{"schemaVersion":2,"ticker":"VRDN","company":{"ticker":"VRDN","name":"Viridian Therapeutics, Inc.\\DE","exchange":"Nasdaq","cik":1590750,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:53.487Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5491000,6484000,5706000,3477000,4003000,8386000,4461000,1050000,2963000,1772000,314000,302000,70849000],"costOfRevenue":[2778000,3366000,2472000,2548000,null,null,null,null,null,null,null,null,null],"grossProfit":[2713000,3118000,3234000,929000,null,null,null,null,null,null,null,null,null],"operatingExpenses":[4513000,11187000,13725000,20464000,30535000,41470000,46440000,111430000,82691000,136076000,254764000,299337000,434244000],"operatingIncome":[-197000,-6867000,-11187000,-16987000,-26532000,-33084000,-41979000,-110380000,-79728000,-134304000,-254450000,-299035000,-363395000],"interestExpense":[1963000,1023000,141000,95000,383000,873000,835000,508000,3000,486000,1331000,2197000,4948000],"netIncome":[-2160000,-7890000,-11328000,-17274000,-26512000,-32703000,-41873000,-110715000,-79413000,-129874000,-237734000,-269949000,-342601000],"dilutedEps":[-2751.75,-787.5,-315.3,-423.15000000000003,-20.7,-16.5,-20.04,-31.13,-6.66,-4.05,-5.31,null,null],"cash":[209000,5119000,21235000,22104000,47441000,32606000,24846000,45897000,42299000,155579000,102827000,99594000,212382000],"currentAssets":[2055000,6785000,11734000,23877000,51868000,65370000,29739000,129611000,200163000,431173000,486478000,738461000,894233000],"totalAssets":[3673000,8089000,12902000,24760000,52481000,66147000,30262000,131255000,203709000,435091000,490424000,742403000,899418000],"currentLiabilities":[27301000,1989000,2468000,6885000,3897000,6733000,10180000,10674000,13636000,33349000,26635000,47874000,70696000],"totalLiabilities":[27560000,2098000,58192000,9705000,13971000,14803000,14508000,11218000,15993000,40027000,48402000,70764000,177251000],"totalDebt":[null,null,null,null,10000000,10000000,7667000,null,0,4645000,20205000,20582000,null],"equity":[-23887000,5991000,-45290000,-61921000,38510000,51344000,15754000,120037000,187716000,395064000,442022000,671639000,722167000],"operatingCashFlow":[-1168000,-2213000,-6898000,-14755000,-28167000,-26844000,-36056000,-29779000,-54581000,-93838000,-184170000,-232319000,-276391000],"capex":[5000,266000,123000,250000,246000,445000,84000,42000,338000,797000,898000,511000,495000],"depreciationAndAmortization":[148000,144000,184000,341000,308000,281000,288000,239000,120000,255000,522000,540000,460000],"dilutedShares":[888.8888888888889,10026.062222222223,35964,40934.46666666667,1282973.6666666667,1973355.4666666666,2089094,3557065,11918712,32087293,44755475,null,null],"sharesOutstanding":[0,16811.684444444443,47268.26666666666,55582.933333333334,1504533.7333333334,2055964.2,2324126,4231135,23924004,41305947,53986112,80994046,101826500],"totalCosts":[5688000,13351000,16893000,20464000,30535000,41470000,46440000,111430000,82691000,136076000,254764000,299337000,434244000],"netDebt":[null,null,null,null,-37441000,-22606000,-17179000,null,-42299000,-150934000,-82622000,-79012000,null],"freeCashFlow":[-1173000,-2479000,-7021000,-15005000,-28413000,-27289000,-36140000,-29821000,-54919000,-94635000,-185068000,-232830000,-276886000],"capexOutflow":[-5000,-266000,-123000,-250000,-246000,-445000,-84000,-42000,-338000,-797000,-898000,-511000,-495000],"operatingMargin":[-3.587688945547259,-105.90684762492289,-196.05678233438485,-488.5533505895888,-662.80289782663,-394.51466730264724,-941.0221923335575,-10512.380952380952,-2690.786365170435,-7579.232505643341,-81035.03184713375,-99018.21192052981,-512.9147906110178],"netMargin":[-39.337097067929335,-121.68414558914252,-198.52786540483703,-496.80759275237267,-662.3032725455909,-389.9713808728834,-938.6460434880071,-10544.285714285714,-2680.1552480593996,-7329.232505643341,-75711.46496815287,-89387.08609271522,-483.5650467896512],"currentRatio":[0.07527196805977802,3.4112619406737053,4.754457050243112,3.4679738562091504,13.309725429817808,9.708896480023764,2.9213163064833005,12.14268315533071,14.679011440305075,12.929113316741132,18.26461422939741,15.425095041149685,12.648990041869412],"grossMargin":[49.40812238207977,48.087600246761255,56.67718191377497,26.718435432844405,null,null,null,null,null,null,null,null,null],"fcfMargin":[-21.36222910216718,-38.23257248611968,-123.0459165790396,-431.5501869427668,-709.7926555083687,-325.41139995230145,-810.1322573414033,-2840.095238095238,-1853.4930813364833,-5340.575620767494,-58938.85350318471,-77096.02649006622,-390.81144405707914],"debtToCapital":[null,null,null,null,20.614306328592043,16.30151278038602,32.735579181076815,null,0,1.1620954244212665,4.371228855086354,2.97332788228037,null],"returnOnAssets":[-58.80751429349306,-134.16085699710933,-107.9319708446477,-91.73171897403219,-68.6474799653034,-55.135381191624234,-86.8653341493014,-137.0939281933171,-47.415841702391894,-40.66186599874765,-51.37334348984079,-43.79349251760385,-41.7342694483747],"revenueGrowth":[null,18.084137679839742,-11.998766193707588,-39.06414300736068,15.127983894161634,109.4928803397452,-46.804197471977105,-76.46267652992603,182.1904761904762,-40.195747553155584,-82.27990970654628,-3.821656050955413,23359.933774834437],"returnOnEquity":[9.042575459454934,88.17612874385338,57.65032189114226,32.22430534180261,226.49182008457564,-72.79141718788257,-124.81146979045575,-163.0667717300852,-51.6082702686895,-44.57050688081266,-56.8003765443455,-48.47956424800725,-49.16050009829201]}},"quarterly":{"keys":["2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1238985,1436357,1531362,1484000,1621000,1872000,1507000,1317000,1457000,1335000,1617000,2050000,2109000,936000,509000,462000,718000,1631000,1192000,4784000,2182000,944000,476000,372000,2514000,695000,880000,828000,168000,0,54000,1451000,1090000,208000,214000,216000,256000,1195000,105000,98000,72000,72000,72000,72000,72000,86000,72000,72000,75000,70570000,132000,141000,284000],"costOfRevenue":[603054,713200,667677,731000,954000,900000,781000,760000,678000,577000,456000,629000,628000,599000,692000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[635931,723157,863685,753000,667000,972000,726000,557000,779000,758000,1161000,1421000,1481000,337000,-183000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[1163277,1295248,835835,1258000,4085000,2934000,2911000,3257000,3224000,3629000,3616000,4458000,4565000,5018000,6423000,7401000,8068000,7520000,7546000,9403000,11043000,10095000,10929000,12108000,11456000,11925000,10951000,8826000,6542000,5410000,90652000,19966000,19088000,14342000,29295000,26105000,29820000,30980000,49171000,72571000,59347000,51296000,71550000,55969000,72259000,83566000,87544000,93938000,106842000,110583000,122881000,116310000,126552000],"operatingIncome":[-60373,-311659,254284,-167000,-2811000,-1633000,-2256000,-2612000,-2490000,-3128000,-2957000,-3541000,-3450000,-4082000,-5914000,-6939000,-7350000,-5889000,-6354000,-4619000,-8861000,-9151000,-10453000,-11736000,-8942000,-11230000,-10071000,-7998000,-6374000,-5410000,-90598000,-18515000,-17998000,-14134000,-29081000,-25889000,-29564000,-29785000,-49066000,-72473000,-59275000,-51224000,-71478000,-55897000,-72187000,-83480000,-87472000,-93866000,-106767000,-40013000,-122749000,-116169000,-126268000],"interestExpense":[479318,567976,457802,539000,478000,4000,2000,22000,72000,24000,23000,23000,23000,23000,26000,71000,64000,58000,190000,209000,214000,222000,228000,232000,229000,204000,170000,141000,94000,93000,180000,0,0,0,3000,0,200000,200000,200000,200000,166000,600000,400000,587000,597000,529000,517000,550000,514000,560000,3282000,3462000,8307000],"netIncome":[-629691,-939635,36482,-706000,-3289000,-1637000,-2258000,-2634000,-2562000,-3152000,-2980000,-3623000,-3524000,-4153000,-5974000,-6980000,-7312000,-5834000,-6386000,-4661000,-8714000,-9011000,-10317000,-11629000,-8896000,-11230000,-10118000,-8044000,-6435000,-5494000,-90742000,-18460000,-17964000,-14043000,-28946000,-25693000,-29491000,-28905000,-45785000,-68151000,-55063000,-47660000,-66860000,-48542000,-64993000,-76689000,-79725000,-86912000,-100735000,-34599000,-120355000,-104901000,-127119000],"dilutedEps":[-708.75,-1057.5,-281.25,-794.25,-1064.25,-90,-125.07627920447959,-101.25,-74.25,-87.75,null,-83.7,-88.2,-103.8,-138,-9,-5.1000000000000005,-4.050000000000001,-4.35,-2.6999999999999997,-4.35,-4.35,-4.95,-5.7,-4.35,-5.3999999999999995,-4.65,-2.65,-1.82,-1.48,-23.06190335849727,-2.91,-2.21,-1.25,-1.3000889264835176,-0.98,-1.06,-0.86,-1.1258281256602312,-1.61,-1.27,-1.09,-1.3382970375329641,-0.79,-1.02,-1.15,null,null,null,null,null,null,null],"cash":[247060,226254,209000,null,7696325,6388000,5119000,13268000,10448000,12124000,21235000,16960000,8377000,24598000,22104000,46335000,46335000,42805000,47441000,78099000,43402000,31700000,32606000,18195000,24007000,24857000,24846000,36103000,30582000,30079000,45897000,46489000,27704000,138875000,42299000,30858000,31293000,344210000,155579000,88515000,87082000,111597000,102827000,91641000,107667000,200317000,99594000,116215000,117324000,169647000,212382000,176346000,164986000],"currentAssets":[null,null,2055000,null,9767954,8655558,6785000,14491000,11859000,13605000,11734000,9672000,7966000,6512000,23877000,56939000,49350000,46421000,51868000,86353000,81223000,75752000,65370000,54209000,48080000,38217000,29739000,38341000,32521000,31972000,129611000,121534000,115462000,217940000,200163000,179389000,166151000,437355000,431173000,382602000,346331000,323839000,486478000,626818000,581664000,767357000,738461000,657238000,578750000,571913000,894233000,784744000,1081270000],"totalAssets":[null,null,3673000,null,10662994,9524766,8089000,15747000,13094000,14797000,12902000,10796000,9042000,7541000,24760000,57794000,50026000,47081000,52481000,86992000,81887000,76553000,66147000,54950000,48782000,38813000,30262000,39050000,33485000,32833000,131255000,122832000,118202000,221205000,203709000,183165000,169814000,440580000,435091000,386642000,351467000,328757000,490424000,630381000,585663000,771900000,742403000,660981000,582324000,577138000,899418000,789017000,1097233000],"currentLiabilities":[null,null,27301000,null,2137301,1995078,1989000,2495000,2075000,2114000,2468000,2443000,2597000,2853000,6885000,7279000,6630000,6534000,3897000,4137000,4284000,6833000,6733000,6860000,9148000,10385000,10180000,8661000,6723000,7558000,10674000,16436000,16830000,14339000,13636000,14386000,21388000,25214000,33349000,29588000,28657000,23247000,26635000,26127000,36762000,41364000,47874000,33727000,52585000,50696000,70696000,51805000,63794000],"totalLiabilities":[null,null,27560000,null,2199828,null,2098000,2598000,2151000,2164000,58192000,2457000,2605000,2855000,9705000,9800000,8690000,8096000,13971000,14286000,14216000,15835000,14803000,13994000,15345000,15644000,14508000,12050000,12314000,11791000,11218000,16834000,19290000,16614000,15993000,16523000,27916000,31573000,40027000,36093000,35610000,45181000,48402000,47851000,56325000,64404000,70764000,56508000,67155000,74168000,177251000,153009000,435136000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4167000,3667000,3167000,10000000,10000000,10000000,10000000,10000000,10000000,9667000,8667000,7667000,null,null,null,null,null,null,null,0,null,4585000,4613000,4645000,4677000,4709000,20000000,20205000,20328000,20451000,20523000,20582000,20685000,20788000,20890000,null,null,null],"equity":[null,null,-23887000,null,8463166,null,5991000,13149000,10943000,12633000,-45290000,8339000,6437000,4686000,-61921000,47994000,41336000,38985000,38510000,72706000,67671000,60718000,51344000,40956000,33437000,23169000,15754000,27000000,21171000,21042000,120037000,105998000,98912000,204591000,187716000,166642000,141898000,409007000,395064000,350549000,315857000,283576000,442022000,582530000,529338000,707496000,671639000,604473000,515169000,502970000,722167000,636008000,662097000],"operatingCashFlow":[null,-296176,-357753,85000,-470000,-831000,-997000,-1109000,-2186000,-2304000,-1299000,-4170000,-4463000,-2835000,-3287000,-8183000,-7078000,-5663000,-7243000,-7361000,-4506000,-6802000,-8175000,-11809000,-7174000,-9267000,-7806000,-8459000,-6789000,-5095000,-9436000,-11539000,-14631000,-11876000,-16535000,-21042000,-18086000,-20668000,-34042000,-61973000,-45214000,-38983000,-38000000,-45223000,-46058000,-67706000,-73332000,-92653000,-75373000,-84611000,-23754000,-119654000,-105324000],"capex":[null,null,2854,null,null,0,262000,44000,24000,32000,23000,105000,111000,24000,10000,44000,105000,63000,34000,95000,94000,205000,51000,37000,32000,15000,0,0,0,53000,null,15000,54000,185000,84000,179000,292000,95000,231000,115000,331000,404000,48000,0,104000,293000,114000,86000,42000,127000,240000,23000,1306000],"depreciationAndAmortization":[38000,37000,36114,36000,36000,34000,38000,45000,45000,47000,47000,81000,100000,100000,88000,73000,100000,100000,81000,69000,100000,100000,75000,73000,100000,100000,73000,68000,64000,57000,50000,33000,25000,30000,32000,40000,57000,62000,96000,105000,132000,135000,150000,145000,142000,130000,123000,117000,113000,110000,120000,121000,117000],"dilutedShares":[888.8888888888889,888.8888888888889,888.8888888888889,888.8888888888889,3090.9066666666668,18055.49777777778,18068.955555555556,25747.03111111111,34602.97777777778,36111.70222222222,null,43402.73333333333,40111.13333333333,40111.13333333333,43404.46666666667,770352.4,1427313.8666666667,1438166.5333333332,1488723.2666666666,1765540.8,2019680,2048246.9333333333,2056847.4666666666,2059072.3333333333,2065594.5333333332,2072106.2666666666,null,3031756,3538490,3719186,3935659,6336347,8106765,11183578,22212393,26126092,27762257,33742076,40634431,42242309,43253457,43654577,49848926,61099038,63854514,66420063,null,81344134,81593463,null,null,null,null],"sharesOutstanding":[null,null,0,null,16811.684444444443,16811.684444444443,16811.684444444443,33355.51111111111,34869.02222222222,47268.68444444444,47268.26666666666,47595.91111111111,47901.804444444446,47957.43111111111,55582.933333333334,1426788.5333333332,1432236,1459104.5333333332,1504533.7333333334,2012436,2039719.5333333332,2055557.8,2055964.2,2061414.5999999999,2069157.5333333332,2078783.2666666666,2324126,3538489.8666666667,3538489.8666666667,3804965.1999999997,4231135,7231370,8608886,19376634,23924004,23924004,28463980,40244355,41305947,43055318,43562208,43700989,53986112,63798536,63879675,79181445,80994046,81589427,81651186,82229158,101826500,102458094,113238218],"totalCosts":[1299358,1748016,1277078,1651000,4432000,3505000,3763000,3929000,3947000,4463000,4574000,5591000,5559000,5018000,6423000,7401000,8068000,7520000,7546000,9403000,11043000,10095000,10929000,12108000,11456000,11925000,10951000,8826000,6542000,5410000,90652000,19966000,19088000,14342000,29295000,26105000,29820000,30980000,49171000,72571000,59347000,51296000,71550000,55969000,72259000,83566000,87544000,93938000,106842000,110583000,122881000,116310000,126552000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-42168000,-42668000,-39638000,-37441000,-68099000,-33402000,-21700000,-22606000,-8195000,-14340000,-16190000,-17179000,null,null,null,null,null,null,null,-42299000,null,-26708000,-339597000,-150934000,-83838000,-82373000,-91597000,-82622000,-71313000,-87216000,-179794000,-79012000,-95530000,-96536000,-148757000,null,null,null],"freeCashFlow":[null,null,-360607,null,null,-831000,-1259000,-1153000,-2210000,-2336000,-1322000,-4275000,-4574000,-2859000,-3297000,-8227000,-7183000,-5726000,-7277000,-7456000,-4600000,-7007000,-8226000,-11846000,-7206000,-9282000,-7806000,-8459000,-6789000,-5148000,null,-11554000,-14685000,-12061000,-16619000,-21221000,-18378000,-20763000,-34273000,-62088000,-45545000,-39387000,-38048000,-45223000,-46162000,-67999000,-73446000,-92739000,-75415000,-84738000,-23994000,-119677000,-106630000],"capexOutflow":[null,null,-2854,null,null,0,-262000,-44000,-24000,-32000,-23000,-105000,-111000,-24000,-10000,-44000,-105000,-63000,-34000,-95000,-94000,-205000,-51000,-37000,-32000,-15000,0,0,0,-53000,null,-15000,-54000,-185000,-84000,-179000,-292000,-95000,-231000,-115000,-331000,-404000,-48000,0,-104000,-293000,-114000,-86000,-42000,-127000,-240000,-23000,-1306000],"operatingMargin":[-4.872778927912767,-21.69787873070553,16.60508749727367,-11.253369272237197,-173.41147439851943,-87.23290598290599,-149.70139349701395,-198.32953682611998,-170.89910775566233,-234.30711610486892,-182.86951144094002,-172.73170731707316,-163.58463726884779,-436.1111111111111,-1161.88605108055,-1501.948051948052,-1023.6768802228413,-361.06683016554257,-533.0536912751678,-96.5510033444816,-406.09532538955085,-969.3855932203389,-2196.0084033613443,-3154.838709677419,-355.6881463802705,-1615.8273381294964,-1144.431818181818,-965.9420289855072,-3794.047619047619,null,-167774.07407407407,-1276.0165403170226,-1651.1926605504589,-6795.192307692308,-13589.252336448599,-11985.648148148148,-11548.4375,-2492.468619246862,-46729.52380952381,-73952.04081632652,-82326.38888888889,-71144.44444444445,-99275,-77634.72222222222,-100259.72222222222,-97069.76744186046,-121488.88888888889,-130369.44444444444,-142356,-56.69973076378064,-92991.66666666666,-82389.36170212766,-44460.56338028169],"netMargin":[-50.82313345197884,-65.41792882967118,2.382323709220942,-47.57412398921833,-202.89944478716842,-87.44658119658119,-149.83410749834107,-200,-175.840768702814,-236.10486891385767,-184.29189857761287,-176.73170731707316,-167.09340919867236,-443.6965811965812,-1173.6738703339881,-1510.8225108225108,-1018.3844011142062,-357.6946658491723,-535.738255033557,-97.42892976588628,-399.3583868010999,-954.5550847457627,-2167.436974789916,-3126.0752688172042,-353.85839299920445,-1615.8273381294964,-1149.7727272727273,-971.4975845410628,-3830.357142857143,null,-168040.74074074073,-1272.2260509993107,-1648.073394495413,-6751.442307692308,-13526.168224299065,-11894.907407407407,-11519.921875,-2418.8284518828455,-43604.7619047619,-69541.83673469388,-76476.38888888889,-66194.44444444445,-92861.11111111111,-67419.44444444445,-90268.05555555555,-89173.25581395348,-110729.16666666667,-120711.11111111111,-134313.33333333334,-49.02791554484909,-91178.0303030303,-74397.87234042553,-44760.211267605635],"currentRatio":[null,null,0.07527196805977802,null,4.570228526538845,4.338455940068509,3.4112619406737053,5.8080160320641285,5.715180722891566,6.435666982024598,4.754457050243112,3.9590667212443718,3.0673854447439353,2.282509638976516,3.4679738562091504,7.822365709575491,7.4434389140271495,7.104530149984695,13.309725429817808,20.87333816775441,18.959617180205417,11.086199326796429,9.708896480023764,7.902186588921283,5.255793616090949,3.68001925854598,2.9213163064833005,4.42685602124466,4.8372750260300466,4.230219634824028,12.14268315533071,7.394378194207836,6.860487225193108,15.199107329660366,14.679011440305075,12.469692756846934,7.7684215447914715,17.345720631395256,12.929113316741132,12.93098553467622,12.085389259168789,13.930356605153353,18.26461422939741,23.991196846174457,15.822425330504325,18.551324823518033,15.425095041149685,19.486998547158063,11.005990301416753,11.281225343222346,12.648990041869412,15.148035903870284,16.949399630059254],"grossMargin":[51.32677151055097,50.34660603178737,56.399793125335485,50.74123989218329,41.14743985194325,51.92307692307693,48.175182481751825,42.29309035687167,53.46602608098833,56.77902621722847,71.79962894248608,69.3170731707317,70.22285443338075,36.004273504273506,-35.952848722986246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,-23.548122520997648,null,null,-44.391025641025635,-83.54346383543464,-87.54745634016705,-151.681537405628,-174.9812734082397,-81.75633889919605,-208.53658536585365,-216.8800379326695,-305.44871794871796,-647.7406679764243,-1780.7359307359307,-1000.4178272980502,-351.07296137339057,-610.4865771812081,-155.85284280936455,-210.81576535288727,-742.2669491525423,-1728.1512605042017,-3184.4086021505377,-286.63484486873506,-1335.5395683453237,-887.0454545454546,-1021.6183574879228,-4041.0714285714284,null,null,-796.2784286698828,-1347.2477064220184,-5798.557692307692,-7765.88785046729,-9824.537037037036,-7178.90625,-1737.4895397489538,-32640.95238095238,-63355.102040816324,-63256.944444444445,-54704.166666666664,-52844.444444444445,-62809.72222222222,-64113.88888888889,-79068.60465116278,-102008.33333333334,-128804.16666666667,-100553.33333333333,-120.07651976760663,-18177.272727272728,-84877.30496453901,-37545.77464788732],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9887272099844715,8.148345665844499,7.51328525336876,20.614306328592043,12.091021207651199,12.874818143193728,14.140671399078029,16.30151278038602,19.624774315095376,22.427152932442464,27.223897474557106,32.735579181076815,null,null,null,null,null,null,null,0,null,3.130056047459432,1.1152748899956482,1.1620954244212665,1.3166265982782792,1.468964269448413,6.588136084538962,4.371228855086354,3.3719383337369666,3.7197906833348795,2.819019833273582,2.97332788228037,3.308763544575931,3.8786693708637077,3.9877066391784064,null,null,null],"returnOnAssets":[null,null,null,null,-45.93600071424592,-58.74703903486973,-134.16085699710933,-62.34838381914015,-76.53325163949614,-87.21406167627794,-107.9319708446477,-92.80789662057794,-119.97650885435489,-127.85388127853881,-91.73171897403219,-60.157457355299606,-82.68097785603034,-95.56588920215297,-68.6474799653034,-33.41897697291174,-38.805879632788276,-46.54383098500413,-55.135381191624234,-55.89747925208888,-60.998400538765885,-72.93656709949205,-86.8653341493014,-81.46382978723405,-87.0993229362928,-83.99910671914692,-137.0939281933171,-149.65345127932693,-174.91281388648994,-111.17155701115581,-47.415841702391894,-56.631927763997695,-68.17190711627131,-34.16064129588915,-40.66186599874765,-60.48784939461959,-75.92987275576895,-56.323561716127,-51.37334348984079,-42.89480178914341,-48.67094213182803,-46.71464407167719,-43.79349251760385,-47.75097919870648,-58.91521052888431,-44.76834603621247,-41.7342694483747,-49.736620326372865,-46.08048431818628],"revenueGrowth":[null,null,null,null,30.8328995104864,30.32971608033379,-1.5908713942229258,-11.253369272237201,-10.117211597779152,-28.685897435897434,7.299270072992692,55.656795747911914,44.74948524365134,-29.8876404494382,-68.52195423623995,-77.46341463414635,-65.95542911332385,74.25213675213675,134.1846758349705,935.4978354978355,203.89972144846794,-42.12139791538934,-60.06711409395973,-92.22408026755853,15.2153987167736,-26.3771186440678,84.87394957983194,122.5806451612903,-93.31742243436753,-100,-93.86363636363636,75.2415458937198,548.8095238095239,null,296.2962962962963,-85.11371467953136,-76.5137614678899,474.5192307692308,-50.93457943925234,-54.629629629629626,-71.875,-93.97489539748955,-31.428571428571427,-26.530612244897956,0,19.444444444444443,0,0,4.166666666666674,81958.13953488372,83.33333333333333,95.83333333333333,278.6666666666667],"returnOnEquity":[null,null,null,null,-57.87613051664117,null,88.17612874385338,-74.6672750779527,-93.69187092391151,-83.95472176046862,57.65032189114226,-114.64072970960537,-152.8078250863061,-164.90559501125932,32.22430534180261,-73.24658725791276,-102.22929269671152,-119.53012296489662,226.49182008457564,-40.08782104391052,-46.960286954048826,-57.715414781902254,-72.79141718788257,-69.8052119441854,-78.83253550658702,-100.30636451416788,-124.81146979045575,-112.6846783212667,-131.21520656314095,-136.12449390423197,-163.0667717300852,-182.1546188664491,-220.9471782017438,-125.1669746889861,-51.6082702686895,-63.56073943661972,-81.53565051285246,-36.843340428097875,-44.57050688081266,-66.64153088510821,-86.46721499492087,-62.565497564912796,-56.8003765443455,-46.753811842298454,-53.96506131721082,-51.87998450163056,-48.47956424800725,-51.949152613767616,-65.88007548058557,-49.8933468598044,-49.16050009829201,-58.13712584070212,-65.74113242037059]}},"filings":[{"accn":"0001590750-19-000013","filed":"2019-03-14","form":"10-K"},{"accn":"0001590750-20-000021","filed":"2020-03-13","form":"10-K"},{"accn":"0001590750-20-000053","filed":"2020-05-08","form":"10-Q"},{"accn":"0001590750-20-000082","filed":"2020-08-05","form":"10-Q"},{"accn":"0001590750-20-000106","filed":"2020-11-12","form":"10-Q"},{"accn":"0001590750-21-000029","filed":"2021-03-26","form":"10-K"},{"accn":"0001590750-21-000065","filed":"2021-05-07","form":"10-Q"},{"accn":"0001590750-21-000070","filed":"2021-08-12","form":"10-Q"},{"accn":"0001590750-21-000075","filed":"2021-11-05","form":"10-Q"},{"accn":"0001590750-22-000004","filed":"2022-03-11","form":"10-K"},{"accn":"0001590750-22-000007","filed":"2022-05-13","form":"10-Q"},{"accn":"0001590750-22-000009","filed":"2022-08-15","form":"10-Q"},{"accn":"0001590750-22-000012","filed":"2022-11-14","form":"10-Q"},{"accn":"0001590750-24-000007","filed":"2024-02-27","form":"10-K"},{"accn":"0001590750-23-000003","filed":"2023-05-10","form":"10-Q"},{"accn":"0001590750-23-000008","filed":"2023-08-08","form":"10-Q"},{"accn":"0001590750-23-000013","filed":"2023-11-13","form":"10-Q"},{"accn":"0001590750-25-000004","filed":"2025-03-03","form":"10-K"},{"accn":"0001590750-24-000012","filed":"2024-05-08","form":"10-Q"},{"accn":"0001590750-24-000019","filed":"2024-08-08","form":"10-Q"},{"accn":"0001590750-24-000023","filed":"2024-11-12","form":"10-Q"},{"accn":"0001590750-26-000007","filed":"2026-02-26","form":"10-K"},{"accn":"0001590750-25-000008","filed":"2025-05-06","form":"10-Q"},{"accn":"0001590750-25-000012","filed":"2025-08-06","form":"10-Q"},{"accn":"0001590750-25-000020","filed":"2025-11-05","form":"10-Q"},{"accn":"0001590750-26-000012","filed":"2026-05-05","form":"10-Q"},{"accn":"0001590750-26-000018","filed":"2026-08-06","form":"10-Q"},{"accn":"0001171843-16-010081","filed":"2016-05-16","form":"10-Q"},{"accn":"0001171843-16-011777","filed":"2016-08-15","form":"10-Q"},{"accn":"0001171843-15-006329","filed":"2015-11-13","form":"10-Q"},{"accn":"0001171843-16-008702","filed":"2016-03-21","form":"10-K"},{"accn":"0001171843-14-003982","filed":"2014-08-14","form":"10-Q"},{"accn":"0001171843-14-005571","filed":"2014-11-14","form":"10-Q"},{"accn":"0001171843-15-001691","filed":"2015-03-27","form":"10-K"},{"accn":"0001171843-15-002907","filed":"2015-05-15","form":"10-Q"},{"accn":"0001171843-15-004724","filed":"2015-08-14","form":"10-Q"},{"accn":"0001590750-18-000006","filed":"2018-03-15","form":"10-K"},{"accn":"0001171843-16-012638","filed":"2016-10-26","form":"10-Q"},{"accn":"0001171843-17-001747","filed":"2017-03-24","form":"10-K"},{"accn":"0001193125-17-166522","filed":"2017-05-11","form":"10-Q"},{"accn":"0001193125-17-256035","filed":"2017-08-11","form":"10-Q"},{"accn":"0001590750-17-000010","filed":"2017-11-09","form":"10-Q"},{"accn":"0001590750-18-000012","filed":"2018-05-09","form":"10-Q"},{"accn":"0001590750-18-000018","filed":"2018-08-08","form":"10-Q"},{"accn":"0001590750-18-000027","filed":"2018-11-07","form":"10-Q"},{"accn":"0001590750-19-000032","filed":"2019-05-09","form":"10-Q"},{"accn":"0001590750-19-000042","filed":"2019-08-08","form":"10-Q"},{"accn":"0001590750-19-000059","filed":"2019-11-08","form":"10-Q"},{"accn":"0001590750-23-000002","filed":"2023-03-09","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":462000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":462000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":718000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":718000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1631000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1631000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1192000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1192000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4003000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":4003000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4784000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":4784000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2182000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":2182000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":944000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":944000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":476000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":476000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8386000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":8386000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":372000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":372000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2514000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":2514000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":695000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":695000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":880000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":880000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4461000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":4461000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":828000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":828000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":168000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":168000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":0},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1050000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":996000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":54000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":54000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1050000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1451000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1451000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1090000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1090000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":208000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":208000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2963000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2749000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":214000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":214000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2963000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":216000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":216000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":256000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":256000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1195000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1195000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1772000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1667000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":105000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":105000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1772000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":98000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":98000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":72000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":72000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":72000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":314000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":242000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":72000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":72000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":314000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":72000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":72000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":72000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":72000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":86000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":86000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":302000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":230000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":72000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":72000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":302000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":72000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":72000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":75000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":70570000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":70570000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70849000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":70717000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":132000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":132000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":70849000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":141000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":141000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":284000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":284000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1317000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1457000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1335000},"#53":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5706000},"#54":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4089000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":1617000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5706000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1238985},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1436357},"#55":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5491000},"#56":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3959638},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":1531362},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5491000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1484000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1621000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1872000},"#57":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6484000},"#58":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4977000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1507000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6484000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2050000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2109000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":936000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":509000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3477000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":603054},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":713200},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2778000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2110323},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":667677},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2778000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":731000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":954000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":900000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3366000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2585000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":781000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3366000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":760000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":678000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":577000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2472000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2016000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":456000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2472000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":629000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":628000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":599000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2548000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1856000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":692000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2548000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":557000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":779000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":758000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":1161000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":3234000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":635931},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":723157},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":863685},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":2713000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":753000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":667000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":972000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":726000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":3118000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":1421000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":1481000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":337000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":-183000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":929000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1163277},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1295248},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4513000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3677165},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":835835},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4513000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1258000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4085000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2934000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11187000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":8276000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":2911000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11187000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3257000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3224000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3629000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13725000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":10109000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":3616000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13725000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4458000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4565000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5018000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20464000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14041000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":6423000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20464000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7401000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8068000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7520000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30535000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":22989000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":7546000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30535000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9403000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11043000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10095000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":41470000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":30541000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":10929000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":41470000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12108000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11456000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11925000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46440000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":35489000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":10951000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":46440000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8826000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6542000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5410000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111430000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":20778000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":90652000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":111430000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19966000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19088000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14342000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":82691000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":53396000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":29295000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":82691000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26105000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29820000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30980000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":136076000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":86905000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":49171000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":136076000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":72571000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59347000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51296000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":254764000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":183214000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":71550000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":254764000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55969000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":72259000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":83566000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":299337000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":211793000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":87544000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":299337000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":93938000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":106842000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":110583000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":434244000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":311363000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":122881000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":434244000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":116310000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":126552000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-60373},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-311659},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-197000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-451284},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":254284},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-197000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-167000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-2811000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-1633000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-6867000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-4611000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":-2256000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-6867000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-2612000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-2490000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-3128000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-11187000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-8230000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":-2957000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-11187000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-3541000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-3450000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-4082000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-16987000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-11073000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":-5914000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-16987000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-6939000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-7350000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-5889000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-26532000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-20178000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":-6354000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-26532000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-4619000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-8861000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-9151000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-33084000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-22631000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":-10453000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-33084000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-11736000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-8942000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-11230000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-41979000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-31908000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":-10071000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-41979000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-7998000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6374000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5410000},"#107":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110380000},"#108":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-19782000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-90598000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110380000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-18515000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-17998000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-14134000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-79728000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-50647000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-29081000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-79728000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-25889000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-29564000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-29785000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-134304000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-85238000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-49066000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-134304000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-72473000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-59275000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-51224000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-254450000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-182972000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":-71478000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-254450000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-55897000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-72187000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-83480000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-299035000},"#116":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-211563000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":-87472000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-299035000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-93866000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-106767000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-40013000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-363395000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-240646000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":-122749000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-363395000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-116169000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-126268000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":486000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":166000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":600000},"#119":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1331000},"#120":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":931000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":400000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1331000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":587000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":597000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":529000},"#121":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2197000},"#122":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1680000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":517000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2197000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":550000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":514000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":560000},"#123":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4948000},"#124":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1666000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":3282000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4948000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3462000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8307000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":479318},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":567976},"#125":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1963000},"#126":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1505198},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":457802},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1963000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":539000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":478000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4000},"#127":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1023000},"#128":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1021000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":2000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1023000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":72000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24000},"#129":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":141000},"#130":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":118000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":23000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":141000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23000},"#131":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":95000},"#132":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":69000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":26000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":95000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":200000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":200000},"#133":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":500000},"#134":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":300000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":200000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":200000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":71000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":64000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":58000},"#135":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":383000},"#136":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":193000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":190000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":383000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":209000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":214000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":222000},"#137":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":873000},"#138":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":645000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":228000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":873000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":232000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":229000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":204000},"#139":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":835000},"#140":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":665000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":170000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":835000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":141000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":94000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":93000},"#141":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":508000},"#142":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":328000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":180000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":508000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#143":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3000},"#144":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":3000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-629691},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-939635},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-2160000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-2196482},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":36482},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-2160000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-706000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-3289000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-1637000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-7890000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-5632000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-2258000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-7890000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-2634000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-2562000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-3152000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-11328000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-8348000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-2980000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-11328000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-3623000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-3524000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-4153000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-5974000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-17274000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-6980000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-7312000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-5834000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-6386000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-26512000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-4661000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-8714000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-9011000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-10317000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32703000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-11629000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-8896000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-11230000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-10118000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-41873000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8044000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6435000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5494000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110715000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-19973000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-90742000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110715000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-18460000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-17964000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-14043000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-79413000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-50467000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-28946000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-79413000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-25693000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-29491000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-28905000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-129874000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-84089000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-45785000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-129874000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-68151000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-55063000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-47660000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-237734000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-170874000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-66860000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-237734000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-48542000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-64993000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-76689000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-269949000},"#160":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-190224000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-79725000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-269949000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-86912000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-100735000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-34599000},"#161":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-342601000},"#162":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-222246000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-120355000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-342601000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-104901000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-127119000},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-1.82},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-1.48},"#163":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-31.13},"#164":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":3557065},"#165":{"kind":"computed","op":"product","terms":[{"ref":"#163"},{"ref":"#164"}],"value":-110731433.45},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-5.82},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":3430867},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":-19967645.94},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#168","weight":-1}],"value":-90763787.51},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#164","weight":4},{"ref":"#167","weight":-3}],"rule":"unaverage-quarter","value":3935659},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"per-share-quarter","value":-23.06190335849727},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-31.13},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-2.91},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-2.21},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.25},"#171":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-6.66},"#172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":11918712},"#173":{"kind":"computed","op":"product","terms":[{"ref":"#171"},{"ref":"#172"}],"value":-79378621.92},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-5.95},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":8487485},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":-50500535.75},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176","weight":-1}],"value":-28878086.17},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#172","weight":4},{"ref":"#175","weight":-3}],"rule":"unaverage-quarter","value":22212393},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"per-share-quarter","value":-1.3000889264835176},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-6.66},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.98},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-1.06},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.86},"#179":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-4.05},"#180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":32087293},"#181":{"kind":"computed","op":"product","terms":[{"ref":"#179"},{"ref":"#180"}],"value":-129953536.64999999},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-2.88},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":29238247},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":-84206151.36},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184","weight":-1}],"value":-45747385.28999999},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":40634431},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"per-share-quarter","value":-1.1258281256602312},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-4.05},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-1.61},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-1.27},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-1.09},"#187":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-5.31},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":44755475},"#189":{"kind":"computed","op":"product","terms":[{"ref":"#187"},{"ref":"#188"}],"value":-237651572.24999997},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-3.97},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":43057658},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":-170938902.26000002},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192","weight":-1}],"value":-66712669.98999995},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#188","weight":4},{"ref":"#191","weight":-3}],"rule":"unaverage-quarter","value":49848926},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"per-share-quarter","value":-1.3382970375329641},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-5.31},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.79},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-1.02},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-1.15},"#195":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-3.15},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#195"}],"scale":225,"rule":"split-restated","value":-708.75},"#196":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-4.7},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#196"}],"scale":225,"rule":"split-restated","value":-1057.5},"#197":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-12.23},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":200000},"#199":{"kind":"computed","op":"product","terms":[{"ref":"#197"},{"ref":"#198"}],"value":-2446000},"#200":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":-10.98},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":200000},"#202":{"kind":"computed","op":"product","terms":[{"ref":"#200"},{"ref":"#201"}],"value":-2196000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202","weight":-1}],"value":-250000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#198","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":200000},"#205":{"kind":"computed","op":"ratio","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"per-share-quarter","value":-1.25},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#205"}],"scale":225,"rule":"split-restated","value":-281.25},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#197"}],"scale":225,"rule":"split-restated","value":-2751.75},"#206":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-3.53},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#206"}],"scale":225,"rule":"split-restated","value":-794.25},"#207":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":35,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-4.73},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#207"}],"scale":225,"rule":"split-restated","value":-1064.25},"#208":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.4},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#208"}],"scale":225,"rule":"split-restated","value":-90},"#209":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":30,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-3.5},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":2255864},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":-7895524},"#212":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":-3.41},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":1652647},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":-5635526.2700000005},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214","weight":-1}],"value":-2259997.7299999995},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":4065515},"#217":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"per-share-quarter","value":-0.5558945742421315},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#217"}],"scale":225,"rule":"split-restated","value":-125.07627920447959},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#209"}],"scale":225,"rule":"split-restated","value":-787.5},"#218":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.45},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#218"}],"scale":225,"rule":"split-restated","value":-101.25},"#219":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.33},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#219"}],"scale":225,"rule":"split-restated","value":-74.25},"#220":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.39},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#220"}],"scale":225,"rule":"split-restated","value":-87.75},"#221":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-21.02},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#221"}],"scale":15,"rule":"split-restated","value":-315.3},"#222":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-5.58},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#222"}],"scale":15,"rule":"split-restated","value":-83.7},"#223":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-5.88},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#223"}],"scale":15,"rule":"split-restated","value":-88.2},"#224":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-6.92},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#224"}],"scale":15,"rule":"split-restated","value":-103.8},"#225":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-9.2},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#225"}],"scale":15,"rule":"split-restated","value":-138},"#226":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":36,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-28.21},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#226"}],"scale":15,"rule":"split-restated","value":-423.15000000000003},"#227":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.6},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#227"}],"scale":15,"rule":"split-restated","value":-9},"#228":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.34},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#228"}],"scale":15,"rule":"split-restated","value":-5.1000000000000005},"#229":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.27},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#229"}],"scale":15,"rule":"split-restated","value":-4.050000000000001},"#230":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.29},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#230"}],"scale":15,"rule":"split-restated","value":-4.35},"#231":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-1.38},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#231"}],"scale":15,"rule":"split-restated","value":-20.7},"#232":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.18},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#232"}],"scale":15,"rule":"split-restated","value":-2.6999999999999997},"#233":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.29},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#233"}],"scale":15,"rule":"split-restated","value":-4.35},"#234":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.29},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#234"}],"scale":15,"rule":"split-restated","value":-4.35},"#235":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.33},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#235"}],"scale":15,"rule":"split-restated","value":-4.95},"#236":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-1.1},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#236"}],"scale":15,"rule":"split-restated","value":-16.5},"#237":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.38},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":15,"rule":"split-restated","value":-5.7},"#238":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.29},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":15,"rule":"split-restated","value":-4.35},"#239":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.36},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#239"}],"scale":15,"rule":"split-restated","value":-5.3999999999999995},"#240":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.31},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#240"}],"scale":15,"rule":"split-restated","value":-4.65},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-20.04},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-2.65},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-06-30","value":247060},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-09-30","value":226254},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-12-31","value":209000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-12-31","value":209000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-06-30","value":7696325},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-09-30","value":6388000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":5119000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":5119000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-03-31","value":13268000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-06-30","value":10448000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-09-30","value":12124000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-12-31","value":21235000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-12-31","value":21235000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-03-31","value":16960000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-06-30","value":8377000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-09-30","value":24598000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":22104000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":22104000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-03-31","value":46335000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-06-30","value":46335000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2017-09-30","value":42805000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-12-31","value":47441000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-12-31","value":47441000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2018-03-31","value":78099000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-06-30","value":43402000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2018-09-30","value":31700000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2018-12-31","value":32606000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2018-12-31","value":32606000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2019-03-31","value":18195000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-06-30","value":24007000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-09-30","value":24857000},"cash@2019Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2019-12-31","value":24846000},"cash@FY2019":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2019-12-31","value":24846000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2020-03-31","value":36103000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2020-06-30","value":30582000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2020-09-30","value":30079000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2020-12-31","value":45897000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2020-12-31","value":45897000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":10,"unit":"USD","end":"2021-03-31","value":46489000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2021-06-30","value":27704000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2021-09-30","value":138875000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2021-12-31","value":42299000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2021-12-31","value":42299000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2022-03-31","value":30858000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2022-06-30","value":31293000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2022-09-30","value":344210000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2022-12-31","value":155579000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2022-12-31","value":155579000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2023-03-31","value":88515000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2023-06-30","value":87082000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2023-09-30","value":111597000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2023-12-31","value":102827000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2023-12-31","value":102827000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2024-03-31","value":91641000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2024-06-30","value":107667000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2024-09-30","value":200317000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2024-12-31","value":99594000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2024-12-31","value":99594000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2025-03-31","value":116215000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-06-30","value":117324000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2025-09-30","value":169647000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-12-31","value":212382000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-12-31","value":212382000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2026-03-31","value":176346000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2026-06-30","value":164986000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":2055000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":2055000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-06-30","value":9767954},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":8655558},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":6785000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":6785000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-03-31","value":14491000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-06-30","value":11859000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-09-30","value":13605000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":11734000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":11734000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-03-31","value":9672000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-06-30","value":7966000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":6512000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":23877000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":23877000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":56939000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":49350000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":46421000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":51868000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":51868000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-03-31","value":86353000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-06-30","value":81223000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-09-30","value":75752000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":65370000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":65370000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2019-03-31","value":54209000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-06-30","value":48080000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-09-30","value":38217000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":29739000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":29739000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":38341000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":32521000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":31972000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":129611000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":129611000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":121534000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":115462000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":217940000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-12-31","value":200163000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-12-31","value":200163000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":179389000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":166151000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":437355000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":431173000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":431173000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":382602000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":346331000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":323839000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":486478000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":486478000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":626818000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":581664000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":767357000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":738461000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":738461000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":657238000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":578750000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":571913000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":894233000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":894233000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-03-31","value":784744000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-06-30","value":1081270000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":3673000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":3673000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-06-30","value":10662994},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-09-30","value":9524766},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":8089000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":8089000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-03-31","value":15747000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-06-30","value":13094000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-09-30","value":14797000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":12902000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":12902000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-03-31","value":10796000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-06-30","value":9042000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-09-30","value":7541000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":24760000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-12-31","value":24760000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-03-31","value":57794000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-06-30","value":50026000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-09-30","value":47081000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":52481000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":52481000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-03-31","value":86992000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-06-30","value":81887000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-09-30","value":76553000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":66147000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":66147000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2019-03-31","value":54950000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-06-30","value":48782000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-09-30","value":38813000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":30262000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-12-31","value":30262000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-03-31","value":39050000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-06-30","value":33485000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-09-30","value":32833000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-12-31","value":131255000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-12-31","value":131255000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-03-31","value":122832000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-06-30","value":118202000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-09-30","value":221205000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-12-31","value":203709000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-12-31","value":203709000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-03-31","value":183165000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-06-30","value":169814000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-09-30","value":440580000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":435091000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":435091000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-03-31","value":386642000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-06-30","value":351467000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-09-30","value":328757000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-12-31","value":490424000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-12-31","value":490424000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-03-31","value":630381000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-06-30","value":585663000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-09-30","value":771900000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":742403000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-12-31","value":742403000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-03-31","value":660981000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-06-30","value":582324000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-09-30","value":577138000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-12-31","value":899418000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-12-31","value":899418000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-03-31","value":789017000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-06-30","value":1097233000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":27301000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":27301000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-06-30","value":2137301},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":1995078},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1989000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1989000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-03-31","value":2495000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-06-30","value":2075000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-09-30","value":2114000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":2468000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":2468000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-03-31","value":2443000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-06-30","value":2597000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-09-30","value":2853000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":6885000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-12-31","value":6885000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-03-31","value":7279000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-06-30","value":6630000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":6534000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":3897000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":3897000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-03-31","value":4137000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-06-30","value":4284000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-09-30","value":6833000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":6733000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":6733000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2019-03-31","value":6860000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-06-30","value":9148000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-09-30","value":10385000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":10180000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-12-31","value":10180000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-03-31","value":8661000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-06-30","value":6723000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-09-30","value":7558000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":10674000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":10674000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-03-31","value":16436000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-06-30","value":16830000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-09-30","value":14339000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-12-31","value":13636000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-12-31","value":13636000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":14386000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":21388000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":25214000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":33349000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":33349000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-03-31","value":29588000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-06-30","value":28657000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-09-30","value":23247000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":26635000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-12-31","value":26635000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-03-31","value":26127000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":36762000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-09-30","value":41364000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":47874000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-12-31","value":47874000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-03-31","value":33727000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":52585000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-09-30","value":50696000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":70696000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-12-31","value":70696000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-03-31","value":51805000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-06-30","value":63794000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":9705000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-12-31","value":9705000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2017-03-31","value":9800000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-06-30","value":8690000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-09-30","value":8096000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":13971000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":13971000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2018-03-31","value":14286000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-06-30","value":14216000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-09-30","value":15835000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":14803000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":14803000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2019-03-31","value":13994000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2019-06-30","value":15345000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2019-09-30","value":15644000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-12-31","value":14508000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-12-31","value":14508000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-03-31","value":12050000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-06-30","value":12314000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-09-30","value":11791000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-12-31","value":11218000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-12-31","value":11218000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-03-31","value":16834000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-06-30","value":19290000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-09-30","value":16614000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-12-31","value":15993000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-12-31","value":15993000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-03-31","value":16523000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-06-30","value":27916000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-09-30","value":31573000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":40027000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":40027000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-03-31","value":36093000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-06-30","value":35610000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-09-30","value":45181000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":48402000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-12-31","value":48402000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-03-31","value":47851000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-06-30","value":56325000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-09-30","value":64404000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":70764000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-12-31","value":70764000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-03-31","value":56508000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-06-30","value":67155000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-09-30","value":74168000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-12-31","value":177251000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-12-31","value":177251000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2026-03-31","value":153009000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-06-30","value":435136000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":2598000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2151000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2164000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":58192000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":58192000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":27560000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":27560000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":2199828},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":2098000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":2098000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2457000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2605000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2855000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-12-31","value":20205000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":20205000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":20205000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-06-30","value":17487000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-06-30","value":2964000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":20451000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-09-30","value":20523000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":20523000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-12-31","value":20582000},"#247":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":20582000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":20582000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-03-31","value":20685000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":20685000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-06-30","value":12353000},"#250":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-06-30","value":8435000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":20788000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-09-30","value":20890000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":20890000},"totalDebt@2017Q1":{"kind":"filed","concept":"LongTermDebt","filing":39,"unit":"USD","end":"2017-03-31","value":4167000},"totalDebt@2017Q2":{"kind":"filed","concept":"LongTermDebt","filing":40,"unit":"USD","end":"2017-06-30","value":3667000},"totalDebt@2017Q3":{"kind":"filed","concept":"LongTermDebt","filing":41,"unit":"USD","end":"2017-09-30","value":3167000},"totalDebt@2017Q4":{"kind":"filed","concept":"LongTermDebt","filing":36,"unit":"USD","end":"2017-12-31","value":10000000},"totalDebt@FY2017":{"kind":"filed","concept":"LongTermDebt","filing":36,"unit":"USD","end":"2017-12-31","value":10000000},"totalDebt@2018Q1":{"kind":"filed","concept":"LongTermDebt","filing":42,"unit":"USD","end":"2018-03-31","value":10000000},"totalDebt@2018Q2":{"kind":"filed","concept":"LongTermDebt","filing":43,"unit":"USD","end":"2018-06-30","value":10000000},"totalDebt@2018Q3":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2018-09-30","value":10000000},"totalDebt@2018Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-12-31","value":10000000},"totalDebt@FY2018":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-12-31","value":10000000},"totalDebt@2019Q1":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2019-03-31","value":10000000},"totalDebt@2019Q2":{"kind":"filed","concept":"LongTermDebt","filing":46,"unit":"USD","end":"2019-06-30","value":9667000},"totalDebt@2019Q3":{"kind":"filed","concept":"LongTermDebt","filing":47,"unit":"USD","end":"2019-09-30","value":8667000},"totalDebt@2019Q4":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2019-12-31","value":7667000},"totalDebt@FY2019":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2019-12-31","value":7667000},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":48,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":48,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2022-06-30","value":4585000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2022-09-30","value":4613000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2022-12-31","value":4645000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2022-12-31","value":4645000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2023-03-31","value":4677000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":15,"unit":"USD","end":"2023-06-30","value":4709000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2023-09-30","value":20000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2024-03-31","value":20328000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-12-31","value":5991000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-12-31","value":5991000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-12-31","value":-23887000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-12-31","value":-23887000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-06-30","value":8463166},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-03-31","value":13149000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-06-30","value":10943000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2015-09-30","value":12633000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-12-31","value":-45290000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-12-31","value":-45290000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-03-31","value":8339000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-06-30","value":6437000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-09-30","value":4686000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-12-31","value":-61921000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-12-31","value":-61921000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2017-03-31","value":47994000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2017-06-30","value":41336000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-09-30","value":38985000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-12-31","value":38510000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-12-31","value":38510000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-03-31","value":72706000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-06-30","value":67671000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-09-30","value":60718000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-12-31","value":51344000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-12-31","value":51344000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-03-31","value":40956000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-06-30","value":33437000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-09-30","value":23169000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-12-31","value":15754000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-12-31","value":15754000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-03-31","value":27000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-06-30","value":21171000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-09-30","value":21042000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":120037000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":120037000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-03-31","value":105998000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-06-30","value":98912000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-09-30","value":204591000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-12-31","value":187716000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-12-31","value":187716000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-03-31","value":166642000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-06-30","value":141898000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-09-30","value":409007000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-12-31","value":395064000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-12-31","value":395064000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-03-31","value":350549000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-06-30","value":315857000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-09-30","value":283576000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-12-31","value":442022000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-12-31","value":442022000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-03-31","value":582530000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-06-30","value":529338000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-09-30","value":707496000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-12-31","value":671639000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-12-31","value":671639000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-03-31","value":604473000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-06-30","value":515169000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-09-30","value":502970000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-12-31","value":722167000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2025-12-31","value":722167000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-03-31","value":636008000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2026-06-30","value":662097000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-810247},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-514071},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":-296176},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-1168000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":-357753},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-1168000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":85000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-385000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":85000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-470000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-1216000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-831000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-2213000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-997000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-2213000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1109000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-3295000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1109000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":-2186000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-5599000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":-2304000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-6898000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-1299000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-6898000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-4170000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-8633000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-4170000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":-4463000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-11468000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":-2835000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-14755000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":-3287000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-14755000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-8183000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-15261000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-8183000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":-7078000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-20924000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":-5663000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-28167000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":-7243000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-28167000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-7361000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-11867000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-7361000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-4506000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-18669000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-6802000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-26844000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":-8175000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-26844000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-11809000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-18983000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-11809000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-7174000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-28250000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":-9267000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-36056000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":-7806000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-36056000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8459000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-15248000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8459000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":-6789000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-20343000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":-5095000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-29779000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":-9436000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-29779000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-11539000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-26170000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-11539000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":-14631000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-38046000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":-11876000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-54581000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":-16535000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-54581000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-21042000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-39128000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-21042000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":-18086000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-59796000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":-20668000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-93838000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":-34042000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-93838000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-61973000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-107187000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-61973000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":-45214000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-146170000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":-38983000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-184170000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":-38000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-184170000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-45223000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-91281000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-45223000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":-46058000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-158987000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":-67706000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-232319000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":-73332000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-232319000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-92653000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-168026000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-92653000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":-75373000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-252637000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":-84611000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-276391000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":-23754000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-276391000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-119654000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-224978000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-119654000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":-105324000},"#305":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5000},"#306":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2146},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":2854},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":2854},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":5000},"#308":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4000},"#309":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":4000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":0},"#311":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":266000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":262000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":262000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":266000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":44000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":44000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":68000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":24000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":24000},"#316":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":100000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":32000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":32000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":123000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":23000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":23000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":123000},"#320":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":105000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":105000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":216000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":111000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":111000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":240000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":24000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":24000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":250000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":10000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":10000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":250000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":44000},"#328":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":149000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":105000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":105000},"#330":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":212000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":63000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":63000},"#332":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":246000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":34000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":34000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":246000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":95000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":95000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":189000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":94000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":94000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":394000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":205000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":205000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":445000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":51000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":51000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":445000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":37000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":37000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":69000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":32000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":32000},"#344":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":15000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":15000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":84000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":0},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":84000},"#348":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":0},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":0},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":0},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":53000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":53000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":53000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":42000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":-11000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":-11000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":42000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":15000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":69000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":54000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":54000},"#358":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":254000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":185000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":185000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":338000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":84000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":84000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":338000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":179000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":179000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":471000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":292000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":292000},"#365":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":566000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":95000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":95000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":797000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":231000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":231000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":797000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":115000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":115000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":446000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":331000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":331000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":850000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":404000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":404000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":898000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":48000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":48000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":898000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":0},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":104000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":104000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":104000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":397000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":293000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":293000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":511000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":114000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":114000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":511000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":86000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":86000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":128000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":42000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":42000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":255000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":127000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":127000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":495000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":240000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":240000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":495000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":23000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1329000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1306000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":1306000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":38000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":37000},"#393":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":148000},"#394":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":111886},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":36114},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":148000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":36000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":36000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34000},"#395":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144000},"#396":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":106000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":38000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":144000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45000},"#397":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":90000},"#398":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":45000},"#399":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":137000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":47000},"#400":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":184000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":47000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":184000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":81000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":100000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":100000},"#401":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":341000},"#402":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":253000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":88000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":341000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":100000},"#403":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":308000},"#404":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":227000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":81000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":308000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":100000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":100000},"#405":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":281000},"#406":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":206000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":75000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":281000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":73000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":100000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":100000},"#407":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":288000},"#408":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":215000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":73000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":288000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":68000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":64000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":57000},"#409":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":239000},"#410":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":189000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":50000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":239000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":30000},"#411":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":120000},"#412":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":88000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":32000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":120000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":40000},"#413":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":97000},"#414":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":40000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":57000},"#415":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":159000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":62000},"#416":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":255000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":96000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":255000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":105000},"#417":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":237000},"#418":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":105000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":132000},"#419":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":372000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":135000},"#420":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":522000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":150000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":522000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145000},"#421":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":287000},"#422":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":142000},"#423":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":417000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":130000},"#424":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":540000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":123000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":540000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":117000},"#425":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":230000},"#426":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":117000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":113000},"#427":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":340000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":110000},"#428":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":460000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":120000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":460000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":121000},"#429":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":238000},"#430":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":121000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":117000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":3538490},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":3719186},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164","weight":4},{"ref":"#167","weight":-3}],"rule":"unaverage-quarter","value":3935659},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":3557065},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":6336347},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":8106765},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":11183578},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172","weight":4},{"ref":"#175","weight":-3}],"rule":"unaverage-quarter","value":22212393},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":11918712},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":26126092},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":27762257},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":33742076},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":40634431},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":32087293},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":42242309},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":43253457},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":43654577},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188","weight":4},{"ref":"#191","weight":-3}],"rule":"unaverage-quarter","value":49848926},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":44755475},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":61099038},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":63854514},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":66420063},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":81344134},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":81593463},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":200000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#431"}],"scale":0.0044444444444444444,"rule":"split-restated","value":888.8888888888889},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":200000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#432"}],"scale":0.0044444444444444444,"rule":"split-restated","value":888.8888888888889},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#204"}],"scale":0.0044444444444444444,"rule":"split-restated","value":888.8888888888889},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#198"}],"scale":0.0044444444444444444,"rule":"split-restated","value":888.8888888888889},"#433":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":200000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#433"}],"scale":0.0044444444444444444,"rule":"split-restated","value":888.8888888888889},"#434":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":35,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":695454},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#434"}],"scale":0.0044444444444444444,"rule":"split-restated","value":3090.9066666666668},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":4062487},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#435"}],"scale":0.0044444444444444444,"rule":"split-restated","value":18055.49777777778},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#216"}],"scale":0.0044444444444444444,"rule":"split-restated","value":18068.955555555556},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#210"}],"scale":0.0044444444444444444,"rule":"split-restated","value":10026.062222222223},"#436":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":5793082},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#436"}],"scale":0.0044444444444444444,"rule":"split-restated","value":25747.03111111111},"#437":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":7785670},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#437"}],"scale":0.0044444444444444444,"rule":"split-restated","value":34602.97777777778},"#438":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":8125133},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#438"}],"scale":0.0044444444444444444,"rule":"split-restated","value":36111.70222222222},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":539460},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#439"}],"scale":0.06666666666666667,"rule":"split-restated","value":35964},"#440":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":651041},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#440"}],"scale":0.06666666666666667,"rule":"split-restated","value":43402.73333333333},"#441":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":601667},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#441"}],"scale":0.06666666666666667,"rule":"split-restated","value":40111.13333333333},"#442":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":601667},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#442"}],"scale":0.06666666666666667,"rule":"split-restated","value":40111.13333333333},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":36,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":614017},"#444":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":601667},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#444","weight":-3}],"rule":"unaverage-quarter","value":651067},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#445"}],"scale":0.06666666666666667,"rule":"split-restated","value":43404.46666666667},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#443"}],"scale":0.06666666666666667,"rule":"split-restated","value":40934.46666666667},"#446":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":11555286},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#446"}],"scale":0.06666666666666667,"rule":"split-restated","value":770352.4},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":21409708},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#447"}],"scale":0.06666666666666667,"rule":"split-restated","value":1427313.8666666667},"#448":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":21572498},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#448"}],"scale":0.06666666666666667,"rule":"split-restated","value":1438166.5333333332},"#449":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":19244605},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":18215857},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#449","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":22330849},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#451"}],"scale":0.06666666666666667,"rule":"split-restated","value":1488723.2666666666},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#449"}],"scale":0.06666666666666667,"rule":"split-restated","value":1282973.6666666667},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":45,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":26483112},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#452"}],"scale":0.06666666666666667,"rule":"split-restated","value":1765540.8},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":46,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":30295200},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#453"}],"scale":0.06666666666666667,"rule":"split-restated","value":2019680},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":30723704},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#454"}],"scale":0.06666666666666667,"rule":"split-restated","value":2048246.9333333333},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":29600332},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":29182872},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":30852712},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#457"}],"scale":0.06666666666666667,"rule":"split-restated","value":2056847.4666666666},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#455"}],"scale":0.06666666666666667,"rule":"split-restated","value":1973355.4666666666},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":30886085},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#458"}],"scale":0.06666666666666667,"rule":"split-restated","value":2059072.3333333333},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":30983918},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#459"}],"scale":0.06666666666666667,"rule":"split-restated","value":2065594.5333333332},"#460":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":31081594},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#460"}],"scale":0.06666666666666667,"rule":"split-restated","value":2072106.2666666666},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":2089094},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":3031756},"#461":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-12-31","value":0},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#461"}],"scale":0.0044444444444444444,"rule":"split-restated","value":0},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#461"}],"scale":0.0044444444444444444,"rule":"split-restated","value":0},"#462":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-06-30","value":3782629},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#462"}],"scale":0.0044444444444444444,"rule":"split-restated","value":16811.684444444443},"#463":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-09-30","value":3782629},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#463"}],"scale":0.0044444444444444444,"rule":"split-restated","value":16811.684444444443},"#464":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2014-12-31","value":3782629},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#464"}],"scale":0.0044444444444444444,"rule":"split-restated","value":16811.684444444443},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#464"}],"scale":0.0044444444444444444,"rule":"split-restated","value":16811.684444444443},"#465":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-03-31","value":7504990},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#465"}],"scale":0.0044444444444444444,"rule":"split-restated","value":33355.51111111111},"#466":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-06-30","value":7845530},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#466"}],"scale":0.0044444444444444444,"rule":"split-restated","value":34869.02222222222},"#467":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-09-30","value":10635454},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#467"}],"scale":0.0044444444444444444,"rule":"split-restated","value":47268.68444444444},"#468":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-12-31","value":709024},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#468"}],"scale":0.06666666666666667,"rule":"split-restated","value":47268.26666666666},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#468"}],"scale":0.06666666666666667,"rule":"split-restated","value":47268.26666666666},"#469":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-03-31","value":10709080},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#469"}],"scale":0.0044444444444444444,"rule":"split-restated","value":47595.91111111111},"#470":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-06-30","value":10777906},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#470"}],"scale":0.0044444444444444444,"rule":"split-restated","value":47901.804444444446},"#471":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-09-30","value":10790422},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#471"}],"scale":0.0044444444444444444,"rule":"split-restated","value":47957.43111111111},"#472":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-12-31","value":833744},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#472"}],"scale":0.06666666666666667,"rule":"split-restated","value":55582.933333333334},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#472"}],"scale":0.06666666666666667,"rule":"split-restated","value":55582.933333333334},"#473":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2017-03-31","value":21401828},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#473"}],"scale":0.06666666666666667,"rule":"split-restated","value":1426788.5333333332},"#474":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-06-30","value":21483540},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#474"}],"scale":0.06666666666666667,"rule":"split-restated","value":1432236},"#475":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-09-30","value":21886568},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#475"}],"scale":0.06666666666666667,"rule":"split-restated","value":1459104.5333333332},"#476":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":22568006},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#476"}],"scale":0.06666666666666667,"rule":"split-restated","value":1504533.7333333334},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#476"}],"scale":0.06666666666666667,"rule":"split-restated","value":1504533.7333333334},"#477":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2018-03-31","value":30186540},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#477"}],"scale":0.06666666666666667,"rule":"split-restated","value":2012436},"#478":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2018-06-30","value":30595793},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#478"}],"scale":0.06666666666666667,"rule":"split-restated","value":2039719.5333333332},"#479":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2018-09-30","value":30833367},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#479"}],"scale":0.06666666666666667,"rule":"split-restated","value":2055557.8},"#480":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":30839463},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#480"}],"scale":0.06666666666666667,"rule":"split-restated","value":2055964.2},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#480"}],"scale":0.06666666666666667,"rule":"split-restated","value":2055964.2},"#481":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2019-03-31","value":30921219},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#481"}],"scale":0.06666666666666667,"rule":"split-restated","value":2061414.5999999999},"#482":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2019-06-30","value":31037363},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#482"}],"scale":0.06666666666666667,"rule":"split-restated","value":2069157.5333333332},"#483":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2019-09-30","value":31181749},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#483"}],"scale":0.06666666666666667,"rule":"split-restated","value":2078783.2666666666},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-12-31","value":2324126},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-12-31","value":2324126},"#484":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-03-31","value":53077348},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#484"}],"scale":0.06666666666666667,"rule":"split-restated","value":3538489.8666666667},"#485":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-06-30","value":53077348},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#485"}],"scale":0.06666666666666667,"rule":"split-restated","value":3538489.8666666667},"#486":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-09-30","value":57074478},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#486"}],"scale":0.06666666666666667,"rule":"split-restated","value":3804965.1999999997},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-12-31","value":4231135},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-12-31","value":4231135},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-03-31","value":7231370},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-06-30","value":8608886},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-09-30","value":19376634},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2021-12-31","value":23924004},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2021-12-31","value":23924004},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-03-31","value":23924004},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-06-30","value":28463980},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-09-30","value":40244355},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":41305947},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":41305947},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-03-31","value":43055318},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-06-30","value":43562208},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-09-30","value":43700989},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-12-31","value":53986112},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-12-31","value":53986112},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-03-31","value":63798536},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-06-30","value":63879675},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-09-30","value":79181445},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-12-31","value":80994046},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-12-31","value":80994046},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-03-31","value":81589427},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-06-30","value":81651186},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-09-30","value":82229158},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-12-31","value":101826500},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-12-31","value":101826500},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2026-03-31","value":102458094},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2026-06-30","value":113238218},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1299358},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1748016},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1277078},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":5688000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1651000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":4432000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":3505000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":3763000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":13351000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":3929000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":3947000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":4463000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":4574000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":16893000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":5591000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":5559000},"#487":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5018000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":5018000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":6423000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":6423000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":20464000},"#489":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7401000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":7401000},"#490":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8068000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":8068000},"#491":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7520000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":7520000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":7546000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":7546000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":30535000},"#493":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9403000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":9403000},"#494":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11043000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":11043000},"#495":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10095000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":10095000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":10929000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":10929000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":41470000},"#497":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12108000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":12108000},"#498":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11456000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":11456000},"#499":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11925000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":11925000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":10951000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":10951000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":46440000},"#501":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8826000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":8826000},"#502":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6542000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":6542000},"#503":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5410000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":5410000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":90652000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":90652000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":111430000},"#505":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19966000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":19966000},"#506":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19088000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":19088000},"#507":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14342000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":14342000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":29295000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":29295000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":82691000},"#509":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26105000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":26105000},"#510":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29820000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":29820000},"#511":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30980000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":30980000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":49171000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":49171000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":136076000},"#513":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":72571000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":72571000},"#514":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59347000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":59347000},"#515":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51296000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":51296000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":71550000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":71550000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":254764000},"#517":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55969000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":55969000},"#518":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":72259000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":72259000},"#519":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":83566000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":83566000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":87544000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":87544000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":299337000},"#521":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":93938000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":93938000},"#522":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":106842000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":106842000},"#523":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":110583000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":110583000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":122881000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":122881000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":434244000},"#525":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":116310000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":116310000},"#526":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":126552000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":126552000},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-8195000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-7206000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-32000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-355.6881463802705},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-353.85839299920445},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":5.255793616090949},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-14340000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-9282000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-15000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1615.8273381294964},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1615.8273381294964},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.68001925854598},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-16190000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-7806000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":0},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1144.431818181818},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1149.7727272727273},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.9213163064833005},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-17179000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-36140000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-84000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-941.0221923335575},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-938.6460434880071},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.9213163064833005},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-17179000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1023.6768802228413},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1018.3844011142062},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-42168000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-7183000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-105000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-94000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-8227000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-44000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1501.948051948052},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1510.8225108225108},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":7.822365709575491},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":7.4434389140271495},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-42668000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-5726000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-63000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-361.06683016554257},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-357.6946658491723},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":7.104530149984695},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-39638000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-7277000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-34000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-533.0536912751678},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-535.738255033557},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":13.309725429817808},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-37441000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-28413000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-246000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-662.80289782663},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-662.3032725455909},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":13.309725429817808},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-37441000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-7456000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-95000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-96.5510033444816},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-97.42892976588628},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":20.87333816775441},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-68099000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-4600000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-406.09532538955085},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-399.3583868010999},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":18.959617180205417},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-33402000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-7007000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-205000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-969.3855932203389},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-954.5550847457627},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":11.086199326796429},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-21700000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-8226000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-51000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2196.0084033613443},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2167.436974789916},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":9.708896480023764},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-22606000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-27289000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-445000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-394.51466730264724},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-389.9713808728834},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":9.708896480023764},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-22606000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-11846000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-37000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3154.838709677419},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3126.0752688172042},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":7.902186588921283},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-8459000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":0},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-965.9420289855072},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-971.4975845410628},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":4.42685602124466},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-6789000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":0},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-3794.047619047619},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-3830.357142857143},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":4.8372750260300466},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-5148000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-53000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.230219634824028},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-9425000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":11000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-167774.07407407407},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-168040.74074074073},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":12.14268315533071},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-29821000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-42000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-10512.380952380952},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-10544.285714285714},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":12.14268315533071},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-11554000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-15000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1276.0165403170226},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1272.2260509993107},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":7.394378194207836},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-14685000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-54000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1651.1926605504589},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1648.073394495413},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":6.860487225193108},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-12061000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-185000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-6795.192307692308},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-6751.442307692308},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":15.199107329660366},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-16619000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-84000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-13589.252336448599},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-13526.168224299065},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":14.679011440305075},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-42299000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-54919000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-338000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-2690.786365170435},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-2680.1552480593996},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":14.679011440305075},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-42299000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-21221000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-179000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-11985.648148148148},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-11894.907407407407},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":12.469692756846934},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-18378000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-292000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-11548.4375},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-11519.921875},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":7.7684215447914715},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-26708000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-20763000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-95000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-2492.468619246862},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-2418.8284518828455},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":17.345720631395256},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-339597000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-34273000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-231000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-46729.52380952381},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-43604.7619047619},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":12.929113316741132},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-150934000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-94635000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-797000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-7579.232505643341},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-7329.232505643341},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":12.929113316741132},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-150934000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-62088000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-115000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-73952.04081632652},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-69541.83673469388},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":12.93098553467622},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-83838000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-45545000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-331000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-82326.38888888889},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-76476.38888888889},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":12.085389259168789},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-82373000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-39387000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-404000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-71144.44444444445},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-66194.44444444445},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":13.930356605153353},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-91597000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-38048000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-48000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-99275},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-92861.11111111111},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":18.26461422939741},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-82622000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-185068000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-898000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-81035.03184713375},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-75711.46496815287},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-511000},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":18.26461422939741},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-82622000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-45223000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":0},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-77634.72222222222},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-67419.44444444445},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":23.991196846174457},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-71313000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-46162000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-104000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-100259.72222222222},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-90268.05555555555},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":15.822425330504325},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-87216000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-67999000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-293000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-97069.76744186046},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-89173.25581395348},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":18.551324823518033},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-179794000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-73446000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-114000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-121488.88888888889},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-110729.16666666667},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":15.425095041149685},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-79012000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-232830000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-99018.21192052981},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-89387.08609271522},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":15.425095041149685},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-79012000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-92739000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-86000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-130369.44444444444},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-120711.11111111111},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":19.486998547158063},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-95530000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-75415000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-42000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-142356},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-134313.33333333334},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":11.005990301416753},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-96536000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-84738000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-127000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-56.69973076378064},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-49.02791554484909},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":11.281225343222346},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-148757000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-23994000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-240000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-92991.66666666666},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-91178.0303030303},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":12.648990041869412},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-276886000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-495000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-512.9147906110178},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-483.5650467896512},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":12.648990041869412},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-119677000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-23000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-82389.36170212766},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-74397.87234042553},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":15.148035903870284},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-106630000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-1306000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-44460.56338028169},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-44760.211267605635},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":16.949399630059254},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-1153000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-44000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":42.29309035687167},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-198.32953682611998},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-200},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.8080160320641285},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-2210000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-24000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":53.46602608098833},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-105000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-170.89910775566233},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-175.840768702814},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":5.715180722891566},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-2336000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-32000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":56.77902621722847},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-234.30711610486892},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-236.10486891385767},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":6.435666982024598},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-1322000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-23000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":71.79962894248608},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-182.86951144094002},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-184.29189857761287},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.754457050243112},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-7021000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-123000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":56.67718191377497},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-196.05678233438485},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-198.52786540483703},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.754457050243112},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":51.32677151055097},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-4.872778927912767},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-50.82313345197884},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":50.34660603178737},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-21.69787873070553},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-65.41792882967118},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-360607},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2854},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":56.399793125335485},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.60508749727367},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.382323709220942},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.07527196805977802},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-1173000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-5000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":49.40812238207977},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-3.587688945547259},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-39.337097067929335},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.07527196805977802},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":50.74123989218329},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-11.253369272237197},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-47.57412398921833},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":41.14743985194325},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-173.41147439851943},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-202.89944478716842},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.570228526538845},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-831000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":0},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":51.92307692307693},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-87.23290598290599},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-87.44658119658119},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":4.338455940068509},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-1259000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-262000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":48.175182481751825},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-149.70139349701395},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-149.83410749834107},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.4112619406737053},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-2479000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-266000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":48.087600246761255},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-105.90684762492289},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-121.68414558914252},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.4112619406737053},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-4275000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":69.3170731707317},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-172.73170731707316},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-176.73170731707316},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.9590667212443718},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-4574000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-111000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":70.22285443338075},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-163.58463726884779},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-167.09340919867236},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.0673854447439353},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-2859000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-24000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":36.004273504273506},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-436.1111111111111},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-443.6965811965812},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.282509638976516},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-3297000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-10000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-35.952848722986246},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1161.88605108055},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1173.6738703339881},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.4679738562091504},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-15005000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-250000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.718435432844405},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-488.5533505895888},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-496.80759275237267},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.4679738562091504},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1780.7359307359307},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1000.4178272980502},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-351.07296137339057},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-610.4865771812081},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-709.7926555083687},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-155.85284280936455},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-210.81576535288727},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-742.2669491525423},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1728.1512605042017},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-325.41139995230145},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3184.4086021505377},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-286.63484486873506},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-1335.5395683453237},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-887.0454545454546},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-810.1322573414033},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1021.6183574879228},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-4041.0714285714284},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-17453.703703703704},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-2840.095238095238},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-796.2784286698828},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1347.2477064220184},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-5798.557692307692},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-7765.88785046729},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-1853.4930813364833},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-9824.537037037036},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-7178.90625},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1737.4895397489538},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-32640.95238095238},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5340.575620767494},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-63355.102040816324},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-63256.944444444445},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-54704.166666666664},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-52844.444444444445},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-58938.85350318471},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-62809.72222222222},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-64113.88888888889},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-79068.60465116278},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-102008.33333333334},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-77096.02649006622},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-128804.16666666667},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-100553.33333333333},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-120.07651976760663},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-18177.272727272728},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-390.81144405707914},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-84877.30496453901},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-37545.77464788732},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-87.54745634016705},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-151.681537405628},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-174.9812734082397},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-81.75633889919605},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-123.0459165790396},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-23.548122520997648},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-21.36222910216718},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-44.391025641025635},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-83.54346383543464},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-38.23257248611968},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-208.53658536585365},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-216.8800379326695},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-305.44871794871796},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-647.7406679764243},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-431.5501869427668},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":52161000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#527"}],"scale":100,"value":7.9887272099844715},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":45003000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#528"}],"scale":100,"value":8.148345665844499},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":42152000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#529"}],"scale":100,"value":7.51328525336876},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":48510000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#530"}],"scale":100,"value":20.614306328592043},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":48510000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#531"}],"scale":100,"value":20.614306328592043},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":82706000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#532"}],"scale":100,"value":12.091021207651199},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":77671000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#533"}],"scale":100,"value":12.874818143193728},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":70718000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#534"}],"scale":100,"value":14.140671399078029},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":61344000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#535"}],"scale":100,"value":16.30151278038602},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":61344000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#536"}],"scale":100,"value":16.30151278038602},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":50956000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#537"}],"scale":100,"value":19.624774315095376},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":43104000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#538"}],"scale":100,"value":22.427152932442464},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":31836000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#539"}],"scale":100,"value":27.223897474557106},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":23421000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#540"}],"scale":100,"value":32.735579181076815},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":23421000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#541"}],"scale":100,"value":32.735579181076815},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":187716000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#542"}],"scale":100,"value":0},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":187716000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#543"}],"scale":100,"value":0},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":146483000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#544"}],"scale":100,"value":3.130056047459432},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":413620000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#545"}],"scale":100,"value":1.1152748899956482},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":399709000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#546"}],"scale":100,"value":1.1620954244212665},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":399709000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#547"}],"scale":100,"value":1.1620954244212665},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":355226000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#548"}],"scale":100,"value":1.3166265982782792},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":320566000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#549"}],"scale":100,"value":1.468964269448413},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":303576000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#550"}],"scale":100,"value":6.588136084538962},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":462227000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#551"}],"scale":100,"value":4.371228855086354},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":462227000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#552"}],"scale":100,"value":4.371228855086354},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":602858000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#553"}],"scale":100,"value":3.3719383337369666},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":549789000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#554"}],"scale":100,"value":3.7197906833348795},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":728019000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#555"}],"scale":100,"value":2.819019833273582},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":692221000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#556"}],"scale":100,"value":2.97332788228037},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":692221000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#557"}],"scale":100,"value":2.97332788228037},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":625158000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#558"}],"scale":100,"value":3.308763544575931},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":535957000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#559"}],"scale":100,"value":3.8786693708637077},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":523860000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#560"}],"scale":100,"value":3.9877066391784064},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-20631000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":34295000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":-60.157457355299606},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-24419000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":29534000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"scale":100,"value":-82.68097785603034},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-26100000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":27311000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#566"}],"scale":100,"value":-95.56588920215297},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-26512000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":38620500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"scale":100,"value":-68.6474799653034},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":38620500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#569"}],"scale":100,"value":-68.6474799653034},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-24193000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":72393000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#571"}],"scale":100,"value":-33.41897697291174},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-25595000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":65956500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":-38.805879632788276},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-28772000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":61817000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":-46.54383098500413},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":4322000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":935.4978354978355},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-32703000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":59314000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"scale":100,"value":-55.135381191624234},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":59314000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#579"}],"scale":100,"value":-55.135381191624234},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-39671000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":70971000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"scale":100,"value":-55.89747925208888},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-39853000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":65334500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"scale":100,"value":-60.998400538765885},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-42072000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":57683000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#585"}],"scale":100,"value":-72.93656709949205},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-41873000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":48204500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":-86.8653341493014},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":48204500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#588"}],"scale":100,"value":-86.8653341493014},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-38288000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":47000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#590"}],"scale":100,"value":-81.46382978723405},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-35827000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":41133500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#592"}],"scale":100,"value":-87.0993229362928},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-30091000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":35823000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":-83.99910671914692},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-110715000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":80758500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-137.0939281933171},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":80758500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#597"}],"scale":100,"value":-137.0939281933171},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-121131000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":80941000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"scale":100,"value":-149.65345127932693},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-132660000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":75843500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"scale":100,"value":-174.91281388648994},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-141209000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":127019000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#603"}],"scale":100,"value":-111.17155701115581},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1464000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":203.89972144846794},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-79413000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":167482000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#606"}],"scale":100,"value":-47.415841702391894},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":167482000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#607"}],"scale":100,"value":-47.415841702391894},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-86646000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":152998500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"scale":100,"value":-56.631927763997695},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-98173000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":144008000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#611"}],"scale":100,"value":-68.17190711627131},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-113035000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":330892500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#613"}],"scale":100,"value":-34.16064129588915},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-129874000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":319400000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#615"}],"scale":100,"value":-40.66186599874765},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":319400000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#616"}],"scale":100,"value":-40.66186599874765},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-172332000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":284903500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":-60.48784939461959},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-197904000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":260640500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#620"}],"scale":100,"value":-75.92987275576895},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-216659000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":384668500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"scale":100,"value":-56.323561716127},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-237734000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":462757500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":-51.37334348984079},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":462757500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#625"}],"scale":100,"value":-51.37334348984079},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-218125000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":508511500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#627"}],"scale":100,"value":-42.89480178914341},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-228055000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":468565000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"scale":100,"value":-48.67094213182803},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-257084000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":550328500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"scale":100,"value":-46.71464407167719},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-687000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-42.12139791538934},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-269949000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":616413500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#634"}],"scale":100,"value":-43.79349251760385},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":616413500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#635"}],"scale":100,"value":-43.79349251760385},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-308319000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":645681000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"scale":100,"value":-47.75097919870648},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-344061000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":583993500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#639"}],"scale":100,"value":-58.91521052888431},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-301971000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":674519000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"scale":100,"value":-44.76834603621247},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-342601000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":820910500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#643"}],"scale":100,"value":-41.7342694483747},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":820910500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#644"}],"scale":100,"value":-41.7342694483747},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-360590000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":724999000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"scale":100,"value":-49.736620326372865},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-386974000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":839778500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#648"}],"scale":100,"value":-46.08048431818628},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-9818000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"totalAssets@2015Q1"}],"scale":100,"value":-62.34838381914015},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-9091000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":11878497},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":-76.53325163949614},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-10606000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":12160883},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"scale":100,"value":-87.21406167627794},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-11328000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":10495500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#655"}],"scale":100,"value":-107.9319708446477},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":10495500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#656"}],"scale":100,"value":-107.9319708446477},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"totalAssets@FY2013"}],"scale":100,"value":-58.80751429349306},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-4898153},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":-45.93600071424592},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-5595518},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"totalAssets@2014Q3"}],"scale":100,"value":-58.74703903486973},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-7890000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":5881000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":-134.16085699710933},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":5881000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#661"}],"scale":100,"value":-134.16085699710933},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-12317000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":13271500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-92.80789662057794},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-13279000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":11068000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":-119.97650885435489},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-14280000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":11169000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":-127.85388127853881},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-17274000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":18831000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":-91.73171897403219},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":18831000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#670"}],"scale":100,"value":-91.73171897403219},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":28166500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#671"}],"scale":100,"value":-73.24658725791276},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":23886500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#672"}],"scale":100,"value":-102.22929269671152},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":21835500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#673"}],"scale":100,"value":-119.53012296489662},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-11705500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#674"}],"scale":100,"value":226.49182008457564},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-11705500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#675"}],"scale":100,"value":226.49182008457564},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":60350000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#676"}],"scale":100,"value":-40.08782104391052},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":54503500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#677"}],"scale":100,"value":-46.960286954048826},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":49851500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#678"}],"scale":100,"value":-57.715414781902254},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-716000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-60.06711409395973},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":44927000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#680"}],"scale":100,"value":-72.79141718788257},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":44927000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#681"}],"scale":100,"value":-72.79141718788257},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":56831000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#682"}],"scale":100,"value":-69.8052119441854},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":50554000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#683"}],"scale":100,"value":-78.83253550658702},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":41943500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#684"}],"scale":100,"value":-100.30636451416788},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":33549000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#685"}],"scale":100,"value":-124.81146979045575},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":33549000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#686"}],"scale":100,"value":-124.81146979045575},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":33978000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#687"}],"scale":100,"value":-112.6846783212667},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":27304000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#688"}],"scale":100,"value":-131.21520656314095},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":22105500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#689"}],"scale":100,"value":-136.12449390423197},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":67895500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#690"}],"scale":100,"value":-163.0667717300852},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":67895500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#691"}],"scale":100,"value":-163.0667717300852},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":66499000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#692"}],"scale":100,"value":-182.1546188664491},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":60041500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#693"}],"scale":100,"value":-220.9471782017438},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":112816500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#694"}],"scale":100,"value":-125.1669746889861},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":4383000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":109.4928803397452},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":153876500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#696"}],"scale":100,"value":-51.6082702686895},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":153876500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#697"}],"scale":100,"value":-51.6082702686895},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":136320000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#698"}],"scale":100,"value":-63.56073943661972},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":120405000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#699"}],"scale":100,"value":-81.53565051285246},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":306799000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#700"}],"scale":100,"value":-36.843340428097875},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":291390000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#701"}],"scale":100,"value":-44.57050688081266},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":291390000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#702"}],"scale":100,"value":-44.57050688081266},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":258595500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#703"}],"scale":100,"value":-66.64153088510821},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":228877500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#704"}],"scale":100,"value":-86.46721499492087},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":346291500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#705"}],"scale":100,"value":-62.565497564912796},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":418543000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#706"}],"scale":100,"value":-56.8003765443455},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":418543000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#707"}],"scale":100,"value":-56.8003765443455},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":466539500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#708"}],"scale":100,"value":-46.753811842298454},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":422597500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#709"}],"scale":100,"value":-53.96506131721082},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":495536000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#710"}],"scale":100,"value":-51.87998450163056},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4412000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-92.22408026755853},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":556830500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"#712"}],"scale":100,"value":-48.47956424800725},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":556830500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#713"}],"scale":100,"value":-48.47956424800725},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":593501500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#714"}],"scale":100,"value":-51.949152613767616},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":522253500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"#715"}],"scale":100,"value":-65.88007548058557},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":605233000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#716"}],"scale":100,"value":-49.8933468598044},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":696903000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"#717"}],"scale":100,"value":-49.16050009829201},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":696903000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#718"}],"scale":100,"value":-49.16050009829201},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":620240500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#719"}],"scale":100,"value":-58.13712584070212},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":588633000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"#720"}],"scale":100,"value":-65.74113242037059},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"equity@2015Q1"}],"scale":100,"value":-74.6672750779527},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":9703083},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#721"}],"scale":100,"value":-93.69187092391151},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"equity@2015Q3"}],"scale":100,"value":-83.95472176046862},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":-19649500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#722"}],"scale":100,"value":57.65032189114226},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":-19649500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#723"}],"scale":100,"value":57.65032189114226},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"equity@FY2013"}],"scale":100,"value":9.042575459454934},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"equity@2014Q2"}],"scale":100,"value":-57.87613051664117},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":-8948000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#724"}],"scale":100,"value":88.17612874385338},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-8948000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#725"}],"scale":100,"value":88.17612874385338},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":10744000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#726"}],"scale":100,"value":-114.64072970960537},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":8690000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#727"}],"scale":100,"value":-152.8078250863061},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":8659500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#728"}],"scale":100,"value":-164.90559501125932},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-53605500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#729"}],"scale":100,"value":32.22430534180261},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-53605500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#730"}],"scale":100,"value":32.22430534180261},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-1588000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-77.46341463414635},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-1391000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-65.95542911332385},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":695000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":74.25213675213675},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":683000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":134.1846758349705},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":526000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":15.127983894161634},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":332000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":15.2153987167736},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-249000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-26.3771186440678},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":404000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":84.87394957983194},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-3925000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-46.804197471977105},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":456000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":122.5806451612903},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-2346000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-93.31742243436753},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-695000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-826000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-93.86363636363636},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-3411000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-76.46267652992603},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":623000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":75.2415458937198},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":922000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":548.8095238095239},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":160000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":296.2962962962963},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1913000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":182.1904761904762},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-1235000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-85.11371467953136},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-834000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-76.5137614678899},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":987000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":474.5192307692308},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-109000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-50.93457943925234},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-1191000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-40.195747553155584},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-118000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-54.629629629629626},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-184000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-71.875},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-1123000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-93.97489539748955},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-33000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-31.428571428571427},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-1458000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-82.27990970654628},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-26000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-26.530612244897956},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":0},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":0},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":14000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":19.444444444444443},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":0},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-12000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-3.821656050955413},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":0},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":3000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.166666666666674},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":70484000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":81958.13953488372},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":60000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":83.33333333333333},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":70547000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":23359.933774834437},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":69000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":95.83333333333333},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":209000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":278.6666666666667},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-167000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-11.253369272237201},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-164000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-10.117211597779152},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-537000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-28.685897435897434},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":110000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":7.299270072992692},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-778000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-11.998766193707588},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":382015},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":30.8328995104864},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":435643},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":30.32971608033379},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-24362},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-1.5908713942229258},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":993000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":18.084137679839742},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":733000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":55.656795747911914},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":652000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":44.74948524365134},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-399000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-29.8876404494382},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-1108000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-68.52195423623995},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-2229000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-39.06414300736068}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.6040e+6 but the year reports 3.4770e+6 (37.96% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.4760e+7 ≠ liabilities + mezzanine + equity -5.2216e+7 (147.42% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 2.4760e+7 ≠ liabilities + mezzanine + equity -5.2216e+7 (147.42% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.500e+5 against net income 3.648e+4 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2025","rule":"continuity","severity":"info","message":"Revenue moved 23360% year over year — verify against the filing."},{"metric":"capex","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.1000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}