{"schemaVersion":2,"ticker":"URBN","company":{"ticker":"URBN","name":"URBAN OUTFITTERS INC","exchange":"Nasdaq","cik":912615,"sic":"5651","sicDescription":"Retail-Family Clothing Stores","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:53.132Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[1834618000,1937815000,2274102000,2473801000,2794925000,3086608000,3323077000,3445134000,3545794000,3616014000,3950623000,3983789000,3449749000,4548763000,4795244000,5153237000,5550666000,6165376000],"costOfRevenue":[1121140000,1151670000,1337482000,1613265000,1763394000,1925266000,2148147000,2243232000,2301181000,2429097000,2600367000,2729352000,2572347000,3054813000,3361611000,3425958000,3619395000,3945634000],"grossProfit":[713478000,786145000,936620000,860536000,1031531000,1161342000,1174930000,1201902000,1244613000,1175507000,1346712000,1239826000,861906000,1493950000,1427216000,1715404000,1926670000,2217753000],"operatingExpenses":[414043000,447161000,522417000,575811000,657246000,734511000,809545000,848323000,906086000,915615000,965399000,993990000,857934000,1085384000,1200593000,1339205000,1452906000,1612119000],"operatingIncome":[299435000,338984000,414203000,284725000,374285000,426831000,365385000,353579000,338527000,259892000,381313000,231925000,3972000,408566000,226623000,369795000,473764000,605634000],"netIncome":[199364000,219893000,272958000,185251000,237314000,282360000,232428000,224489000,218120000,108263000,298003000,168096000,1236000,310616000,159699000,287674000,402462000,464919000],"pretaxIncome":[309490000,344406000,417208000,288831000,375572000,427518000,363450000,350031000,338099000,261366000,385553000,239720000,3513000,404631000,221279000,381607000,500172000,596897000],"dilutedEps":[1.17,1.28,1.6,1.19,1.62,1.89,1.68,1.78,1.86,0.96,2.72,1.67,0.01,3.13,1.7,3.05,4.26,5.06],"currentLiabilities":[null,188549000,211024000,233466000,250195000,331830000,353740000,329231000,352928000,360214000,386644000,638770000,906132000,981473000,890374000,994205000,1075679000,1118094000],"totalLiabilities":[null,339318000,382773000,417440000,442623000,527044000,560772000,696074000,589553000,651877000,671417000,1860278000,2068987000,2045607000,1890229000,1998669000,2047976000,2192326000],"totalDebt":[null,null,null,null,null,null,null,150000000,null,null,null,null,null,null,null,null,null,null],"equity":[1053775000,1296775000,1411548000,1066268000,1354588000,1694170000,1327969000,1137227000,1313084000,1300903000,1489098000,1455355000,1477358000,1745740000,1792683000,2112540000,2471504000,2815287000],"operatingCashFlow":[251570000,325394000,385113000,282702000,395680000,423155000,322321000,419614000,415252000,303059000,446624000,273893000,285814000,359319000,142729000,509411000,502834000,575190000],"capex":[112553000,109260000,143642000,190010000,168875000,186101000,229804000,134950000,143714000,83813000,114924000,217433000,159242000,262429000,199513000,199625000,182581000,260168000],"dilutedShares":[170860605,171230245,170333550,156191289,146663731,149225906,138192734,126013414,117291117,112367924,109706007,100588677,98522776,99268705,94144062,94327785,94448046,91808357],"sharesOutstanding":[null,168558371,164413427,144633007,146015767,147309575,130502864,117321120,116233781,108248568,105642283,97976815,97815985,96431044,92180709,92787522,92281748,89698222],"cash":[316035000,159024000,340257000,145273000,245327000,242058000,154558000,265276000,248140000,282220000,358260000,221839000,395635000,206575000,201260000,178321000,290481000,369206000],"currentAssets":[null,806213000,803977000,596992000,872284000,994980000,809117000,834361000,881397000,978757000,1202756000,1053396000,1223332000,1285747000,1237719000,1282503000,1492796000,1686104000],"totalAssets":[null,1636093000,1794321000,1483708000,1797211000,2221214000,1888741000,1833301000,1902637000,1952780000,2160515000,3315633000,3546345000,3791347000,3682912000,4111209000,4519480000,5007613000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,1751000,1202000,3405000,1104000,1315000,7662000,6069000,4916000],"depreciationAndAmortization":[81949000,92350000,101105000,108112000,118664000,132664000,138110000,142722000,135330000,128408000,117986000,112256000,103771000,105672000,102339000,102487000,115425000,128529000],"freeCashFlow":[139017000,216134000,241471000,92692000,226805000,237054000,92517000,284664000,271538000,219246000,331700000,56460000,126572000,96890000,-56784000,309786000,320253000,315022000],"totalCosts":[1535183000,1598831000,1859899000,2189076000,2420640000,2659777000,2957692000,3091555000,3207267000,3356122000,3569310000,3751864000,3445777000,4140197000,4568621000,4783442000,5076902000,5559742000],"capexOutflow":[-112553000,-109260000,-143642000,-190010000,-168875000,-186101000,-229804000,-134950000,-143714000,-83813000,-114924000,-217433000,-159242000,-262429000,-199513000,-199625000,-182581000,-260168000],"grossMargin":[38.889730723235026,40.568630132391384,41.186367190213986,34.785983189431974,36.90728731540202,37.62518596465764,35.356688996372945,34.88694489096796,35.10110852463511,32.508364182218315,34.088598178059506,31.12177878898707,24.984600328893496,32.84299489773373,29.763156994722273,33.287892639131485,34.71060950163458,35.971090814250424],"operatingMargin":[16.32138134478131,17.49310434690618,18.213914767235593,11.509616173653418,13.391593692138429,13.828480973288476,10.99538168992172,10.263142159347067,9.547283344717714,7.187250934316072,9.651971347303958,5.821718971561998,0.11513881154831844,8.981914423767517,4.725995173551127,7.175975023077728,8.535264056601497,9.823147850187889],"netMargin":[10.866785347140386,11.347471249835511,12.002891690874023,7.488516659181559,8.490889737649491,9.147906050914143,6.994360949204608,6.516118095841845,6.151513596108516,2.993987302040313,7.543190023446934,4.219500580979565,0.03582869362379698,6.828581748488545,3.3303623340126176,5.5823941340171235,7.250697483869503,7.540805297195174],"currentRatio":[null,4.275880540336995,3.8098841837895216,2.5570832583759517,3.4864165950558563,2.9984630684386584,2.2873211963589077,2.5342722890614797,2.4973847356967993,2.717154247197499,3.1107582168609884,1.649100615244924,1.3500593732480477,1.3100176978887856,1.3901113464678887,1.2899784249727169,1.387770887039721,1.5080163206313602],"netDebt":[null,null,null,null,null,null,null,-115276000,null,null,null,null,null,null,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,387304000,240922000,6918000,405735000,222594000,389269000,506241000,601813000],"fcfMargin":[7.577435738666033,11.153489884225275,10.618301201968954,3.746946500547134,8.114886803760388,7.6800811764888826,2.784076324442678,8.262784553518092,7.658030895195829,6.063195551787134,8.396144101829002,1.417243734545178,3.6690205577275337,2.1300296366286835,-1.184173318396311,6.0114836558070195,5.769631968488106,5.1095342765794],"ebitda":[null,null,null,null,null,null,null,null,null,null,505290000,353178000,110689000,511407000,324933000,491756000,621666000,730342000],"debtToCapital":[null,null,null,null,null,null,null,11.652956316174226,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,13.44012840345873,15.913997552482003,11.30258457139946,14.466312639842679,14.05326713824446,11.310488800972273,12.062679572127342,11.676853309664132,5.616149952132286,14.489746055169883,6.139205879753432,0.036024598155225795,8.466313385734916,4.273306557880855,7.381820220650924,9.326300600102726,9.759934116314389],"returnOnEquity":[20.90639396058947,18.709918955138157,20.156975368152175,14.95276485421032,19.605792331307605,18.522952625298565,15.381688267812962,18.212669499707125,17.803454337020895,8.283361776474022,21.362214565514492,11.417808333160693,0.08429055280895198,19.274375150864167,9.026563528441908,14.7327822252404,17.559255539431994,17.587947017387297],"revenueGrowth":[null,5.624985691844286,17.353926974453195,8.78144427998393,12.98099564192916,10.436165550059485,7.661128332460754,3.6730114890506593,2.9218021708299347,1.9803744944009827,9.253531651149572,0.839513160329397,-13.40532844485488,31.85779603095762,5.418637990152497,7.4655846501241685,7.712220493643129,11.074526912626336]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[458626000,505900000,588493000,479961000,552159000,573592000,668390000,524019000,609181000,609953000,730648000,568930000,676269000,692894000,856832000,648177000,758524000,774049000,905858000,686310000,811253000,814470000,1011044000,739010000,867460000,825258000,1013406000,762577000,890568000,862491000,1030158000,761190000,872931000,892774000,1089119000,855688000,992454000,973533000,1128948000,864413000,962329000,987469000,1169578000,588483000,803266000,969607000,1088393000,927415000,1157725000,1131424000,1332199000,1051934000,1183388000,1175349000,1384573000,1113674000,1272195000,1281174000,1486194000,1200732000,1351959000,1361855000,1636120000,1329501000,1504755000,1529350000,1801770000,1481345000,1661915000],"costOfRevenue":[271535000,295812000,342832000,279175000,317378000,337599000,403330000,330654000,378091000,393850000,510670000,366451000,421755000,432043000,543136000,409368000,460281000,481764000,573853000,447799000,507995000,530946000,661407000,492589000,549355000,537070000,664218000,500686000,548057000,562594000,689844000,521410000,575588000,595028000,737071000,575028000,636610000,635835000,752894000,595357000,646454000,666367000,821174000,562112000,565228000,646666000,798341000,626764000,722460000,740686000,964903000,728633000,808836000,817348000,1006794000,742443000,816614000,825375000,1041526000,787746000,858674000,864536000,1108439000,840437000,938594000,964034000,1202569000,938779000,940364000],"grossProfit":[187091000,210088000,245661000,200786000,234781000,235993000,265060000,193365000,231090000,216103000,219978000,202479000,254514000,260851000,313696000,238809000,298243000,292285000,332005000,238511000,303258000,283524000,349637000,246421000,318105000,288188000,349188000,261891000,342511000,299897000,340314000,239780000,297343000,297746000,340638000,280660000,355844000,337698000,372510000,269056000,315875000,321102000,333793000,11843000,238038000,322941000,289084000,300651000,435265000,390738000,367296000,323301000,374552000,357043000,372320000,371231000,455581000,454407000,434185000,408385000,493285000,497319000,527681000,489064000,566161000,563327000,599201000,542566000,721551000],"operatingExpenses":[108650000,114327000,126999000,118575000,127912000,131193000,144737000,134529000,143095000,142742000,155445000,149564000,158576000,167341000,181774000,165843000,178926000,186826000,202916000,178690000,198141000,207059000,225655000,193367000,214354000,207863000,232739000,211408000,224299000,229592000,240787000,218744000,222163000,224858000,249850000,226764000,238992000,241341000,258302000,229036000,237814000,245833000,281307000,210578000,168619000,224433000,254304000,227148000,269412000,274836000,313988000,277064000,288734000,299725000,335070000,299848000,323483000,345429000,370445000,333761000,348150000,368628000,402367000,360837000,391774000,419008000,440500000,402885000,432812000],"operatingIncome":[78441000,95761000,118662000,82211000,106869000,104800000,120323000,58836000,87995000,73361000,64533000,52915000,95938000,93510000,131922000,72966000,119317000,105459000,129089000,59821000,105117000,76465000,123982000,53054000,103751000,80325000,116449000,50483000,118212000,70305000,99527000,21036000,75180000,72888000,90788000,53896000,116852000,96357000,114208000,40020000,78061000,75269000,38575000,-198735000,69419000,98508000,34780000,73503000,165853000,115902000,53308000,46237000,85818000,57318000,37250000,71383000,132098000,108978000,57336000,74624000,145135000,128691000,125314000,128227000,174387000,144319000,158701000,139681000,288739000],"netIncome":[49021000,62392000,77675000,52957000,71657000,73106000,75238000,38624000,56693000,50679000,39255000,33957000,61292000,59518000,82548000,47058000,76363000,70257000,88682000,37478000,67509000,47143000,80298000,32776000,66841000,51994000,72878000,29562000,76915000,47355000,64288000,11938000,49915000,45092000,1318000,41260000,92809000,77520000,86414000,32585000,60320000,55652000,19539000,-138442000,34400000,76704000,28574000,53547000,127262000,88855000,40952000,31533000,59473000,37231000,31462000,52817000,104092000,83014000,47751000,61765000,117485000,102911000,120301000,108347000,143865000,116440000,96267000,115705000,240651000],"pretaxIncome":[79380000,97578000,119237000,82634000,107485000,105676000,121413000,60201000,88930000,75379000,64321000,53214000,96082000,93638000,132638000,72837000,119524000,105273000,129884000,59477000,104594000,75772000,123607000,50933000,103155000,80388000,115555000,48906000,119283000,71159000,98751000,21355000,76916000,72006000,91089000,53976000,118598000,97592000,115387000,42700000,81559000,75845000,39616000,-198573000,68886000,97618000,35582000,73348000,164056000,115351000,51876000,44248000,83556000,52299000,41176000,72402000,135497000,109683000,64025000,80870000,152564000,135832000,130906000,137873000,183273000,152445000,123306000,145866000,298540000],"dilutedEps":[0.29,0.36,0.44879744661300824,0.31,0.42,0.43,0.44085449074051786,0.23,0.35,0.33,0.2782873127584995,0.23,0.42,0.4,0.5576128527164863,0.32,0.51,0.47,0.5900211145281437,0.26,0.49,0.35,0.5989730720526568,0.25,0.52,0.42,0.6130427656934191,0.25,0.66,0.4,0.5504712273150466,0.1,0.44,0.41,0.011420074972570334,0.38,0.84,0.7,0.801962479153617,0.31,0.61,0.56,0.1950890211463571,-1.41,0.35,0.78,0.2820129386759553,0.54,1.28,0.89,0.4173734325106021,0.33,0.64,0.4,0.3393508545683735,0.56,1.1,0.88,0.5017689981767798,0.65,1.24,1.1,1.2705562843668972,1.16,1.58,1.28,1.0485517423383546,1.3,2.78],"currentLiabilities":[160100000,182214000,188549000,197177000,198411000,238028000,211024000,212006000,228515000,265070000,233466000,255204000,231740000,295089000,250195000,250034000,281131000,325916000,331830000,362100000,368198000,409070000,353740000,320637000,353277000,377887000,329231000,342361000,357177000,405233000,352928000,353481000,370155000,423073000,360214000,415091000,429938000,454973000,386644000,648179000,626133000,711052000,638770000,883577000,771216000,946898000,906132000,891600000,946365000,1049001000,981473000,920155000,966885000,1008444000,890374000,927676000,957476000,1048924000,994205000,1034224000,1010418000,1125545000,1075679000,1029058000,1096148000,1165077000,1118094000,1041004000,1154119000],"totalLiabilities":[297006000,325887000,339318000,348032000,353780000,402072000,382773000,381779000,401104000,444299000,417440000,443023000,420388000,485737000,442623000,443502000,474612000,522030000,527044000,558860000,568089000,610782000,560772000,528911000,676085000,704866000,696074000,640841000,629078000,637558000,589553000,595385000,613788000,668639000,651877000,704800000,714863000,736433000,671417000,1803849000,1776641000,1890740000,1860278000,2058096000,2074685000,2099356000,2068987000,2045098000,2073468000,2143875000,2045607000,1946389000,1946240000,1981725000,1890229000,1941988000,2002545000,2063098000,1998669000,2026368000,2017390000,2132860000,2047976000,2025269000,2130401000,2202910000,2192326000,2154158000,2268771000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115000000,115000000,150000000,75000000,50000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[1148215000,1215260000,1296775000,1360146000,1373287000,1319899000,1411548000,1312480000,1304320000,1033806000,1066268000,1112321000,1174194000,1269858000,1354588000,1425901000,1519083000,1596282000,1694170000,1386405000,1336057000,1377983000,1327969000,1388445000,1231248000,1171669000,1137227000,1174053000,1245018000,1247633000,1313084000,1332690000,1308813000,1284808000,1300903000,1346415000,1443672000,1460609000,1489098000,1447971000,1361404000,1429853000,1455355000,1298108000,1350593000,1431319000,1477358000,1534509000,1669420000,1746731000,1745740000,1695921000,1707192000,1738391000,1792683000,1850682000,1967391000,2046558000,2112540000,2162334000,2241433000,2352923000,2471504000,2431807000,2580392000,2704112000,2815287000,2610610000,2854216000],"operatingCashFlow":[null,94097000,115617000,52031000,72307000,116673000,144102000,20040000,71502000,37522000,153638000,42068000,46849000,101475000,205288000,25804000,129284000,55539000,212528000,24485000,86116000,19838000,191882000,7867000,131121000,89617000,191009000,70107000,90863000,68377000,185905000,13030000,110272000,46346000,133411000,54115000,164687000,51381000,176441000,25893000,35360000,60149000,152491000,-59652000,174868000,99453000,71145000,37106000,158087000,27086000,137040000,-79557000,47894000,25493000,148899000,36277000,174970000,68992000,229172000,58551000,105263000,18548000,320472000,33032000,218014000,61139000,263005000,15484000,376258000],"capex":[null,26767000,25053000,32351000,32219000,42172000,36900000,35738000,41809000,62019000,50444000,52804000,40350000,37316000,38405000,28293000,38473000,61694000,57641000,38555000,67602000,69748000,53899000,31815000,37522000,39791000,25822000,31111000,43292000,37666000,31645000,23541000,19463000,20334000,20475000,24634000,31008000,34337000,24945000,37716000,78749000,54656000,46312000,43518000,28585000,17050000,70089000,42589000,63035000,53384000,103421000,73723000,31929000,37793000,56068000,32904000,45613000,72520000,48588000,41091000,57763000,45198000,38529000,46158000,61391000,83898000,68721000,193244000,74812000],"dilutedShares":[170719274,171443902,172426507,172819037,172325996,168575637,167647551,165293594,160743743,153434811,145510677,145568667,145614806,147086982,148377598,148799056,149361132,149517146,149205797,145906544,138177110,135948454,132930407,132836144,129080594,123725581,118532791,117587009,117383132,117393710,116805453,116539305,113760647,110100254,109174595,109743677,110433840,110262879,108376713,105340148,99602465,98628169,98913633,97910314,98104918,98583032,100619260,99322220,99601292,99415838,98732167,96347211,93648214,93036066,93607899,93821292,94228185,94448376,94806966,95000706,94684003,93857850,94256217,93475835,91167981,91288124,91346867,88801846,86667561],"sharesOutstanding":[168200288,168397488,168558371,169376345,168100495,163914628,164413427,159667925,157524395,144201664,144633007,144808807,144869307,145869067,146015767,146813217,147318292,147277047,147309575,137651372,134057393,134268445,130502864,131543388,125126008,121545740,117321120,117116520,117136520,116233584,116233781,116290358,111280653,108248471,108248568,108670688,108951308,107638846,105642283,103599364,97965012,97975343,97976815,97777322,97779586,97786381,97815985,98235127,98357090,97863862,96431044,94434621,92173342,92174487,92180709,92677835,92773249,92784344,92787522,93379211,92260283,92275849,92281748,89614734,89696293,89712460,89698222,85601280,85650390],"cash":[152885000,202316000,159024000,259348000,244954000,253546000,340257000,243939000,226381000,83370000,145273000,130462000,135481000,216648000,245327000,273464000,298546000,194929000,242058000,191825000,145273000,128191000,154558000,176931000,194441000,149597000,265276000,228144000,243116000,234886000,248140000,252484000,276759000,234726000,282220000,313713000,405727000,329021000,358260000,291199000,162018000,167070000,221839000,588740000,662860000,624945000,395635000,364247000,464811000,236354000,206575000,71640000,91665000,147431000,201260000,171655000,224744000,206237000,178321000,173995000,209129000,182516000,290481000,189433000,332171000,306600000,369206000,301364000,598756000],"currentAssets":[583854000,737495000,806213000,920530000,962613000,899606000,803977000,701290000,698568000,608330000,596992000,675888000,704028000,866265000,872284000,954570000,997538000,976781000,994980000,853030000,791964000,898065000,809117000,844921000,839463000,847226000,834361000,809531000,859210000,890019000,881397000,924850000,937677000,967309000,978757000,1097138000,1201768000,1248799000,1202756000,1139297000,1000397000,1113013000,1053396000,1176928000,1270966000,1371561000,1223332000,1281029000,1395413000,1369253000,1285747000,1208119000,1267434000,1345076000,1237719000,1301241000,1365462000,1489050000,1282503000,1373726000,1473871000,1637332000,1492796000,1439059000,1619312000,1757996000,1686104000,1536648000,1824396000],"totalAssets":[1445221000,1541147000,1636093000,1708178000,1727067000,1721971000,1794321000,1694259000,1705424000,1478105000,1483708000,1555344000,1594582000,1755595000,1797211000,1869403000,1993695000,2118312000,2221214000,1945265000,1904146000,1988765000,1888741000,1917356000,1907333000,1876535000,1833301000,1814894000,1874096000,1885191000,1902637000,1928075000,1922601000,1953447000,1952780000,2051215000,2158535000,2197042000,2160515000,3251820000,3138045000,3320593000,3315633000,3356204000,3425278000,3530675000,3546345000,3579607000,3742888000,3890606000,3791347000,3642310000,3653432000,3720116000,3682912000,3792670000,3969936000,4109656000,4111209000,4188702000,4258823000,4485783000,4519480000,4457076000,4710793000,4907022000,5007613000,4764768000,5122987000],"depreciationAndAmortization":[null,23628000,23629000,24347000,24704000,25805000,26249000,26551000,26753000,27404000,27404000,28113000,28979000,30292000,31280000,32078000,32490000,33218000,34878000,34477000,34426000,34474000,34733000,35043000,35805000,35903000,35971000,34844000,33549000,32788000,34149000,32136000,32583000,32247000,31442000,30464000,29694000,29161000,28667000,27809000,27586000,28222000,28639000,27924000,25464000,24920000,25463000,25633000,25590000,26762000,27687000,26702000,25681000,25146000,24810000,23879000,23592000,27815000,27201000,27761000,28791000,29479000,29394000,29554000,31846000,32959000,34170000,36069000,37568000],"freeCashFlow":[null,67330000,90564000,19680000,40088000,74501000,107202000,-15698000,29693000,-24497000,103194000,-10736000,6499000,64159000,166883000,-2489000,90811000,-6155000,154887000,-14070000,18514000,-49910000,137983000,-23948000,93599000,49826000,165187000,38996000,47571000,30711000,154260000,-10511000,90809000,26012000,112936000,29481000,133679000,17044000,151496000,-11823000,-43389000,5493000,106179000,-103170000,146283000,82403000,1056000,-5483000,95052000,-26298000,33619000,-153280000,15965000,-12300000,92831000,3373000,129357000,-3528000,180584000,17460000,47500000,-26650000,281943000,-13126000,156623000,-22759000,194284000,-177760000,301446000],"totalCosts":[380185000,410139000,469831000,397750000,445290000,468792000,548067000,465183000,521186000,536592000,666115000,516015000,580331000,599384000,724910000,575211000,639207000,668590000,776769000,626489000,706136000,738005000,887062000,685956000,763709000,744933000,896957000,712094000,772356000,792186000,930631000,740154000,797751000,819886000,998331000,801792000,875602000,877176000,1014740000,824393000,884268000,912200000,1131003000,787218000,733847000,871099000,1053613000,853912000,991872000,1015522000,1278891000,1005697000,1097570000,1118031000,1347323000,1042291000,1140097000,1172196000,1428858000,1126108000,1206824000,1233164000,1510806000,1201274000,1330368000,1385031000,1643069000,1341664000,1373176000],"capexOutflow":[null,-26767000,-25053000,-32351000,-32219000,-42172000,-36900000,-35738000,-41809000,-62019000,-50444000,-52804000,-40350000,-37316000,-38405000,-28293000,-38473000,-61694000,-57641000,-38555000,-67602000,-69748000,-53899000,-31815000,-37522000,-39791000,-25822000,-31111000,-43292000,-37666000,-31645000,-23541000,-19463000,-20334000,-20475000,-24634000,-31008000,-34337000,-24945000,-37716000,-78749000,-54656000,-46312000,-43518000,-28585000,-17050000,-70089000,-42589000,-63035000,-53384000,-103421000,-73723000,-31929000,-37793000,-56068000,-32904000,-45613000,-72520000,-48588000,-41091000,-57763000,-45198000,-38529000,-46158000,-61391000,-83898000,-68721000,-193244000,-74812000],"grossMargin":[40.79380584615787,41.52757461949002,41.74408191771185,41.83381566418938,42.52054209023125,41.14300757332738,39.656487978575385,36.900379566389766,37.93453833917998,35.4294511216438,30.10724726544109,35.5894398256376,37.635023932784144,37.646595294518356,36.611144308335824,36.84317709514531,39.3188613676034,37.76052937217153,36.65088788750555,34.7526627908671,37.381433412264734,34.81085859516004,34.581778834551216,33.34474499668475,36.670855140294655,34.92095805190619,34.45687118489529,34.3428925865847,38.45983686815605,34.77102949480052,33.03512665047498,31.5006765722093,34.062600595006934,33.35065761323695,31.276472084317692,32.79933807649517,35.854961539779175,34.68788423196748,32.996205316808215,31.12586229036352,32.824013409135546,32.51767903600012,28.53961001318424,2.0124625520193447,29.63377013343027,33.30638083264663,26.560626538391922,32.41817309403018,37.596579498585584,34.53506377803547,27.570655735366863,30.733962396880415,31.650819511436655,30.377615499736677,26.890600928950658,33.333902021596984,35.8106265155892,35.46801605402545,29.214557453468387,34.01133641811828,36.48668339794328,36.51776437285908,32.25197418282277,36.785530811936205,37.62479606314649,36.83440677411973,33.256242472679645,36.626579223610975,43.41684141487381],"operatingMargin":[17.103478651450203,18.928839691638665,20.16370628027861,17.128683372190658,19.35475107713539,18.27082665030196,18.001915049596793,11.22783715857631,14.444803761115333,12.027320137781107,8.832296810502458,9.300792716151372,14.186366667701758,13.495570751081695,15.396483791455035,11.257110326346044,15.730154879740127,13.624331276185359,14.250467512568196,8.716323527269019,12.957363485866924,9.388313872825274,12.262769968468238,7.179063882762074,11.960320936988449,9.73331976181994,11.490853616418297,6.620052794668604,13.273775837443068,8.151389405802496,9.661333504180911,2.7635675718283217,8.61236455115009,8.164216251817368,8.335911870052767,6.298557418124363,11.774046958347691,9.89766140438999,10.116320680846238,4.629731389972155,8.11167490535981,7.6224165011762395,3.2981981535220397,-33.770729145956636,8.642093652663004,10.159580118542873,3.195536906246181,7.925578085323183,14.325768209203392,10.243905025878892,4.001504279766011,4.395427850036219,7.251890335207049,4.876679182098254,2.6903601326907287,6.409685419611125,10.383471087372612,8.506104557226418,3.8579081869527125,6.214875592555208,10.735162826683354,9.449684437770541,7.659218150257928,9.64474641237577,11.589062671331877,9.436623402098931,8.808060962275984,9.429336177595362,17.373872911671175],"netMargin":[10.688665710186514,12.332872109112474,13.198967532324088,11.033604813724448,12.977602465956364,12.74529630817724,11.256601684645192,7.370725107295728,9.30642945200195,8.308672963326682,5.37262813283551,5.968572583621887,9.063257372436116,8.589769863788689,9.634093964744547,7.260053966740567,10.067314943231857,9.076557168861402,9.789834609839511,5.46079759875275,8.321571692184806,5.788181271256154,7.942087584714414,4.43512266410468,7.705369700043805,6.3003327444265915,7.1913921962175085,3.8765921343025034,8.636622919305433,5.49049207469991,6.240596102733755,1.5683337931396892,5.71809226616995,5.050774328105433,0.12101524259516179,4.821850955020989,9.351466163671061,7.962750107084197,7.654382664214826,3.7696101284918204,6.2681265970369795,5.6358224916427755,1.670602559213665,-23.525233524162974,4.282516625874866,7.910833977064935,2.625338457707832,5.773790589973205,10.992420479820337,7.85337769041491,3.074015218447094,2.9976215237838115,5.0256551528323765,3.167654883783455,2.2723251139520992,4.742590740198658,8.182079005183954,6.479525809921213,3.2129721960928386,5.14394552656213,8.689982462485919,7.556678207298134,7.352822531354668,8.149448552502028,9.560692604443913,7.613692091411384,5.342912802410963,7.8108070706013795,14.480343459202185],"currentRatio":[3.6468082448469707,4.047411285631181,4.275880540336995,4.668546534332098,4.851611049790586,3.7794125060917203,3.8098841837895216,3.3078780789222946,3.0569896943307877,2.294978684875693,2.5570832583759517,2.6484224385197725,3.038008112539915,2.9356058680601445,3.4864165950558563,3.8177607845333035,3.5483031042467745,2.9970329778225064,2.9984630684386584,2.355785694559514,2.1509187991243843,2.195382208423986,2.2873211963589077,2.6351325642393113,2.3762175290211363,2.2420088544988315,2.5342722890614797,2.3645537897131974,2.405558028652461,2.1963142192269633,2.4973847356967993,2.6164065395311207,2.5332009563561213,2.286387928324426,2.717154247197499,2.643126446971869,2.7952123329410288,2.7447760636345455,3.1107582168609884,1.7576888482965354,1.597738819068792,1.5653046471987984,1.649100615244924,1.3320038887386159,1.6480026348001078,1.4484780831726332,1.3500593732480477,1.4367754598474651,1.47449768324061,1.3052923686440718,1.3100176978887856,1.3129516222810287,1.3108425510789805,1.3338132806581229,1.3901113464678887,1.4026890854134417,1.4261057196211706,1.4195976066902845,1.2899784249727169,1.3282673772799702,1.4586745287593847,1.4547015001621437,1.387770887039721,1.3984236068326568,1.4772749665191196,1.508909711546962,1.5080163206313602,1.476121129217563,1.580769400729041],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-79441000,-34597000,-115276000,-153144000,-193116000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-542860000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,13.308954338802135,15.389138018634036,4.100333152068606,7.2602275793747815,12.988500536967043,16.038839599634944,-2.9956929042649216,4.874249196872523,-4.016211085116394,14.123627245951539,-1.8870511310706062,0.9610081195500606,9.259569284767945,19.476746900209143,-0.38400004936923093,11.972066803423491,-0.7951692980676933,17.098375242035726,-2.050093980854133,2.282148725490075,-6.127911402507151,13.647576168791865,-3.2405515486935226,10.790007608419986,6.037627020883166,16.30017978973876,5.113713107004276,5.341647128574124,3.560732807646688,14.974401984938233,-1.3808641732024856,10.402769520156806,2.913615315858213,10.369482122706518,3.4452978188311625,13.46954115757506,1.7507367495503492,13.419218599970947,-1.3677489811004693,-4.508749086850754,0.5562706272298168,9.078402637532513,-17.53151747799002,18.211028476245726,8.498597885535068,0.09702377725692835,-0.5912132109142078,8.21023991016865,-2.324327573040699,2.5235719288184426,-14.571256371597457,1.3490926052993608,-1.046497678561857,6.704666348397664,0.30287139683605796,10.168016695553748,-0.27537243184766474,12.150769011313463,1.454112991075444,3.513420155492881,-1.9568896835566194,17.23241571522871,-0.9872877117053692,10.408538267026858,-1.488148559845686,10.782952319108432,-11.999905491293385,18.138472785912636],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.54225967280917,8.937807625737467,11.652956316174226,6.00454904635752,3.860950195286861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.15997356168566,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,14.169776217700965,16.687072548268,16.879254749598392,15.913997552482003,15.202338794223083,14.197327829847186,13.826796613580427,11.30258457139946,11.11421918308175,11.223191715409001,12,14.466373598372895,14.62391236491338,14.797464075376565,14.260848285722915,14.05326713824446,14.30163778341916,13.542163469469381,11.726685426155877,11.310488800972273,11.791268157036376,11.91443006769813,11.999534318164178,12.062679572127342,11.857458637551076,12.236062081292548,12.053509479425136,11.676853309664132,10.71320654806385,9.139312407600606,8.921549778853855,5.616149952132286,6.9150526852780265,8.844547204503844,10.259369438155359,14.489746055169883,10.911789192415288,9.69829588149334,8.517091108781209,6.139205879753432,-0.08871033156053913,-0.8791583166027331,-0.22766588608123342,0.036024598155225795,5.571806959561037,7.982153315087848,8.037372523692337,8.466313385734916,7.992393155446123,5.970888225495923,4.446069637019983,4.273306557880855,4.868419282903249,5.918696303261236,6.932130335340543,7.381820220650924,7.432857408475635,7.534915046120563,7.67644328579378,9.326300600102726,10.387590335999837,10.600765963671131,10.41122433607426,9.759934116314389,10.242571876080316,11.5736369941162],"returnOnEquity":[null,null,null,17.79551606959841,20.99391553129841,21.726053474358018,20.156975368152175,19.353624487676164,18.199907604065867,18.798787443626114,14.95276485421032,14.894748063861735,14.943066692380999,16.84464401058488,19.605874946713065,19.731607400771093,19.71479353961735,19.275122638810384,18.522952625298565,19.399026990661756,18.48777993373355,16.19304265087341,15.381688267812962,16.413571904787645,17.688432032812617,18.191423770773422,18.212669499707125,17.270257381664297,18.68531086724932,18.741769320241954,17.803454337020895,15.996534148095757,13.587116766927803,13.52315809134349,8.283361776474022,10.270967356635891,13.113895261917866,15.509993563819267,21.362214565514492,20.707804863036102,18.31244501040257,16.258369769261797,11.417808333160693,-0.21346800292344104,-2.1276572208597577,-0.5451612136565016,0.08429055280895198,13.642861000975422,18.9460773844351,18.768615975204924,19.274375150864167,17.867714205229646,13.078967912214967,9.709215344541741,9.026563528441908,10.20599147973427,12.279053160589923,14.340219643646455,14.7327822252404,14.782996130591055,14.73166851358004,14.997769055031718,17.559255539431994,19.548551078427938,19.71967045672541,19.337536718650355,17.587947017387297,18.7321675299762,20.94219123071986],"revenueGrowth":[null,null,null,null,20.394177390727954,13.38050998220992,13.576542116898583,9.179495834036523,10.32709781059442,6.339174883889598,9.314621702898007,8.570490764647843,11.012818850226779,13.59793295549001,17.270149237389276,13.929130121456069,12.163059374302243,11.712469728414444,5.721775097101878,5.883115260183569,6.951526912793793,5.222020828138785,11.611753718573992,7.678745756290883,6.92841813836127,1.3245423404177004,0.23361990180446046,3.1889960893628055,2.66386922739954,4.5116799837141786,1.6530393544147204,-0.1818832721154684,-1.9804214838170742,3.5111091014283113,5.723490959639199,12.41450886112534,13.692147489320462,9.045850349584562,3.6569924865877734,1.0196473480988288,-3.035405167393146,1.431487170953627,3.598925725542723,-31.921084018865987,-16.528962548151416,-1.8088669112650613,-6.941392536453317,57.59418708781732,44.127225601481946,16.688926544465943,22.400548331347213,13.426459567723192,2.2166749443952583,3.8822757869728663,3.9313946339848638,5.869189511889528,7.504470216023829,9.003708685675482,7.339519115279591,7.817188872147507,6.2697935458007725,6.297427203486805,10.087915844095718,10.724208232977883,11.301822022709263,12.299033303839257,10.124562990489693,11.42112717478212,10.444225139640672]}},"filings":[{"accn":"0001193125-13-136738","filed":"2013-04-01","form":"10-K"},{"accn":"0001193125-11-338130","filed":"2011-12-12","form":"10-Q"},{"accn":"0001193125-12-266737","filed":"2012-06-11","form":"10-Q"},{"accn":"0001193125-12-386655","filed":"2012-09-10","form":"10-Q"},{"accn":"0001193125-12-496993","filed":"2012-12-10","form":"10-Q"},{"accn":"0001193125-14-125999","filed":"2014-04-01","form":"10-K"},{"accn":"0001193125-13-253439","filed":"2013-06-10","form":"10-Q"},{"accn":"0001193125-13-361504","filed":"2013-09-09","form":"10-Q"},{"accn":"0001193125-13-468431","filed":"2013-12-10","form":"10-Q"},{"accn":"0001193125-15-116065","filed":"2015-04-01","form":"10-K"},{"accn":"0001193125-15-217982","filed":"2015-06-09","form":"10-Q"},{"accn":"0001193125-15-315908","filed":"2015-09-09","form":"10-Q"},{"accn":"0001193125-15-397753","filed":"2015-12-08","form":"10-Q"},{"accn":"0001564590-18-007408","filed":"2018-04-02","form":"10-K"},{"accn":"0001193125-16-790744","filed":"2016-12-12","form":"10-Q"},{"accn":"0001193125-17-197614","filed":"2017-06-08","form":"10-Q"},{"accn":"0001564590-17-018334","filed":"2017-09-06","form":"10-Q"},{"accn":"0001564590-17-024798","filed":"2017-12-11","form":"10-Q"},{"accn":"0001193125-16-525832","filed":"2016-03-31","form":"10-K"},{"accn":"0001193125-17-108506","filed":"2017-04-03","form":"10-K"},{"accn":"0001193125-16-617827","filed":"2016-06-09","form":"10-Q"},{"accn":"0001193125-16-704216","filed":"2016-09-08","form":"10-Q"},{"accn":"0001564590-19-010433","filed":"2019-04-01","form":"10-K"},{"accn":"0001564590-18-015394","filed":"2018-06-11","form":"10-Q"},{"accn":"0001564590-18-022875","filed":"2018-09-10","form":"10-Q"},{"accn":"0001564590-18-030731","filed":"2018-12-10","form":"10-Q"},{"accn":"0001564590-20-014397","filed":"2020-03-31","form":"10-K"},{"accn":"0000950123-19-005950","filed":"2019-06-10","form":"10-Q"},{"accn":"0001564590-19-034362","filed":"2019-09-09","form":"10-Q"},{"accn":"0001564590-19-045657","filed":"2019-12-10","form":"10-Q"},{"accn":"0001564590-21-017306","filed":"2021-04-01","form":"10-K"},{"accn":"0001564590-20-031246","filed":"2020-06-29","form":"10-Q"},{"accn":"0001564590-20-042978","filed":"2020-09-09","form":"10-Q"},{"accn":"0001564590-20-056727","filed":"2020-12-10","form":"10-Q"},{"accn":"0001564590-22-013232","filed":"2022-04-01","form":"10-K"},{"accn":"0001564590-21-032272","filed":"2021-06-09","form":"10-Q"},{"accn":"0001564590-21-047501","filed":"2021-09-09","form":"10-Q"},{"accn":"0001564590-21-060025","filed":"2021-12-10","form":"10-Q"},{"accn":"0000950170-23-011597","filed":"2023-04-03","form":"10-K"},{"accn":"0001564590-22-022876","filed":"2022-06-09","form":"10-Q"},{"accn":"0001564590-22-031401","filed":"2022-09-09","form":"10-Q"},{"accn":"0000950170-22-026390","filed":"2022-12-12","form":"10-Q"},{"accn":"0000950170-24-039320","filed":"2024-04-01","form":"10-K"},{"accn":"0000950170-23-027275","filed":"2023-06-09","form":"10-Q"},{"accn":"0000950170-23-047479","filed":"2023-09-11","form":"10-Q"},{"accn":"0000950170-23-069407","filed":"2023-12-11","form":"10-Q"},{"accn":"0000950170-25-048506","filed":"2025-04-01","form":"10-K"},{"accn":"0000950170-24-071322","filed":"2024-06-10","form":"10-Q"},{"accn":"0000950170-24-104783","filed":"2024-09-09","form":"10-Q"},{"accn":"0000950170-24-134967","filed":"2024-12-10","form":"10-Q"},{"accn":"0001193125-26-137916","filed":"2026-04-01","form":"10-K"},{"accn":"0000950170-25-083755","filed":"2025-06-09","form":"10-Q"},{"accn":"0001193125-25-199199","filed":"2025-09-09","form":"10-Q"},{"accn":"0001193125-25-314313","filed":"2025-12-10","form":"10-Q"},{"accn":"0001193125-26-263929","filed":"2026-06-09","form":"10-Q"},{"accn":"0001193125-26-386468","filed":"2026-09-09","form":"10-Q"},{"accn":"0001193125-11-085784","filed":"2011-04-01","form":"10-K"},{"accn":"0001193125-10-206514","filed":"2010-09-08","form":"10-Q"},{"accn":"0001193125-10-277685","filed":"2010-12-10","form":"10-Q"},{"accn":"0001193125-12-146029","filed":"2012-04-02","form":"10-K"},{"accn":"0001193125-11-161261","filed":"2011-06-08","form":"10-Q"},{"accn":"0001193125-11-241176","filed":"2011-09-06","form":"10-Q"},{"accn":"0001193125-14-230375","filed":"2014-06-09","form":"10-Q"},{"accn":"0001193125-14-336729","filed":"2014-09-09","form":"10-Q"},{"accn":"0001193125-14-438957","filed":"2014-12-10","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":2274102000},"#1":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":1605712000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":668390000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":2274102000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":524019000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":609181000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":609953000},"#2":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":2473801000},"#3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":1743153000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":730648000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":2473801000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":568930000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":676269000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":692894000},"#4":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":2794925000},"#5":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":1938093000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":856832000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":2794925000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":686310000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":811253000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":814470000},"#6":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":3445134000},"#7":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":2431728000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":1013406000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":3445134000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":762577000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":890568000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":862491000},"#8":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":3545794000},"#9":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":2515636000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":1030158000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1925266000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":530946000},"#10":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2148147000},"#11":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":1486740000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":661407000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2148147000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":492589000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":549355000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":537070000},"#12":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2243232000},"#13":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":1579014000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":664218000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2243232000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":500686000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":548057000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":562594000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":2301181000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":1611337000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":689844000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":2301181000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":521410000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":575588000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":595028000},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2429097000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":1692026000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":737071000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2429097000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":575028000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":636610000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":635835000},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2600367000},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":1847473000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":752894000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2600367000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":595357000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":646454000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":666367000},"#20":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":2729352000},"#21":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":1908178000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":821174000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":2729352000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":562112000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":565228000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":646666000},"#22":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":2572347000},"#23":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":1774006000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":798341000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":2572347000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":626764000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":722460000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":740686000},"#24":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3054813000},"#25":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":2089910000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":964903000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3054813000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":728633000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":808836000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":817348000},"#26":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":3361611000},"#27":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":2354817000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":1006794000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":3361611000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":742443000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":816614000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":825375000},"#28":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3425958000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":2384432000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":1041526000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3425958000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":787746000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":858674000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":864536000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3619395000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":2510956000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1108439000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3619395000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":840437000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":938594000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":964034000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3945634000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":2743065000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":1202569000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3945634000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":938779000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":940364000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":1121140000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":271535000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":295812000},"#34":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1151670000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":808838000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":342832000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1151670000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":279175000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":317378000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":337599000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1337482000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":934152000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":403330000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1337482000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":330654000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":378091000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":393850000},"#38":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":3323077000},"#39":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":2312033000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":1011044000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":3323077000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":739010000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":867460000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":825258000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":210088000},"#40":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":786145000},"#41":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":540484000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":245661000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":786145000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":200786000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":234781000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":235993000},"#42":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":936620000},"#43":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":671560000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":265060000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":936620000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":202479000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":254514000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":260851000},"#44":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1031531000},"#45":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":717835000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":313696000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1031531000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":238809000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":298243000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":292285000},"#46":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1161342000},"#47":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":829337000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":332005000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1161342000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":238511000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":303258000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":283524000},"#48":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":1174930000},"#49":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":825293000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":349637000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":1174930000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":246421000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":318105000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":288188000},"#50":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1201902000},"#51":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":852714000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":349188000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1201902000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":261891000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":342511000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":299897000},"#52":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1244613000},"#53":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":904299000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":340314000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1244613000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":239780000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":297343000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":297746000},"#54":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":1175507000},"#55":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":834869000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":340638000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":1175507000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":280660000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":355844000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":337698000},"#56":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1346712000},"#57":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":974202000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":372510000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1346712000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":269056000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":315875000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":321102000},"#58":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":1239826000},"#59":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":906033000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":333793000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":1239826000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":11843000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":238038000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":322941000},"#60":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":861906000},"#61":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":572822000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":289084000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":861906000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":300651000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":435265000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":390738000},"#62":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1493950000},"#63":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1126654000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":367296000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1493950000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":323301000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":374552000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":357043000},"#64":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1427216000},"#65":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1054896000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":372320000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1427216000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":371231000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":455581000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":454407000},"#66":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1715404000},"#67":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1281219000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":434185000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1715404000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":408385000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":493285000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":497319000},"#68":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1926670000},"#69":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1398989000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":527681000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1926670000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":489064000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":566161000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":563327000},"#70":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2217753000},"#71":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1618552000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":599201000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2217753000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":542566000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":721551000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":414043000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":414043000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":108650000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":108650000},"#74":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":114327000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":114327000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":142742000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":142742000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":186826000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":186826000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":207863000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":207863000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":224858000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":224858000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":245833000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":245833000},"#80":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":274836000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":274836000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":345429000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":345429000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":419008000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":419008000},"#83":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":414203000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":293880000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":120323000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":414203000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":58836000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":87995000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":73361000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":284725000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":220192000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":64533000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":284725000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":52915000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":95938000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":93510000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":374285000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":242363000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":131922000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":374285000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":72966000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":119317000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":105459000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":1613265000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":1102595000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":510670000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":1613265000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":366451000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":421755000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":432043000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":426831000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":297742000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":129089000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":426831000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":59821000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1763394000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":1220258000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":543136000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1763394000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":409368000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":460281000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":481764000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":105117000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":76465000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":365385000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":241403000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":123982000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":365385000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":53054000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":103751000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":80325000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":353579000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":237130000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":116449000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":353579000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":50483000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":118212000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":70305000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1925266000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":1351413000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":573853000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":447799000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":507995000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":193365000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":231090000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":216103000},"#101":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":860536000},"#102":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":640558000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":219978000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":860536000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":713478000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":187091000},"#103":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":237314000},"#104":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":154766000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":82548000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":237314000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":47058000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":76363000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":70257000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":338527000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":239000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":99527000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":338527000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":21036000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":75180000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":72888000},"#107":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":282360000},"#108":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":193678000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":88682000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":259892000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":169104000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":90788000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":259892000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":53896000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":116852000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":96357000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":282360000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":37478000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":67509000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":47143000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":381313000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":267105000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":114208000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":381313000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":40020000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":78061000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":75269000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":231925000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":193350000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":38575000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":231925000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-198735000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":69419000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":98508000},"#115":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":232428000},"#116":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":152130000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":80298000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":232428000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":32776000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":66841000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":51994000},"#117":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3972000},"#118":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-30808000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":34780000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3972000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":73503000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":165853000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":115902000},"#119":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":408566000},"#120":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":355258000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":53308000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":408566000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":46237000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":85818000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":57318000},"#121":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":224489000},"#122":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":151611000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":72878000},"#123":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":226623000},"#124":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":189373000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":37250000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":226623000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":71383000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":132098000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":108978000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":224489000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":29562000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":76915000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":47355000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":218120000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":153832000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":64288000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":218120000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":11938000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":49915000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":45092000},"#127":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":369795000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":312459000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":57336000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":369795000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":74624000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":145135000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":128691000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":473764000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":348450000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":125314000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":473764000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":128227000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":174387000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":144319000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":605634000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":446933000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":158701000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":605634000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":139681000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":288739000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":427518000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":104594000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":75772000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":72006000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-198573000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":68886000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":97618000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":72402000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":135497000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":109683000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":145866000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":298540000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":309490000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":79380000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":97578000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":288831000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":53214000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":96082000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":93638000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":38624000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":56693000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":50679000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":185251000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":145996000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":39255000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":185251000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":199364000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":49021000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":62392000},"#135":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":219893000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":142218000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":77675000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":219893000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":52957000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":71657000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":73106000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":272958000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":197720000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":75238000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":272958000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":33957000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":61292000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":59518000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":108263000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":106945000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":1318000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":108263000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":41260000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":92809000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":77520000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":298003000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":211589000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":86414000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":298003000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":32585000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":60320000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":55652000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":168096000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":148557000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":19539000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":168096000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-138442000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":34400000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":76704000},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1236000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-27338000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":28574000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1236000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":53547000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":127262000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":88855000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":310616000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":269664000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":40952000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":310616000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":31533000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":59473000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":37231000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":159699000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":128237000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":31462000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":159699000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":52817000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":104092000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":83014000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":287674000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":239923000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":47751000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":287674000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":61765000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":117485000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":102911000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":402462000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":282161000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":120301000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":402462000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":108347000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":143865000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":116440000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":464919000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":368652000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":96267000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":464919000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":115705000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":240651000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2008-02-01","end":"2009-01-31","value":1.17},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":0.29},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":0.36},"#157":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2009-02-01","end":"2010-01-31","value":1.28},"#158":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2009-02-01","end":"2010-01-31","value":171230245},"#159":{"kind":"computed","op":"product","terms":[{"ref":"#157"},{"ref":"#158"}],"value":219174713.6},"#160":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2009-02-01","end":"2009-10-31","value":0.83},"#161":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2009-02-01","end":"2009-10-31","value":170831491},"#162":{"kind":"computed","op":"product","terms":[{"ref":"#160"},{"ref":"#161"}],"value":141790137.53},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162","weight":-1}],"value":77384576.07},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#158","weight":4},{"ref":"#161","weight":-3}],"rule":"unaverage-quarter","value":172426507},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"per-share-quarter","value":0.44879744661300824},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2009-02-01","end":"2010-01-31","value":1.28},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-02-01","end":"2010-04-30","value":0.31},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.42},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":0.43},"#165":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-02-01","end":"2011-01-31","value":1.6},"#166":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-02-01","end":"2011-01-31","value":170333550},"#167":{"kind":"computed","op":"product","terms":[{"ref":"#165"},{"ref":"#166"}],"value":272533680},"#168":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-02-01","end":"2010-10-31","value":1.16},"#169":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-02-01","end":"2010-10-31","value":171228883},"#170":{"kind":"computed","op":"product","terms":[{"ref":"#168"},{"ref":"#169"}],"value":198625504.28},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170","weight":-1}],"value":73908175.72},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#166","weight":4},{"ref":"#169","weight":-3}],"rule":"unaverage-quarter","value":167647551},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"per-share-quarter","value":0.44085449074051786},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-02-01","end":"2011-01-31","value":1.6},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":0.23},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":0.35},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":0.33},"#173":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":1.89},"#174":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":149225906},"#175":{"kind":"computed","op":"product","terms":[{"ref":"#173"},{"ref":"#174"}],"value":282036962.34},"#176":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2013-02-01","end":"2013-10-31","value":1.3},"#177":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2013-02-01","end":"2013-10-31","value":149232609},"#178":{"kind":"computed","op":"product","terms":[{"ref":"#176"},{"ref":"#177"}],"value":194002391.70000002},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178","weight":-1}],"value":88034570.63999996},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#174","weight":4},{"ref":"#177","weight":-3}],"rule":"unaverage-quarter","value":149205797},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"per-share-quarter","value":0.5900211145281437},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":1.89},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.26},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":0.49},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-01-31","value":188549000},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":0.35},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-01-31","value":188549000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2010-04-30","value":197177000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-07-31","value":198411000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-10-31","value":238028000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-01-31","value":211024000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-01-31","value":211024000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-04-30","value":212006000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-07-31","value":228515000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-10-31","value":265070000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2012-01-31","value":233466000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2012-01-31","value":233466000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-04-30","value":255204000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-07-31","value":231740000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-10-31","value":295089000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-01-31","value":250195000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-01-31","value":250195000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2013-04-30","value":250034000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2013-07-31","value":281131000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-10-31","value":325916000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-01-31","value":331830000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-01-31","value":331830000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-04-30","value":362100000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-07-31","value":368198000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-10-31","value":409070000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-01-31","value":353740000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-01-31","value":353740000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-04-30","value":320637000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-07-31","value":353277000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2015-10-31","value":377887000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-01-31","value":329231000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-01-31","value":329231000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-04-30","value":342361000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-07-31","value":357177000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-10-31","value":405233000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-01-31","value":352928000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-01-31","value":352928000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-04-30","value":353481000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-07-31","value":370155000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-10-31","value":423073000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-01-31","value":360214000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-01-31","value":360214000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-04-30","value":415091000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-07-31","value":429938000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-10-31","value":454973000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-01-31","value":386644000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-01-31","value":386644000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-04-30","value":648179000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-07-31","value":626133000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-10-31","value":711052000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-01-31","value":638770000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-01-31","value":638770000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-04-30","value":883577000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-07-31","value":771216000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2020-10-31","value":946898000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-01-31","value":906132000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-01-31","value":906132000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-04-30","value":891600000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-07-31","value":946365000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-10-31","value":1049001000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-01-31","value":981473000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-01-31","value":981473000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-04-30","value":920155000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-07-31","value":966885000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-10-31","value":1008444000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-01-31","value":890374000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-01-31","value":890374000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-04-30","value":927676000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-07-31","value":957476000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2023-10-31","value":1048924000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-01-31","value":994205000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-01-31","value":994205000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-04-30","value":1034224000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-07-31","value":1010418000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2024-10-31","value":1125545000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-01-31","value":1075679000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-01-31","value":1075679000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-04-30","value":1029058000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-07-31","value":1096148000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2025-10-31","value":1165077000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2026-01-31","value":1118094000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2026-01-31","value":1118094000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2026-04-30","value":1041004000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2026-07-31","value":1154119000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2011-01-31","value":382773000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2011-01-31","value":382773000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-04-30","value":381779000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2009-07-31","value":297006000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2009-10-31","value":325887000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2010-01-31","value":339318000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2010-01-31","value":339318000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2010-04-30","value":348032000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2010-07-31","value":353780000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-10-31","value":402072000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-07-31","value":401104000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-10-31","value":444299000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2012-01-31","value":417440000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2012-01-31","value":417440000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-04-30","value":443023000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-07-31","value":420388000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-10-31","value":485737000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-01-31","value":442623000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2013-01-31","value":442623000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2013-04-30","value":443502000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2013-07-31","value":474612000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2013-10-31","value":522030000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-01-31","value":527044000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-01-31","value":527044000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2014-04-30","value":558860000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2014-07-31","value":568089000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-10-31","value":610782000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-01-31","value":560772000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-01-31","value":560772000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-04-30","value":528911000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-07-31","value":676085000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2015-10-31","value":704866000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-01-31","value":696074000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-01-31","value":696074000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2016-04-30","value":640841000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2016-07-31","value":629078000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-10-31","value":637558000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-01-31","value":589553000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2017-01-31","value":589553000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-04-30","value":595385000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-07-31","value":613788000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-10-31","value":668639000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-01-31","value":651877000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-01-31","value":651877000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-04-30","value":704800000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-07-31","value":714863000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2018-10-31","value":736433000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-01-31","value":671417000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-01-31","value":671417000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-04-30","value":1803849000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-07-31","value":1776641000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2019-10-31","value":1890740000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-01-31","value":1860278000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-01-31","value":1860278000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2020-04-30","value":2058096000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2020-07-31","value":2074685000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2020-10-31","value":2099356000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2021-01-31","value":2068987000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2021-01-31","value":2068987000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2021-04-30","value":2045098000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2021-07-31","value":2073468000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2021-10-31","value":2143875000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2022-01-31","value":2045607000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2022-01-31","value":2045607000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-04-30","value":1946389000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-07-31","value":1946240000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-10-31","value":1981725000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2023-01-31","value":1890229000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2023-01-31","value":1890229000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-04-30","value":1941988000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-07-31","value":2002545000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2023-10-31","value":2063098000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-01-31","value":1998669000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-01-31","value":1998669000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2024-04-30","value":2026368000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-07-31","value":2017390000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2024-10-31","value":2132860000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-01-31","value":2047976000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-01-31","value":2047976000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2025-04-30","value":2025269000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-07-31","value":2130401000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2025-10-31","value":2202910000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2026-01-31","value":2192326000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2026-01-31","value":2192326000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2026-04-30","value":2154158000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2026-07-31","value":2268771000},"#181":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2015-07-31","value":115000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":115000000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2015-10-31","value":115000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":115000000},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2016-01-31","value":150000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":150000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":150000000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2016-04-30","value":75000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":75000000},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2016-07-31","value":50000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":50000000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":36,"unit":"USD","end":"2020-07-31","value":120000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2009-01-31","value":1053775000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2009-07-31","value":1148215000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2009-10-31","value":1215260000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2010-01-31","value":1296775000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2010-01-31","value":1296775000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2010-04-30","value":1360146000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2010-07-31","value":1373287000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2010-10-31","value":1319899000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2011-01-31","value":1411548000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2011-01-31","value":1411548000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-04-30","value":1312480000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2011-07-31","value":1304320000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-10-31","value":1033806000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-01-31","value":1066268000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-01-31","value":1066268000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2012-04-30","value":1112321000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-07-31","value":1174194000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-10-31","value":1269858000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2013-01-31","value":1354588000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2013-01-31","value":1354588000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2013-04-30","value":1425901000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2013-07-31","value":1519083000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2013-10-31","value":1596282000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2014-01-31","value":1694170000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2014-01-31","value":1694170000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2014-04-30","value":1386405000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2014-07-31","value":1336057000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-10-31","value":1377983000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2015-01-31","value":1327969000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2015-01-31","value":1327969000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2015-04-30","value":1388445000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-07-31","value":1231248000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2015-10-31","value":1171669000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-01-31","value":1137227000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-01-31","value":1137227000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2016-04-30","value":1174053000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2016-07-31","value":1245018000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2016-10-31","value":1247633000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-01-31","value":1313084000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-01-31","value":1313084000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2017-04-30","value":1332690000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2017-07-31","value":1308813000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2017-10-31","value":1284808000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-01-31","value":1300903000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-01-31","value":1300903000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2018-04-30","value":1346415000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2018-07-31","value":1443672000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2018-10-31","value":1460609000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-01-31","value":1489098000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-01-31","value":1489098000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2019-04-30","value":1447971000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-07-31","value":1361404000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-10-31","value":1429853000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2020-01-31","value":1455355000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2020-01-31","value":1455355000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2020-04-30","value":1298108000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2020-07-31","value":1350593000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2020-10-31","value":1431319000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-01-31","value":1477358000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-01-31","value":1477358000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2021-04-30","value":1534509000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2021-07-31","value":1669420000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2021-10-31","value":1746731000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2022-01-31","value":1745740000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2022-01-31","value":1745740000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2022-04-30","value":1695921000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2022-07-31","value":1707192000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2022-10-31","value":1738391000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2023-01-31","value":1792683000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2023-01-31","value":1792683000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2023-04-30","value":1850682000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2023-07-31","value":1967391000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2023-10-31","value":2046558000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2024-01-31","value":2112540000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2024-01-31","value":2112540000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2024-04-30","value":2162334000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2024-07-31","value":2241433000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2024-10-31","value":2352923000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2025-01-31","value":2471504000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2025-01-31","value":2471504000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2025-04-30","value":2431807000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2025-07-31","value":2580392000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2025-10-31","value":2704112000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2026-01-31","value":2815287000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2026-01-31","value":2815287000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2026-04-30","value":2610610000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2026-07-31","value":2854216000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":251570000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-79557000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":58551000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":163814000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":58551000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":105263000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":182362000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":18548000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":502834000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":320472000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":502834000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":33032000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":251046000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":33032000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":218014000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":312185000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":61139000},"#193":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":24634000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":24634000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":262429000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":262429000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":73723000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":73723000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":170719274},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":171443902},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":147086982},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":123725581},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":110262879},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":99415838},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":93857850},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-04-30","value":159667925},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-07-31","value":157524395},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-10-31","value":144201664},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2012-01-31","value":144633007},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2012-01-31","value":144633007},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-04-30","value":144808807},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-07-31","value":144869307},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-10-31","value":145869067},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2013-01-31","value":146015767},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2013-01-31","value":146015767},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2013-04-30","value":146813217},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2013-07-31","value":147318292},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2013-10-31","value":147277047},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2014-01-31","value":147309575},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2014-01-31","value":147309575},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2014-04-30","value":137651372},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-07-31","value":134057393},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-10-31","value":134268445},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-01-31","value":130502864},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-01-31","value":130502864},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-04-30","value":131543388},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-07-31","value":125126008},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2015-10-31","value":121545740},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-01-31","value":117321120},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-01-31","value":117321120},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2016-04-30","value":117116520},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2016-07-31","value":117136520},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2016-10-31","value":116233584},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-01-31","value":116233781},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2017-01-31","value":116233781},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-04-30","value":116290358},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-07-31","value":111280653},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-10-31","value":108248471},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-01-31","value":108248568},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-01-31","value":108248568},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-04-30","value":108670688},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-07-31","value":108951308},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2018-10-31","value":107638846},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-01-31","value":105642283},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-01-31","value":105642283},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2019-04-30","value":103599364},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-07-31","value":97965012},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2019-10-31","value":97975343},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-01-31","value":97976815},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-01-31","value":97976815},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2020-04-30","value":97777322},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-07-31","value":97779586},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2020-10-31","value":97786381},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-01-31","value":97815985},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-01-31","value":97815985},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2021-04-30","value":98235127},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-07-31","value":98357090},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2021-10-31","value":97863862},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2022-01-31","value":96431044},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2022-01-31","value":96431044},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-04-30","value":94434621},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-07-31","value":92173342},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-10-31","value":92174487},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2023-01-31","value":92180709},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2023-01-31","value":92180709},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-04-30","value":92677835},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-07-31","value":92773249},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2023-10-31","value":92784344},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-01-31","value":92787522},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-01-31","value":92787522},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2024-04-30","value":93379211},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2024-07-31","value":92260283},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2024-10-31","value":92275849},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2025-01-31","value":92281748},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2025-01-31","value":92281748},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-04-30","value":89614734},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2025-07-31","value":89696293},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2025-10-31","value":89712460},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2026-01-31","value":89698222},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2026-01-31","value":89698222},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2026-04-30","value":85601280},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2026-07-31","value":85650390},"#196":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":1.68},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":138192734},"#198":{"kind":"computed","op":"product","terms":[{"ref":"#196"},{"ref":"#197"}],"value":232163793.12},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-02-01","end":"2014-10-31","value":1.09},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":139946843},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":152542058.87},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#201","weight":-1}],"value":79621734.25},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#197","weight":4},{"ref":"#200","weight":-3}],"rule":"unaverage-quarter","value":132930407},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"per-share-quarter","value":0.5989730720526568},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":1.68},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":0.25},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":0.52},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":0.42},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":2.72},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":109706007},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#204"},{"ref":"#205"}],"value":298400339.04},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-02-01","end":"2018-10-31","value":1.92},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":110149105},"#209":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#208"}],"value":211486281.6},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#209","weight":-1}],"value":86914057.44000003},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#205","weight":4},{"ref":"#208","weight":-3}],"rule":"unaverage-quarter","value":108376713},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"per-share-quarter","value":0.801962479153617},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":2.72},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":0.61},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":0.56},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":1.67},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":100588677},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":167983090.59},"#215":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-02-01","end":"2019-10-31","value":1.47},"#216":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":101147025},"#217":{"kind":"computed","op":"product","terms":[{"ref":"#215"},{"ref":"#216"}],"value":148686126.75},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217","weight":-1}],"value":19296963.840000004},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#213","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":98913633},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"per-share-quarter","value":0.1950890211463571},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":1.67},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-1.41},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":0.35},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":0.78},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":0.01},"#221":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":98522776},"#222":{"kind":"computed","op":"product","terms":[{"ref":"#220"},{"ref":"#221"}],"value":985227.76},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":-0.28},"#224":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":97823948},"#225":{"kind":"computed","op":"product","terms":[{"ref":"#223"},{"ref":"#224"}],"value":-27390705.44},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#225","weight":-1}],"value":28375933.200000003},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#221","weight":4},{"ref":"#224","weight":-3}],"rule":"unaverage-quarter","value":100619260},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"per-share-quarter","value":0.2820129386759553},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":0.01},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":0.54},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":1.28},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":0.89},"#228":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":3.13},"#229":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":99268705},"#230":{"kind":"computed","op":"product","terms":[{"ref":"#228"},{"ref":"#229"}],"value":310711046.65},"#231":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":2.71},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":99447551},"#233":{"kind":"computed","op":"product","terms":[{"ref":"#231"},{"ref":"#232"}],"value":269502863.21},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#233","weight":-1}],"value":41208183.44},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#229","weight":4},{"ref":"#232","weight":-3}],"rule":"unaverage-quarter","value":98732167},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"per-share-quarter","value":0.4173734325106021},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":3.13},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":0.33},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":0.64},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":0.4},"#236":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":1.7},"#237":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":94144062},"#238":{"kind":"computed","op":"product","terms":[{"ref":"#236"},{"ref":"#237"}],"value":160044905.4},"#239":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":1.36},"#240":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":94322783},"#241":{"kind":"computed","op":"product","terms":[{"ref":"#239"},{"ref":"#240"}],"value":128278984.88000001},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#241","weight":-1}],"value":31765920.519999996},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#237","weight":4},{"ref":"#240","weight":-3}],"rule":"unaverage-quarter","value":93607899},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"per-share-quarter","value":0.3393508545683735},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":1.7},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0.56},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":1.1},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.88},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":3.05},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":94327785},"#246":{"kind":"computed","op":"product","terms":[{"ref":"#244"},{"ref":"#245"}],"value":287699744.25},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":2.55},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":94168058},"#249":{"kind":"computed","op":"product","terms":[{"ref":"#247"},{"ref":"#248"}],"value":240128547.89999998},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#249","weight":-1}],"value":47571196.350000024},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":94806966},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"per-share-quarter","value":0.5017689981767798},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":3.05},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.65},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":1.24},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":1.1},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":4.26},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":94448046},"#254":{"kind":"computed","op":"product","terms":[{"ref":"#252"},{"ref":"#253"}],"value":402348675.96},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":2.99},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":94511989},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":282590847.11},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257","weight":-1}],"value":119757828.84999996},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":94256217},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"per-share-quarter","value":1.2705562843668972},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":4.26},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":1.16},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":1.58},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":1.28},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":5.06},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":91808357},"#262":{"kind":"computed","op":"product","terms":[{"ref":"#260"},{"ref":"#261"}],"value":464550286.41999996},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":4.01},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":91962187},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":368768369.87},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265","weight":-1}],"value":95781916.54999995},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":91346867},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"per-share-quarter","value":1.0485517423383546},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":5.06},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":1.3},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":2.78},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2009-01-31","value":316035000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2009-07-31","value":152885000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2009-10-31","value":202316000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-01-31","value":159024000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-01-31","value":159024000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-04-30","value":259348000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-07-31","value":244954000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-10-31","value":253546000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-01-31","value":340257000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-01-31","value":340257000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-04-30","value":243939000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2011-07-31","value":226381000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-10-31","value":83370000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-01-31","value":145273000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-01-31","value":145273000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-04-30","value":130462000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-07-31","value":135481000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-10-31","value":216648000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-01-31","value":245327000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-01-31","value":245327000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-04-30","value":273464000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2013-07-31","value":298546000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2013-10-31","value":194929000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-01-31","value":242058000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-01-31","value":242058000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-04-30","value":191825000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-07-31","value":145273000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-10-31","value":128191000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-01-31","value":154558000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-01-31","value":154558000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-04-30","value":176931000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-07-31","value":194441000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-10-31","value":149597000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-02-01","value":265276000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-02-01","value":265276000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-04-30","value":228144000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-07-31","value":243116000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-10-31","value":234886000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-01-31","value":248140000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2017-01-31","value":248140000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-04-30","value":252484000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-07-31","value":276759000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-10-31","value":234726000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-01-31","value":282220000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-01-31","value":282220000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-04-30","value":313713000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-07-31","value":405727000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-10-31","value":329021000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2019-01-31","value":358260000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2019-01-31","value":358260000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-04-30","value":291199000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-07-31","value":162018000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2019-10-31","value":167070000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-01-31","value":221839000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-01-31","value":221839000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-04-30","value":588740000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-07-31","value":662860000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2020-10-31","value":624945000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2021-01-31","value":395635000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2021-01-31","value":395635000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-04-30","value":364247000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-07-31","value":464811000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-10-31","value":236354000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-01-31","value":206575000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-01-31","value":206575000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-04-30","value":71640000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-07-31","value":91665000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2022-10-31","value":147431000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-01-31","value":201260000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-01-31","value":201260000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-04-30","value":171655000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-07-31","value":224744000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-10-31","value":206237000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-01-31","value":178321000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-01-31","value":178321000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-04-30","value":173995000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-07-31","value":209129000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2024-10-31","value":182516000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-01-31","value":290481000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-01-31","value":290481000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-04-30","value":189433000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2025-07-31","value":332171000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2025-10-31","value":306600000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2026-01-31","value":369206000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2026-01-31","value":369206000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2026-04-30","value":301364000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2026-07-31","value":598756000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2009-07-31","value":583854000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2009-10-31","value":737495000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-01-31","value":806213000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-01-31","value":806213000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2010-04-30","value":920530000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-07-31","value":962613000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-10-31","value":899606000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-01-31","value":803977000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-01-31","value":803977000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-04-30","value":701290000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-07-31","value":698568000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-10-31","value":608330000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2012-01-31","value":596992000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2012-01-31","value":596992000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-04-30","value":675888000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-07-31","value":704028000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-10-31","value":866265000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-01-31","value":872284000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-01-31","value":872284000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2013-04-30","value":954570000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2013-07-31","value":997538000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-10-31","value":976781000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-01-31","value":994980000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-01-31","value":994980000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-04-30","value":853030000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-07-31","value":791964000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-10-31","value":898065000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-01-31","value":809117000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-01-31","value":809117000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-04-30","value":844921000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-07-31","value":839463000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2015-10-31","value":847226000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-01-31","value":834361000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-01-31","value":834361000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-04-30","value":809531000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-07-31","value":859210000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-10-31","value":890019000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-01-31","value":881397000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-01-31","value":881397000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-04-30","value":924850000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-07-31","value":937677000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-10-31","value":967309000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-01-31","value":978757000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-01-31","value":978757000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-04-30","value":1097138000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-07-31","value":1201768000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-10-31","value":1248799000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-01-31","value":1202756000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-01-31","value":1202756000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-04-30","value":1139297000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-07-31","value":1000397000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-10-31","value":1113013000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-01-31","value":1053396000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-01-31","value":1053396000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-04-30","value":1176928000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-07-31","value":1270966000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2020-10-31","value":1371561000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-01-31","value":1223332000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-01-31","value":1223332000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-04-30","value":1281029000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-07-31","value":1395413000},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-02-01","end":"2012-01-31","value":1.19},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":156191289},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":185867633.91},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-02-01","end":"2011-10-31","value":0.91},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-02-01","end":"2011-10-31","value":159751493},"#273":{"kind":"computed","op":"product","terms":[{"ref":"#271"},{"ref":"#272"}],"value":145373858.63},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273","weight":-1}],"value":40493775.28},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":145510677},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"per-share-quarter","value":0.2782873127584995},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-02-01","end":"2012-01-31","value":1.19},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":0.23},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":0.42},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":0.4},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-10-31","value":1369253000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-01-31","value":1285747000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-01-31","value":1285747000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-04-30","value":1208119000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-07-31","value":1267434000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-10-31","value":1345076000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-01-31","value":1237719000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-01-31","value":1237719000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-04-30","value":1301241000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-07-31","value":1365462000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2023-10-31","value":1489050000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-01-31","value":1282503000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-01-31","value":1282503000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-04-30","value":1373726000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-07-31","value":1473871000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2024-10-31","value":1637332000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-01-31","value":1492796000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-01-31","value":1492796000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-04-30","value":1439059000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-07-31","value":1619312000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2025-10-31","value":1757996000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2026-01-31","value":1686104000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2026-01-31","value":1686104000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2026-04-30","value":1536648000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2026-07-31","value":1824396000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2009-07-31","value":1445221000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2009-10-31","value":1541147000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-01-31","value":1636093000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-01-31","value":1636093000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2010-04-30","value":1708178000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-07-31","value":1727067000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-10-31","value":1721971000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-01-31","value":1794321000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-01-31","value":1794321000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-04-30","value":1694259000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-07-31","value":1705424000},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-02-01","end":"2013-01-31","value":1.62},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":146663731},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":237595244.22000003},"#279":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-02-01","end":"2012-10-31","value":1.06},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-02-01","end":"2012-10-31","value":146092442},"#281":{"kind":"computed","op":"product","terms":[{"ref":"#279"},{"ref":"#280"}],"value":154857988.52},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281","weight":-1}],"value":82737255.70000002},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":148377598},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"per-share-quarter","value":0.5576128527164863},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-10-31","value":1478105000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-01-31","value":1483708000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-01-31","value":1483708000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-04-30","value":1555344000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-07-31","value":1594582000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-10-31","value":1755595000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2013-01-31","value":1797211000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2013-01-31","value":1797211000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-02-01","end":"2013-01-31","value":1.62},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.32},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":0.51},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":0.47},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2013-04-30","value":1869403000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-07-31","value":1993695000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2013-10-31","value":2118312000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2014-01-31","value":2221214000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2014-01-31","value":2221214000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-04-30","value":1945265000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-07-31","value":1904146000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-10-31","value":1988765000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-01-31","value":1888741000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-01-31","value":1888741000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-04-30","value":1917356000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-07-31","value":1907333000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-10-31","value":1876535000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-01-31","value":1833301000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-01-31","value":1833301000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-04-30","value":1814894000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-07-31","value":1874096000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2016-10-31","value":1885191000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-01-31","value":1902637000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-01-31","value":1902637000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-04-30","value":1928075000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-07-31","value":1922601000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-10-31","value":1953447000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-01-31","value":1952780000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-01-31","value":1952780000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-04-30","value":2051215000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-07-31","value":2158535000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-10-31","value":2197042000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-01-31","value":2160515000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-01-31","value":2160515000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-04-30","value":3251820000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-07-31","value":3138045000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-10-31","value":3320593000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-01-31","value":3315633000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-01-31","value":3315633000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-04-30","value":3356204000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2020-07-31","value":3425278000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-10-31","value":3530675000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-01-31","value":3546345000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-01-31","value":3546345000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2021-04-30","value":3579607000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2021-07-31","value":3742888000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-10-31","value":3890606000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-01-31","value":3791347000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-01-31","value":3791347000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-04-30","value":3642310000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-07-31","value":3653432000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-10-31","value":3720116000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-01-31","value":3682912000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-01-31","value":3682912000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-04-30","value":3792670000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-07-31","value":3969936000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2023-10-31","value":4109656000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-01-31","value":4111209000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-01-31","value":4111209000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2024-04-30","value":4188702000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-07-31","value":4258823000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2024-10-31","value":4485783000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-01-31","value":4519480000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-01-31","value":4519480000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-04-30","value":4457076000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2025-07-31","value":4710793000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2025-10-31","value":4907022000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2026-01-31","value":5007613000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2026-01-31","value":5007613000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2026-04-30","value":4764768000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2026-07-31","value":5122987000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2009-07-31","value":160100000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2009-10-31","value":182214000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":892774000},"#284":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1937815000},"#285":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":1349322000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":588493000},"#286":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":3616014000},"#287":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":2526895000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":1089119000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":3616014000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":855688000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":992454000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":973533000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1937815000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":479961000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":505900000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":552159000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":573592000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":3545794000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":761190000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":872931000},"#288":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":3950623000},"#289":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":2821675000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":1128948000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":3950623000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":864413000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":962329000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":987469000},"#290":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":3983789000},"#291":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":2814211000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":1169578000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":3983789000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":588483000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":803266000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":969607000},"#292":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3449749000},"#293":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":2361356000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1088393000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3449749000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":927415000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1157725000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1131424000},"#294":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":4548763000},"#295":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":3216564000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1332199000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":4548763000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1051934000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1183388000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1175349000},"#296":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":4795244000},"#297":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":3410671000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":1384573000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":4795244000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1113674000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1272195000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1281174000},"#298":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":5153237000},"#299":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":3667043000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":1486194000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":5153237000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1200732000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1351959000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1361855000},"#300":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5550666000},"#301":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":3914546000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":1636120000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5550666000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1329501000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1504755000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1529350000},"#302":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":6165376000},"#303":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":4363606000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":1801770000},"revenue@FY2026":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":6165376000},"revenue@2027Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1481345000},"revenue@2027Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1661915000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":648177000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":758524000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":774049000},"#304":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":3086608000},"#305":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":2180750000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":905858000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":3086608000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":1834618000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":458626000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":447161000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":320162000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":126999000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":126999000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":447161000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":118575000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":118575000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":127912000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":127912000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":131193000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":131193000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":522417000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":377680000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":144737000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":144737000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":522417000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":134529000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":134529000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":143095000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":143095000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":575811000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":420366000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":155445000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":155445000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":575811000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":149564000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":149564000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":158576000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":158576000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":167341000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":167341000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":657246000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":475472000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":181774000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":181774000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":657246000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":165843000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":165843000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":178926000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":178926000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":734511000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":531595000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":202916000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":202916000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":734511000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":178690000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":178690000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":198141000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":198141000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":207059000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":207059000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":809545000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":583890000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":225655000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":225655000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":809545000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":193367000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":193367000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":214354000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":214354000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":848323000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":615584000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":232739000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":232739000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":848323000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":211408000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":211408000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":224299000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":224299000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":229592000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":229592000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":906086000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":665299000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":240787000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":240787000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":906086000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":218744000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":218744000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":222163000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":222163000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":915615000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":665765000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":249850000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":249850000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":915615000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":226764000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":226764000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":238992000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":238992000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":241341000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":241341000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":965399000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":707097000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":258302000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":258302000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":965399000},"#359":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":229036000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":229036000},"#360":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":237814000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":237814000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":993990000},"#362":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":712683000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":281307000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":281307000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":993990000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":210578000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":210578000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":168619000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":168619000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":224433000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":224433000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":857934000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":603630000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":254304000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":254304000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":857934000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":227148000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":227148000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":269412000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":269412000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1085384000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":771396000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":313988000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":313988000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":1085384000},"#375":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":277064000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":277064000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":288734000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":288734000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":299725000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":299725000},"#378":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1200593000},"#379":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":865523000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":335070000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":335070000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":1200593000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":299848000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":299848000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":323483000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":323483000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1339205000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":968760000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":370445000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":370445000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":1339205000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":333761000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":333761000},"#387":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":348150000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":348150000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":368628000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":368628000},"#389":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1452906000},"#390":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1050539000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":402367000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":402367000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":1452906000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":360837000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":360837000},"#393":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":391774000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":391774000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1612119000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1171619000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":440500000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":440500000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":1612119000},"#397":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":402885000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":402885000},"#398":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":432812000},"operatingExpenses@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":432812000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":299435000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":78441000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":95761000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":338984000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":220322000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":118662000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":338984000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":82211000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":106869000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":104800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":21355000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":76916000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":363450000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":239843000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":123607000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":363450000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":50933000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":103155000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":80388000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":350031000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":234476000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":115555000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":350031000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":48906000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":119283000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":71159000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":338099000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":239348000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":98751000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":338099000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":261366000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":170277000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":91089000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":261366000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":53976000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":118598000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":97592000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":385553000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":270166000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":115387000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":385553000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":42700000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":81559000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":75845000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":239720000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":200104000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":39616000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":239720000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3513000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-32069000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":35582000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3513000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":73348000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":164056000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":115351000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":404631000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":352755000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":51876000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":404631000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":44248000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":83556000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":52299000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":221279000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":180103000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":41176000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":221279000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":381607000},"#420":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":317582000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":64025000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":381607000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":80870000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":152564000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":135832000},"#421":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":500172000},"#422":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":369266000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":130906000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":500172000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":137873000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":183273000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":152445000},"#423":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":596897000},"#424":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":473591000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":123306000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":596897000},"#425":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":344406000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":225169000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":119237000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":344406000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":82634000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":107485000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":105676000},"#427":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":417208000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":295795000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":121413000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":417208000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":60201000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":88930000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":75379000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":288831000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":224510000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":64321000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":375572000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":242934000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":132638000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":375572000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":72837000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":119524000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":105273000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":427518000},"#434":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":297634000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":129884000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":59477000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1751000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":1202000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3405000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1104000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1315000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":7662000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":6069000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4916000},"#435":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":1.78},"#436":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":126013414},"#437":{"kind":"computed","op":"product","terms":[{"ref":"#435"},{"ref":"#436"}],"value":224303876.92000002},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-02-01","end":"2015-10-31","value":1.18},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":128506955},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":151638206.9},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#440","weight":-1}],"value":72665670.02000001},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#439","weight":-3}],"rule":"unaverage-quarter","value":118532791},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"per-share-quarter","value":0.6130427656934191},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":1.78},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-02-02","end":"2016-04-30","value":0.25},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":0.66},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":0.4},"#443":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":1.86},"#444":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":117291117},"#445":{"kind":"computed","op":"product","terms":[{"ref":"#443"},{"ref":"#444"}],"value":218161477.62},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-02-01","end":"2016-10-31","value":1.31},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":117453005},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":153863436.55},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#448","weight":-1}],"value":64298041.06999999},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#444","weight":4},{"ref":"#447","weight":-3}],"rule":"unaverage-quarter","value":116805453},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"per-share-quarter","value":0.5504712273150466},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":1.86},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":0.1},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":0.44},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":0.41},"#451":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":0.96},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":112367924},"#453":{"kind":"computed","op":"product","terms":[{"ref":"#451"},{"ref":"#452"}],"value":107873207.03999999},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-02-01","end":"2017-10-31","value":0.94},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":113432367},"#456":{"kind":"computed","op":"product","terms":[{"ref":"#454"},{"ref":"#455"}],"value":106626424.97999999},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#456","weight":-1}],"value":1246782.0600000024},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#452","weight":4},{"ref":"#455","weight":-3}],"rule":"unaverage-quarter","value":109174595},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"per-share-quarter","value":0.011420074972570334},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":0.96},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":0.38},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":0.84},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":0.7},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":25804000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-59652000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":209777000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":115680000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":94097000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":325394000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":115617000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":325394000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":52031000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":124338000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":52031000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":72307000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":241011000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":116673000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":385113000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":144102000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":385113000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":20040000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":303059000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":54115000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":91542000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":20040000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":71502000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":129064000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":37522000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":282702000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":153638000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":282702000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":42068000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":88917000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":42068000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":46849000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":190392000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":101475000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":395680000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":205288000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":395680000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":155088000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":25804000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":129284000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":210627000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":55539000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":423155000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":212528000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":423155000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":415252000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":13030000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":123302000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":13030000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":110272000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":169648000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":46346000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":303059000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":133411000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":218802000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":54115000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":164687000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":270183000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":51381000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":446624000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":176441000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":446624000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25893000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":61253000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25893000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":35360000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":121402000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":60149000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":273893000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":152491000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":273893000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":115216000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-59652000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":174868000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":214669000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":99453000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":285814000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":71145000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":285814000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":37106000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":195193000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":37106000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":158087000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":222279000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":27086000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":359319000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":137040000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":359319000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":-31663000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-79557000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":47894000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-6170000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":25493000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":142729000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":148899000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":142729000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":36277000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":211247000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":36277000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":174970000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":280239000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":68992000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":509411000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":229172000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":509411000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":575190000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":263005000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":575190000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":15484000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":391742000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":15484000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":376258000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":24485000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":110601000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":24485000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":86116000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":130439000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":19838000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":322321000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":191882000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":322321000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7867000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":138988000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7867000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":131121000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":228605000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":89617000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":419614000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":191009000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":419614000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":70107000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":160970000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":70107000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":90863000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":229347000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":68377000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":186101000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":186101000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":415252000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":185905000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":112553000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":112553000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":84207000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":57440000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":26767000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":26767000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":109260000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":25053000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":25053000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":109260000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":32351000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":32351000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":38555000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":38555000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":83813000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":83813000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":64570000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":32219000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":32219000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":106742000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":42172000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":42172000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":143642000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":36900000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":36900000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":143642000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":35738000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":35738000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":77547000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":41809000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":41809000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":139566000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":62019000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":62019000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":190010000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":50444000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":50444000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":190010000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":52804000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":52804000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":93154000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":40350000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":40350000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":130470000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":37316000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":37316000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":168875000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":38405000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":38405000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":168875000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":28293000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":28293000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":66766000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":38473000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":38473000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":128460000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":61694000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":61694000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":57641000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":57641000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":106157000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":67602000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":67602000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":175905000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":69748000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":69748000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":229804000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":53899000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":53899000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":229804000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":31815000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":31815000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":69337000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":37522000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":37522000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":109128000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":39791000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":39791000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":134950000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":25822000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":25822000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":134950000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":31111000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":31111000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":74403000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":43292000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":43292000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":112069000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":37666000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":37666000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":143714000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":31645000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":31645000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":143714000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":23541000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":23541000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":43004000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":19463000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":19463000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":63338000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":20334000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":20334000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":20475000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":20475000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":55642000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":31008000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":31008000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":89979000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":34337000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":34337000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":114924000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":24945000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":24945000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":114924000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":37716000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":37716000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":116465000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":78749000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":78749000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":171121000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":54656000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":54656000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":217433000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":46312000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":46312000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":217433000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":43518000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":43518000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":72103000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":28585000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":28585000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":89153000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":17050000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":17050000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":159242000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":70089000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":70089000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":159242000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":42589000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":42589000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":105624000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":63035000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":63035000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":159008000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":53384000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":53384000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":103421000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":103421000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":105652000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":31929000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":31929000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":143445000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":37793000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":37793000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":199513000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":56068000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":56068000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":199513000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":32904000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":32904000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":78517000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":45613000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":45613000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":151037000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":72520000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":72520000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":199625000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":48588000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":48588000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":199625000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":41091000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":41091000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":98854000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":57763000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":57763000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":144052000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":45198000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":45198000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":182581000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":38529000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":38529000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":182581000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":46158000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":46158000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":107549000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":61391000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":61391000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":191447000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":83898000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":83898000},"#634":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":49051000},"#635":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":24347000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":24704000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2008-02-01","end":"2009-01-31","value":170860605},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":260168000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":68721000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":68721000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":260168000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":193244000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":193244000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":268056000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":74812000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":74812000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":81949000},"#641":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":68721000},"#642":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":45093000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":23628000},"#643":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":92350000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":23629000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":92350000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":24347000},"#644":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":74856000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":25805000},"#645":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":101105000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":26249000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":101105000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":26551000},"#646":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":53304000},"#647":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":26551000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":26753000},"#648":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":80708000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":27404000},"#649":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":108112000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":27404000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":108112000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":28113000},"#650":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":57092000},"#651":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":28113000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":28979000},"#652":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":87384000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":30292000},"#653":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":118664000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":31280000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":118664000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":32078000},"#654":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":64568000},"#655":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":32078000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":32490000},"#656":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":97786000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":33218000},"#657":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":132664000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":34878000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":132664000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":34477000},"#658":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":68903000},"#659":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":34477000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":34426000},"#660":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":103377000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":34474000},"#661":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":138110000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":34733000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":138110000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":35043000},"#662":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":70848000},"#663":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":35043000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":35805000},"#664":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":106751000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":35903000},"#665":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":142722000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":35971000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":142722000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":34844000},"#666":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":68393000},"#667":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2016-02-02","end":"2016-04-30","value":34844000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":33549000},"#668":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":101181000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":32788000},"#669":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":135330000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":34149000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":135330000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":32136000},"#670":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":64719000},"#671":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":32136000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":32583000},"#672":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":96966000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":32247000},"#673":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":128408000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":31442000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":128408000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":30464000},"#674":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":60158000},"#675":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":30464000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":29694000},"#676":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":89319000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":29161000},"#677":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":117986000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":28667000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":117986000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":27809000},"#678":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":55395000},"#679":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":27809000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":27586000},"#680":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":83617000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":28222000},"#681":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":112256000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":28639000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":112256000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":27924000},"#682":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":53388000},"#683":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":27924000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":25464000},"#684":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":78308000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":24920000},"#685":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":103771000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":25463000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":103771000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":25633000},"#686":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":51223000},"#687":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":25633000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":25590000},"#688":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":77985000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":26762000},"#689":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":105672000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":27687000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":105672000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":26702000},"#690":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":52383000},"#691":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":26702000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":25681000},"#692":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":77529000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":25146000},"#693":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":102339000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":24810000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":102339000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":23879000},"#694":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":47471000},"#695":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":23879000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":23592000},"#696":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":75286000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":27815000},"#697":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":102487000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":27201000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":102487000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":27761000},"#698":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":56552000},"#699":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":27761000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":28791000},"#700":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":86031000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":29479000},"#701":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":115425000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":29394000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":115425000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":29554000},"#702":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":61400000},"#703":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":29554000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":31846000},"#704":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":94359000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":32959000},"#705":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":128529000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":34170000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":128529000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":36069000},"#706":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":73637000},"#707":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":36069000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":37568000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158","weight":4},{"ref":"#161","weight":-3}],"rule":"unaverage-quarter","value":172426507},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2009-02-01","end":"2010-01-31","value":171230245},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-02-01","end":"2010-04-30","value":172819037},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":172325996},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":168575637},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166","weight":4},{"ref":"#169","weight":-3}],"rule":"unaverage-quarter","value":167647551},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-02-01","end":"2011-01-31","value":170333550},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-02-01","end":"2011-04-30","value":165293594},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":160743743},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":153434811},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":145510677},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":156191289},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-02-01","end":"2012-04-30","value":145568667},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":145614806},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":148377598},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":146663731},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-02-01","end":"2013-04-30","value":148799056},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":149361132},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":149517146},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174","weight":4},{"ref":"#177","weight":-3}],"rule":"unaverage-quarter","value":149205797},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":149225906},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":145906544},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":138177110},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":135948454},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197","weight":4},{"ref":"#200","weight":-3}],"rule":"unaverage-quarter","value":132930407},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":138192734},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":132836144},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":129080594},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#439","weight":-3}],"rule":"unaverage-quarter","value":118532791},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":126013414},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-02-02","end":"2016-04-30","value":117587009},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":117383132},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":117393710},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444","weight":4},{"ref":"#447","weight":-3}],"rule":"unaverage-quarter","value":116805453},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":117291117},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":116539305},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":113760647},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":110100254},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452","weight":4},{"ref":"#455","weight":-3}],"rule":"unaverage-quarter","value":109174595},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":112367924},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":109743677},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":110433840},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205","weight":4},{"ref":"#208","weight":-3}],"rule":"unaverage-quarter","value":108376713},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":109706007},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":105340148},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":99602465},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":98628169},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":98913633},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":100588677},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":97910314},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":98104918},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":98583032},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221","weight":4},{"ref":"#224","weight":-3}],"rule":"unaverage-quarter","value":100619260},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":98522776},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":99322220},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":99601292},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229","weight":4},{"ref":"#232","weight":-3}],"rule":"unaverage-quarter","value":98732167},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":99268705},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":96347211},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":93648214},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":93036066},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237","weight":4},{"ref":"#240","weight":-3}],"rule":"unaverage-quarter","value":93607899},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":94144062},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":93821292},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":94228185},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":94448376},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":94806966},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":94327785},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":95000706},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":94684003},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":94256217},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":94448046},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":93475835},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":91167981},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":91288124},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":91346867},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":91808357},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":88801846},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":86667561},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2009-07-31","value":168200288},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2009-10-31","value":168397488},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2010-01-31","value":168558371},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2010-01-31","value":168558371},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2010-04-30","value":169376345},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2010-07-31","value":168100495},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-10-31","value":163914628},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-01-31","value":164413427},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-01-31","value":164413427},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":107202000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":548067000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-36900000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":39.656487978575385},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.001915049596793},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.256601684645192},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.8098841837895216},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":241471000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1859899000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-143642000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":41.186367190213986},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.213914767235593},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.002891690874023},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.8098841837895216},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-15698000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":465183000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-35738000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":36.900379566389766},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.22783715857631},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.370725107295728},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.3078780789222946},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":29693000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":521186000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-41809000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":37.93453833917998},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":14.444803761115333},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.30642945200195},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.0569896943307877},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-24497000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":536592000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-62019000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":35.4294511216438},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":12.027320137781107},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.308672963326682},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.294978684875693},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":103194000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":666115000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-50444000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":30.10724726544109},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.832296810502458},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.37262813283551},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.5570832583759517},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":92692000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2189076000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-190010000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":34.785983189431974},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.509616173653418},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.488516659181559},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.5570832583759517},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-10736000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":516015000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-52804000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":35.5894398256376},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.300792716151372},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.968572583621887},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.6484224385197725},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":6499000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":580331000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-40350000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":37.635023932784144},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.186366667701758},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.063257372436116},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.038008112539915},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":64159000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":599384000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-37316000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":37.646595294518356},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.495570751081695},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.589769863788689},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.9356058680601445},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":166883000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":724910000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-38405000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":36.611144308335824},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.396483791455035},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.634093964744547},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.4864165950558563},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":226805000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2420640000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-168875000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":36.90728731540202},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.391593692138429},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.490889737649491},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.4864165950558563},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-14070000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":626489000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-38555000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":34.7526627908671},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.716323527269019},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":5.46079759875275},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.355785694559514},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":18514000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":706136000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-67602000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":37.381433412264734},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.957363485866924},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.321571692184806},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.1509187991243843},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-49910000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":738005000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-69748000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":34.81085859516004},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.388313872825274},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.788181271256154},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.195382208423986},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":165187000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":896957000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-25822000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":34.45687118489529},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.490853616418297},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.1913921962175085},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.5342722890614797},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-115276000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":284664000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3091555000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-134950000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":34.88694489096796},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.263142159347067},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.516118095841845},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.5342722890614797},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-115276000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":38996000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":712094000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-31111000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":34.3428925865847},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.620052794668604},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.8765921343025034},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.3645537897131974},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-153144000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":47571000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":772356000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-43292000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.45983686815605},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.273775837443068},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.636622919305433},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.405558028652461},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-193116000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":30711000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":792186000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-37666000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":34.77102949480052},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.151389405802496},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.49049207469991},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.1963142192269633},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":154260000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":930631000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-31645000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.03512665047498},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.661333504180911},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.240596102733755},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.4973847356967993},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":137983000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":887062000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-53899000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":34.581778834551216},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.262769968468238},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.942087584714414},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.2873211963589077},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":92517000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":2957692000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-229804000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":35.356688996372945},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.99538168992172},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.994360949204608},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.2873211963589077},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-23948000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":685956000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-31815000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":33.34474499668475},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.179063882762074},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.43512266410468},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.6351325642393113},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":93599000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":763709000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-37522000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":36.670855140294655},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.960320936988449},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.705369700043805},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.3762175290211363},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-79441000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":49826000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":744933000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-39791000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":34.92095805190619},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.73331976181994},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.3003327444265915},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2420088544988315},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-34597000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":26012000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":819886000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-20334000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.35065761323695},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.164216251817368},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.050774328105433},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.286387928324426},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":90564000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":469831000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-25053000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":41.74408191771185},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.16370628027861},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.198967532324088},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.275880540336995},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":112936000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":998331000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-20475000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":31.276472084317692},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.335911870052767},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.12101524259516179},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.717154247197499},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":219246000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":3356122000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-83813000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.508364182218315},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.187250934316072},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.993987302040313},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.717154247197499},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":29481000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":801792000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-24634000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.79933807649517},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.298557418124363},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.821850955020989},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.643126446971869},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":133679000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":875602000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-31008000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":35.854961539779175},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.774046958347691},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.351466163671061},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.7952123329410288},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":17044000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":877176000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-34337000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.68788423196748},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.89766140438999},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.962750107084197},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.7447760636345455},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":216134000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1598831000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-109260000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":40.568630132391384},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.49310434690618},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.347471249835511},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.275880540336995},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":19680000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":397750000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-32351000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":41.83381566418938},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.128683372190658},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.033604813724448},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":4.668546534332098},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":67330000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":410139000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-26767000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":41.52757461949002},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.928839691638665},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.332872109112474},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":4.047411285631181},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":40088000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":445290000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-32219000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":42.52054209023125},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.35475107713539},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.977602465956364},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.851611049790586},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":74501000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":468792000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-42172000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":41.14300757332738},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.27082665030196},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.74529630817724},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.7794125060917203},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":271538000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":3207267000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-143714000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":35.10110852463511},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.547283344717714},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.151513596108516},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.4973847356967993},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-10511000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":740154000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-23541000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":31.5006765722093},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.7635675718283217},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.5683337931396892},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.6164065395311207},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":90809000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":797751000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-19463000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":34.062600595006934},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.61236455115009},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.71809226616995},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.5332009563561213},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":151496000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1014740000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-24945000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":32.996205316808215},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.116320680846238},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.654382664214826},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.1107582168609884},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":331700000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":3569310000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-114924000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":34.088598178059506},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.651971347303958},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.543190023446934},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.1107582168609884},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":387304000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-11823000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":824393000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-37716000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":31.12586229036352},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.629731389972155},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.7696101284918204},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.7576888482965354},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-43389000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":884268000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-78749000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":32.824013409135546},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.11167490535981},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.2681265970369795},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.597738819068792},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":5493000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":912200000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-54656000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":32.51767903600012},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.6224165011762395},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.6358224916427755},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.5653046471987984},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":106179000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1131003000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-46312000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.53961001318424},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.2981981535220397},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.670602559213665},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.649100615244924},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":56460000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":3751864000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-217433000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":31.12177878898707},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.821718971561998},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.219500580979565},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.649100615244924},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":240922000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-103170000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":787218000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-43518000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.0124625520193447},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-33.770729145956636},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-23.525233524162974},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.3320038887386159},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":146283000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":733847000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-28585000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.63377013343027},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.642093652663004},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.282516625874866},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.6480026348001078},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-542860000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":82403000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":871099000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-17050000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":33.30638083264663},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.159580118542873},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.910833977064935},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4484780831726332},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1056000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1053613000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-70089000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":26.560626538391922},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.195536906246181},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.625338457707832},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3500593732480477},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":126572000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":3445777000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-159242000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.984600328893496},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.11513881154831844},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.03582869362379698},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3500593732480477},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":6918000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-5483000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":853912000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-42589000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":32.41817309403018},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.925578085323183},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.773790589973205},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4367754598474651},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":95052000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":991872000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-63035000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":37.596579498585584},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.325768209203392},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.992420479820337},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.47449768324061},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-26298000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1015522000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-53384000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":34.53506377803547},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.243905025878892},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.85337769041491},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3052923686440718},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":33619000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1278891000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-103421000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":27.570655735366863},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.001504279766011},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.074015218447094},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3100176978887856},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":96890000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":4140197000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-262429000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":32.84299489773373},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.981914423767517},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.828581748488545},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3100176978887856},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":405735000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-153280000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1005697000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-73723000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":30.733962396880415},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.395427850036219},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.9976215237838115},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.3129516222810287},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":15965000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1097570000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-31929000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":31.650819511436655},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.251890335207049},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.0256551528323765},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.3108425510789805},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-12300000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1118031000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-37793000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":30.377615499736677},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.876679182098254},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.167654883783455},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.3338132806581229},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":92831000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1347323000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-56068000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.890600928950658},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.6903601326907287},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.2723251139520992},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.3901113464678887},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-56784000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":4568621000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-199513000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":29.763156994722273},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.725995173551127},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.3303623340126176},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.3901113464678887},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":222594000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":3373000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1042291000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-32904000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":33.333902021596984},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.409685419611125},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.742590740198658},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.4026890854134417},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":129357000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":1140097000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-45613000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.8106265155892},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.383471087372612},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.182079005183954},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4261057196211706},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-3528000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":1172196000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-72520000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.46801605402545},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.506104557226418},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.479525809921213},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.4195976066902845},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":180584000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":1428858000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-48588000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":29.214557453468387},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.8579081869527125},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.2129721960928386},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2899784249727169},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":309786000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":4783442000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-199625000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":33.287892639131485},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.175975023077728},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.5823941340171235},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2899784249727169},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":389269000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":17460000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":1126108000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-41091000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.01133641811828},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.214875592555208},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.14394552656213},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3282673772799702},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":47500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":1206824000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-57763000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.48668339794328},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.735162826683354},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.689982462485919},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.4586745287593847},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-26650000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":1233164000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-45198000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.51776437285908},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.449684437770541},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.556678207298134},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.4547015001621437},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":281943000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":1510806000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-38529000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":32.25197418282277},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.659218150257928},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.352822531354668},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.387770887039721},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":320253000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":5076902000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-182581000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":34.71060950163458},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.535264056601497},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.250697483869503},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.387770887039721},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":506241000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-13126000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1201274000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-46158000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.785530811936205},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.64474641237577},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.149448552502028},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3984236068326568},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":156623000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1330368000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-61391000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":37.62479606314649},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.589062671331877},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.560692604443913},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.4772749665191196},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":-22759000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":1385031000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-83898000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":36.83440677411973},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.436623402098931},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":7.613692091411384},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.508909711546962},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":194284000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":1643069000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-68721000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":33.256242472679645},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":8.808060962275984},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":5.342912802410963},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.5080163206313602},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":315022000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"operatingIncome@FY2026","weight":-1}],"value":5559742000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-260168000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":35.971090814250424},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.823147850187889},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.540805297195174},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.5080163206313602},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":601813000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-177760000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":1341664000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-193244000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":36.626579223610975},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":9.429336177595362},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":7.8108070706013795},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.476121129217563},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":301446000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"operatingIncome@2027Q2","weight":-1}],"value":1373176000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-74812000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":43.41684141487381},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":17.373872911671175},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":14.480343459202185},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.580769400729041},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-2489000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":575211000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-28293000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":36.84317709514531},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.257110326346044},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.260053966740567},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.8177607845333035},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":90811000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":639207000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-38473000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":39.3188613676034},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.730154879740127},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.067314943231857},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.5483031042467745},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-6155000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":668590000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-61694000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":37.76052937217153},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.624331276185359},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.076557168861402},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.9970329778225064},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":154887000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":776769000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-57641000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":36.65088788750555},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.250467512568196},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.789834609839511},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.9984630684386584},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":237054000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2659777000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-186101000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":37.62518596465764},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.828480973288476},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.147906050914143},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.9984630684386584},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":139017000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1535183000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-112553000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":38.889730723235026},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.32138134478131},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.866785347140386},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":380185000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":40.79380584615787},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.103478651450203},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.688665710186514},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.6468082448469707},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.038839599634944},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.618301201968954},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-2.9956929042649216},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.874249196872523},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-4.016211085116394},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.123627245951539},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.746946500547134},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.8870511310706062},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.9610081195500606},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.259569284767945},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.476746900209143},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.114886803760388},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-2.050093980854133},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.282148725490075},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-6.127911402507151},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.30017978973876},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.262784553518092},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.113713107004276},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.341647128574124},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.560732807646688},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.974401984938233},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.647576168791865},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.784076324442678},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-3.2405515486935226},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.790007608419986},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.037627020883166},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.913615315858213},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.389138018634036},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.369482122706518},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.063195551787134},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.4452978188311625},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.46954115757506},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.7507367495503492},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.153489884225275},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.100333152068606},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.308954338802135},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.2602275793747815},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.988500536967043},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.658030895195829},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.3808641732024856},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.402769520156806},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.419218599970947},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.396144101829002},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.3677489811004693},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-4.508749086850754},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.5562706272298168},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.078402637532513},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.417243734545178},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-17.53151747799002},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.211028476245726},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.498597885535068},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.09702377725692835},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.6690205577275337},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.5912132109142078},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.21023991016865},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-2.324327573040699},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.5235719288184426},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.1300296366286835},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-14.571256371597457},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.3490926052993608},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.046497678561857},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.704666348397664},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1.184173318396311},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.30287139683605796},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.168016695553748},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.27537243184766474},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.150769011313463},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.0114836558070195},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.454112991075444},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.513420155492881},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1.9568896835566194},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.23241571522871},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.769631968488106},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.9872877117053692},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.408538267026858},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-1.488148559845686},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":10.782952319108432},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":5.1095342765794},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-11.999905491293385},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":18.138472785912636},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.38400004936923093},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.972066803423491},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.7951692980676933},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.098375242035726},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.6800811764888826},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.577435738666033},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":505290000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":353178000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":110689000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":511407000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":324933000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":491756000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":621666000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":730342000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1287227000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#708"}],"scale":100,"value":11.652956316174226},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1287227000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#709"}],"scale":100,"value":11.652956316174226},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1249053000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#710"}],"scale":100,"value":6.00454904635752},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1295018000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#711"}],"scale":100,"value":3.860950195286861},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1346248000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#712"}],"scale":100,"value":8.54225967280917},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1286669000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#713"}],"scale":100,"value":8.937807625737467},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1470593000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#714"}],"scale":100,"value":8.15997356168566},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":272958000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1715207000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#716"}],"scale":100,"value":15.913997552482003},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1715207000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#717"}],"scale":100,"value":15.913997552482003},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":258625000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1701218500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":15.202338794223083},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":243661000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1716245500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"scale":100,"value":14.197327829847186},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":221234000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1600038000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#723"}],"scale":100,"value":13.826796613580427},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":185251000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1639014500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#725"}],"scale":100,"value":11.30258457139946},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1639014500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#726"}],"scale":100,"value":11.30258457139946},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":180584000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1624801500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":11.11421918308175},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":185183000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1650003000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#730"}],"scale":100,"value":11.223191715409001},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":194022000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1616850000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#732"}],"scale":100,"value":12},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":237315000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1640459500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"scale":100,"value":14.466373598372895},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1640459500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#735"}],"scale":100,"value":14.466312639842679},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":272780000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1907334000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":14.30163778341916},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":263926000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1948920500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#739"}],"scale":100,"value":13.542163469469381},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":240812000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2053538500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#741"}],"scale":100,"value":11.726685426155877},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":224489000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1861021000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#743"}],"scale":100,"value":12.062679572127342},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1861021000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#744"}],"scale":100,"value":12.062679572127342},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":221275000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1866125000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":11.857458637551076},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":231349000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1890714500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":12.236062081292548},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":226710000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1880863000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":12.053509479425136},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":218120000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1867969000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":11.676853309664132},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":232428000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2054977500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":11.310488800972273},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2054977500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#755"}],"scale":100,"value":11.310488800972273},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":227726000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1931310500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#757"}],"scale":100,"value":11.791268157036376},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":227058000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1905739500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":11.91443006769813},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":231909000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1932650000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":11.999534318164178},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":171233000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1919319000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":8.921549778853855},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":108263000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1927708500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":5.616149952132286},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1927708500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#766"}],"scale":100,"value":5.616149952132286},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":137585000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1989645000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":6.9150526852780265},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":180479000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2040568000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":8.844547204503844},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":212907000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2075244500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":10.259369438155359},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":13.44012840345873},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":242045000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":14.169776217700965},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":264681000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1586144000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#775"}],"scale":100,"value":16.687072548268},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":275395000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1631559000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":16.879254749598392},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1867969000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#778"}],"scale":100,"value":11.676853309664132},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":200496000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1871484500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":10.71320654806385},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":173496000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1898348500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#782"}],"scale":100,"value":9.139312407600606},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":298003000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2056647500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":14.489746055169883},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2056647500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#785"}],"scale":100,"value":14.489746055169883},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":289328000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2651517500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":10.911789192415288},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":256839000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2648290000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":9.69829588149334},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":234971000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2758817500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":8.517091108781209},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":168096000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2738074000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":6.139205879753432},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2738074000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#794"}],"scale":100,"value":6.139205879753432},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-2931000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3304012000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":-0.08871033156053913},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-28851000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3281661500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":-0.8791583166027331},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-7799000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3425634000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":-0.22766588608123342},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1236000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3430989000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":0.036024598155225795},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3430989000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#803"}],"scale":100,"value":0.036024598155225795},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":193225000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3467905500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":5.571806959561037},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":286087000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3584083000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":7.982153315087848},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":298238000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3710640500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":8.037372523692337},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":310616000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3668846000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":8.466313385734916},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3668846000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#812"}],"scale":100,"value":8.466313385734916},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":288602000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3610958500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":7.992393155446123},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":220813000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3698160000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":5.970888225495923},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":169189000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3805361000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":4.446069637019983},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":159699000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3737129500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":4.273306557880855},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3737129500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#821"}],"scale":100,"value":4.273306557880855},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":180983000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3717490000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":4.868419282903249},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":225602000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3811684000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":5.918696303261236},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":271385000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3914886000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":6.932130335340543},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":287674000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3897060500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":7.381820220650924},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3897060500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#830"}],"scale":100,"value":7.381820220650924},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":296622000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3990686000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":7.432857408475635},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":310015000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4114379500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":7.534915046120563},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":329912000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4297719500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":7.67644328579378},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":402462000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4315344500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":9.326300600102726},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4315344500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#839"}],"scale":100,"value":9.326300600102726},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":449044000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4322889000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":10.387590335999837},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":475424000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":4484808000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":10.600765963671131},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":488953000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":4696402500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":10.41122433607426},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":464919000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":4763546500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":9.759934116314389},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":4763546500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#848"}],"scale":100,"value":9.759934116314389},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":472277000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":4610922000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":10.242571876080316},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":569063000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":4916890000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":11.5736369941162},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":250416000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1712373500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":14.62391236491338},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":265487000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1794138500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":14.797464075376565},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":276226000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1936953500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":14.260848285722915},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":282360000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2009212500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":14.05326713824446},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2009212500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#861"}],"scale":100,"value":14.05326713824446},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1354161500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"#862"}],"scale":100,"value":20.156975368152175},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1354161500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#863"}],"scale":100,"value":20.156975368152175},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1336313000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#864"}],"scale":100,"value":19.353624487676164},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1338803500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#865"}],"scale":100,"value":18.199907604065867},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1176852500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"#866"}],"scale":100,"value":18.798787443626114},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1238908000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"#867"}],"scale":100,"value":14.95276485421032},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1238908000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#868"}],"scale":100,"value":14.95276485421032},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1212400500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#869"}],"scale":100,"value":14.894748063861735},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1239257000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"#870"}],"scale":100,"value":14.943066692380999},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1151832000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"#871"}],"scale":100,"value":16.84464401058488},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1210428000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#872"}],"scale":100,"value":19.605874946713065},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1210428000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#873"}],"scale":100,"value":19.605792331307605},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1406153000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#874"}],"scale":100,"value":19.399026990661756},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1427570000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"#875"}],"scale":100,"value":18.48777993373355},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1487132500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"#876"}],"scale":100,"value":16.19304265087341},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1232598000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"#877"}],"scale":100,"value":18.212669499707125},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1232598000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#878"}],"scale":100,"value":18.212669499707125},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1281249000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#879"}],"scale":100,"value":17.270257381664297},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1238133000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#880"}],"scale":100,"value":18.68531086724932},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1209651000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#881"}],"scale":100,"value":18.741769320241954},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1225155500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#882"}],"scale":100,"value":17.803454337020895},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1511069500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#883"}],"scale":100,"value":15.381688267812962},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1511069500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#884"}],"scale":100,"value":15.381688267812962},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1387425000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#885"}],"scale":100,"value":16.413571904787645},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1283652500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#886"}],"scale":100,"value":17.688432032812617},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1274826000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#887"}],"scale":100,"value":18.191423770773422},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1266220500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#888"}],"scale":100,"value":13.52315809134349},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1306993500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#889"}],"scale":100,"value":8.283361776474022},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1306993500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#890"}],"scale":100,"value":8.283361776474022},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1339552500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#891"}],"scale":100,"value":10.270967356635891},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1376242500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#892"}],"scale":100,"value":13.113895261917866},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1372708500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#893"}],"scale":100,"value":15.509993563819267},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1175275000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#894"}],"scale":100,"value":18.709918955138157},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"equity@2011Q1"}],"scale":100,"value":17.79551606959841},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1260751000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#895"}],"scale":100,"value":20.99391553129841},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1267579500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#896"}],"scale":100,"value":21.726053474358018},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1225155500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#897"}],"scale":100,"value":17.803454337020895},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1253371500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#898"}],"scale":100,"value":15.996534148095757},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1276915500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#899"}],"scale":100,"value":13.587116766927803},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1395000500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#900"}],"scale":100,"value":21.362214565514492},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1395000500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#901"}],"scale":100,"value":21.362214565514492},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1397193000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#902"}],"scale":100,"value":20.707804863036102},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1402538000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#903"}],"scale":100,"value":18.31244501040257},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1445231000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#904"}],"scale":100,"value":16.258369769261797},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1472226500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#905"}],"scale":100,"value":11.417808333160693},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1472226500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#906"}],"scale":100,"value":11.417808333160693},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1373039500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#907"}],"scale":100,"value":-0.21346800292344104},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1355998500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#908"}],"scale":100,"value":-2.1276572208597577},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1430586000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#909"}],"scale":100,"value":-0.5451612136565016},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1466356500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#910"}],"scale":100,"value":0.08429055280895198},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1466356500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#911"}],"scale":100,"value":0.08429055280895198},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1416308500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#912"}],"scale":100,"value":13.642861000975422},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1510006500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#913"}],"scale":100,"value":18.9460773844351},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1589025000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#914"}],"scale":100,"value":18.768615975204924},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1611549000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#915"}],"scale":100,"value":19.274375150864167},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1611549000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#916"}],"scale":100,"value":19.274375150864167},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1615215000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#917"}],"scale":100,"value":17.867714205229646},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1688306000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#918"}],"scale":100,"value":13.078967912214967},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1742561000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#919"}],"scale":100,"value":9.709215344541741},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1769211500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#920"}],"scale":100,"value":9.026563528441908},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1769211500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#921"}],"scale":100,"value":9.026563528441908},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1773301500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#922"}],"scale":100,"value":10.20599147973427},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1837291500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#923"}],"scale":100,"value":12.279053160589923},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1892474500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#924"}],"scale":100,"value":14.340219643646455},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1952611500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#925"}],"scale":100,"value":14.7327822252404},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1952611500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#926"}],"scale":100,"value":14.7327822252404},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2006508000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#927"}],"scale":100,"value":14.782996130591055},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2104412000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#928"}],"scale":100,"value":14.73166851358004},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2199740500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#929"}],"scale":100,"value":14.997769055031718},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2292022000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#930"}],"scale":100,"value":17.559255539431994},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2292022000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#931"}],"scale":100,"value":17.559255539431994},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2297070500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#932"}],"scale":100,"value":19.548551078427938},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2410912500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#933"}],"scale":100,"value":19.71967045672541},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2528517500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#934"}],"scale":100,"value":19.337536718650355},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":2643395500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#935"}],"scale":100,"value":17.587947017387297},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":2643395500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#936"}],"scale":100,"value":17.587947017387297},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":2521208500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#937"}],"scale":100,"value":18.7321675299762},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":2717304000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#938"}],"scale":100,"value":20.94219123071986},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1269111000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#939"}],"scale":100,"value":19.731607400771093},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1346638500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#940"}],"scale":100,"value":19.71479353961735},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1433070000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#941"}],"scale":100,"value":19.275122638810384},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1524379000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#942"}],"scale":100,"value":18.522952625298565},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1524379000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#943"}],"scale":100,"value":18.522952625298565},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":953603000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#944"}],"scale":100,"value":20.90639396058947},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":79897000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":13.576542116898583},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":336287000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":17.353926974453195},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":44058000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":9.179495834036523},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":57022000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":10.32709781059442},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":36361000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":6.339174883889598},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":62258000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":9.314621702898007},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":199699000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":8.78144427998393},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":44911000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":8.570490764647843},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":67088000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":11.012818850226779},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":82941000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":13.59793295549001},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":126184000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":17.270149237389276},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":321124000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":12.98099564192916},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":38133000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":5.883115260183569},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":52729000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":6.951526912793793},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":40421000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":5.222020828138785},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":2362000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":0.23361990180446046},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":122057000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.6730114890506593},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":23567000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.1889960893628055},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":23108000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.66386922739954},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":37233000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.5116799837141786},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":16752000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":1.6530393544147204},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":105186000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":11.611753718573992},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":236469000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.661128332460754},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":52700000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.678745756290883},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":56207000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":6.92841813836127},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":10788000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.3245423404177004},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":30283000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":3.5111091014283113},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":58961000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":5.723490959639199},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":70220000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.9803744944009827},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":94498000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":12.41450886112534},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":119523000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":13.692147489320462},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":80759000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":9.045850349584562},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":103197000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":5.624985691844286},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":93533000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":20.394177390727954},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":67692000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":13.38050998220992},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":100660000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":2.9218021708299347},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-1387000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-0.1818832721154684},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-17637000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-1.9804214838170742},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":39829000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.6569924865877734},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":334609000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":9.253531651149572},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":8725000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":1.0196473480988288},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-30125000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-3.035405167393146},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":13936000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.431487170953627},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":40630000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":3.598925725542723},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":33166000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.839513160329397},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-275930000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-31.921084018865987},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-159063000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-16.528962548151416},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-17862000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-1.8088669112650613},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-81185000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-6.941392536453317},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-534040000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-13.40532844485488},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":338932000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":57.59418708781732},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":354459000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":44.127225601481946},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":161817000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.688926544465943},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":243806000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":22.400548331347213},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1099014000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":31.85779603095762},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":124519000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":13.426459567723192},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":25663000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":2.2166749443952583},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":43925000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":3.8822757869728663},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":52374000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.9313946339848638},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":246481000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":5.418637990152497},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":61740000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.869189511889528},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":88807000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":7.504470216023829},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":105825000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":9.003708685675482},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":101621000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":7.339519115279591},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":357993000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.4655846501241685},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":87058000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.817188872147507},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":79764000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":6.2697935458007725},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":80681000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":6.297427203486805},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":149926000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.087915844095718},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":397429000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.712220493643129},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":128769000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.724208232977883},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":152796000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":11.301822022709263},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":167495000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":12.299033303839257},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":165650000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":10.124562990489693},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":614710000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":11.074526912626336},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":151844000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":11.42112717478212},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":157160000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":10.444225139640672},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":79247000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":13.929130121456069},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":82255000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":12.163059374302243},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":81155000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":11.712469728414444},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":49026000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":5.721775097101878},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":291683000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":10.436165550059485},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2008-01-31","value":853431000}},"quality":[{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4064e+8 ≠ revenue − cost 3.5205e+8 (3.24% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2018","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1755e+9 ≠ revenue − cost 1.1869e+9 (0.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7251e+8 ≠ revenue − cost 3.7605e+8 (0.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3379e+8 ≠ revenue − cost 3.4840e+8 (4.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2020","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2398e+9 ≠ revenue − cost 1.2544e+9 (1.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1843e+7 ≠ revenue − cost 2.6371e+7 (55.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2021","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.6191e+8 ≠ revenue − cost 8.7740e+8 (1.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7232e+8 ≠ revenue − cost 3.7778e+8 (1.45% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.3419e+8 ≠ revenue − cost 4.4467e+8 (2.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2024","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7154e+9 ≠ revenue − cost 1.7273e+9 (0.69% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2025Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0839e+8 ≠ revenue − cost 4.1299e+8 (1.11% apart) — check whether revenue includes a component outside the cost base."}]}