{"schemaVersion":2,"ticker":"UNFI","company":{"ticker":"UNFI","name":"UNITED NATURAL FOODS INC","exchange":"NYSE","cik":1020859,"sic":"5141","sicDescription":"Wholesale-Groceries, General Line","fiscalYearEnd":"0731"},"updatedAt":"2026-09-11T02:29:53.037Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[3454900000,3757139000,4530015000,5236021000,6064355000,6794447000,8184978000,8470286000,9274471000,10226683000,22341000000,26559000000,26950000000,28928000000,30272000000,30980000000,31784000000],"costOfRevenue":[2794419000,3060208000,3705205000,4320018000,5039279000,5666802000,6924463000,7190935000,7845550000,8706669000,19121000000,22670000000,23011000000,24746000000,26141000000,26779000000,27562000000],"grossProfit":[660481000,696931000,824810000,916003000,1025076000,1127645000,1260515000,1279351000,1428921000,1520014000,3220000000,3889000000,3939000000,4182000000,4131000000,4201000000,4222000000],"operatingExpenses":[550560000,582029000,695129000,760845000,839582000,916857000,1018558000,1055242000,1202896000,1295542000,3416000000,4082000000,3645000000,3759000000,4011000000,4193000000,4253000000],"operatingIncome":[109921000,114902000,129681000,155158000,185494000,210788000,241957000,224109000,226025000,224472000,-196000000,-193000000,294000000,423000000,120000000,8000000,-31000000],"pretaxIncome":[100182000,112002000,126435000,150783000,174116000,207408000,229769000,208222000,214423000,209992000,-341000000,-342000000,183000000,310000000,7000000,-137000000,-154000000],"interestExpense":[9914000,5845000,5000000,4734000,5897000,7753000,14498000,16259000,16754000,16025000,181000000,192000000,204000000,155000000,144000000,162000000,146000000],"netIncome":[59184000,68321000,76673000,91342000,107854000,125482000,138734000,125766000,130155000,162777000,-285000000,-274000000,149000000,248000000,24000000,-112000000,-118000000],"dilutedEps":[1.38,1.57,1.6,1.86,2.18,null,null,null,2.56,3.2,-5.56,-5.1,2.48,4.07,0.4,-1.89,-1.95],"cash":[10269000,13802000,16867000,16122000,11111000,16116000,17380000,18593000,15414000,23315000,44468000,47000000,41000000,44000000,37000000,40000000,44000000],"currentAssets":[null,716065000,844492000,946861000,1115218000,1369948000,1546377000,1611190000,1662670000,1788914000,3558929000,3705000000,3550000000,3797000000,3463000000,3402000000,3423000000],"totalAssets":[1058550000,1250799000,1400988000,1493946000,1729908000,2288891000,2540994000,2852155000,2886563000,2964472000,7174335000,7587000000,7525000000,7628000000,7394000000,7528000000,7595000000],"currentLiabilities":[null,521875000,463421000,334161000,398267000,515497000,527940000,619722000,703987000,699224000,2108945000,2370000000,2487000000,2417000000,2405000000,2365000000,2602000000],"totalLiabilities":[514078000,620352000,531321000,515230000,630762000,1045527000,1159906000,1332651000,1204642000,1118517000,5670030000,6445000000,6011000000,5836000000,5650000000,5887000000,6041000000],"totalDebt":[null,53466000,48433000,985000,34110000,33500000,184562000,173593000,161991000,147709000,3089982000,2649980000,2188000000,2123000000,1963000000,2085000000,1862000000],"equity":[544472000,630447000,869667000,978716000,1094701000,1238919000,1381088000,1519504000,1677925000,1840000000,1507187000,1142000000,1514000000,1792000000,1744000000,1641000000,1554000000],"operatingCashFlow":[108323000,66132000,49844000,66244000,44331000,62418000,48864000,296609000,273331000,109038000,285000000,457000000,614000000,331000000,624000000,253000000,470000000],"capex":[32353000,55109000,40778000,31492000,66554000,147303000,129134000,41375000,56112000,44608000,228000000,173000000,310000000,251000000,323000000,345000000,231000000],"depreciationAndAmortization":[27029000,27483000,35296000,39560000,42398000,48758000,63800000,71006000,86051000,87631000,248000000,282000000,285000000,285000000,304000000,319000000,321000000],"dilutedShares":[42993000,43425000,47815000,49100000,49509000,49888000,50267000,50399000,50775000,50837000,51200000,53800000,60000000,61000000,60700000,59300000,60200000],"sharesOutstanding":[null,43531000,48493000,49011000,49330000,49771000,50096000,50096000,50622000,50411000,52886000,54700000,56400000,58300000,58500000,59500000,60600000],"ebitda":[137125000,145330000,166731000,195077000,222411000,263919000,308067000,295487000,317228000,313648000,88000000,132000000,672000000,750000000,455000000,344000000,313000000],"currentRatio":[null,1.372100598802395,1.822299809460512,2.8335473020490123,2.800176765837993,2.657528559817031,2.929077167859984,2.5998592917469447,2.361790771704591,2.5584276283422764,1.6875399785200658,1.5632911392405062,1.4274225975070365,1.5709557302441042,1.4399168399168398,1.438477801268499,1.3155265180630284],"netDebt":[null,39664000,31566000,-15137000,22999000,17384000,167182000,155000000,146577000,124394000,3045514000,2602980000,2147000000,2079000000,1926000000,2045000000,1818000000],"ebit":[110096000,117847000,131435000,155517000,180013000,215161000,244267000,224481000,231177000,226017000,-160000000,-150000000,387000000,465000000,151000000,25000000,-8000000],"grossMargin":[19.117224811137802,18.54951333980457,18.207665979030974,17.49425756695781,16.903298042413414,16.596567755992503,15.400346830498506,15.1039882242465,15.40703507510024,14.863216157184103,14.412962714292107,14.642870590007155,14.61595547309833,14.45658185840708,13.646273784355179,13.560361523563587,13.283413038006545],"operatingMargin":[3.181597151871255,3.0582312765111963,2.862705752629958,2.9632807049475165,3.0587589281959913,3.1023569688600117,2.9561105723191927,2.645825654529257,2.4370662218901757,2.194963899829495,-0.8773107739134327,-0.7266839865958808,1.090909090909091,1.4622511061946901,0.3964059196617336,0.02582311168495804,-0.09753335011326454],"netMargin":[1.7130452400937797,1.8184315246255196,1.6925551019146736,1.7444926214008691,1.7784908700100834,1.8468316847566846,1.6949831752754865,1.4847904781491439,1.4033684508798399,1.591689113664714,-1.2756814824761649,-1.0316653488459657,0.5528756957328386,0.8573008849557522,0.07928118393234672,-0.3615235635894125,-0.3712559778504908],"freeCashFlow":[75970000,11023000,9066000,34752000,-22223000,-84885000,-80270000,255234000,217219000,64430000,57000000,284000000,304000000,80000000,301000000,-92000000,239000000],"totalCosts":[3344979000,3642237000,4400334000,5080863000,5878861000,6583659000,7943021000,8246177000,9048446000,10002211000,22537000000,26752000000,26656000000,28505000000,30152000000,30972000000,31815000000],"capexOutflow":[-32353000,-55109000,-40778000,-31492000,-66554000,-147303000,-129134000,-41375000,-56112000,-44608000,-228000000,-173000000,-310000000,-251000000,-323000000,-345000000,-231000000],"fcfMargin":[2.1989059017627137,0.2933881338965633,0.20013178764308726,0.6637100958915176,-0.3664528214459741,-1.2493290476767278,-0.9806990318116922,3.013286682409543,2.34211741025445,0.6300185504918848,0.255136296495233,1.0693173688768403,1.1280148423005567,0.27654867256637167,0.9943181818181818,-0.2969657843770174,0.7519506670022653],"debtToCapital":[null,7.8176610182874136,5.275351268924953,0.10054087930909533,3.0217636079024746,2.632780554204236,11.788202982786702,10.252986095894093,8.804260629289598,7.4311179352712085,67.21488811918813,69.88380740404749,59.103187466234466,54.22733077905492,52.95387105476126,55.95813204508857,54.50819672131148],"returnOnAssets":[5.591044353124557,5.91690558681256,5.782741977391096,6.310472017669487,6.690997793324388,6.244751230404905,5.7448158703571615,4.663917128935247,4.5360305211024485,5.564041233730443,-5.62196321519879,-3.7124013512327982,1.9719428268925359,3.273279218636574,0.31953135401411265,-1.5011392574721887,-1.560536930503207],"revenueGrowth":[null,8.748125850241696,20.570865224842617,15.585069806612118,15.819913632890326,12.039070931698426,20.465697944218263,3.485751580517382,9.494189452398661,10.267022237710389,118.45793010304516,18.880085940647252,1.4721939832071929,7.339517625231906,4.646017699115035,2.3387949260042173,2.5952227243382753],"returnOnEquity":[11.553485430278705,11.629908104303361,10.222289772643945,9.883449479896752,10.403503009766006,10.754278760038053,10.590353384552026,8.671747008886461,8.141228468247458,9.254148397137516,-17.029224838648094,-20.685591466363075,11.219879518072288,15.00302480338778,1.3574660633484164,-6.617429837518464,-7.386541471048513]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[884768000,898217000,985694000,988460000,1217428000,1286910000,1388023000,1158616000,1410037000,1445703000,1566217000,1343660000,1410037000,1445703000,1566217000,1642398000,1602011000,1646041000,1781729000,1764666000,1992476000,2016546000,2114643000,2061313000,2076649000,2047712000,2132104000,2213821000,2278364000,2285518000,2369556000,2341033000,2457545000,2528011000,2648879000,2592248000,2879158000,6449542000,6247462000,6731294000,6296612000,6431382000,7031718000,6754555000,6684000000,6900000000,6631000000,6735000000,6997000000,7416000000,7242000000,7273000000,7532000000,7816000000,7507000000,7417000000,7552000000,7775000000,7498000000,8155000000,7871000000,8158000000,8059000000,7696000000,7840000000,7947000000,7723000000],"costOfRevenue":[720167000,731611000,803287000,805143000,860635000,915817000,985439000,943314000,1000315000,1063763000,1143492000,1112448000,1174084000,1204030000,1303220000,1357945000,1330835000,1377874000,1483600000,1474493000,1673480000,1717347000,1788729000,1744907000,1762712000,1750194000,1809671000,1868358000,1929348000,1940573000,2003195000,1972434000,2090329000,2156489000,2240792000,2219059000,2455825000,5387423000,5174070000,6103682000,5389401000,5514057000,5981486000,5785056000,5714000000,5905000000,5661000000,5731000000,5955000000,6341000000,6230000000,6220000000,6436000000,6747000000,6507000000,6451000000,6522000000,6740000000,6478000000,7039000000,6833000000,7086000000,6977000000,6666000000,6789000000,6901000000,6674000000],"grossProfit":[164601000,166606000,182407000,183317000,217113000,223147000,244531000,215302000,235953000,241673000,262997000,231212000,235953000,241673000,262997000,284453000,271176000,268167000,298129000,290173000,318996000,299199000,325914000,316406000,313937000,297518000,322433000,345463000,349016000,344945000,366361000,368599000,367216000,371522000,408087000,375942000,419367000,898087000,922173000,968979000,907211000,917325000,1050232000,1000024000,970000000,995000000,970000000,1004000000,1042000000,1075000000,1012000000,1053000000,1096000000,1069000000,1000000000,966000000,1030000000,1035000000,1020000000,1116000000,1038000000,1072000000,1082000000,1030000000,1051000000,1046000000,1049000000],"operatingExpenses":[137409000,139001000,148565000,157053000,162676000,166890000,179638000,185925000,191058000,185634000,195893000,188260000,199387000,202693000,209140000,228362000,223150000,219322000,235514000,238871000,260603000,249696000,256942000,251317000,260033000,255815000,256417000,282977000,295677000,298674000,301415000,307130000,312109000,331318000,325930000,326185000,438205000,1306222000,852492000,807687000,1323675000,899778000,925915000,918424000,920000000,888000000,878000000,959000000,935000000,950000000,889000000,985000000,997000000,1006000000,967000000,1041000000,1046000000,1019000000,1014000000,1114000000,1033000000,1045000000,1067000000,1108000000,1032000000,989000000,983000000],"operatingIncome":[27192000,27605000,33842000,26264000,29656000,31742000,38906000,29377000,26055000,37513000,48638000,42952000,36566000,38980000,53857000,56091000,48026000,48845000,62615000,51302000,58393000,49503000,68972000,65089000,53904000,41703000,66016000,62486000,53339000,46271000,64946000,61469000,55107000,40204000,82157000,47004000,-18838000,-408135000,69681000,161292000,-416464000,17547000,124317000,81600000,50000000,107000000,92000000,45000000,107000000,125000000,123000000,68000000,99000000,63000000,33000000,-75000000,-16000000,16000000,6000000,2000000,5000000,27000000,15000000,-78000000,19000000,57000000,66000000],"pretaxIncome":[25888000,26099000,32480000,27535000,25011000,36323000,47908000,28264000,30980000,37574000,52278000,41541000,30980000,37574000,52278000,53284000,46273000,46586000,60653000,53896000,54615000,46023000,69571000,59560000,50135000,37742000,62676000,57669000,48533000,42028000,60325000,63537000,52394000,36485000,77834000,46032000,-25616000,-455112000,24747000,114981000,-454389000,-26792000,91648000,47533000,-1000000,75000000,66000000,43000000,76000000,93000000,97000000,44000000,72000000,31000000,7000000,-103000000,-48000000,-19000000,-26000000,-44000000,-24000000,-5000000,-16000000,-109000000,-9000000,23000000,42000000],"interestExpense":[1381000,1557000,1491000,1416000,1386000,1298000,1146000,1170000,1073000,1382000,1111000,1168000,978000,1373000,1591000,1955000,1854000,1782000,2308000,1809000,3255000,3554000,3920000,3769000,3748000,3602000,4384000,4525000,4522000,4441000,4225000,3566000,3667000,4137000,4347000,3965000,7525000,58707000,54917000,59851000,49709000,48836000,47269000,46186000,69000000,51000000,44000000,40000000,40000000,44000000,37000000,34000000,35000000,39000000,35000000,35000000,35000000,40000000,37000000,50000000,36000000,38000000,36000000,36000000,34000000,32000000,31000000],"netIncome":[15533000,15660000,19488000,17640000,17404000,18729000,23362000,17178000,21536000,22620000,31621000,25142000,21536000,22620000,31621000,32077000,27764000,27951000,36392000,33375000,33042000,27844000,41750000,36098000,30131000,22683000,38271000,34681000,29217000,25482000,36587000,38869000,30505000,50486000,51891000,32788000,-19294000,-341725000,57092000,19197000,-383927000,-30710000,88131000,52366000,-1000000,59000000,48000000,43000000,76000000,66000000,67000000,39000000,66000000,19000000,7000000,-68000000,-39000000,-15000000,-21000000,-37000000,-21000000,-3000000,-7000000,-87000000,-4000000,20000000,33000000],"dilutedEps":[0.36,0.36,0.45,0.4,0.31,0.45,0.59,0.35,0.43,0.46,0.64,0.51,0.43,0.46,0.64,0.65,0.56,0.56,0.73,0.67,0.66,0.55,0.83,0.72,0.6,0.45,0.76,0.69,0.58,0.5,0.72,0.76,0.6,0.99,1.02,0.64,-0.38,-6.72,1.12,0.36,-7.21,-0.57,1.6,0.89,-0.02,1,0.8,0.6984236453201971,1.25,1.08,1.1,0.6300000000000004,1.07,0.31,0.12,-1.1342809364548494,-0.67,-0.25,-0.34,-0.6289429530201343,-0.35,-0.05,-0.12,-1.4337024793388429,-0.06,0.31,0.52],"cash":[14854000,8046000,9683000,13802000,10706000,17284000,24318000,16867000,17016000,26736000,14202000,16122000,8939000,8085000,13876000,11111000,9357000,14575000,16577000,16116000,17564000,27474000,23940000,17380000,12293000,12482000,19327000,18593000,13556000,30658000,16119000,15414000,21155000,25401000,21758000,23315000,53910000,49515000,37861000,44468000,39758000,40064000,56425000,47000000,49046000,40496000,39495000,41000000,46000000,45000000,48000000,44000000,39000000,40000000,38000000,37000000,37000000,34000000,39000000,40000000,37000000,44000000,52000000,44000000,38000000,52000000,43000000],"currentAssets":[null,null,null,716065000,843091000,843209000,896043000,844492000,1030652000,999052000,1038079000,946861000,1113152000,1096383000,1159847000,1115218000,1305972000,1266885000,1340158000,1369948000,1572282000,1555115000,1575869000,1546377000,1659605000,1503495000,1563592000,1611190000,1704558000,1638398000,1694963000,1662670000,1838942000,1857172000,1894761000,1788914000,4490041000,3666665000,3635103000,3558929000,3850007000,3619453000,3723472000,3705000000,3940494000,3648691000,3585797000,3550000000,4019000000,3864000000,3980000000,3797000000,4360000000,3741000000,3692000000,3463000000,3957000000,3581000000,3511000000,3402000000,3743000000,3481000000,3433000000,3423000000,3497000000,3247000000,3244000000],"totalAssets":[null,null,null,1250799000,1393662000,1394667000,1451944000,1400988000,1580597000,1546823000,1582477000,1493946000,1671724000,1680106000,1751455000,1729908000,1961915000,1950981000,2037900000,2288891000,2510066000,2510890000,2558321000,2540994000,2650185000,2487018000,2645932000,2852155000,2870003000,2870003000,2920587000,2886563000,3046312000,3049680000,3078846000,2964472000,8587613000,7398284000,7327221000,7174335000,7963519000,7682426000,7700773000,7587000000,7783597000,7490140000,7520824000,7525000000,7999000000,7801000000,7878000000,7628000000,8199000000,7635000000,7641000000,7394000000,7848000000,7671000000,7585000000,7528000000,7966000000,7731000000,7617000000,7595000000,7561000000,7245000000,7187000000],"currentLiabilities":[null,null,null,521875000,506446000,482020000,504735000,463421000,624920000,565691000,566003000,334161000,453943000,411327000,444038000,398267000,498431000,449127000,463014000,515497000,611415000,579341000,576459000,527940000,647307000,508135000,603205000,619722000,683022000,606060000,710831000,703987000,815577000,798708000,732181000,699224000,2832793000,2179065000,2102149000,2108945000,2280301000,2159049000,2477566000,2370000000,2374224000,2293638000,2264914000,2487000000,2691000000,2555000000,2389000000,2417000000,2565000000,2396000000,2455000000,2405000000,2577000000,2336000000,2318000000,2365000000,2530000000,2394000000,2432000000,2602000000,2528000000,2438000000,2442000000],"totalLiabilities":[null,null,null,620352000,603867000,579243000,600896000,531321000,693406000,635087000,634796000,515230000,668276000,651451000,688656000,630762000,829361000,791787000,837108000,1045527000,1230165000,1205264000,1205293000,1159906000,1229718000,1045562000,1155513000,1332651000,1390554000,1279770000,1291360000,1204642000,1338224000,1294940000,1266543000,1118517000,6757297000,5914916000,5797009000,5670030000,6840279000,6583332000,6532813000,6445000000,6635738000,6261074000,6219762000,6011000000,6412000000,6118000000,6094000000,5836000000,6364000000,5790000000,5799000000,5650000000,6149000000,5979000000,5904000000,5887000000,6341000000,6106000000,5993000000,6041000000,6013000000,5693000000,5588000000],"totalDebt":[null,null,null,53466000,52209000,50951000,49692000,48433000,47172000,45911000,44648000,985000,1506000,1206000,1127000,34110000,34640000,34330000,34019000,33500000,180733000,190379000,188812000,184562000,183503000,180605000,178073000,173593000,173057000,167824000,164911000,161991000,159184000,156118000,153163000,147709000,2654622000,240394000,3051273000,3089982000,3070456000,2935976000,2560876000,2649980000,2633400000,2387241000,2327397000,2188000000,2390000000,2323000000,2391000000,2123000000,2499000000,2077000000,2032000000,1963000000,2301000000,2180000000,2151000000,2085000000,2247000000,2071000000,1962000000,1862000000,1920000000,1716000000,1663000000],"equity":[null,null,null,630447000,789795000,815424000,851048000,869667000,887191000,911736000,947681000,978716000,978716000,1028655000,1062799000,1094701000,1132554000,1159194000,1200792000,1238919000,1279901000,1305626000,1353028000,1381088000,1420467000,1441456000,1490419000,1519504000,1552487000,1590233000,1629227000,1677925000,1708088000,1754740000,1812303000,1840000000,1830316000,1483368000,1530212000,1507187000,1116611000,1092465000,1161331000,1142000000,1148000000,1229000000,1301000000,1514000000,1587000000,1683000000,1784000000,1792000000,1835000000,1845000000,1842000000,1744000000,1699000000,1692000000,1681000000,1641000000,1625000000,1625000000,1624000000,1554000000,1548000000,1552000000,1599000000],"operatingCashFlow":[17483000,8657000,6990000,null,-32904000,-18812000,18884000,82676000,-93463000,35658000,22871000,101178000,-55459000,6875000,12560000,80355000,-49664000,13839000,15178000,83065000,-98743000,45844000,46706000,55057000,5492000,119119000,81007000,90991000,-7255000,104164000,66188000,110234000,-40157000,36746000,-27865000,140314000,-107020000,132886000,51324000,207810000,-134869000,173951000,413197000,4721000,-58000000,265000000,129000000,278000000,-81000000,124000000,-74000000,362000000,-262000000,532000000,132000000,222000000,-254000000,183000000,125000000,199000000,-110000000,247000000,173000000,160000000,-38000000,283000000,98000000],"capex":[9700000,6122000,15090000,24197000,7549000,6718000,10189000,16322000,7801000,5121000,7072000,11498000,4573000,15453000,14727000,31801000,33247000,43073000,31625000,39358000,27372000,28791000,42381000,30590000,7588000,12884000,8601000,12302000,9198000,13476000,17330000,16108000,5257000,10278000,14111000,14962000,16381000,63756000,56816000,91047000,45048000,46080000,35675000,46197000,41000000,51000000,73000000,145000000,56000000,50000000,52000000,93000000,67000000,84000000,67000000,105000000,74000000,67000000,76000000,128000000,49000000,54000000,54000000,74000000,16000000,40000000,44000000],"depreciationAndAmortization":[6650000,6706000,6863000,7264000,8355000,8887000,9656000,8398000,9592000,9598000,9887000,10483000,10119000,10825000,10298000,11156000,11238000,11760000,12429000,13331000,14158000,15499000,17549000,16594000,16704000,16143000,18120000,20039000,21215000,21243000,21472000,22121000,22442000,21807000,21733000,21649000,24793000,73200000,71787000,78220000,75141000,69219000,69642000,67998000,77000000,67000000,66000000,75000000,69000000,69000000,72000000,75000000,74000000,73000000,77000000,80000000,78000000,74000000,76000000,91000000,80000000,81000000,81000000,79000000,77000000,74000000,74000000],"dilutedShares":[43211000,43315000,43536000,43813000,48889000,49019000,49207000,48888000,49585000,49582000,49567000,49368000,49585000,49582000,49567000,49646000,49735000,49873000,49931000,49972000,50113000,50277000,50348000,50330000,50313000,50388000,50379000,50516000,50599000,50755000,50801000,50947000,50957000,50741000,50751000,50901000,50583000,50815000,50964000,52556000,53213000,53523000,55217000,54745000,55200000,59200000,60500000,60900000,61100000,61000000,60900000,61000000,61600000,61000000,60400000,59800000,58700000,59400000,59400000,59600000,59600000,60200000,60500000,60500000,60700000,62700000,62700000],"sharesOutstanding":[null,null,null,43531000,48175000,48317000,48475000,48493000,48753000,48805000,48888000,49011000,49279000,49295000,49314000,49330000,49609000,49623000,49650000,49771000,49998000,50071000,50087000,50096000,50315000,50331000,50380000,50096000,50581000,50592000,50611000,50622000,50801000,50408000,50441000,50411000,50811000,50818000,51104000,52886000,53506000,53560000,54677000,54700000,56135000,56148000,56341000,56400000,58100000,58200000,58400000,58300000,59900000,59600000,59200000,58500000,59400000,59400000,59500000,59500000,59900000,60500000,60600000,60600000,60900000,60800000,60700000],"ebitda":[33919000,34362000,40834000,36215000,34752000,46508000,58710000,37832000,41645000,48554000,63276000,53192000,42077000,49772000,64167000,66395000,59365000,60128000,75390000,69036000,72028000,65076000,91040000,79923000,70587000,57487000,85180000,82233000,74270000,67712000,86022000,89224000,78503000,62429000,103914000,71646000,6702000,-323205000,151451000,253052000,-329539000,91263000,208559000,161717000,145000000,193000000,176000000,158000000,185000000,206000000,206000000,153000000,181000000,143000000,119000000,12000000,65000000,95000000,87000000,97000000,92000000,114000000,101000000,6000000,102000000,129000000,147000000],"currentRatio":[null,null,null,1.372100598802395,1.6647204242900526,1.7493236795153728,1.7752741537638563,1.822299809460512,1.6492543045509824,1.7660737045489499,1.8340521163315389,2.8335473020490123,2.4521845253699253,2.66547783150632,2.6120444646629344,2.800176765837993,2.6201660811626883,2.8207722982586216,2.8944221988967938,2.657528559817031,2.571546331051741,2.684282659090242,2.7337052591771487,2.929077167859984,2.5638607337785624,2.9588495183366623,2.592140317139281,2.5998592917469447,2.495612147192916,2.7033594033594035,2.384480980711308,2.361790771704591,2.254774227326175,2.325220230672536,2.5878314241970224,2.5584276283422764,1.5850226260796323,1.682678121120756,1.7292318479803288,1.6875399785200658,1.6883766660629451,1.6764107715943455,1.5028749990918506,1.5632911392405062,1.659697652790975,1.5907876482688201,1.5831934457555563,1.4274225975070365,1.4934968413229284,1.5123287671232877,1.6659690246965257,1.5709557302441042,1.6998050682261208,1.5613522537562605,1.5038696537678207,1.4399168399168398,1.5355064027939465,1.5329623287671232,1.514667817083693,1.438477801268499,1.4794466403162054,1.4540517961570594,1.411595394736842,1.3155265180630284,1.3833069620253164,1.3318293683347007,1.3284193284193284],"netDebt":[null,null,null,39664000,41503000,33667000,25374000,31566000,30156000,19175000,30446000,-15137000,-7433000,-6879000,-12749000,22999000,25283000,19755000,17442000,17384000,163169000,162905000,164872000,167182000,171210000,168123000,158746000,155000000,159501000,137166000,148792000,146577000,138029000,130717000,131405000,124394000,2600712000,190879000,3013412000,3045514000,3030698000,2895912000,2504451000,2602980000,2584354000,2346745000,2287902000,2147000000,2344000000,2278000000,2343000000,2079000000,2460000000,2037000000,1994000000,1926000000,2264000000,2146000000,2112000000,2045000000,2210000000,2027000000,1910000000,1818000000,1882000000,1664000000,1620000000],"ebit":[27269000,27656000,33971000,28951000,26397000,37621000,49054000,29434000,32053000,38956000,53389000,42709000,31958000,38947000,53869000,55239000,48127000,48368000,62961000,55705000,57870000,49577000,73491000,63329000,53883000,41344000,67060000,62194000,53055000,46469000,64550000,67103000,56061000,40622000,82181000,49997000,-18091000,-396405000,79664000,174832000,-404680000,22044000,138917000,93719000,68000000,126000000,110000000,83000000,116000000,137000000,134000000,78000000,107000000,70000000,42000000,-68000000,-13000000,21000000,11000000,6000000,12000000,33000000,20000000,-73000000,25000000,55000000,73000000],"grossMargin":[18.603859994936524,18.548524465691475,18.505438807581257,18.545717580883395,17.83374458284186,17.339751808595782,17.6172152766921,18.58268831088126,16.733816204822993,16.716642353235763,16.79186217490935,17.20762692943155,16.733816204822993,16.716642353235763,16.79186217490935,17.319370822419415,16.927224594587678,16.291635506041466,16.73256707389283,16.44350828995402,16.010029731851226,14.837201829266478,15.412246889900565,15.349730972443293,15.117480132656025,14.529289275054305,15.122761366237295,15.604829839449529,15.31871114536571,15.092639830445439,15.461166564537828,15.745143276493753,14.942391695777696,14.696217698419826,15.406026473840443,14.502547595754727,14.565612585346132,13.924818227402813,14.760762050253367,14.395137101425076,14.407922863914752,14.263264100935071,14.935638772772172,14.805179615829614,14.512268102932376,14.420289855072463,14.628261197406122,14.907201187824795,14.892096612834072,14.495685005393744,13.974040320353492,14.47820706723498,14.551248008497078,13.677072671443193,13.320900492873319,13.024133746797897,13.638771186440678,13.311897106109324,13.603627634035742,13.684855916615573,13.187650870283319,13.140475606766364,13.425983372626876,13.383575883575883,13.405612244897961,13.162199572165598,13.582804609607665],"operatingMargin":[3.073348041520489,3.0733107923809055,3.4333170334809786,2.657062501264593,2.435955144780636,2.4665283508559264,2.8029794895329543,2.5355251437922486,1.847823851430849,2.594792983067753,3.1054445201399297,3.1966420076507447,2.5932652831095924,2.696266107215659,3.4386678218918583,3.415189253761877,2.9978570683971584,2.9674230471780474,3.5142830363091133,2.9071790355795377,2.9306752001027867,2.4548410995831484,3.2616380164406005,3.157647577054043,2.5957203167217955,2.036565688925005,3.0962842337897216,2.822540756456823,2.34110967343234,2.0245301065228976,2.7408510286315244,2.6257212093977316,2.242359753331068,1.5903411812685941,3.101576176186228,1.8132524357237425,-0.6542885107382088,-6.32812376444715,1.115348920889795,2.3961514680535423,-6.614096596709469,0.27283405028654806,1.7679463254925754,1.2080736628837871,0.7480550568521843,1.5507246376811594,1.38742271150656,0.6681514476614699,1.5292268114906387,1.6855447680690399,1.6984258492129245,0.9349649388147944,1.3143919277748275,0.8060388945752303,0.4395897162648195,-1.011190508291762,-0.211864406779661,0.2057877813504823,0.08002133902373967,0.02452483139178418,0.06352432981832042,0.33096347143907817,0.18612731108077926,-1.0135135135135136,0.2423469387755102,0.7172517931294828,0.8545901851612068],"netMargin":[1.7556014684075374,1.7434539760436507,1.9770841660799394,1.7845942172672644,1.4295711943539988,1.4553465277292117,1.683113320168326,1.4826310011254806,1.527335807500087,1.5646367199902054,2.01894118120286,1.871157882202343,1.527335807500087,1.5646367199902054,2.01894118120286,1.9530588809776923,1.7330717454499374,1.6980743493023562,2.0425103929946697,1.8912927432159967,1.658338670076829,1.3807768332584527,1.9743285273211602,1.7512139107452387,1.4509433226317976,1.1077241330812144,1.794987486539118,1.5665674867118884,1.2823675233632554,1.1149332448924052,1.5440445383016903,1.6603354160321535,1.2412794068877682,1.9970640950533838,1.9589796287410637,1.2648481163839262,-0.6701264744762183,-5.298438245692485,0.9138430934033692,0.28519033636028973,-6.097358388924076,-0.4775023470849656,1.2533352446727812,0.7752694292962304,-0.014961101137043686,0.8550724637681159,0.7238727190469009,0.6384558277654045,1.0861797913391453,0.889967637540453,0.9251587959127313,0.5362298913790733,0.8762612851832182,0.24309109518935515,0.09324630345011323,-0.9168127275178644,-0.5164194915254238,-0.19292604501607716,-0.2800746865830888,-0.4537093807480074,-0.26680218523694577,-0.036773719048786464,-0.08685941183769699,-1.1304573804573805,-0.05102040816326531,0.25166729583490627,0.4272950925806034],"freeCashFlow":[7783000,2535000,-8100000,null,-40453000,-25530000,8695000,66354000,-101264000,30537000,15799000,89680000,-60032000,-8578000,-2167000,48554000,-82911000,-29234000,-16447000,43707000,-126115000,17053000,4325000,24467000,-2096000,106235000,72406000,78689000,-16453000,90688000,48858000,94126000,-45414000,26468000,-41976000,125352000,-123401000,69130000,-5492000,116763000,-179917000,127871000,377522000,-41476000,-99000000,214000000,56000000,133000000,-137000000,74000000,-126000000,269000000,-329000000,448000000,65000000,117000000,-328000000,116000000,49000000,71000000,-159000000,193000000,119000000,86000000,-54000000,243000000,54000000],"totalCosts":[857576000,870612000,951852000,962196000,1187772000,1255168000,1349117000,1129239000,1383982000,1408190000,1517579000,1300708000,1373471000,1406723000,1512360000,1586307000,1553985000,1597196000,1719114000,1713364000,1934083000,1967043000,2045671000,1996224000,2022745000,2006009000,2066088000,2151335000,2225025000,2239247000,2304610000,2279564000,2402438000,2487807000,2566722000,2545244000,2897996000,6857677000,6177781000,6570002000,6713076000,6413835000,6907401000,6672955000,6634000000,6793000000,6539000000,6690000000,6890000000,7291000000,7119000000,7205000000,7433000000,7753000000,7474000000,7492000000,7568000000,7759000000,7492000000,8153000000,7866000000,8131000000,8044000000,7774000000,7821000000,7890000000,7657000000],"capexOutflow":[-9700000,-6122000,-15090000,-24197000,-7549000,-6718000,-10189000,-16322000,-7801000,-5121000,-7072000,-11498000,-4573000,-15453000,-14727000,-31801000,-33247000,-43073000,-31625000,-39358000,-27372000,-28791000,-42381000,-30590000,-7588000,-12884000,-8601000,-12302000,-9198000,-13476000,-17330000,-16108000,-5257000,-10278000,-14111000,-14962000,-16381000,-63756000,-56816000,-91047000,-45048000,-46080000,-35675000,-46197000,-41000000,-51000000,-73000000,-145000000,-56000000,-50000000,-52000000,-93000000,-67000000,-84000000,-67000000,-105000000,-74000000,-67000000,-76000000,-128000000,-49000000,-54000000,-54000000,-74000000,-16000000,-40000000,-44000000],"fcfMargin":[0.8796656298600312,0.28222578730974807,-0.8217560419359355,null,-3.32282484056552,-1.9838217124740658,0.6264305418570154,5.7270053235929765,-7.181655516841047,2.1122595719867774,1.0087363373019191,6.674307488501556,-4.2574769314564085,-0.593344552788505,-0.13835886087304633,2.956287087539074,-5.175432628115537,-1.7760189448500978,-0.9230921200698872,2.4767859753630432,-6.329561811534995,0.8456539052419335,0.20452624863865912,1.186961902437912,-0.10093183778288964,5.187985419824663,3.3959881881934466,3.554442748532966,-0.7221409748398413,3.9679407469116414,2.06190526832875,4.020703680810992,-1.847941746743193,1.0469891151581223,-1.5846703454555682,4.8356484410442215,-4.286010007092352,1.0718590560383978,-0.08790769755782428,1.7346293298138515,-2.8573620226242302,1.988235188020242,5.368844427492684,-0.614044892668725,-1.481149012567325,3.101449275362319,0.8445181722213844,1.9747587230883445,-1.9579819922824069,0.9978425026968716,-1.739850869925435,3.698611302076172,-4.368029739776952,5.731832139201638,0.8658585320367658,1.5774571929351489,-4.343220338983051,1.4919614147909968,0.6535076020272073,0.8706315144083385,-2.020073688222589,2.3657759254719295,1.4766100012408487,1.1174636174636174,-0.6887755102040817,3.057757644394111,0.6992101514955328],"debtToCapital":[null,null,null,7.8176610182874136,6.200564367865235,5.8809407011975185,5.51679729999778,5.275351268924953,5.048573199067172,4.794146486126935,4.499314239531445,0.10054087930909533,0.15363866552678884,0.11710318188571078,0.10592841983371024,3.0217636079024746,2.9678014109051283,2.876356068248313,2.7549965136364998,2.632780554204236,12.37359940957146,12.725826451114802,12.24588802988637,11.788202982786702,11.440550633740031,11.134291497052207,10.672691268522714,10.252986095894093,10.029127046311192,9.545993104887952,9.191656383176767,8.804260629289598,8.524949766290074,8.170047172526687,7.7927066660018545,7.4311179352712085,59.18971455123795,13.945892762457927,66.60008708966633,67.21488811918813,73.33190512595094,72.88119647277942,68.79993509227187,69.88380740404749,69.64087375046279,66.01443321946739,64.14394565975002,59.103187466234466,60.09554940910233,57.98801797304044,57.269461077844305,54.22733077905492,57.660359944623906,52.95767465578787,52.45224574083635,52.95387105476126,57.525000000000006,56.30165289256198,56.13256784968684,55.95813204508857,58.03202479338842,56.03354978354979,54.712771890686,54.50819672131148,55.36332179930796,52.50917992656059,50.98099325567137],"returnOnAssets":[null,null,null,5.91690558681256,5.0365153100249564,5.2529385150720564,5.31253271476035,5.782741977391096,5.4336222904595735,5.758714121074694,6.126704237810113,6.972110590431423,6.205967984095051,6.254801391663715,6.0540526921364926,6.690997793324388,6.279214858713263,6.577259096243081,6.55436083449558,6.244751230404905,5.847967600935693,5.856422115296475,5.918383820099164,5.7448158703571615,5.26420129563465,5.228667674555034,4.887656307254855,4.663917128935247,4.523469128225343,4.765745738163058,4.525880536831007,4.5360305211024485,4.4434077631093,5.285654654142798,5.7255744001141435,5.662929720980989,1.9919502661397595,-5.289834459613376,-5.211171521382671,-5.6166371447843915,-7.846750300825345,-4.487162739685333,-4.089820637405099,-3.7142981986385375,1.3816752223073736,2.6165251151321405,2.0808066328388537,1.9719428268925359,2.8639139680244003,3.0475164049246817,3.2729772091687,3.273279218636574,2.938634399308557,2.4747343871469294,1.688253109092081,0.31953135401411265,-1.0095344924284912,-1.5026786880961713,-1.878365952975174,-1.5011392574721887,-1.1888200328822562,-1.0647967796390079,-0.8946191290619656,-1.560536930503207,-1.3009596187286663,-1.0416666666666665,-0.5133747635774115],"revenueGrowth":[null,null,null,null,37.59855690983398,43.27384139912738,40.81682550568433,17.21425247354471,15.820976681988586,12.339091311746753,12.83797170507981,15.971124168835926,0,0,0,22.233154220561758,13.614820036637344,13.857479717480015,13.760034529059517,7.444480570482925,24.373428147497123,22.50885609775213,18.684884177111115,16.81037658117741,4.224542729749325,1.5455139629842352,0.8257185728276495,7.398585270650315,9.713485524034148,11.613254207622937,11.136980184831513,5.7462640385107955,7.864458883655123,10.609979882022369,11.787988973461694,10.730946552227149,17.15586082859113,155.1231778659191,135.85305331047584,159.67013958541006,118.69629940420081,-0.28157038127668566,12.553193600857426,0.3455650577734337,6.152324456390201,7.286427707139764,-5.698721137565532,-0.2895083391874054,4.6828246558946685,7.478260869565223,9.214296486201178,7.988121752041577,7.646134057453202,5.393743257820938,3.65921016293842,1.9799257527842729,0.26553372278279586,-0.5245649948822928,-0.11988810443586129,9.950114601590943,4.224046610169485,4.926045016077163,7.48199519871966,-5.628448804414465,-0.3938508448735889,-2.586418239764643,-4.169251768209459],"returnOnEquity":[null,null,null,11.629908104303361,8.887369507277205,8.984405658896476,9.06353108167812,10.222289772643945,9.63693197200215,9.807545334537622,10.335631437531724,10.919706575963964,10.817152194616344,10.401924148277333,10.03929409892165,10.403503009766006,10.80695505548793,10.916018427231496,10.972300207943926,10.754278760038053,10.840409458414769,10.601423227659627,10.651572937795146,10.590353384552026,10.05959187784776,9.512784838603288,8.945691620065364,8.671747008886461,8.399188147546178,8.421114434890914,8.075723976374242,8.141228468247458,8.062565651763876,9.354156221888786,9.981083994618672,9.418620351485606,6.54933693269621,-17.067991555562692,-16.223651950701793,-17.013091888800954,-44.07051820421748,-26.27095778336561,-22.835154407713347,-20.69616074667436,9.607566155953496,17.101011645663405,12.86309598506456,11.219879518072288,16.526508226691043,16.002747252747252,16.33711507293355,15.00302480338778,13.909994155464641,10.82766439909297,7.225592939878654,1.3574660633484164,-4.584040747028863,-6.502685891998869,-8.118081180811808,-6.617429837518464,-5.6558363417569195,-4.944226710883328,-4.114977307110439,-7.386541471048513,-6.3662149385439655,-4.910292728989613,-2.358051504809184]}},"filings":[{"accn":"0001020859-19-000116","filed":"2019-10-01","form":"10-K"},{"accn":"0001020859-20-000064","filed":"2020-09-29","form":"10-K"},{"accn":"0001020859-21-000083","filed":"2021-09-28","form":"10-K"},{"accn":"0001020859-20-000170","filed":"2020-12-09","form":"10-Q"},{"accn":"0001020859-21-000026","filed":"2021-03-10","form":"10-Q"},{"accn":"0001020859-21-000054","filed":"2021-06-09","form":"10-Q"},{"accn":"0001020859-22-000054","filed":"2022-09-27","form":"10-K"},{"accn":"0001020859-21-000170","filed":"2021-12-08","form":"10-Q"},{"accn":"0001020859-22-000013","filed":"2022-03-09","form":"10-Q"},{"accn":"0001020859-22-000037","filed":"2022-06-07","form":"10-Q"},{"accn":"0001020859-23-000048","filed":"2023-09-26","form":"10-K"},{"accn":"0001020859-22-000135","filed":"2022-12-07","form":"10-Q"},{"accn":"0001020859-23-000012","filed":"2023-03-08","form":"10-Q"},{"accn":"0001020859-23-000032","filed":"2023-06-07","form":"10-Q"},{"accn":"0001020859-24-000045","filed":"2024-10-01","form":"10-K"},{"accn":"0001020859-23-000115","filed":"2023-12-06","form":"10-Q"},{"accn":"0001020859-24-000006","filed":"2024-03-06","form":"10-Q"},{"accn":"0001020859-24-000029","filed":"2024-06-05","form":"10-Q"},{"accn":"0001020859-25-000054","filed":"2025-10-01","form":"10-K"},{"accn":"0001020859-24-000098","filed":"2024-12-10","form":"10-Q"},{"accn":"0001020859-25-000013","filed":"2025-03-11","form":"10-Q"},{"accn":"0001020859-25-000029","filed":"2025-06-10","form":"10-Q"},{"accn":"0001020859-25-000065","filed":"2025-12-02","form":"10-Q"},{"accn":"0001020859-26-000006","filed":"2026-03-10","form":"10-Q"},{"accn":"0001020859-26-000015","filed":"2026-06-09","form":"10-Q"},{"accn":"0001020859-13-000178","filed":"2013-10-01","form":"10-K"},{"accn":"0001020859-15-000044","filed":"2015-03-12","form":"10-K"},{"accn":"0001047469-11-008270","filed":"2011-09-28","form":"10-K"},{"accn":"0001047469-12-009112","filed":"2012-09-26","form":"10-K"},{"accn":"0001020859-15-000165","filed":"2015-09-30","form":"10-K"},{"accn":"0001020859-16-000356","filed":"2016-09-28","form":"10-K"},{"accn":"0001020859-17-000109","filed":"2017-09-26","form":"10-K"},{"accn":"0001020859-18-000095","filed":"2018-09-24","form":"10-K"},{"accn":"0001020859-13-000230","filed":"2013-12-11","form":"10-Q"},{"accn":"0001020859-14-000017","filed":"2014-03-12","form":"10-Q"},{"accn":"0001020859-14-000041","filed":"2014-06-11","form":"10-Q"},{"accn":"0001104659-10-061942","filed":"2010-12-09","form":"10-Q"},{"accn":"0001104659-11-013509","filed":"2011-03-10","form":"10-Q"},{"accn":"0001104659-11-033927","filed":"2011-06-09","form":"10-Q"},{"accn":"0001104659-11-068394","filed":"2011-12-08","form":"10-Q"},{"accn":"0001104659-12-016483","filed":"2012-03-08","form":"10-Q"},{"accn":"0001104659-12-042339","filed":"2012-06-07","form":"10-Q"},{"accn":"0001104659-12-082412","filed":"2012-12-06","form":"10-Q"},{"accn":"0001020859-13-000005","filed":"2013-03-06","form":"10-Q"},{"accn":"0001020859-13-000042","filed":"2013-06-06","form":"10-Q"},{"accn":"0001020859-14-000230","filed":"2014-12-10","form":"10-Q"},{"accn":"0001020859-15-000046","filed":"2015-03-12","form":"10-Q"},{"accn":"0001020859-15-000064","filed":"2015-06-11","form":"10-Q"},{"accn":"0001020859-15-000196","filed":"2015-12-10","form":"10-Q"},{"accn":"0001020859-16-000221","filed":"2016-03-10","form":"10-Q"},{"accn":"0001020859-16-000246","filed":"2016-06-09","form":"10-Q"},{"accn":"0001020859-16-000383","filed":"2016-12-08","form":"10-Q"},{"accn":"0001020859-17-000013","filed":"2017-03-09","form":"10-Q"},{"accn":"0001020859-17-000034","filed":"2017-06-08","form":"10-Q"},{"accn":"0001020859-17-000154","filed":"2017-12-07","form":"10-Q"},{"accn":"0001020859-18-000018","filed":"2018-03-08","form":"10-Q"},{"accn":"0001020859-18-000055","filed":"2018-06-07","form":"10-Q"},{"accn":"0001020859-18-000142","filed":"2018-12-06","form":"10-Q"},{"accn":"0001020859-19-000016","filed":"2019-03-07","form":"10-Q"},{"accn":"0001020859-19-000055","filed":"2019-06-05","form":"10-Q"},{"accn":"0001020859-19-000146","filed":"2019-12-11","form":"10-Q"},{"accn":"0001020859-20-000008","filed":"2020-03-11","form":"10-Q"},{"accn":"0001020859-20-000033","filed":"2020-06-10","form":"10-Q"}],"provenance":{"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":9274471000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":2457545000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":2528011000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":2648879000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-29","end":"2018-07-28","value":2592248000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":10226683000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":2879158000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":6449542000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":6247462000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-04-28","end":"2019-08-03","value":6731294000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":22341000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":6296612000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":6431382000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":7031718000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":6754555000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":26559000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":6684000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":6900000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":6631000000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":26950000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":20215000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":6735000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":26950000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":6997000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":7416000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":7242000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":28928000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":21655000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":7273000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":28928000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":7532000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":7816000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":7507000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":30272000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":22855000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":7417000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":30272000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":7552000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":7775000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":7498000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":30980000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":22825000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":8155000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":30980000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":7871000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":8158000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":8059000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":31784000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":24088000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":7696000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":31784000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":7840000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":7947000000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":7723000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":1410037000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":1445703000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":1566217000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":1343660000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":5236021000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":3454900000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":884768000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":898217000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":985694000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2010-05-02","end":"2010-07-31","value":988460000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":3757139000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":1217428000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":1286910000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":1388023000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":1158616000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":4530015000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":1410037000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":1445703000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":1566217000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2013-04-28","end":"2013-08-03","value":1642398000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":6064355000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":1602011000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":1646041000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":1781729000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":1764666000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":6794447000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":1992476000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":2016546000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":2114643000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":2061313000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":8184978000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":2076649000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":2047712000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":2132104000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":2213821000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":8470286000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":2278364000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":2285518000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":2369556000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":32,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":2341033000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":1174084000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":1204030000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":1303220000},"#10":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":5039279000},"#11":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":3681334000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":1357945000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":5039279000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":2794419000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":720167000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":731611000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":803287000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":3060208000},"#13":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":2255065000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":805143000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":3060208000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":860635000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":915817000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":985439000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":3705205000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":2761891000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":943314000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":3705205000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":1000315000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":1063763000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":1143492000},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":4320018000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":3207570000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":1112448000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":4320018000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":1330835000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":1377874000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":1483600000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":5666802000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":4192309000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1474493000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":5666802000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":1673480000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":1717347000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":1788729000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":6924463000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":5179556000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1744907000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":6924463000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":1762712000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":1750194000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":1809671000},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":7190935000},"#23":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":5322577000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1868358000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":7190935000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":1929348000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":1940573000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":2003195000},"#24":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":7845550000},"#25":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":5873116000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1972434000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":7845550000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":2090329000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":2156489000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":2240792000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":8706669000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":6487610000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":2219059000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":8706669000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":2455825000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":5387423000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":5174070000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":19121000000},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":13017318000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":6103682000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":19121000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":5389401000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":5514057000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":5981486000},"#30":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":22670000000},"#31":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":16884944000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":5785056000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":22670000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":5714000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":5905000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":5661000000},"#32":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":23011000000},"#33":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":17280000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":5731000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":23011000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":5955000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":6341000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":6230000000},"#34":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":24746000000},"#35":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":18526000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":6220000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":24746000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":6436000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":6747000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":6507000000},"#36":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":26141000000},"#37":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":19690000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":6451000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":26141000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":6522000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":6740000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":6478000000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":26779000000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":19740000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":7039000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":26779000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":6833000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":7086000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":6977000000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":27562000000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":20896000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":6666000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":27562000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":6789000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":6901000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":6674000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":660481000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":164601000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":166606000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":182407000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-05-02","end":"2010-07-31","value":183317000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":696931000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":217113000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":223147000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":244531000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":215302000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":824810000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":235953000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":241673000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":262997000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":231212000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":916003000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":235953000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":241673000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":262997000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-04-28","end":"2013-08-03","value":284453000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":1025076000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":271176000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":268167000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":298129000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":290173000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":1127645000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":318996000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":299199000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":325914000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":316406000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":1260515000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":313937000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":297518000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":322433000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":345463000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":1279351000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":349016000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":344945000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":366361000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":368599000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":1428921000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":367216000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":371522000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":408087000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-29","end":"2018-07-28","value":375942000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":1520014000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":419367000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":898087000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":922173000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-04-28","end":"2019-08-03","value":968979000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":3220000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":907211000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":917325000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":1050232000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":1000024000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":3889000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":970000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":995000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":970000000},"#42":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":3939000000},"#43":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":2935000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1004000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":3939000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":1042000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":1075000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":1012000000},"#44":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":4182000000},"#45":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":3129000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":1053000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":4182000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":1096000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":1069000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":1000000000},"#46":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":4131000000},"#47":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":3165000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":966000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":4131000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":1030000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":1035000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":1020000000},"#48":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":4201000000},"#49":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":3085000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1116000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":4201000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":1038000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":1072000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":1082000000},"#50":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":4222000000},"#51":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":3192000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":1030000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":4222000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":1051000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":1046000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":1049000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":550560000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":137409000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":139001000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":148565000},"#52":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":582029000},"#53":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":424976000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":157053000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":582029000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":162676000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":166890000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":179638000},"#54":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":695129000},"#55":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":509204000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":185925000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":695129000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":191058000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":185634000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":195893000},"#56":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":760845000},"#57":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":572585000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":188260000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":760845000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":199387000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":202693000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":209140000},"#58":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":839582000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":611220000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":228362000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":839582000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":223150000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":219322000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":235514000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":916857000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":677986000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":238871000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":916857000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":260603000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":249696000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":256942000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":1018558000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":767241000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":251317000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":1018558000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":260033000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":255815000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":256417000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":1055242000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":772265000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":282977000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":1055242000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":295677000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":298674000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":301415000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":1202896000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":895766000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":307130000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":1202896000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":331318000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":325930000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":1295542000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":969357000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":326185000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":1295542000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"rule":"accounting-identity","value":312109000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"rule":"accounting-identity","value":438205000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"rule":"accounting-identity","value":1306222000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"rule":"accounting-identity","value":852492000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"rule":"accounting-identity","value":807687000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"rule":"accounting-identity","value":3416000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"rule":"accounting-identity","value":1323675000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"rule":"accounting-identity","value":899778000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"rule":"accounting-identity","value":925915000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"rule":"accounting-identity","value":918424000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"rule":"accounting-identity","value":4082000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"rule":"accounting-identity","value":920000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"rule":"accounting-identity","value":888000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"rule":"accounting-identity","value":878000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"rule":"accounting-identity","value":959000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"rule":"accounting-identity","value":3645000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"rule":"accounting-identity","value":935000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"rule":"accounting-identity","value":950000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"rule":"accounting-identity","value":889000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"rule":"accounting-identity","value":985000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"rule":"accounting-identity","value":3759000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"rule":"accounting-identity","value":997000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"rule":"accounting-identity","value":1006000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"rule":"accounting-identity","value":967000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"rule":"accounting-identity","value":1041000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"rule":"accounting-identity","value":4011000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"rule":"accounting-identity","value":1046000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"rule":"accounting-identity","value":1019000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"rule":"accounting-identity","value":1014000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"rule":"accounting-identity","value":1114000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"rule":"accounting-identity","value":4193000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"rule":"accounting-identity","value":1033000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"rule":"accounting-identity","value":1045000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"rule":"accounting-identity","value":1067000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"rule":"accounting-identity","value":1108000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"rule":"accounting-identity","value":4253000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"rule":"accounting-identity","value":1032000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"rule":"accounting-identity","value":989000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"rule":"accounting-identity","value":983000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":109921000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":27192000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":27605000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":33842000},"#70":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":114902000},"#71":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":88638000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":26264000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":114902000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":29656000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":31742000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":38906000},"#72":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":129681000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":100304000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":29377000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":129681000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":26055000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":37513000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":48638000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":155158000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":112206000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":42952000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":155158000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":36566000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":38980000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":53857000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":185494000},"#77":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":129403000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":56091000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":185494000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":48026000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":48845000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":62615000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":210788000},"#79":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":159486000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":51302000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":210788000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":58393000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":49503000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":68972000},"#80":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":241957000},"#81":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":176868000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":65089000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":241957000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":53904000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":41703000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":66016000},"#82":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":224109000},"#83":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":161623000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":62486000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":224109000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":53339000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":46271000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":64946000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":226025000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":164556000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":61469000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":226025000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":55107000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":40204000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":82157000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":224472000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":177468000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":47004000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":224472000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":-18838000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":-408135000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":69681000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":-196000000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":-357292000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":161292000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":-196000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":-416464000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":17547000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":124317000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":-193000000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":-274600000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":81600000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":-193000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":50000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":107000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":92000000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":294000000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":249000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":294000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":107000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":125000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":123000000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":423000000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":355000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":423000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":99000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":63000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":33000000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":120000000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":195000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":-75000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":120000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-16000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":16000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":6000000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":8000000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":6000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":8000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":5000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":27000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":15000000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-31000000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":47000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":-78000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-31000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":19000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":57000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":66000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":-342000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":-1000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":75000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":66000000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":183000000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":140000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":183000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":76000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":93000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":97000000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":310000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":266000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":310000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":72000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":31000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":7000000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":7000000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":110000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-103000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":7000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-48000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":-19000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":-26000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":-137000000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":-93000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":-44000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":-137000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":-24000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":-5000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":-16000000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-154000000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":-45000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":-109000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-154000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":-9000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":23000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":42000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":100182000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":25888000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":26099000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":32480000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-05-02","end":"2010-07-31","value":27535000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":112002000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":25011000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":36323000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":47908000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":28264000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":126435000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":30980000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":37574000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":52278000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":41541000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":150783000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":30980000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":37574000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":52278000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2013-04-28","end":"2013-08-03","value":53284000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":174116000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":46273000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":46586000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":60653000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":53896000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":207408000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":54615000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":46023000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":69571000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":59560000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":229769000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":50135000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":37742000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":62676000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":57669000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":208222000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":48533000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":42028000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":60325000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":63537000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":214423000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":52394000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":36485000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":77834000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2018-04-29","end":"2018-07-28","value":46032000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":209992000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":-25616000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":-455112000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":24747000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":-341000000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":-455981000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":114981000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":-341000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":-454389000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":-26792000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":91648000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":-342000000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":-389533000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":47533000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":155000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":144000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":40000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":37000000},"#116":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":162000000},"#117":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":112000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":162000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":36000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":38000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":36000000},"#118":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":146000000},"#119":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":110000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":146000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":34000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":32000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":31000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":9914000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":1381000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":1557000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":1491000},"#120":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":5845000},"#121":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":4429000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":1416000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":5845000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":1386000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":1298000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":1146000},"#122":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":5000000},"#123":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":3830000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":1170000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":5000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":1073000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":1382000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":1111000},"#124":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":4734000},"#125":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":3566000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":1168000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":4734000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":978000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":1373000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":1591000},"#126":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":5897000},"#127":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":3942000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":1955000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":5897000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":1854000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":1782000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":2308000},"#128":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":7753000},"#129":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":5944000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":1809000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":7753000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":3255000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":3554000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":3920000},"#130":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":14498000},"#131":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":10729000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":3769000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":14498000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":3748000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":3602000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":4384000},"#132":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":16259000},"#133":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":11734000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":4525000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":16259000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":4522000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":4441000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":4225000},"#134":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":16754000},"#135":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":13188000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":3566000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":16754000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":3667000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":4137000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":4347000},"#136":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":16025000},"#137":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":12060000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":3965000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":16025000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":7525000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":58707000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":54917000},"#138":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":181000000},"#139":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":121149000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":59851000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":181000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":49709000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":48836000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":47269000},"#140":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":192000000},"#141":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":145814000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":46186000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":192000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":69000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":51000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":44000000},"#142":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":204000000},"#143":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":164000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":204000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":40000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":44000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":37000000},"#144":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":155000000},"#145":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":121000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":35000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":39000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":35000000},"#146":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":144000000},"#147":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":109000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":35000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":30505000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":50486000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":51891000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-29","end":"2018-07-28","value":32788000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":162777000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":91342000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":21536000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":22620000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":31621000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-04-28","end":"2013-08-03","value":32077000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":107854000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":27764000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":27951000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":36392000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":33375000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":125482000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":33042000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":27844000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":41750000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":36098000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":138734000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":30131000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":22683000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":38271000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":34681000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":125766000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":29217000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":25482000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":36587000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":38869000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":130155000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":-19294000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":-341725000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":57092000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-04-28","end":"2019-08-03","value":19197000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":-285000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":-383927000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":-30710000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":88131000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":52366000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":-274000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":-1000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":59000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":48000000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":149000000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":106000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":149000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":76000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":66000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":67000000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":248000000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":209000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":248000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":66000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":19000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":7000000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":24000000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":92000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-68000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":24000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-39000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":-15000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":-21000000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":-112000000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":-75000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-37000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":-112000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":-21000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":-3000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":-7000000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-118000000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":-31000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-87000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":-118000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":-4000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":20000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":33000000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":15533000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-30","value":15660000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2010-01-31","end":"2010-05-01","value":19488000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":17404000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":18729000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":23362000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":59184000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":27,"unit":"USD","start":"2010-05-02","end":"2010-07-31","value":17640000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":68321000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":28,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":17178000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":76673000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":21536000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":22620000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":31621000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLossAvailableToCommonStockholdersBasic","filing":25,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":25142000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-08-03","end":"2009-08-01","value":1.38},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-08-02","end":"2009-10-31","value":0.36},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-30","value":0.36},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-01-31","end":"2010-05-01","value":0.45},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-05-02","end":"2010-07-31","value":0.4},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-08-02","end":"2010-07-31","value":1.57},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-30","value":0.31},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2010-10-31","end":"2011-01-29","value":0.45},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-01-30","end":"2011-04-30","value":0.59},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-30","value":0.35},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-08-01","end":"2011-07-30","value":1.6},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-07-31","end":"2011-10-29","value":0.43},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-10-30","end":"2012-01-28","value":0.46},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-01-29","end":"2012-04-28","value":0.64},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-04-29","end":"2012-07-28","value":0.51},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-07-31","end":"2012-07-28","value":1.86},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-07-29","end":"2012-10-27","value":0.43},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-10-28","end":"2013-01-26","value":0.46},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-27","end":"2013-04-27","value":0.64},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-04-28","end":"2013-08-03","value":0.65},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-07-29","end":"2013-08-03","value":2.18},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-08-04","end":"2013-11-02","value":0.56},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2013-11-03","end":"2014-02-01","value":0.56},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2014-02-02","end":"2014-05-03","value":0.73},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2014-05-04","end":"2014-08-02","value":0.67},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-08-03","end":"2014-11-01","value":0.66},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-11-02","end":"2015-01-31","value":0.55},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-02-01","end":"2015-05-02","value":0.83},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2015-05-03","end":"2015-08-01","value":0.72},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-08-02","end":"2015-10-31","value":0.6},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-30","value":0.45},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2016-01-31","end":"2016-04-30","value":0.76},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-30","value":0.69},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-07-31","end":"2016-10-29","value":0.58},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-10-30","end":"2017-01-28","value":0.5},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-29","end":"2017-04-29","value":0.72},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-04-30","end":"2017-07-29","value":0.76},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-07-31","end":"2017-07-29","value":2.56},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-30","end":"2017-10-28","value":0.6},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-29","end":"2018-01-27","value":0.99},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-28","end":"2018-04-28","value":1.02},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-29","end":"2018-07-28","value":0.64},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-07-30","end":"2018-07-28","value":3.2},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-29","end":"2018-10-27","value":-0.38},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-28","end":"2019-01-26","value":-6.72},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-01-27","end":"2019-04-27","value":1.12},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-04-28","end":"2019-08-03","value":0.36},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-07-29","end":"2019-08-03","value":-5.56},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-08-04","end":"2019-11-02","value":-7.21},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-11-03","end":"2020-02-01","value":-0.57},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-02-02","end":"2020-05-02","value":1.6},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-05-03","end":"2020-08-01","value":0.89},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-08-04","end":"2020-08-01","value":-5.1},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-08-02","end":"2020-10-31","value":-0.02},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-30","value":1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-31","end":"2021-05-01","value":0.8},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-08-02","end":"2021-07-31","value":2.48},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-08-02","end":"2021-07-31","value":60000000},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":148800000},"#161":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-08-02","end":"2021-05-01","value":1.78},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-08-02","end":"2021-05-01","value":59700000},"#163":{"kind":"computed","op":"product","terms":[{"ref":"#161"},{"ref":"#162"}],"value":106266000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163","weight":-1}],"value":42534000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":60900000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"per-share-quarter","value":0.6984236453201971},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-08-02","end":"2021-07-31","value":2.48},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-30","value":1.25},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-10-31","end":"2022-01-29","value":1.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-30","end":"2022-04-30","value":1.1},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-30","value":4.07},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-08-01","end":"2022-07-30","value":61000000},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":248270000.00000003},"#169":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-08-01","end":"2022-04-30","value":3.44},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-08-01","end":"2022-04-30","value":61000000},"#171":{"kind":"computed","op":"product","terms":[{"ref":"#169"},{"ref":"#170"}],"value":209840000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#171","weight":-1}],"value":38430000.00000003},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":61000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"per-share-quarter","value":0.6300000000000004},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-30","value":4.07},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-07-31","end":"2022-10-29","value":1.07},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-10-30","end":"2023-01-28","value":0.31},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-29","end":"2023-04-29","value":0.12},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-07-31","end":"2023-07-29","value":0.4},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-07-31","end":"2023-07-29","value":60700000},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":24280000},"#177":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-07-31","end":"2023-04-29","value":1.51},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-07-31","end":"2023-04-29","value":61000000},"#179":{"kind":"computed","op":"product","terms":[{"ref":"#177"},{"ref":"#178"}],"value":92110000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179","weight":-1}],"value":-67830000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":59800000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"per-share-quarter","value":-1.1342809364548494},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-07-31","end":"2023-07-29","value":0.4},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-07-30","end":"2023-10-28","value":-0.67},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-10-29","end":"2024-01-27","value":-0.25},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-28","end":"2024-04-27","value":-0.34},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-30","end":"2024-08-03","value":-1.89},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-30","end":"2024-08-03","value":59300000},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":-112077000},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-07-30","end":"2024-04-27","value":-1.26},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-07-30","end":"2024-04-27","value":59200000},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":-74592000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187","weight":-1}],"value":-37485000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":59600000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"per-share-quarter","value":-0.6289429530201343},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-30","end":"2024-08-03","value":-1.89},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-08-04","end":"2024-11-02","value":-0.35},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-11-03","end":"2025-02-01","value":-0.05},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-02-02","end":"2025-05-03","value":-0.12},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-08-04","end":"2025-08-02","value":-1.95},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-08-04","end":"2025-08-02","value":60200000},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":-117390000},"#193":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-08-04","end":"2025-05-03","value":-0.51},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-08-04","end":"2025-05-03","value":60100000},"#195":{"kind":"computed","op":"product","terms":[{"ref":"#193"},{"ref":"#194"}],"value":-30651000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195","weight":-1}],"value":-86739000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":60500000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"per-share-quarter","value":-1.4337024793388429},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-08-04","end":"2025-08-02","value":-1.95},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-08-03","end":"2025-11-01","value":-0.06},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-11-02","end":"2026-01-31","value":0.31},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-02-01","end":"2026-05-02","value":0.52},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-08-01","value":10269000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2009-10-31","value":14854000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-01-30","value":8046000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-05-01","value":9683000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2010-07-31","value":13802000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2010-07-31","value":13802000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-10-30","value":10706000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-01-29","value":17284000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-04-30","value":24318000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-07-30","value":16867000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-07-30","value":16867000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-10-29","value":17016000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-01-28","value":26736000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-04-28","value":14202000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2012-07-28","value":16122000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2012-07-28","value":16122000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2012-10-27","value":8939000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-01-26","value":8085000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-04-27","value":13876000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-08-03","value":11111000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2013-08-03","value":11111000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-11-02","value":9357000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-02-01","value":14575000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-05-03","value":16577000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-08-02","value":16116000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-08-02","value":16116000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-11-01","value":17564000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-01-31","value":27474000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-05-02","value":23940000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-08-01","value":17380000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-08-01","value":17380000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-10-31","value":12293000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-01-30","value":12482000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-04-30","value":19327000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-30","value":18593000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-30","value":18593000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-10-29","value":13556000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-01-28","value":30658000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-04-29","value":16119000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-07-29","value":15414000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-07-29","value":15414000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-10-28","value":21155000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-01-27","value":25401000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-04-28","value":21758000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-07-28","value":23315000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-07-28","value":23315000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-10-27","value":53910000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-01-26","value":49515000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-04-27","value":37861000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-08-03","value":44468000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-08-03","value":44468000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-11-02","value":39758000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2020-02-01","value":40064000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2020-05-02","value":56425000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-08-01","value":47000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-08-01","value":47000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-10-31","value":49046000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-01-30","value":40496000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-05-01","value":39495000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-07-31","value":41000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-07-31","value":41000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-10-30","value":46000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-01-29","value":45000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-04-30","value":48000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-07-30","value":44000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-07-30","value":44000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-10-29","value":39000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-01-28","value":40000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-04-29","value":38000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-07-29","value":37000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-07-29","value":37000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-10-28","value":37000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-01-27","value":34000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-04-27","value":39000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-08-03","value":40000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-08-03","value":40000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-11-02","value":37000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-02-01","value":44000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-05-03","value":52000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-08-02","value":44000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-08-02","value":44000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-11-01","value":38000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-01-31","value":52000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-05-02","value":43000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-07-31","value":716065000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-07-31","value":716065000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-10-30","value":843091000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-01-29","value":843209000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-04-30","value":896043000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-07-30","value":844492000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-07-30","value":844492000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-10-29","value":1030652000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-01-28","value":999052000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-04-28","value":1038079000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-07-28","value":946861000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-07-28","value":946861000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-10-27","value":1113152000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-01-26","value":1096383000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-04-27","value":1159847000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-08-03","value":1115218000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-08-03","value":1115218000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-11-02","value":1305972000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":1266885000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-05-03","value":1340158000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-08-02","value":1369948000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2014-08-02","value":1369948000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-11-01","value":1572282000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-01-31","value":1555115000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-05-02","value":1575869000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-08-01","value":1546377000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-08-01","value":1546377000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-10-31","value":1659605000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-01-30","value":1503495000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":1563592000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-07-30","value":1611190000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-07-30","value":1611190000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-10-29","value":1704558000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-01-28","value":1638398000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-04-29","value":1694963000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-07-29","value":1662670000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-07-29","value":1662670000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-10-28","value":1838942000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-01-27","value":1857172000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-04-28","value":1894761000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-07-28","value":1788914000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-07-28","value":1788914000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-10-27","value":4490041000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-01-26","value":3666665000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-04-27","value":3635103000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-08-03","value":3558929000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-08-03","value":3558929000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-11-02","value":3850007000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-02-01","value":3619453000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-05-02","value":3723472000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-08-01","value":3705000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-08-01","value":3705000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":3940494000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-01-30","value":3648691000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-05-01","value":3585797000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":3550000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":3550000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-10-30","value":4019000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-01-29","value":3864000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-04-30","value":3980000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-07-30","value":3797000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-07-30","value":3797000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-10-29","value":4360000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-01-28","value":3741000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-04-29","value":3692000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-07-29","value":3463000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-07-29","value":3463000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-10-28","value":3957000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-01-27","value":3581000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-04-27","value":3511000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-08-03","value":3402000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-08-03","value":3402000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-11-02","value":3743000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-02-01","value":3481000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-05-03","value":3433000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-08-02","value":3423000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-08-02","value":3423000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-11-01","value":3497000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-01-31","value":3247000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-05-02","value":3244000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2009-08-01","value":1058550000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-07-31","value":1250799000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-07-31","value":1250799000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2010-10-30","value":1393662000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-01-29","value":1394667000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-04-30","value":1451944000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-07-30","value":1400988000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-07-30","value":1400988000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-10-29","value":1580597000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-01-28","value":1546823000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-04-28","value":1582477000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-07-28","value":1493946000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2012-07-28","value":1493946000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-10-27","value":1671724000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-01-26","value":1680106000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2013-04-27","value":1751455000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-08-03","value":1729908000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-08-03","value":1729908000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-11-02","value":1961915000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-02-01","value":1950981000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-05-03","value":2037900000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-08-02","value":2288891000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-08-02","value":2288891000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-11-01","value":2510066000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-01-31","value":2510890000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-05-02","value":2558321000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-08-01","value":2540994000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-08-01","value":2540994000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-10-31","value":2650185000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-01-30","value":2487018000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-04-30","value":2645932000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-07-30","value":2852155000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-07-30","value":2852155000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-10-29","value":2870003000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-01-28","value":2870003000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-04-29","value":2920587000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-29","value":2886563000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-29","value":2886563000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-10-28","value":3046312000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-01-27","value":3049680000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-04-28","value":3078846000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-07-28","value":2964472000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-07-28","value":2964472000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-10-27","value":8587613000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-01-26","value":7398284000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-04-27","value":7327221000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-08-03","value":7174335000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-08-03","value":7174335000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-11-02","value":7963519000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-02-01","value":7682426000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-05-02","value":7700773000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-08-01","value":7587000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-08-01","value":7587000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-10-31","value":7783597000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-01-30","value":7490140000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-05-01","value":7520824000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-07-31","value":7525000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-07-31","value":7525000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-10-30","value":7999000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-01-29","value":7801000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-04-30","value":7878000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-07-30","value":7628000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-07-30","value":7628000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-10-29","value":8199000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-01-28","value":7635000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-04-29","value":7641000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-07-29","value":7394000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-07-29","value":7394000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-10-28","value":7848000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-01-27","value":7671000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-04-27","value":7585000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-08-03","value":7528000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-08-03","value":7528000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-11-02","value":7966000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-02-01","value":7731000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-05-03","value":7617000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-08-02","value":7595000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-08-02","value":7595000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-11-01","value":7561000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-01-31","value":7245000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-05-02","value":7187000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-07-30","value":619722000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-07-30","value":619722000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-07-31","value":521875000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-07-31","value":521875000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-10-30","value":506446000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-01-29","value":482020000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-04-30","value":504735000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-07-30","value":463421000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-07-30","value":463421000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-10-29","value":624920000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-01-28","value":565691000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-04-28","value":566003000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-07-28","value":334161000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-07-28","value":334161000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-10-27","value":453943000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-01-26","value":411327000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-04-27","value":444038000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-08-03","value":398267000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-08-03","value":398267000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-11-02","value":498431000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":449127000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-05-03","value":463014000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-08-02","value":515497000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2014-08-02","value":515497000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-11-01","value":611415000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-01-31","value":579341000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-05-02","value":576459000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-08-01","value":527940000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-08-01","value":527940000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-10-31","value":647307000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-01-30","value":508135000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":603205000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-10-29","value":683022000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-01-28","value":606060000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-04-29","value":710831000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-07-29","value":703987000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-07-29","value":703987000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-10-28","value":815577000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-01-27","value":798708000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-04-28","value":732181000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-07-28","value":699224000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-07-28","value":699224000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-10-27","value":2832793000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-01-26","value":2179065000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-04-27","value":2102149000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-08-03","value":2108945000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-08-03","value":2108945000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-11-02","value":2280301000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-02-01","value":2159049000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-05-02","value":2477566000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-08-01","value":2370000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-08-01","value":2370000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":2374224000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-01-30","value":2293638000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-05-01","value":2264914000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":2487000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":2487000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-10-30","value":2691000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-01-29","value":2555000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-04-30","value":2389000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-07-30","value":2417000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-07-30","value":2417000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-10-29","value":2565000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-01-28","value":2396000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-04-29","value":2455000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-07-29","value":2405000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-07-29","value":2405000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-10-28","value":2577000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-01-27","value":2336000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-04-27","value":2318000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-08-03","value":2365000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-08-03","value":2365000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-11-02","value":2530000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-02-01","value":2394000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-05-03","value":2432000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-08-02","value":2602000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-08-02","value":2602000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-11-01","value":2528000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-01-31","value":2438000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-05-02","value":2442000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2010-07-31","value":620352000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2010-07-31","value":620352000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2010-10-30","value":603867000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2011-01-29","value":579243000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-04-30","value":600896000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-07-30","value":531321000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-07-30","value":531321000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-10-29","value":693406000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-01-28","value":635087000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2012-04-28","value":634796000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-07-28","value":515230000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-07-28","value":515230000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2012-10-27","value":668276000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-01-26","value":651451000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-04-27","value":688656000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-08-03","value":630762000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-08-03","value":630762000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-11-02","value":829361000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-02-01","value":791787000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2014-05-03","value":837108000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2014-08-02","value":1045527000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2014-08-02","value":1045527000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-11-01","value":1230165000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-01-31","value":1205264000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2015-05-02","value":1205293000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-08-01","value":1159906000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-08-01","value":1159906000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-10-31","value":1229718000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-01-30","value":1045562000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-04-30","value":1155513000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-07-30","value":1332651000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-07-30","value":1332651000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-10-29","value":1390554000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-01-28","value":1279770000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-04-29","value":1291360000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-07-29","value":1204642000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-07-29","value":1204642000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-10-28","value":1338224000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-01-27","value":1294940000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-04-28","value":1266543000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-07-28","value":1118517000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-07-28","value":1118517000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-10-27","value":6757297000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-01-26","value":5914916000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-04-27","value":5797009000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-08-03","value":5670030000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-08-03","value":5670030000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-11-02","value":6840279000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-02-01","value":6583332000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-05-02","value":6532813000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-08-01","value":6445000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-08-01","value":6445000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-10-31","value":6635738000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-01-30","value":6261074000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-05-01","value":6219762000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-07-31","value":6011000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-07-31","value":6011000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-10-30","value":6412000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-01-29","value":6118000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-04-30","value":6094000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-07-30","value":5836000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-07-30","value":5836000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-10-29","value":6364000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-01-28","value":5790000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-04-29","value":5799000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-07-29","value":5650000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-07-29","value":5650000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-10-28","value":6149000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-01-27","value":5979000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-04-27","value":5904000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-08-03","value":5887000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-08-03","value":5887000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-11-02","value":6341000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-02-01","value":6106000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-05-03","value":5993000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-08-02","value":6041000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-08-02","value":6041000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-11-01","value":6013000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2026-01-31","value":5693000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-05-02","value":5588000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":514078000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-04-29","value":152884000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2017-04-29","value":12027000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":164911000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2010-07-31","value":48433000},"#201":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2010-07-31","value":5033000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":53466000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":53466000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2010-10-30","value":47173000},"#203":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2010-10-30","value":5036000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":52209000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2011-01-29","value":45911000},"#205":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2011-01-29","value":5040000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":50951000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2011-04-30","value":44649000},"#207":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2011-04-30","value":5043000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":49692000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2011-07-30","value":986000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2011-07-30","value":47447000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":48433000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":48433000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-10-29","value":900000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2011-10-29","value":46272000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":47172000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2012-01-28","value":813000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2012-01-28","value":45098000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":45911000},"#214":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2012-04-28","value":725000},"#215":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2012-04-28","value":43923000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":44648000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-07-28","value":635000},"#217":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2012-07-28","value":350000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":985000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":985000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2012-10-27","value":940000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2012-10-27","value":566000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":1506000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2013-01-26","value":849000},"#221":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2013-01-26","value":357000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":1206000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2013-04-27","value":766000},"#223":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2013-04-27","value":361000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":1127000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2013-08-03","value":33091000},"#225":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2013-08-03","value":1019000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":34110000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":34110000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2013-11-02","value":33414000},"#227":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2013-11-02","value":1226000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":34640000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2014-02-01","value":33128000},"#229":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":1202000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":34330000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2014-05-03","value":32894000},"#231":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2014-05-03","value":1125000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":34019000},"#232":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2014-08-02","value":32510000},"#233":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2014-08-02","value":990000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":33500000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":33500000},"#234":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2014-11-01","value":169766000},"#235":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2014-11-01","value":10967000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":180733000},"#236":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-01-31","value":179289000},"#237":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2015-01-31","value":11090000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":190379000},"#238":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2015-05-02","value":177246000},"#239":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2015-05-02","value":11566000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":188812000},"#240":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2015-08-01","value":172949000},"#241":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2015-08-01","value":11613000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":184562000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":184562000},"#242":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2015-10-31","value":171871000},"#243":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2015-10-31","value":11632000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":183503000},"#244":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-01-30","value":168894000},"#245":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2016-01-30","value":11711000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":180605000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-04-30","value":166282000},"#247":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2016-04-30","value":11791000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":178073000},"#248":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2016-07-30","value":161739000},"#249":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2016-07-30","value":11854000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":173593000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":173593000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2016-10-29","value":161138000},"#251":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2016-10-29","value":11919000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":173057000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-01-28","value":155835000},"#253":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2017-01-28","value":11989000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":167824000},"#254":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2017-07-29","value":149863000},"#255":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2017-07-29","value":12128000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":161991000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":161991000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-10-28","value":146960000},"#257":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2017-10-28","value":12224000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":159184000},"#258":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-01-27","value":143796000},"#259":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2018-01-27","value":12322000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":156118000},"#260":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-04-28","value":140740000},"#261":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2018-04-28","value":12423000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":153163000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-07-28","value":137709000},"#263":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-07-28","value":10000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":147709000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":147709000},"#264":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2019-08-03","value":3002549000},"#265":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-08-03","value":87433000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":3089982000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":3089982000},"#266":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2020-08-01","value":2578980000},"#267":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-08-01","value":71000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":2649980000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":2649980000},"#268":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-07-31","value":2175000000},"#269":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":13000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":2188000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":2188000000},"#270":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-07-30","value":2109000000},"#271":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-07-30","value":14000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":2123000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":2123000000},"#272":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-07-29","value":1956000000},"#273":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-07-29","value":7000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":1963000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":1963000000},"#274":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-08-03","value":2081000000},"#275":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-08-03","value":4000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":2085000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":2085000000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2025-08-02","value":1859000000},"#277":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-08-02","value":3000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1862000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1862000000},"#278":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2018-10-27","value":1924221000},"#279":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2018-10-27","value":730401000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":2654622000},"#280":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2019-01-26","value":124599000},"#281":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-01-26","value":115795000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":240394000},"totalDebt@2019Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":59,"unit":"USD","end":"2019-04-27","value":3051273000},"totalDebt@2020Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":60,"unit":"USD","end":"2019-11-02","value":3070456000},"totalDebt@2020Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":61,"unit":"USD","end":"2020-02-01","value":2935976000},"totalDebt@2020Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":62,"unit":"USD","end":"2020-05-02","value":2560876000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":3,"unit":"USD","end":"2020-10-31","value":2633400000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":4,"unit":"USD","end":"2021-01-30","value":2387241000},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":5,"unit":"USD","end":"2021-05-01","value":2327397000},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":7,"unit":"USD","end":"2021-10-30","value":2390000000},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":8,"unit":"USD","end":"2022-01-29","value":2323000000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":9,"unit":"USD","end":"2022-04-30","value":2391000000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":11,"unit":"USD","end":"2022-10-29","value":2499000000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":12,"unit":"USD","end":"2023-01-28","value":2077000000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":13,"unit":"USD","end":"2023-04-29","value":2032000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":15,"unit":"USD","end":"2023-10-28","value":2301000000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":16,"unit":"USD","end":"2024-01-27","value":2180000000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":17,"unit":"USD","end":"2024-04-27","value":2151000000},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":19,"unit":"USD","end":"2024-11-02","value":2247000000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":20,"unit":"USD","end":"2025-02-01","value":2071000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":21,"unit":"USD","end":"2025-05-03","value":1962000000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":22,"unit":"USD","end":"2025-11-01","value":1920000000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":23,"unit":"USD","end":"2026-01-31","value":1716000000},"totalDebt@2026Q3":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities","filing":24,"unit":"USD","end":"2026-05-02","value":1663000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-07-31","value":630447000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2010-07-31","value":630447000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-10-30","value":789795000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2011-01-29","value":815424000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2011-04-30","value":851048000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-07-30","value":1519504000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-07-30","value":1519504000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-07-29","value":1677925000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2017-07-29","value":1677925000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-10-28","value":1708088000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-01-27","value":1754740000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-04-28","value":1812303000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-07-28","value":1840000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-07-28","value":1840000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2018-10-27","value":1830316000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2019-01-26","value":1483368000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2019-04-27","value":1530212000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-08-04","value":1507187000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2019-08-04","value":1507187000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-11-02","value":1116611000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-02-01","value":1092465000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-05-02","value":1161331000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-08-01","value":1142000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-08-01","value":1142000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-10-31","value":1148000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-01-30","value":1229000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-05-01","value":1301000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-07-31","value":1514000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-07-31","value":1514000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-10-30","value":1587000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-01-29","value":1683000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-04-30","value":1784000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-07-30","value":1792000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-07-30","value":1792000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-10-29","value":1835000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-01-28","value":1845000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-04-29","value":1842000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-07-29","value":1744000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-07-29","value":1744000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-10-28","value":1699000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2024-01-27","value":1692000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2024-04-27","value":1681000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-08-03","value":1641000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-08-03","value":1641000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-11-02","value":1625000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-02-01","value":1625000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-05-03","value":1624000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-08-02","value":1554000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-08-02","value":1554000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2025-11-01","value":1548000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-01-31","value":1552000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-05-02","value":1599000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-08-01","value":544472000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-07-30","value":869667000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-07-30","value":869667000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-10-29","value":887191000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-01-28","value":911736000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2012-04-28","value":947681000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2012-07-28","value":978716000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2012-07-28","value":978716000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-10-27","value":978716000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-01-26","value":1028655000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2013-04-27","value":1062799000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2013-08-03","value":1094701000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2013-08-03","value":1094701000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-11-02","value":1132554000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2014-02-01","value":1159194000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-05-03","value":1200792000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-08-02","value":1238919000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-08-02","value":1238919000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-11-01","value":1279901000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2015-01-31","value":1305626000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-05-02","value":1353028000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2015-08-01","value":1381088000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2015-08-01","value":1381088000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-10-31","value":1420467000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-01-30","value":1441456000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-04-30","value":1490419000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-10-29","value":1552487000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-01-28","value":1590233000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-04-29","value":1629227000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":17483000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-08-02","end":"2010-01-30","value":26140000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":17483000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":8657000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":33130000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":6990000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":-32904000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-01-29","value":-51716000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":-32904000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":-18812000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":-32832000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":18884000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":273331000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":-40157000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-07-30","end":"2018-01-27","value":-3411000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":-40157000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":36746000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":-31276000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":-27865000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":109038000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":140314000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":109038000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":-107020000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-07-29","end":"2019-01-26","value":25866000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":-107020000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":132886000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":77190000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":51324000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":285000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":207810000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":285000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":-134869000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-08-04","end":"2020-02-01","value":39082000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":-134869000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":173951000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":452279000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":413197000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":457000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":4721000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":457000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":-58000000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-08-02","end":"2021-01-30","value":207000000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":-58000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":265000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":336000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":614000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":278000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":614000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":-81000000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-08-01","end":"2022-01-29","value":43000000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":-81000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":-31000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":-74000000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":331000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":331000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":-262000000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-07-31","end":"2023-01-28","value":270000000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":-262000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":402000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":624000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":222000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":624000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-254000000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-07-30","end":"2024-01-27","value":-71000000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-254000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":54000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":253000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":253000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":-110000000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-08-04","end":"2025-02-01","value":137000000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":-110000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":247000000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":310000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":470000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":470000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":-38000000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-08-03","end":"2026-01-31","value":245000000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":-38000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-08-03","end":"2026-05-02","value":343000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":108323000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":66132000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":49844000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":-32832000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":82676000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":49844000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":-93463000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2011-07-31","end":"2012-01-28","value":-57805000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":-93463000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":35658000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":-34934000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":22871000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":66244000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":101178000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":66244000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":-55459000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2012-07-29","end":"2013-01-26","value":-48584000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":-55459000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":6875000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":-36024000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":12560000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":44331000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":80355000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":44331000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":-49664000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2013-08-04","end":"2014-02-01","value":-35825000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":-49664000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":13839000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":-20647000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":15178000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":62418000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":83065000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":62418000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":-98743000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2014-08-03","end":"2015-01-31","value":-52899000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":-98743000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":45844000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":-6193000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":46706000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":48864000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":55057000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":48864000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":5492000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-08-02","end":"2016-01-30","value":124611000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":5492000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":119119000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":205618000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":81007000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":296609000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":90991000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":296609000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":-7255000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2016-07-31","end":"2017-01-28","value":96909000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":-7255000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":104164000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":163097000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":66188000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":273331000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":110234000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":32353000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":32353000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":9700000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":9700000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-08-02","end":"2010-01-30","value":15822000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":6122000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":6122000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":30912000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":15090000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":15090000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":55109000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":24197000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":24197000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":55109000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":7549000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":7549000},"#358":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":6718000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":6718000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":10189000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":10189000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":40778000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":24456000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":16322000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":16322000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":40778000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":7801000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":7801000},"#364":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":5121000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":5121000},"#365":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":7072000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":7072000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":31492000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":19994000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":11498000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":11498000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":31492000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":4573000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":4573000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":15453000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":15453000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":14727000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":14727000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":66554000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":34753000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":31801000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":31801000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":66554000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":33247000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":33247000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":43073000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":43073000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":31625000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":31625000},"#378":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":147303000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":107945000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":39358000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":39358000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":147303000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":27372000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":27372000},"#382":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":28791000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":28791000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":42381000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":42381000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":129134000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":98544000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":30590000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":30590000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":129134000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":7588000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":7588000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":12884000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":12884000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":8601000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":8601000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":41375000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":29073000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":12302000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":12302000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":41375000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":9198000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":9198000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":13476000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":13476000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":17330000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":17330000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":56112000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":40004000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":16108000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":16108000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":56112000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":5257000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":5257000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":10278000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":10278000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":14111000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":14111000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":44608000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":29646000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":14962000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":14962000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":44608000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":16381000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":16381000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":63756000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":63756000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":56816000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":56816000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":228000000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":136953000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":91047000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":91047000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":228000000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":45048000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":45048000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":46080000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":46080000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":35675000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":35675000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":173000000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":126803000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":46197000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":46197000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":173000000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":41000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":41000000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":51000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":51000000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":73000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":73000000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":310000000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":165000000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":145000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":310000000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":56000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":56000000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":50000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":50000000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":52000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":52000000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":251000000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":158000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":93000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":251000000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":67000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":67000000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":84000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":84000000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":67000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":67000000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":323000000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":218000000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":105000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":323000000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":74000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":74000000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":67000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":67000000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":217000000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-07-30","end":"2024-01-27","value":141000000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":76000000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":345000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":128000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":345000000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":49000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":49000000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-08-04","end":"2025-02-01","value":103000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":54000000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":157000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":54000000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":231000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":74000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":231000000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":16000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":16000000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-08-03","end":"2026-01-31","value":56000000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":40000000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-08-03","end":"2026-05-02","value":100000000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":44000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2008-08-03","end":"2009-08-01","value":27029000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":6650000},"#454":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2009-08-02","end":"2010-01-30","value":13356000},"#455":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2009-08-02","end":"2009-10-31","value":6650000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":6706000},"#456":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-08-02","end":"2010-05-01","value":20219000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":6863000},"#457":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":27483000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":7264000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-08-02","end":"2010-07-31","value":27483000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-30","value":8355000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-10-31","end":"2011-01-29","value":8887000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":9656000},"#458":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":35296000},"#459":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":26898000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":8398000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2010-08-01","end":"2011-07-30","value":35296000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-07-31","end":"2011-10-29","value":9592000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":9598000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":9887000},"#460":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":39560000},"#461":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-07-31","end":"2012-04-28","value":29077000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":10483000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2011-07-31","end":"2012-07-28","value":39560000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":10119000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-10-28","end":"2013-01-26","value":10825000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2013-01-27","end":"2013-04-27","value":10298000},"#462":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":42398000},"#463":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-07-29","end":"2013-04-27","value":31242000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":11156000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2012-07-29","end":"2013-08-03","value":42398000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":11238000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":11760000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-02-02","end":"2014-05-03","value":12429000},"#464":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":48758000},"#465":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-08-04","end":"2014-05-03","value":35427000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":13331000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2013-08-04","end":"2014-08-02","value":48758000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":14158000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":15499000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":17549000},"#466":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":63800000},"#467":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-08-03","end":"2015-05-02","value":47206000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":16594000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2014-08-03","end":"2015-08-01","value":63800000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":16704000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":16143000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":18120000},"#468":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":71006000},"#469":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-08-02","end":"2016-04-30","value":50967000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":20039000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-08-02","end":"2016-07-30","value":71006000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":21215000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":21243000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":21472000},"#470":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":86051000},"#471":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-07-31","end":"2017-04-29","value":63930000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":22121000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-07-31","end":"2017-07-29","value":86051000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":22442000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-10-29","end":"2018-01-27","value":21807000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-28","end":"2018-04-28","value":21733000},"#472":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":87631000},"#473":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2017-07-30","end":"2018-04-28","value":65982000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":21649000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-07-30","end":"2018-07-28","value":87631000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2018-07-29","end":"2018-10-27","value":24793000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2018-10-28","end":"2019-01-26","value":73200000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2019-01-27","end":"2019-04-27","value":71787000},"#474":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":248000000},"#475":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2018-07-29","end":"2019-04-27","value":169780000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":78220000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-07-29","end":"2019-08-03","value":248000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":75141000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":69219000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":69642000},"#476":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":282000000},"#477":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-08-04","end":"2020-05-02","value":214002000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":67998000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-08-04","end":"2020-08-01","value":282000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":77000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":67000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":66000000},"#478":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":285000000},"#479":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-08-02","end":"2021-05-01","value":210000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-08-02","end":"2021-07-31","value":285000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":69000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-10-31","end":"2022-01-29","value":69000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":72000000},"#480":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":285000000},"#481":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":210000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-08-01","end":"2022-07-30","value":285000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":74000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-10-30","end":"2023-01-28","value":73000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":77000000},"#482":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":304000000},"#483":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-07-31","end":"2023-04-29","value":224000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-07-31","end":"2023-07-29","value":304000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":78000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-10-29","end":"2024-01-27","value":74000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-28","end":"2024-04-27","value":76000000},"#484":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":319000000},"#485":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-07-30","end":"2024-04-27","value":228000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-07-30","end":"2024-08-03","value":319000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":80000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-11-03","end":"2025-02-01","value":81000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":81000000},"#486":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":321000000},"#487":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-08-04","end":"2025-05-03","value":242000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-08-04","end":"2025-08-02","value":321000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":77000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-11-02","end":"2026-01-31","value":74000000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":74000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-08-03","end":"2009-08-01","value":42993000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2009-08-02","end":"2009-10-31","value":43211000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2009-11-01","end":"2010-01-30","value":43315000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-01-31","end":"2010-05-01","value":43536000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-05-02","end":"2010-07-31","value":43813000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-08-02","end":"2010-07-31","value":43425000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-08-01","end":"2010-10-30","value":48889000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-10-31","end":"2011-01-29","value":49019000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-30","end":"2011-04-30","value":49207000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2011-05-01","end":"2011-07-30","value":48888000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2010-08-01","end":"2011-07-30","value":47815000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-07-31","end":"2011-10-29","value":49585000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-10-30","end":"2012-01-28","value":49582000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-01-29","end":"2012-04-28","value":49567000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-04-29","end":"2012-07-28","value":49368000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-07-31","end":"2012-07-28","value":49100000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-07-29","end":"2012-10-27","value":49585000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-10-28","end":"2013-01-26","value":49582000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-27","end":"2013-04-27","value":49567000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-04-28","end":"2013-08-03","value":49646000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-07-29","end":"2013-08-03","value":49509000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-08-04","end":"2013-11-02","value":49735000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2013-11-03","end":"2014-02-01","value":49873000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-02-02","end":"2014-05-03","value":49931000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-05-04","end":"2014-08-02","value":49972000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-08-04","end":"2014-08-02","value":49888000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-08-03","end":"2014-11-01","value":50113000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-11-02","end":"2015-01-31","value":50277000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-02-01","end":"2015-05-02","value":50348000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-05-03","end":"2015-08-01","value":50330000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-08-03","end":"2015-08-01","value":50267000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-08-02","end":"2015-10-31","value":50313000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-11-01","end":"2016-01-30","value":50388000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-01-31","end":"2016-04-30","value":50379000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-05-01","end":"2016-07-30","value":50516000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-08-02","end":"2016-07-30","value":50399000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-07-31","end":"2016-10-29","value":50599000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-10-30","end":"2017-01-28","value":50755000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-29","end":"2017-04-29","value":50801000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-30","end":"2017-07-29","value":50947000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-07-31","end":"2017-07-29","value":50775000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-07-30","end":"2017-10-28","value":50957000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-10-29","end":"2018-01-27","value":50741000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-28","end":"2018-04-28","value":50751000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-04-29","end":"2018-07-28","value":50901000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-07-30","end":"2018-07-28","value":50837000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-07-29","end":"2018-10-27","value":50583000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-10-28","end":"2019-01-26","value":50815000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-27","end":"2019-04-27","value":50964000},"#488":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-07-29","end":"2019-08-03","value":51200000},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2018-07-29","end":"2019-04-27","value":50748000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488","weight":4},{"ref":"#489","weight":-3}],"rule":"unaverage-quarter","value":52556000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-07-29","end":"2019-08-03","value":51200000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-08-04","end":"2019-11-02","value":53213000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-11-03","end":"2020-02-01","value":53523000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-02-02","end":"2020-05-02","value":55217000},"#490":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-08-04","end":"2020-08-01","value":53800000},"#491":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-08-04","end":"2020-05-02","value":53485000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490","weight":4},{"ref":"#491","weight":-3}],"rule":"unaverage-quarter","value":54745000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-08-04","end":"2020-08-01","value":53800000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-08-02","end":"2020-10-31","value":55200000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-11-01","end":"2021-01-30","value":59200000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-31","end":"2021-05-01","value":60500000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":60900000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-08-02","end":"2021-07-31","value":60000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-08-01","end":"2021-10-30","value":61100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-10-31","end":"2022-01-29","value":61000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-30","end":"2022-04-30","value":60900000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":61000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-08-01","end":"2022-07-30","value":61000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-07-31","end":"2022-10-29","value":61600000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-10-30","end":"2023-01-28","value":61000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-29","end":"2023-04-29","value":60400000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":59800000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-07-31","end":"2023-07-29","value":60700000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-07-30","end":"2023-10-28","value":58700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-10-29","end":"2024-01-27","value":59400000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-28","end":"2024-04-27","value":59400000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":59600000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-30","end":"2024-08-03","value":59300000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-08-04","end":"2024-11-02","value":59600000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-11-03","end":"2025-02-01","value":60200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-02-02","end":"2025-05-03","value":60500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":60500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-08-04","end":"2025-08-02","value":60200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-08-03","end":"2025-11-01","value":60700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-11-02","end":"2026-01-31","value":62700000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-02-01","end":"2026-05-02","value":62700000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2010-07-31","value":43531000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2010-07-31","value":43531000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2010-10-30","value":48175000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2011-01-29","value":48317000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-04-30","value":48475000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-07-30","value":48493000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-07-30","value":48493000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-10-29","value":48753000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-01-28","value":48805000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-04-28","value":48888000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-07-28","value":49011000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2012-07-28","value":49011000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2012-10-27","value":49279000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-01-26","value":49295000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-04-27","value":49314000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-08-03","value":49330000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2013-08-03","value":49330000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-11-02","value":49609000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-02-01","value":49623000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2014-05-03","value":49650000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2014-08-02","value":49771000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2014-08-02","value":49771000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-11-01","value":49998000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-01-31","value":50071000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-05-02","value":50087000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-08-01","value":50096000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-08-01","value":50096000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-10-31","value":50315000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-01-30","value":50331000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-04-30","value":50380000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-07-30","value":50096000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-07-30","value":50096000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-10-29","value":50581000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-01-28","value":50592000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-04-29","value":50611000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2017-07-29","value":50622000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2017-07-29","value":50622000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-10-28","value":50801000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-01-27","value":50408000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-04-28","value":50441000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-07-28","value":50411000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-07-28","value":50411000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-10-27","value":50811000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-01-26","value":50818000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-04-27","value":51104000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-08-03","value":52886000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-08-03","value":52886000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-11-02","value":53506000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-02-01","value":53560000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2020-05-02","value":54677000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-08-01","value":54700000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-08-01","value":54700000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-10-31","value":56135000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-01-30","value":56148000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-05-01","value":56341000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-07-31","value":56400000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-07-31","value":56400000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-10-30","value":58100000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-01-29","value":58200000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-04-30","value":58400000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-07-30","value":58300000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-07-30","value":58300000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-10-29","value":59900000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-01-28","value":59600000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-04-29","value":59200000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-07-29","value":58500000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-07-29","value":58500000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-10-28","value":59400000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-01-27","value":59400000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-04-27","value":59500000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-08-03","value":59500000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-08-03","value":59500000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-11-02","value":59900000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-02-01","value":60500000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-05-03","value":60600000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-08-02","value":60600000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-08-02","value":60600000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-11-01","value":60900000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2026-01-31","value":60800000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2026-05-02","value":60700000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":158000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":672000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":185000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":62429000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":103914000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":71646000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":313648000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":6702000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-323205000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":151451000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":253052000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":88000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-329539000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":91263000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":208559000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":161717000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":132000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":145000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":193000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":176000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":206000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":206000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":153000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":750000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":181000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":143000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":119000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":12000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":455000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":65000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":95000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":87000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":97000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":344000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":92000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":114000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":101000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":6000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":313000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":102000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":129000000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":147000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":41645000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":48554000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":63276000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":53192000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":195077000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":137125000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":33919000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":34362000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":40834000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":36215000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":145330000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":34752000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":46508000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":58710000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":37832000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":166731000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":42077000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":49772000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":64167000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":66395000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":222411000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":59365000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":60128000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":75390000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":69036000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":263919000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":72028000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":65076000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":91040000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":79923000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":308067000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":70587000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":57487000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":85180000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":82233000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":295487000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":74270000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":67712000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":86022000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":89224000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":78503000},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.325220230672536},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":130717000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":40622000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.696217698419826},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.5903411812685941},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.9970640950533838},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":217219000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":9048446000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-56112000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.40703507510024},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.4370662218901757},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.4033684508798399},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.361790771704591},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":146577000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":231177000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-45414000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":2402438000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-5257000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.942391695777696},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.242359753331068},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.2412794068877682},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.254774227326175},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":138029000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":56061000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":26468000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":2487807000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-10278000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-41976000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":2566722000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-14111000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.406026473840443},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.101576176186228},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.9589796287410637},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.5878314241970224},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":131405000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":82181000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":125352000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":2545244000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-14962000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":14.502547595754727},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.8132524357237425},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.2648481163839262},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.5584276283422764},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":124394000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":49997000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":64430000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":10002211000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-44608000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.863216157184103},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.194963899829495},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.591689113664714},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.5584276283422764},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":124394000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":226017000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-123401000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":2897996000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-16381000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":14.565612585346132},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.6542885107382088},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.6701264744762183},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.5850226260796323},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2600712000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-18091000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":69130000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":6857677000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-63756000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.924818227402813},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-6.32812376444715},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-5.298438245692485},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.682678121120756},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":190879000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-396405000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-5492000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":6177781000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-56816000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":14.760762050253367},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.115348920889795},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.9138430934033692},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.7292318479803288},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3013412000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":79664000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":116763000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":6570002000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-91047000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.395137101425076},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.3961514680535423},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.28519033636028973},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.6875399785200658},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3045514000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":174832000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":57000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":22537000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-228000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.412962714292107},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.8773107739134327},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-1.2756814824761649},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.6875399785200658},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3045514000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-160000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-179917000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":6713076000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-45048000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.407922863914752},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-6.614096596709469},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-6.097358388924076},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.6883766660629451},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3030698000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-404680000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":127871000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":6413835000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-46080000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.263264100935071},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.27283405028654806},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.4775023470849656},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.6764107715943455},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2895912000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":22044000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":377522000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":6907401000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-35675000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.935638772772172},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.7679463254925754},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.2533352446727812},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.5028749990918506},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2504451000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":138917000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-41476000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":6672955000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-46197000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.805179615829614},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.2080736628837871},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.7752694292962304},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.5632911392405062},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2602980000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":93719000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":284000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":26752000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-173000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.642870590007155},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-0.7266839865958808},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.0316653488459657},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.5632911392405062},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2602980000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-150000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-99000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":6634000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-41000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.512268102932376},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.7480550568521843},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.014961101137043686},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.659697652790975},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2584354000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":68000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":214000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":6793000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-51000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.420289855072463},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.5507246376811594},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.8550724637681159},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.5907876482688201},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2346745000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":126000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":56000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":6539000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-73000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.628261197406122},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.38742271150656},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.7238727190469009},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.5831934457555563},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2287902000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":110000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":133000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":6690000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-145000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.907201187824795},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.6681514476614699},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.6384558277654045},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.4274225975070365},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2147000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":83000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":304000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":26656000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-310000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.61595547309833},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.090909090909091},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.5528756957328386},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.4274225975070365},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2147000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":387000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-137000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":6890000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-56000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.892096612834072},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.5292268114906387},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.0861797913391453},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4934968413229284},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":2344000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":116000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":74000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":7291000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-50000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.495685005393744},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.6855447680690399},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.889967637540453},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.5123287671232877},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":2278000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":137000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-126000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":7119000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-52000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.974040320353492},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.6984258492129245},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.9251587959127313},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.6659690246965257},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2343000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":134000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":269000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":7205000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-93000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.47820706723498},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.9349649388147944},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.5362298913790733},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5709557302441042},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2079000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":78000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":80000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":28505000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-251000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.45658185840708},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.4622511061946901},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.8573008849557522},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5709557302441042},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2079000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":465000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-329000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":7433000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-67000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.551248008497078},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.3143919277748275},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.8762612851832182},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6998050682261208},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2460000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":107000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":448000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":7753000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-84000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.677072671443193},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.8060388945752303},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.24309109518935515},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5613522537562605},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2037000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":70000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":65000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":7474000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-67000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.320900492873319},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.4395897162648195},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.09324630345011323},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5038696537678207},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1994000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":42000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":117000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":7492000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-105000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.024133746797897},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1.011190508291762},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-0.9168127275178644},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4399168399168398},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1926000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-68000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":301000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":30152000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-323000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.646273784355179},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.3964059196617336},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.07928118393234672},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4399168399168398},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1926000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":151000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-328000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":7568000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-74000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.638771186440678},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.211864406779661},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.5164194915254238},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5355064027939465},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2264000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-13000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":116000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":7759000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-67000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.311897106109324},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.2057877813504823},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-0.19292604501607716},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5329623287671232},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2146000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":21000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":49000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":7492000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-76000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.603627634035742},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.08002133902373967},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.2800746865830888},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.514667817083693},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2112000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":11000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":71000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":8153000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-128000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.684855916615573},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.02452483139178418},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.4537093807480074},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.438477801268499},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2045000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":6000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-92000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":30972000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-345000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.560361523563587},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.02582311168495804},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-0.3615235635894125},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.438477801268499},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2045000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":25000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-159000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":7866000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-49000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.187650870283319},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.06352432981832042},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-0.26680218523694577},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.4794466403162054},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2210000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":12000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":193000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":8131000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-54000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.140475606766364},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.33096347143907817},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-0.036773719048786464},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.4540517961570594},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2027000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":33000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":119000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":8044000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-54000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.425983372626876},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.18612731108077926},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.08685941183769699},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.411595394736842},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1910000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":20000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":86000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":7774000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-74000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.383575883575883},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1.0135135135135136},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1.1304573804573805},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3155265180630284},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1818000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-73000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":239000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":31815000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-231000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.283413038006545},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.09753335011326454},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.3712559778504908},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3155265180630284},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1818000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-8000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-54000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":7821000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-16000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.405612244897961},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.2423469387755102},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.05102040816326531},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3833069620253164},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1882000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":25000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":243000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":7890000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-40000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.162199572165598},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.7172517931294828},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.25166729583490627},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.3318293683347007},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1664000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":55000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":54000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":7657000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-44000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":13.582804609607665},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.8545901851612068},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.4272950925806034},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.3284193284193284},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1620000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":73000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-101264000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1383982000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-7801000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.733816204822993},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.847823851430849},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.527335807500087},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.6492543045509824},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":30156000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":32053000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":30537000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1408190000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-5121000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.716642353235763},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.594792983067753},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.5646367199902054},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.7660737045489499},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":19175000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":38956000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":15799000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1517579000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-7072000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.79186217490935},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.1054445201399297},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.01894118120286},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.8340521163315389},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":30446000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":53389000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":89680000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1300708000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-11498000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":17.20762692943155},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.1966420076507447},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.871157882202343},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.8335473020490123},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-15137000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":42709000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":34752000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":5080863000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-31492000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":17.49425756695781},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.9632807049475165},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.7444926214008691},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.8335473020490123},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-15137000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":155517000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":75970000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":3344979000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-32353000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.117224811137802},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.181597151871255},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.7130452400937797},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":110096000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":7783000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":857576000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-9700000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.603859994936524},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.073348041520489},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.7556014684075374},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":27269000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":2535000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":870612000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-6122000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.548524465691475},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.0733107923809055},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.7434539760436507},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":27656000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-8100000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":951852000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-15090000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.505438807581257},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.4333170334809786},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.9770841660799394},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":33971000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":962196000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-24197000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.545717580883395},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.657062501264593},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.7845942172672644},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.372100598802395},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":39664000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":28951000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":11023000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":3642237000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-55109000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.54951333980457},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.0582312765111963},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.8184315246255196},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.372100598802395},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":39664000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":117847000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-40453000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1187772000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-7549000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.83374458284186},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.435955144780636},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.4295711943539988},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.6647204242900526},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":41503000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":26397000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-25530000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1255168000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-6718000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":17.339751808595782},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.4665283508559264},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.4553465277292117},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.7493236795153728},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":33667000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":37621000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":8695000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1349117000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-10189000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.6172152766921},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.8029794895329543},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.683113320168326},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.7752741537638563},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":25374000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":49054000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":66354000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1129239000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-16322000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.58268831088126},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.5355251437922486},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.4826310011254806},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.822299809460512},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":31566000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":29434000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":9066000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":4400334000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-40778000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.207665979030974},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.862705752629958},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6925551019146736},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.822299809460512},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":31566000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":131435000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-60032000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1373471000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-4573000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.733816204822993},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.5932652831095924},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.527335807500087},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.4521845253699253},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-7433000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":31958000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-8578000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1406723000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-15453000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.716642353235763},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.696266107215659},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.5646367199902054},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.66547783150632},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-6879000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":38947000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-2167000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1512360000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-14727000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.79186217490935},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.4386678218918583},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.01894118120286},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.6120444646629344},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-12749000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":53869000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":48554000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1586307000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-31801000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.319370822419415},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.415189253761877},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.9530588809776923},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.800176765837993},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":22999000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":55239000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-22223000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":5878861000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-66554000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.903298042413414},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.0587589281959913},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.7784908700100834},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.800176765837993},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":22999000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":180013000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-82911000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1553985000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-33247000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.927224594587678},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.9978570683971584},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.7330717454499374},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.6201660811626883},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":25283000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":48127000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-29234000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1597196000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-43073000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.291635506041466},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.9674230471780474},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.6980743493023562},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.8207722982586216},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":19755000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":48368000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-16447000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1719114000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-31625000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":16.73256707389283},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.5142830363091133},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.0425103929946697},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.8944221988967938},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":17442000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":62961000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":43707000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1713364000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-39358000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.44350828995402},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.9071790355795377},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.8912927432159967},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.657528559817031},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":17384000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":55705000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-84885000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":6583659000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-147303000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.596567755992503},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.1023569688600117},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.8468316847566846},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.657528559817031},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":17384000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":215161000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-126115000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1934083000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-27372000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.010029731851226},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.9306752001027867},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.658338670076829},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.571546331051741},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":163169000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":57870000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":17053000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1967043000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-28791000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.837201829266478},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.4548410995831484},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.3807768332584527},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.684282659090242},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":162905000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":49577000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":4325000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":2045671000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-42381000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.412246889900565},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.2616380164406005},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.9743285273211602},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.7337052591771487},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":164872000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":73491000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":24467000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1996224000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-30590000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.349730972443293},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.157647577054043},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.7512139107452387},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.929077167859984},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":167182000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":63329000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-80270000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":7943021000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-129134000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.400346830498506},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.9561105723191927},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.6949831752754865},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.929077167859984},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":167182000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":244267000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-2096000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":2022745000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-7588000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.117480132656025},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.5957203167217955},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.4509433226317976},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.5638607337785624},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":171210000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":53883000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":106235000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":2006009000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-12884000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.529289275054305},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.036565688925005},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.1077241330812144},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.9588495183366623},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":168123000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":41344000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":72406000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":2066088000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-8601000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.122761366237295},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.0962842337897216},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.794987486539118},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.592140317139281},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":158746000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":67060000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":78689000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":2151335000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-12302000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.604829839449529},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.822540756456823},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.5665674867118884},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.5998592917469447},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":155000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":62194000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":255234000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":8246177000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-41375000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.1039882242465},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.645825654529257},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.4847904781491439},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.5998592917469447},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":155000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":224481000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-16453000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":2225025000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-9198000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.31871114536571},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.34110967343234},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.2823675233632554},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.495612147192916},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":159501000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":53055000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":90688000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":2239247000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-13476000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.092639830445439},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.0245301065228976},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.1149332448924052},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.7033594033594035},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":137166000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":46469000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":48858000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":2304610000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-17330000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.461166564537828},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.7408510286315244},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.5440445383016903},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.384480980711308},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":148792000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":64550000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":94126000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":2279564000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-16108000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.745143276493753},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.6257212093977316},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.6603354160321535},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.361790771704591},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":146577000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":67103000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.34211741025445},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.847941746743193},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.0469891151581223},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1.5846703454555682},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.8356484410442215},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.6300185504918848},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.286010007092352},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.0718590560383978},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-0.08790769755782428},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.7346293298138515},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.255136296495233},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.8573620226242302},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.988235188020242},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.368844427492684},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.614044892668725},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.0693173688768403},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1.481149012567325},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.101449275362319},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.8445181722213844},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.9747587230883445},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.1280148423005567},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.9579819922824069},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.9978425026968716},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1.739850869925435},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.698611302076172},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.27654867256637167},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.368029739776952},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.731832139201638},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.8658585320367658},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.5774571929351489},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.9943181818181818},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.343220338983051},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.4919614147909968},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.6535076020272073},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.8706315144083385},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-0.2969657843770174},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.020073688222589},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.3657759254719295},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.4766100012408487},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.1174636174636174},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.7519506670022653},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.6887755102040817},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.057757644394111},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.6992101514955328},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-7.181655516841047},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.1122595719867774},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.0087363373019191},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.674307488501556},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.6637100958915176},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.1989059017627137},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.8796656298600312},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.28222578730974807},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-0.8217560419359355},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.2933881338965633},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-3.32282484056552},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-1.9838217124740658},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.6264305418570154},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.7270053235929765},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":317228000},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.20013178764308726},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-4.2574769314564085},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.593344552788505},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.13835886087304633},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.956287087539074},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.3664528214459741},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-5.175432628115537},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1.7760189448500978},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.9230921200698872},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.4767859753630432},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-1.2493290476767278},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-6.329561811534995},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.8456539052419335},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.20452624863865912},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.186961902437912},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.9806990318116922},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-0.10093183778288964},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.187985419824663},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.3959881881934466},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.554442748532966},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.013286682409543},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.7221409748398413},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.9679407469116414},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.06190526832875},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.020703680810992},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1839916000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#492"}],"scale":100,"value":8.804260629289598},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1867272000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#493"}],"scale":100,"value":8.524949766290074},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1910858000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#494"}],"scale":100,"value":8.170047172526687},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1965466000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#495"}],"scale":100,"value":7.7927066660018545},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1987709000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#496"}],"scale":100,"value":7.4311179352712085},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1987709000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#497"}],"scale":100,"value":7.4311179352712085},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4484938000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#498"}],"scale":100,"value":59.18971455123795},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1723762000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#499"}],"scale":100,"value":13.945892762457927},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4581485000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#500"}],"scale":100,"value":66.60008708966633},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4597169000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#501"}],"scale":100,"value":67.21488811918813},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4597169000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#502"}],"scale":100,"value":67.21488811918813},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4187067000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#503"}],"scale":100,"value":73.33190512595094},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4028441000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#504"}],"scale":100,"value":72.88119647277942},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3722207000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#505"}],"scale":100,"value":68.79993509227187},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3791980000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#506"}],"scale":100,"value":69.88380740404749},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3791980000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#507"}],"scale":100,"value":69.88380740404749},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3781400000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#508"}],"scale":100,"value":69.64087375046279},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3616241000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#509"}],"scale":100,"value":66.01443321946739},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3628397000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#510"}],"scale":100,"value":64.14394565975002},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3702000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#511"}],"scale":100,"value":59.103187466234466},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3702000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#512"}],"scale":100,"value":59.103187466234466},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3977000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#513"}],"scale":100,"value":60.09554940910233},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4006000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#514"}],"scale":100,"value":57.98801797304044},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4175000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#515"}],"scale":100,"value":57.269461077844305},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3915000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#516"}],"scale":100,"value":54.22733077905492},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3915000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#517"}],"scale":100,"value":54.22733077905492},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4334000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#518"}],"scale":100,"value":57.660359944623906},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3922000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#519"}],"scale":100,"value":52.95767465578787},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3874000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#520"}],"scale":100,"value":52.45224574083635},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3707000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#521"}],"scale":100,"value":52.95387105476126},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3707000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#522"}],"scale":100,"value":52.95387105476126},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4000000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#523"}],"scale":100,"value":57.525000000000006},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3872000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#524"}],"scale":100,"value":56.30165289256198},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3832000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#525"}],"scale":100,"value":56.13256784968684},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3726000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#526"}],"scale":100,"value":55.95813204508857},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3726000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#527"}],"scale":100,"value":55.95813204508857},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3872000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#528"}],"scale":100,"value":58.03202479338842},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3696000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#529"}],"scale":100,"value":56.03354978354979},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3586000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#530"}],"scale":100,"value":54.712771890686},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3416000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#531"}],"scale":100,"value":54.50819672131148},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3416000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#532"}],"scale":100,"value":54.50819672131148},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3468000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#533"}],"scale":100,"value":55.36332179930796},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3268000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#534"}],"scale":100,"value":52.50917992656059},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":3262000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#535"}],"scale":100,"value":50.98099325567137},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":934363000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#536"}],"scale":100,"value":5.048573199067172},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":957647000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#537"}],"scale":100,"value":4.794146486126935},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":992329000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#538"}],"scale":100,"value":4.499314239531445},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":979701000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#539"}],"scale":100,"value":0.10054087930909533},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":979701000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#540"}],"scale":100,"value":0.10054087930909533},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":683913000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#541"}],"scale":100,"value":7.8176610182874136},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":683913000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#542"}],"scale":100,"value":7.8176610182874136},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":842004000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#543"}],"scale":100,"value":6.200564367865235},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":866375000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#544"}],"scale":100,"value":5.8809407011975185},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":900740000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#545"}],"scale":100,"value":5.51679729999778},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":918100000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#546"}],"scale":100,"value":5.275351268924953},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":918100000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#547"}],"scale":100,"value":5.275351268924953},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":980222000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#548"}],"scale":100,"value":0.15363866552678884},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1029861000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#549"}],"scale":100,"value":0.11710318188571078},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1063926000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#550"}],"scale":100,"value":0.10592841983371024},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1128811000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#551"}],"scale":100,"value":3.0217636079024746},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1128811000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#552"}],"scale":100,"value":3.0217636079024746},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1167194000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#553"}],"scale":100,"value":2.9678014109051283},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1193524000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#554"}],"scale":100,"value":2.876356068248313},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1234811000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#555"}],"scale":100,"value":2.7549965136364998},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1272419000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#556"}],"scale":100,"value":2.632780554204236},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1272419000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#557"}],"scale":100,"value":2.632780554204236},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1460634000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#558"}],"scale":100,"value":12.37359940957146},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1496005000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#559"}],"scale":100,"value":12.725826451114802},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1541840000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#560"}],"scale":100,"value":12.24588802988637},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1565650000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#561"}],"scale":100,"value":11.788202982786702},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1565650000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#562"}],"scale":100,"value":11.788202982786702},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1603970000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#563"}],"scale":100,"value":11.440550633740031},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1622061000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#564"}],"scale":100,"value":11.134291497052207},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1668492000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#565"}],"scale":100,"value":10.672691268522714},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1693097000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#566"}],"scale":100,"value":10.252986095894093},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1693097000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#567"}],"scale":100,"value":10.252986095894093},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1725544000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#568"}],"scale":100,"value":10.029127046311192},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1758057000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#569"}],"scale":100,"value":9.545993104887952},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1794138000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#570"}],"scale":100,"value":9.191656383176767},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1839916000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#571"}],"scale":100,"value":8.804260629289598},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2869359000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#572"}],"scale":100,"value":4.5360305211024485},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":131443000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2958157500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"#574"}],"scale":100,"value":4.4434077631093},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":156447000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2959841500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#576"}],"scale":100,"value":5.285654654142798},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":171751000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2999716500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"scale":100,"value":5.7255744001141435},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":165670000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2925517500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#580"}],"scale":100,"value":5.662929720980989},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2925517500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#581"}],"scale":100,"value":5.564041233730443},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":115871000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":5816962500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"scale":100,"value":1.9919502661397595},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-276340000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5223982000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#585"}],"scale":100,"value":-5.289834459613376},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-271139000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5203033500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":-5.211171521382671},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-284730000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5069403500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#589"}],"scale":100,"value":-5.6166371447843915},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5069403500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#590"}],"scale":100,"value":-5.62196321519879},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-649363000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":8275566000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#592"}],"scale":100,"value":-7.846750300825345},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-338348000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":7540355000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":-4.487162739685333},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-307309000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7513997000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-4.089820637405099},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-274140000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":7380667500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":-3.7142981986385375},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":7380667500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#599"}],"scale":100,"value":-3.7124013512327982},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":108787000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":7873558000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"scale":100,"value":1.3816752223073736},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":198497000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7586283000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#603"}],"scale":100,"value":2.6165251151321405},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":158366000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7610798500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#605"}],"scale":100,"value":2.0808066328388537},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":149000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7556000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"scale":100,"value":1.9719428268925359},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7556000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#608"}],"scale":100,"value":1.9719428268925359},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":226000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7891298500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":2.8639139680244003},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":233000000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7645570000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"scale":100,"value":3.0475164049246817},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":252000000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7699412000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#614"}],"scale":100,"value":3.2729772091687},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":248000000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7576500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#616"}],"scale":100,"value":3.273279218636574},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7576500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#617"}],"scale":100,"value":3.273279218636574},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":238000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":8099000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#619"}],"scale":100,"value":2.938634399308557},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":191000000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7718000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#621"}],"scale":100,"value":2.4747343871469294},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1154674500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#622"}],"scale":100,"value":5.91690558681256},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":131000000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7759500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":1.688253109092081},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":24000000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":7511000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":0.31953135401411265},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":7511000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#627"}],"scale":100,"value":0.31953135401411265},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-81000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8023500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"scale":100,"value":-1.0095344924284912},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-115000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":7653000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"scale":100,"value":-1.5026786880961713},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-143000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":7613000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#633"}],"scale":100,"value":-1.878365952975174},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-112000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7461000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#635"}],"scale":100,"value":-1.5011392574721887},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7461000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#636"}],"scale":100,"value":-1.5011392574721887},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-94000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":7907000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#638"}],"scale":100,"value":-1.1888200328822562},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-82000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7701000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":-1.0647967796390079},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-68000000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7601000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"scale":100,"value":-0.8946191290619656},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-118000000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7561500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"scale":100,"value":-1.560536930503207},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7561500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#645"}],"scale":100,"value":-1.560536930503207},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-101000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7763500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"scale":100,"value":-1.3009596187286663},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-78000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":7488000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":-1.0416666666666665},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":70192000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.0365153100249564},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-38000000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":7402000000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#652"}],"scale":100,"value":-0.5133747635774115},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":80805000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1487129500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":5.4336222904595735},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":84696000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1470745000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#656"}],"scale":100,"value":5.758714121074694},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":92955000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1517210500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"scale":100,"value":6.126704237810113},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":100919000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1447467000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":6.972110590431423},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1447467000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#661"}],"scale":100,"value":6.310472017669487},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":5.591044353124557},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":68321000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1154674500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":5.91690558681256},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":0},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":0},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":73261000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":5.2529385150720564},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":77135000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":5.31253271476035},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":76673000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1325893500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":5.782741977391096},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1325893500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#669"}],"scale":100,"value":5.782741977391096},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":100919000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1626160500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#671"}],"scale":100,"value":6.205967984095051},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":100919000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1613464500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"scale":100,"value":6.254801391663715},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":100919000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1666966000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":6.0540526921364926},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":107854000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1611927000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":6.690997793324388},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1611927000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#678"}],"scale":100,"value":6.690997793324388},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":114082000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1816819500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#680"}],"scale":100,"value":6.279214858713263},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":119413000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1815543500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#682"}],"scale":100,"value":6.577259096243081},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":124184000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1894677500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":6.55436083449558},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":125482000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2009399500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":6.244751230404905},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2009399500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#687"}],"scale":100,"value":6.244751230404905},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":130760000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2235990500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"scale":100,"value":5.847967600935693},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":130653000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2230935500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#691"}],"scale":100,"value":5.856422115296475},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":136011000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2298110500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":5.918383820099164},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":138734000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2414942500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":5.7448158703571615},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2414942500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#696"}],"scale":100,"value":5.7448158703571615},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":135823000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2580125500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#698"}],"scale":100,"value":5.26420129563465},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":130662000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2498954000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":5.228667674555034},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":127183000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2602126500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":4.887656307254855},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":125766000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2696574500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":4.663917128935247},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2696574500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#705"}],"scale":100,"value":4.663917128935247},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":124852000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2760094000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#707"}],"scale":100,"value":4.523469128225343},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":127651000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2678510500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":4.765745738163058},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":125967000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2783259500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":4.525880536831007},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":130155000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2869359000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":4.5360305211024485},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1598714500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#714"}],"scale":100,"value":8.141228468247458},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1630287500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"#715"}],"scale":100,"value":8.062565651763876},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1672486500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#716"}],"scale":100,"value":9.354156221888786},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":924191500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#717"}],"scale":100,"value":9.883449479896752},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1720765000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#718"}],"scale":100,"value":9.981083994618672},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1758962500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#719"}],"scale":100,"value":9.418620351485606},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1758962500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#720"}],"scale":100,"value":9.254148397137516},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1769202000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#721"}],"scale":100,"value":6.54933693269621},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1619054000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#722"}],"scale":100,"value":-17.067991555562692},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1671257500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#723"}],"scale":100,"value":-16.223651950701793},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1673593500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#724"}],"scale":100,"value":-17.013091888800954},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1673593500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#725"}],"scale":100,"value":-17.029224838648094},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1473463500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#726"}],"scale":100,"value":-44.07051820421748},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1287916500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#727"}],"scale":100,"value":-26.27095778336561},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1345771500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#728"}],"scale":100,"value":-22.835154407713347},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1324593500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#729"}],"scale":100,"value":-20.69616074667436},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1324593500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#730"}],"scale":100,"value":-20.685591466363075},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1132305500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#731"}],"scale":100,"value":9.607566155953496},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1160732500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#732"}],"scale":100,"value":17.101011645663405},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":512261000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#733"}],"scale":100,"value":11.553485430278705},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1231165500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#734"}],"scale":100,"value":12.86309598506456},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1328000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#735"}],"scale":100,"value":11.219879518072288},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1328000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#736"}],"scale":100,"value":11.219879518072288},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1367500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#737"}],"scale":100,"value":16.526508226691043},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1456000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#738"}],"scale":100,"value":16.002747252747252},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1542500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#739"}],"scale":100,"value":16.33711507293355},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1653000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#615"},{"ref":"#740"}],"scale":100,"value":15.00302480338778},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1653000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#741"}],"scale":100,"value":15.00302480338778},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1711000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#742"}],"scale":100,"value":13.909994155464641},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1764000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#743"}],"scale":100,"value":10.82766439909297},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1813000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#744"}],"scale":100,"value":7.225592939878654},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1768000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#745"}],"scale":100,"value":1.3574660633484164},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1768000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#746"}],"scale":100,"value":1.3574660633484164},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1767000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#747"}],"scale":100,"value":-4.584040747028863},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1768500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#748"}],"scale":100,"value":-6.502685891998869},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":179181000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":7.864458883655123},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1761500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#750"}],"scale":100,"value":-8.118081180811808},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1692500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#751"}],"scale":100,"value":-6.617429837518464},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1692500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#752"}],"scale":100,"value":-6.617429837518464},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1662000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#753"}],"scale":100,"value":-5.6558363417569195},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1658500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#754"}],"scale":100,"value":-4.944226710883328},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1652500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#755"}],"scale":100,"value":-4.114977307110439},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1597500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#756"}],"scale":100,"value":-7.386541471048513},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1597500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#757"}],"scale":100,"value":-7.386541471048513},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1586500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#758"}],"scale":100,"value":-6.3662149385439655},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1588500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#759"}],"scale":100,"value":-4.910292728989613},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1611500000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"#760"}],"scale":100,"value":-2.358051504809184},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":838493000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#761"}],"scale":100,"value":9.63693197200215},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":863580000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#762"}],"scale":100,"value":9.807545334537622},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":899364500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#763"}],"scale":100,"value":10.335631437531724},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":924191500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#764"}],"scale":100,"value":10.919706575963964},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":242493000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.609979882022369},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":587459500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#766"}],"scale":100,"value":11.629908104303361},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":587459500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#767"}],"scale":100,"value":11.629908104303361},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"equity@2011Q1"}],"scale":100,"value":8.887369507277205},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"equity@2011Q2"}],"scale":100,"value":8.984405658896476},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"equity@2011Q3"}],"scale":100,"value":9.06353108167812},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":750057000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#768"}],"scale":100,"value":10.222289772643945},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":750057000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#769"}],"scale":100,"value":10.222289772643945},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":932953500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#770"}],"scale":100,"value":10.817152194616344},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":970195500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#771"}],"scale":100,"value":10.401924148277333},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1005240000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#772"}],"scale":100,"value":10.03929409892165},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1036708500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#773"}],"scale":100,"value":10.403503009766006},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1036708500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#774"}],"scale":100,"value":10.403503009766006},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1055635000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"#775"}],"scale":100,"value":10.80695505548793},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1093924500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"#776"}],"scale":100,"value":10.916018427231496},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1131795500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#777"}],"scale":100,"value":10.972300207943926},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1166810000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#778"}],"scale":100,"value":10.754278760038053},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1166810000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#779"}],"scale":100,"value":10.754278760038053},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1206227500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#780"}],"scale":100,"value":10.840409458414769},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1232410000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"#781"}],"scale":100,"value":10.601423227659627},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1276910000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#782"}],"scale":100,"value":10.651572937795146},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1310003500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#783"}],"scale":100,"value":10.590353384552026},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1310003500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#784"}],"scale":100,"value":10.590353384552026},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1350184000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"#785"}],"scale":100,"value":10.05959187784776},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1373541000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#786"}],"scale":100,"value":9.512784838603288},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":279323000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.787988973461694},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1421723500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#788"}],"scale":100,"value":8.945691620065364},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1450296000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#789"}],"scale":100,"value":8.671747008886461},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1450296000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#790"}],"scale":100,"value":8.671747008886461},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1486477000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#706"},{"ref":"#791"}],"scale":100,"value":8.399188147546178},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1515844500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#792"}],"scale":100,"value":8.421114434890914},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1559823000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#793"}],"scale":100,"value":8.075723976374242},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1598714500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#794"}],"scale":100,"value":8.141228468247458},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":804185000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":9.494189452398661},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":251215000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.730946552227149},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":952212000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":10.267022237710389},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":421613000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":17.15586082859113},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":3921531000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":155.1231778659191},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":3598583000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":135.85305331047584},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":4139046000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":159.67013958541006},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":12114317000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":118.45793010304516},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":3417454000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":118.69629940420081},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-18160000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.28157038127668566},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":784256000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":12.553193600857426},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":23261000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":0.3455650577734337},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":4218000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":18.880085940647252},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":387388000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.152324456390201},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":468618000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":7.286427707139764},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-400718000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-5.698721137565532},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-19555000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-0.2895083391874054},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":391000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":1.4721939832071929},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":313000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":4.6828246558946685},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":516000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.478260869565223},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":611000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":9.214296486201178},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":538000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":7.988121752041577},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1978000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":7.339517625231906},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":535000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":7.646134057453202},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":400000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":5.393743257820938},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":265000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":3.65921016293842},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":144000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.9799257527842729},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1344000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.646017699115035},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":20000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.26553372278279586},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-41000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-0.5245649948822928},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-9000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.11988810443586129},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":738000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.950114601590943},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":708000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.3387949260042173},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":319000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":4.224046610169485},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":383000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.926045016077163},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":561000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.48199519871966},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-459000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-5.628448804414465},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":804000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.5952227243382753},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-31000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-0.3938508448735889},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-211000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.586418239764643},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-336000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-4.169251768209459},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":192609000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":15.820976681988586},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":158793000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":12.339091311746753},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":178194000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":12.83797170507981},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":185044000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":15.971124168835926},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":706006000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":15.585069806612118},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":302239000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":8.748125850241696},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":332660000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":37.59855690983398},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":388693000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":43.27384139912738},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":402329000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":40.81682550568433},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":170156000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":17.21425247354471},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":772876000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":20.570865224842617},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":0},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":0},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":0},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":0},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":298738000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":22.233154220561758},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":828334000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":15.819913632890326},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":191974000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":13.614820036637344},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":200338000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":13.857479717480015},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":215512000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":13.760034529059517},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":122268000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":7.444480570482925},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":730092000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":12.039070931698426},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":390465000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":24.373428147497123},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":370505000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":22.50885609775213},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":332914000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":18.684884177111115},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":296647000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":16.81037658117741},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":1390531000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":20.465697944218263},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":84173000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":4.224542729749325},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":31166000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.5455139629842352},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":17461000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0.8257185728276495},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":152508000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":7.398585270650315},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":285308000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.485751580517382},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":201715000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":9.713485524034148},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":237806000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":11.613254207622937},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":237452000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":11.136980184831513},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":127212000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":5.7462640385107955},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2009-08-01","value":1058550000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2008-08-02","value":480050000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-08-01","value":544472000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.0510e+9 but the year reports 4.5300e+9 (10.31% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.7656e+9 but the year reports 5.2360e+9 (9.19% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.0092e+8 but the year reports 9.1342e+7 (9.49% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6567e+8 but the year reports 1.6278e+8 (1.75% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2013Q1","rule":"accounting-identity","severity":"warning","message":"Assets 1.6717e+9 ≠ liabilities + mezzanine + equity 1.6470e+9 (1.48% apart)."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.8700e+9 ≠ liabilities + mezzanine + equity 2.9430e+9 (2.48% apart)."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1711e+8 ≠ revenue − cost 3.5679e+8 (39.15% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2315e+8 ≠ revenue − cost 3.7109e+8 (39.87% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4453e+8 ≠ revenue − cost 4.0258e+8 (39.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3595e+8 ≠ revenue − cost 4.0972e+8 (42.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4167e+8 ≠ revenue − cost 3.8194e+8 (36.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.6300e+8 ≠ revenue − cost 4.2273e+8 (37.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7594e+8 ≠ revenue − cost 3.7319e+8 (0.73% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.1937e+8 ≠ revenue − cost 4.2333e+8 (0.94% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.9809e+8 ≠ revenue − cost 1.0621e+9 (15.44% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.2217e+8 ≠ revenue − cost 1.0734e+9 (14.09% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.6898e+8 ≠ revenue − cost 6.2761e+8 (35.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0000e+9 ≠ revenue − cost 9.6950e+8 (3.05% apart) — check whether revenue includes a component outside the cost base."}]}