#950"}],"rule":"component-sum","value":113592000},"#951":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":111369000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#951"}],"rule":"component-sum","value":111369000},"#952":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":457373000},"#953":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":338304000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":119069000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":119069000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#952"}],"rule":"component-sum","value":457373000},"#955":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113869000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":113869000},"#956":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":109442000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":109442000},"#957":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":110780000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#957"}],"rule":"component-sum","value":110780000},"#958":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":447577000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":334091000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":113486000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":113486000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":447577000},"#961":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":106156000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":106156000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":104596000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":104596000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":102805000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#963"}],"rule":"component-sum","value":102805000},"#964":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":425534000},"#965":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":313557000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":111977000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":111977000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#964"}],"rule":"component-sum","value":425534000},"#967":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":106260000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":106260000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":107585000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":107585000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":111230000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"}],"rule":"component-sum","value":111230000},"#970":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":440900000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":325075000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":115825000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":115825000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":440900000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":113200000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":113200000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":116400000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":116400000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":113000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":113000000},"#976":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":460800000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":342600000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":118200000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":118200000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":460800000},"#979":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":122100000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":122100000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":115900000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":115900000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":120100000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":120100000},"#982":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":481800000},"#983":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":358100000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":123700000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":123700000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":481800000},"#985":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":123100000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#985"}],"rule":"component-sum","value":123100000},"#986":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":123300000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#986"}],"rule":"component-sum","value":123300000},"#987":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":122000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#987"}],"rule":"component-sum","value":122000000},"#988":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":492500000},"#989":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":368400000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":124100000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#990"}],"rule":"component-sum","value":124100000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#988"}],"rule":"component-sum","value":492500000},"#991":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":125400000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#991"}],"rule":"component-sum","value":125400000},"#992":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":120900000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":120900000},"#993":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":121300000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#993"}],"rule":"component-sum","value":121300000},"#994":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":499200000},"#995":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":367600000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":131600000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":131600000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":499200000},"#997":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":131100000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#997"}],"rule":"component-sum","value":131100000},"#998":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":129200000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"}],"rule":"component-sum","value":129200000},"#999":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":134800000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#999"}],"rule":"component-sum","value":134800000},"#1000":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":535600000},"#1001":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":395100000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"quarter-from-ytd","value":140500000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":140500000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"}],"rule":"component-sum","value":535600000},"#1003":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":135300000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":135300000},"#1004":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":138300000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":138300000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":17444000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-20994000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":75.20123680277018},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":29.52275030860911},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":25.643149272155767},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":63006000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-19821000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":72.15397374593425},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":27.849265896927523},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":22.595861032279803},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.8996225586550124},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":75525000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-25252000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":73.1140829172167},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":21.738825435088994},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":34.18916247361406},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.989279384157149},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":122340000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-50809000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":76.5871737028682},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":32.018047051240735},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":59.32839187882695},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.9279279482534175},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":278315000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-116876000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":72.935171370264},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":25.969442176031382},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":39.86593002320005},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.9279279482534175},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":171903000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":81222000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-19898000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":75.9787600103972},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":33.4833087843943},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":31.783243183027814},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.0539064441986192},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":58931000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":126326000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-22874000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":76.26533079979271},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.27263359165123},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.97497632251416},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.248769152120283},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":54672000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-107715000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-25874000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":76.92731852849332},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":34.751517825011895},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":455.58141694624055},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":4.343077959186342},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":64512000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":34846000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-11881000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":78.60246380620592},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":37.737727102427456},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-22.650129453276595},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.336775887717879},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":74906000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":134679000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-80527000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":76.97897963201866},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":34.13025398999086},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":122.09724675202548},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.336775887717879},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":253021000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":74722000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-15565000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":77.48549770552492},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":36.08909063865185},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":22.460514645527013},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.1935097327655564},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":70988000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-967000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-13916000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":78.5787277975601},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":43.22443690609132},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-5.588799224626535},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.340018779803733},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":88208000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":74488000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-33963000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":78.83177214225879},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":45.15878455563171},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":29.911913284086005},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.1333289530701736},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":92538000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-5002000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-129216000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":79.36811918721703},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":45.60511868634788},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":26.42526737574026},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.1971929952361657},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-1213349000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":89185000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":143241000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-192660000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":78.59446771799196},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":42.668184844645836},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.509724370383612},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.1971929952361657},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-1213349000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":340919000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":97361000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-12917000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":79.94614195580529},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":48.08823386446049},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":33.05804808337303},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.293256003585345},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-1253040000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":99737000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":121646000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-13325000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":79.99271511426997},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":49.957504833241494},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":31.9750445965761},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.275544686196823},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-215621000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":104883000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":107996000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-13626000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":81.4519881178197},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":51.922801617694425},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":34.85469381911886},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9462883959044368},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-170455000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":114320000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":157604000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-13155000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":81.73730212514553},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":58.79989226572139},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":45.89176180298528},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.3646351605282163},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-30736000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":143951000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":484607000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-53023000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":80.81484262676398},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":52.35018177822142},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":36.634035110211634},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.3646351605282163},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-30736000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":462891000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":133522000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-17115000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":80.01497164269371},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":56.36104496990869},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":35.742893756317486},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.946549680117346},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":21380000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":127487000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":126401000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-20435000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":80.51660454932896},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":55.187354804205036},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":36.30521618504838},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.1796224823828558},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-578301000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":138242000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":121833000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12651000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":80.89527983650555},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":54.462446343124945},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":33.198729470859085},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.055367984263663},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-117591000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":128121000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":132047000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-15393000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":81.03855392256646},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":52.99596954769369},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":118.93864755933721},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.8886316976363922},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-339223000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":137682000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":513803000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-65594000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":80.622161525334},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":54.73413277766668},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":56.41460303578848},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.8886316976363922},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-339223000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":531532000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":130367000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-11262000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":80.69663499413173},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":56.10419781668515},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":37.95197671988296},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.875917715898399},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":146101000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":113624000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-7485000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":81.63246559257455},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":57.161057903523414},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":40.00926584179374},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.8665123950799482},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":148115000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":156427000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-11311000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":81.59648971461286},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":54.70116303691446},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":37.325799342801794},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.8235629703893328},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":133027000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":161204000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-9269000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":81.4482820601992},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":55.573095964707306},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.58329458379084},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.0332249922322572},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":142062000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":561622000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-39327000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":81.34622028933282},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":55.87738846094066},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":35.17018325599906},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.0332249922322572},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":569305000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":119627000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-13042000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":81.28913173027065},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":55.81452043556663},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":34.144925741616426},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.0092566243417018},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":138682000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":166107000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-8849000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":81.63282407566113},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":56.74014146469667},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":35.427498390715286},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.9922776866572673},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":152166000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":148554000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-6768000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":82.23417864399127},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.11648732034013},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":34.78704191436526},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.9804272152218404},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":150487000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":195002000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-11997000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":82.02806052269601},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":58.058505272810635},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":37.241632278771206},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3093480951176995},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":153946000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":629290000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-40656000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":81.80156810771726},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":57.198928415675034},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":35.420808294772534},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3093480951176995},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":595281000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":142562000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-7082000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":82.05522995927286},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.16324908825157},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":38.121727284337794},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.3133832260363512},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":169888000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":160979000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-6376000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":82.98122639335908},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":61.531560464418114},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":39.51952413200869},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.3174053687865188},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":177976000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":164613000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-6431000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":82.67907940769386},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":60.7802360600096},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":39.79322144710211},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.210831434418986},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":178038000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":198279000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-6685000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":82.84841985391465},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":58.95183235465695},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":36.87135616251733},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2105149384112082},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":170835000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":523433000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-169574000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":82.64334374920655},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":60.111349741325036},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":38.57973483737492},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2105149384112082},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":696737000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":138532000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-9654000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":82.44402558434449},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":60.728516288191145},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":40.33484169167123},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.211977961660332},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":176572000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":171391000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-9320000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":83.48859131109818},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":60.63378524494718},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":42.66128808672267},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2107168157338233},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":188962000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":153036000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-21635000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":83.81379348078843},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":61.91575362140425},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.29138112629433},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5669068889927986},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":187300000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":190303000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-8890000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":83.86469081322906},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":59.70605852433663},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":34.800897458891846},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.5675162509099485},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":182514000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":653262000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-49499000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":83.40684665198975},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":60.743716177650754},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":39.24555508349105},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.5675162509099485},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":735348000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":82327000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-7662000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":83.91114912726204},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":61.95336932987624},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":44.860802972387795},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.5549463958072134},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":193223000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":190810000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-11007000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":84.33966381442345},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":63.81508470765609},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":42.4368164204568},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.3339980265450317},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":193670000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":176533000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-10928000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":84.22085375943908},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":63.77098342910029},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":45.026277319746086},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.3528166578374758},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":200932000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":211090000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-7410000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":84.26811339656271},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":63.08822190130492},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":59.25965679195452},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.389877478656381},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":256536000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":660760000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-37007000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":84.18609857535459},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":63.16144691757567},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":47.942704710984394},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.389877478656381},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":844361000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":178197000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-9133000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":85.14921281428684},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":65.3546904780554},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":53.042675125975826},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.3973174825769166},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":212455000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":153789000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-11056000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":85.61293418960524},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":65.85055290918055},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":48.16823326988563},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.3859081333631473},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":213129000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":196810000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-11309000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":85.59015112459917},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":66.66731513094115},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":49.90354093917081},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.3509998147527573},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":216114000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":184780000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-8818000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":85.04104101525392},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":63.941547547360585},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":47.76311171077757},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.3247348124571316},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":207689000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":713576000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-40316000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":85.34767277684364},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":65.45039584755871},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":49.71327337635924},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.3247348124571316},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":849387000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":169047000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-11013000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":85.41775991603845},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":65.99941124521636},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":106.90890939575841},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2404831364736018},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":213348000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":204434000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-10878000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":86.12822674279897},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":65.77704260970528},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":48.50380926629873},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.227151852244651},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":214183000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":124548000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-15042000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":85.83612003309436},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":65.0086982782757},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":53.78744742496359},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.233247580796885},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":207424000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":188771000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-6467000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":85.6414594857835},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":63.842201216238145},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":49.11341982692956},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2318687398413866},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":205445000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":686800000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-43400000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":85.75606671409375},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":65.14900007904514},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":64.41388032566596},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2318687398413866},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":840400000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":191600000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-6700000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":85.47589616810878},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":65.01854140914709},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":46.47713226205192},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.2230540567026689},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":210800000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":124900000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-17600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":85.48876745598058},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":64.66302367941712},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":44.83910139647845},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1910512914515583},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":211000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":244900000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-15200000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":85.70146574932696},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":66.19802572539635},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":46.844151959317976},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2062966584778305},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":221400000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":192800000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-13500000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":85.51278283867177},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":65.26594181604467},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":97.00264472524243},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1812849162011174},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":222300000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":754200000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-53000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":85.54534498342873},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":65.29075022597168},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":59.11419102139198},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1812849162011174},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":865500000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":200500000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-6600000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":85.38483712885558},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":64.8025367541078},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":45.402133179590656},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.164630225080386},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":225100000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":138700000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-6200000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":85.93350383631714},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":67.06450696220517},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":47.54191531685138},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9953148425787106},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":237600000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":255300000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-6900000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":85.99047352199496},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":66.34911739983188},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":47.4922947604371},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.9574468085106383},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":241700000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":209200000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7700000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":86.32177681473456},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":66.49512459371614},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":48.61863488624052},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9299847792998478},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":251100000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":803700000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-27400000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":85.91480103866938},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":66.1871008491824},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":47.287528949399956},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9299847792998478},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":955500000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":253300000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":86.30625686059275},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":66.21844127332601},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":49.03951701427003},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.916083319105344},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":252600000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":138800000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6500000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":86.4784946236559},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":66.85483870967742},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":49.91935483870968},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8736095296487694},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":261400000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":216700000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-28600000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":87.08477278766942},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":67.57905926122774},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":50.09301089556205},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8580436264485344},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":267400000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":199200000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-5000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":87.2502628811777},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":67.3764458464774},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":69.58464773922188},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8315523769457299},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":270400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":808000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-45800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":86.78588172259059},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":67.01493536936574},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":54.75855602437881},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8315523769457299},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1051800000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":253500000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-3800000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":87.22352328909706},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":67.36924277907885},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":50.50741608118658},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.814152730867452},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":272800000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":151200000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-9200000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":87.83260139498837},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":68.76776026866442},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":51.35623869801085},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.6389658356417359},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":277700000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":247800000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-5600000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":88.0184331797235},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":68.9452124935996},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":51.536098310291855},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.47005634910234567},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":279800000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":222000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-9500000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":87.75923115832069},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":66.7172483560951},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":48.43196762771876},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.4335445104826595},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":266900000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":874500000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-28100000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":87.7102863747271},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":67.9465776293823},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":50.44946706048542},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.4335445104826595},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1097200000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":285500000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5800000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":87.72060651255282},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":67.4123788217748},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":49.54014417101666},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.555028757966734},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":278700000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":194700000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-7800000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":88.02146865089047},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":68.48011710173213},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":50.59770675774578},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.5416798983804383},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":286200000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":303000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-4700000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":88.35600095442615},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":67.83583870198044},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":50.77547124791219},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.5266620763522302},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":290600000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":285100000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-4500000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":88.47872090289208},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":66.96449565012932},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":48.48342346578885},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.48946065561473256},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":290000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1068300000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-22800000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":88.1504285886756},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":67.66871906314137},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":49.8430520342871},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.48946065561473256},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1145500000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":265200000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-7200000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":88.5287945908137},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":68.4541851247377},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":50.01165772907438},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.46195852704597445},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":298300000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":212800000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-18800000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":88.49516797054763},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":68.17763460653474},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":49.81592268752876},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.5909641409088515},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":300800000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":6.879715409158493},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":40.8233876297477},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":48.16430388949473},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":78.85272317112472},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":45.184894154854234},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":50.26673763166689},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":75.24734782375612},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-62.52104059528922},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.48565389282499},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.78891471660853},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":41.16392963977017},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-0.5093655843745392},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":37.81788642652248},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.456223053730493},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.555062449966194},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":47.325568960656405},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":56.80623137917831},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":48.314305142979855},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":68.46513405967089},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":55.47292099744503},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":56.47016033191371},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":52.81408252970768},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":49.99753773422303},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":53.7584985547368},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":53.239034408296874},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":52.399154327239984},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":45.38025896430254},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":61.33862960842594},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":62.99073527745323},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":55.599697856782925},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":46.29133742483225},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":63.269457109229485},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":55.89359620738957},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":71.52755616689592},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":59.40251055820179},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":50.576139862918446},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":56.19480147731319},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":57.245943370636475},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":69.26269164532908},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":45.82806192089247},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":47.9990575647751},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":59.3969197926197},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":52.332881940169884},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":64.40012047336558},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":56.06941923190812},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.50761808024378},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":63.087696560115326},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":57.73259597680662},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":68.65787179787414},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":54.384926693602885},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":58.156771363671965},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":50.21042218297098},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":63.812126930397085},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":59.50222674476643},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":57.93607169505245},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":54.090885819969024},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":65.03077632688117},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":39.18094620909214},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":58.92979783474645},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":54.28819856137854},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":59.20889987639061},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":37.91742562234365},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":73.25755309602154},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":56.65589186012342},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":56.80927990358542},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":57.79763620639954},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.41460642227906},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":71.53264219669376},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":56.66305525460456},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":56.40395817250333},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":69.51152579582876},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":37.31182795698925},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":57.58703162370449},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":52.36593059936908},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":54.11559841939588},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":65.96409055425448},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":39.059674502712475},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":63.44086021505376},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":56.145675265553876},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":56.15127777064338},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":70.96694009445687},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":47.49939009514515},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":72.29778095919828},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":67.035034093581},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":64.48750452734517},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":61.83259501049195},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":48.96456511734929},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":258169000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":80836000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":72573000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":78085000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":89182000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":320676000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":84956000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":101882000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":106351000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":103436000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":396625000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":112478000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":118415000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":127699000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":159118000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":517710000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":142605000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":153650000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":143010000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":152922000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":592187000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":162109000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":164222000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":148836000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":157828000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":632995000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":154429000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":168039000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":165421000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":168883000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":656772000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":184755000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":192526000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":192735000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":184888000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":754904000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":189674000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":201032000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":199793000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":194727000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":785226000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":205340000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":205748000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":213187000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":268453000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":892728000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":224048000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":224420000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":227557000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":219692000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":895717000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":224580000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":225792000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":219046000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":217382000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":886800000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":222400000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":223000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":233400000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":234600000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":913400000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":237000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":249500000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":253100000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":262800000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1002400000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":264200000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":272700000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":278200000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":280800000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1095900000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":282600000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":287000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":288800000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":275700000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1134100000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":287600000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":294500000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":297900000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":296700000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1176700000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":304700000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":307400000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":11893000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1005"}],"scale":100,"value":840.8307407718827},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":11893000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1006"}],"scale":100,"value":840.8307407718827},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":28667000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1007"}],"scale":100,"value":348.8331531028709},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":40805000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1008"}],"scale":100,"value":245.06800637176815},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":73388000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1009"}],"scale":100,"value":136.2620591922385},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":90677000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1010"}],"scale":100,"value":110.28154879407126},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":90677000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1011"}],"scale":100,"value":110.28154879407126},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":60864000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1012"}],"scale":100,"value":164.30073606729758},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":-197118000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":-7.729593247203229},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":57583000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":2.1965978539464412},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":245553000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":2418508000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":10.153077847995542},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":2418508000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1017"}],"scale":100,"value":10.153077847995542},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":231889000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":9.30463512383496},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":232228000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":2471069000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":9.397875979990845},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":963520000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":2772772500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":34.749334826423734},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":830967000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2457075000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":33.81935838344373},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2457075000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1025"}],"scale":100,"value":33.81935838344373},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":820382000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":2411395500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":34.02104714883975},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":774559000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2093783000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":36.99327962830914},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":48572000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2290895500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":2.1202189274892724},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":142891000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2150092500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":6.645807098996903},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2150092500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1034"}],"scale":100,"value":6.645807098996903},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":170129000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2106681500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":8.075686808850792},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":249211000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1868812500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":13.33525969031136},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":268205000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1820486500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":14.732600324144125},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":320032000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1959327500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":16.33376758096847},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1959327500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1043"}],"scale":100,"value":16.33376758096847},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":336536000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1976936500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":17.023106204979268},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":354954000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2233432500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":15.892757000715266},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":357942000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":2156607500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":16.59745688540914},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":544450000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":2361621500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":23.05407534611283},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":2361621500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1052"}],"scale":100,"value":23.05407534611283},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":554360000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2340231000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":23.688259834178762},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":567646000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2423737500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":23.420275504257372},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":581937000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":2268686500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":25.65083364316753},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":355260000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2280958500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":15.575031286189557},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2280958500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1061"}],"scale":100,"value":15.575031286189557},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":349075000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2608529500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":13.382060659080144},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":341910000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2446649000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":13.974624067448987},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":339178000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2392363500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":14.177527787896782},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":375236000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2129443500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":17.62131749445336},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2129443500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1070"}],"scale":100,"value":17.62131749445336},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":394454000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2465691500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":15.997702875643608},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":414653000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2442418500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":16.977147855701226},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":436623000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2437642000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":17.91169499048671},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":440645000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2346154500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":18.781584929722232},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2346154500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1079"}],"scale":100,"value":18.781584929722232},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":449601000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2319596000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":19.382728716552368},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":459491000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2329212000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":19.727315504127578},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":459963000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2603171000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":17.66933482279881},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":457248000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2637880000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":17.333919662759488},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2637880000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1088"}],"scale":100,"value":17.333919662759488},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":475099000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2610421000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":18.200091096417015},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":480350000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2127918000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":22.573708197402343},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":503131000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2396495500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":20.99444793449435},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":582489000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2427846000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":23.99200773030909},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2427846000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1097"}],"scale":100,"value":23.99200773030909},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":610753000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2412499500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":25.316191775376534},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":629936000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1900741500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":33.14159237329221},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":646169000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1885679000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":34.26717909039662},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":612299000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1884256500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":32.495522769856436},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1884256500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1106"}],"scale":100,"value":32.495522769856436},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":783888000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1836768500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":42.677561162443716},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":788833000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1855012000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":42.52441493639934},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":805899000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1825518000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":44.146319017396706},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":814900000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1810459500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":45.01067270491276},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1810459500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1115"}],"scale":100,"value":45.01067270491276},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":631184000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1768379500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":35.69279105531364},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":626405000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1780753000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":35.17641132711836},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":612026000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1789506500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":34.20082575838646},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":784800000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1875355000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":41.84807676413266},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1875355000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1124"}],"scale":100,"value":41.84807676413266},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":791900000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1878049000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":42.16609896759882},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":811500000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1751940000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":46.32007945477585},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":824400000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1779553500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":46.326227337362994},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":673800000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1858600000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":36.253093726460776},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1858600000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1133"}],"scale":100,"value":36.253093726460776},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":695000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1865100000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":37.26341751112541},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":713400000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1719850000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":41.48036165944705},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":732400000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1720150000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":42.57768217887975},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":817600000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1741200000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":46.956122214564665},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1741200000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1142"}],"scale":100,"value":46.956122214564665},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":833000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1742400000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":47.80762167125803},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":846100000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1591150000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":53.17537630016026},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":858900000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1578950000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":54.396909338484434},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":785700000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1577750000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":49.79876406274759},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1577750000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1151"}],"scale":100,"value":49.79876406274759},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":790900000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1587750000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":49.81262793260904},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":799500000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1456450000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":54.893748498060354},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":811000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1432850000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":56.60048155773458},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":825700000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1366200000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":60.437710437710436},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1366200000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1160"}],"scale":100,"value":60.437710437710436},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":840900000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1372450000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":61.26999162082407},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":850000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1605300000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":52.94960443530804},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"equity@2009Q2"}],"scale":100,"value":-27.350946789158858},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"equity@2009Q3"}],"scale":100,"value":7.362613476537527},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":558542500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1165"}],"scale":100,"value":43.96317200571129},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":558542500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1166"}],"scale":100,"value":43.96317200571129},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"equity@2010Q1"}],"scale":100,"value":36.66542281870705},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":598420500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1167"}],"scale":100,"value":38.806825635151206},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1013778000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1168"}],"scale":100,"value":95.04250437472504},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":637547000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1169"}],"scale":100,"value":130.33815546147972},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":637547000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1170"}],"scale":100,"value":130.33815546147972},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":588887000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1171"}],"scale":100,"value":139.31059778870988},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":235969500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1172"}],"scale":100,"value":328.24538764543723},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":539359000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1173"}],"scale":100,"value":9.005504682410045},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":294161500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1174"}],"scale":100,"value":48.5756973635231},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":294161500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1175"}],"scale":100,"value":48.5756973635231},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":236997500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1176"}],"scale":100,"value":71.7851454129263},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":-31699000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1177"}],"scale":100,"value":-786.1793747436827},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":-96675000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1178"}],"scale":100,"value":-277.429531936902},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":-48715000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1179"}],"scale":100,"value":-656.947552088679},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-48715000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1180"}],"scale":100,"value":-656.947552088679},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":-55234500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1181"}],"scale":100,"value":-609.2858630022902},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":-166563500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1182"}],"scale":100,"value":-213.1043115688611},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":-260214500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1183"}],"scale":100,"value":-137.5565158744036},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":-216440500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1184"}],"scale":100,"value":-251.5471919534468},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-216440500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1185"}],"scale":100,"value":-251.5471919534468},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":-248377500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1186"}],"scale":100,"value":-223.19251945123852},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":-453392000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1187"}],"scale":100,"value":-125.19982708120125},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":-621285500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1188"}],"scale":100,"value":-93.66659933315682},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":-653512000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1189"}],"scale":100,"value":-54.3616643611747},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-653512000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1190"}],"scale":100,"value":-54.3616643611747},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":-702748000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1191"}],"scale":100,"value":-49.67285570360926},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":-813584000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1192"}],"scale":100,"value":-42.02516273673032},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":-890082000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1193"}],"scale":100,"value":-38.106376715853145},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-976956500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1194"}],"scale":100,"value":-38.408670191559196},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-976956500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1195"}],"scale":100,"value":-38.408670191559196},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":-1027950000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1196"}],"scale":100,"value":-38.37287805827131},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":-1060823000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1197"}],"scale":100,"value":-39.08785914332551},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":-1100324000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1198"}],"scale":100,"value":-39.6813120499053},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-1135521000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1199"}],"scale":100,"value":-38.8055350803728},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-1135521000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1200"}],"scale":100,"value":-38.8055350803728},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":-1147886000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1201"}],"scale":100,"value":-39.167739653589294},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":-1165244000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1202"}],"scale":100,"value":-39.4330286188987},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":-1199588000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1203"}],"scale":100,"value":-38.343414572336506},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-1230433000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1204"}],"scale":100,"value":-37.161552071506534},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-1230433000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1205"}],"scale":100,"value":-37.161552071506534},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":-1211241500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1206"}],"scale":100,"value":-39.22413490620987},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":-1292073500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1207"}],"scale":100,"value":-37.17667764256446},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":-1315519500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1208"}],"scale":100,"value":-38.24580327391574},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":-1322872500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1209"}],"scale":100,"value":-44.032134616147815},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-1322872500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1210"}],"scale":100,"value":-44.032134616147815},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-1320431500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1211"}],"scale":100,"value":-46.254046499193635},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":-1403078000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1212"}],"scale":100,"value":-44.896719925763215},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-1426510000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1213"}],"scale":100,"value":-45.2971938507266},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-1437787000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1214"}],"scale":100,"value":-42.58621061395046},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-1437787000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1215"}],"scale":100,"value":-42.58621061395046},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-1407621500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1216"}],"scale":100,"value":-55.68883396566478},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-1412745500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1217"}],"scale":100,"value":-55.83687932469083},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-1419083500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1218"}],"scale":100,"value":-56.79010431732876},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":-1440150000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1219"}],"scale":100,"value":-56.58438357115578},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-1440150000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1220"}],"scale":100,"value":-56.58438357115578},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-1406457000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1221"}],"scale":100,"value":-44.877589574370205},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-1409112000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1222"}],"scale":100,"value":-44.453883012847804},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-1401924000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1223"}],"scale":100,"value":-43.65614683820236},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":-1325350000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1224"}],"scale":100,"value":-59.214547100765834},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-1325350000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1225"}],"scale":100,"value":-59.214547100765834},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":-1344450000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1226"}],"scale":100,"value":-58.901409498307856},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-1436450000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1227"}],"scale":100,"value":-56.49343868564864},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-1480000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1228"}],"scale":100,"value":-55.7027027027027},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-1411350000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1229"}],"scale":100,"value":-47.74152407269636},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-1411350000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1230"}],"scale":100,"value":-47.74152407269636},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-1439450000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1231"}],"scale":100,"value":-48.28233005661885},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-1536450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1232"}],"scale":100,"value":-46.43170946011911},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-1587900000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1233"}],"scale":100,"value":-46.12381132313118},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-1571600000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1234"}],"scale":100,"value":-52.02341562738611},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-1571600000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1235"}],"scale":100,"value":-52.02341562738611},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-1614750000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1236"}],"scale":100,"value":-51.58693296175879},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-1717150000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1237"}],"scale":100,"value":-49.2735055178639},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-1767000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1238"}],"scale":100,"value":-48.60780984719864},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-1769450000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1239"}],"scale":100,"value":-44.40362824606516},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-1769450000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1240"}],"scale":100,"value":-44.40362824606516},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-1806350000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1241"}],"scale":100,"value":-43.78442715974202},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-1905100000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1242"}],"scale":100,"value":-41.96630098157577},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-1975550000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1243"}],"scale":100,"value":-41.05185897598137},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-2056050000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1244"}],"scale":100,"value":-40.15952919432893},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-2056050000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1245"}],"scale":100,"value":-40.15952919432893},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-2095200000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1246"}],"scale":100,"value":-40.134593356242846},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-2123950000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1247"}],"scale":100,"value":-40.0197744768003},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-87695000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-36.2326624881731},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-89127000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-36.24021078826026},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":319486000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-194.4102326939928},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":57051000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":10.207802524977815},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-91975000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-36.27389502163222},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":13543000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.774896655392705},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":15479000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":9.871370538305047},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":23679000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":15.262004511762806},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":64631000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":10.492948256911717},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":19941000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":12.341102350509336},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":21963000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":13.08248104311982},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":24679000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":14.324437272906687},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":24817000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":13.877503089543652},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":91400000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.429761173590693},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":24203000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":13.333296607041522},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":24298000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":12.798929647500046},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":26563000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":13.486152362094783},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":26550000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":13.037329483515503},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":101614000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":13.16281033915474},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":30721000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":14.93296909481543},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":25190000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":11.763222534579864},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":20150000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":9.014530618088124},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":15434000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.70472119411285},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":91495000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":10.473424665061026},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":12349000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":5.2227349046509275},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":11050000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.617017364999243},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":11344000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":4.655323828987434},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":10287000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":4.1880063510157495},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":45030000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.665900587200955},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":9626000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.8690332642003833},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":12157000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":4.85538097786582},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":10758000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":4.218459583879031},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":16708000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":6.528679220215938},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":49249000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":4.875573819666434},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":23454000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":9.07585267508184},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":23927000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":9.113693584572191},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":21774000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":8.192490029347589},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":13646000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":5.005410362219176},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":82801000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":7.8160900010006085},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":6738000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.390412805630837},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":2086000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.7281841475079043},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":4874000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":1.6949859852410265},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":9230000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":3.22421761198306},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":22928000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":2.007412226058003},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":10674000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":3.698365290665051},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":13900000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":4.817156006543022},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":13349000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":4.5648843476000955},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":11951000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.044317954930787},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":49874000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.280680974512818},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":7120000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":2.3789794445483903},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":3837000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.2686310555063196},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":2644000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.8646824319683999},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":3091000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.005360186305504},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":16692000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.3738622137684064},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":6116000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":1.9960314352105657},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":8076000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":2.636725445575916},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":9458000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":3.0665875540251797},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":9789000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":3.15222046544279},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":33439000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":2.714951597882864},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":11076000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":3.544047817127649},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":15035000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":4.782657102412791},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":16421000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":5.165802081924253},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":19968000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":6.233532709813572},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":62500000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":4.940320923247166},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":23300000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":7.200247218788625},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":22500000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":6.830601092896171},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":22600000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":6.760394854920726},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":28900000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.492506611813111},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":97300000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":7.329014763482977},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":17500000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.044681464398959},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":20100000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":5.71184995737426},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":19400000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.435696273465962},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":11200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.033586132177679},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":68200000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.786300793038101},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":19900000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.461031833150387},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":15100000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":4.059139784946231},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":14300000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":3.8001594472495404},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":15000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":3.9432176656151396},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":64300000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.306476458375186},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":18000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.683840749414525},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":22800000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.8899509170756925},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":28500000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.296466973886329},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":29900000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":7.561962569549818},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":99200000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.369590342879161},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":26600000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":6.611981108625398},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":24700000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":6.025859965845326},"#1334":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":-374251000},"#1335":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":-278329000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1334"},{"ref":"#1335","weight":-1}],"rule":"quarter-from-ytd","value":-95922000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":-201090000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":2366872000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":2366872000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2008-12-31","value":518421000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2008-12-31","value":518421000},"#1336":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":242033000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1336"}],"rule":"component-sum","value":242033000},"#1337":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":245934000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1337"}],"rule":"component-sum","value":245934000},"#1338":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":558896000},"#1339":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":723232000},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"#1338"},{"ref":"#1339","weight":-1}],"rule":"quarter-from-ytd","value":-164336000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1340"}],"rule":"component-sum","value":-164336000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1338"}],"rule":"component-sum","value":558896000}},"quality":[{"metric":"revenue","periodKey":"FY2009","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.1985e+8 but the year reports 6.1595e+8 (14.43% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -1.6434e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -1.1653e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.7374e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -5.9607e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}