{"schemaVersion":2,"ticker":"UFPI","company":{"ticker":"UFPI","name":"UFP INDUSTRIES INC","exchange":"Nasdaq","cik":912767,"sic":"2421","sicDescription":"Sawmills & Planting Mills, General","fiscalYearEnd":"1226"},"updatedAt":"2026-09-11T02:29:52.801Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,0,6880000,20030000,5366000,4463000],"operatingCashFlow":[126874000,29267000,11515000,-5721000,53361000,73120000,168796000,172520000,136583000,116685000,349291000,336477000,512477000,831567000,959890000,642571000,545737000],"dilutedEps":[0.41666666666666663,0.29666666666666663,0.07666666666666666,0.4033333333333333,0.7166666666666666,0.9533333333333333,1.33,1.65,1.94,2.4,2.91,4,8.59,10.97,8.07,6.77,5],"costOfRevenue":[1429336000,1660896000,1622609000,1829824000,2189896000,2334987000,2487167000,2765903000,3398356000,3896286000,3730491000,4353702000,7229167000,7837278000,5799446000,5425567000,5260193000],"revenue":[1673000000,1890851000,1822336000,2054933000,2470448000,2660329000,2887071000,3297377000,4006203000,4489180000,4416009000,5153998000,8636134000,9626739000,7218384000,6652309000,6320343000],"grossProfit":[243664000,229955000,199727000,225109000,280552000,325342000,399904000,474590000,542826000,592894000,685518000,800296000,1406967000,1789461000,1418938000,1226742000,1060150000],"operatingExpenses":[209247000,204536000,186546000,187837000,206863000,232185000,267796000,312947000,367080000,398628000,446937000,463186000,683361000,853230000,772404000,734500000,696249000],"pretaxIncome":[38597000,27111000,8787000,41064000,70258000,95713000,131002000,160671000,176007000,197853000,240674000,340983000,726336000,934816000,671241000,540155000,392241000],"interestExpense":[null,3549000,3732000,4053000,4851000,4267000,5133000,4575000,6218000,8893000,8700000,9311000,13814000,13910000,12842000,12709000,10917000],"cash":[67410000,43363000,10652000,7647000,0,0,87756000,34091000,28339000,27316000,168336000,436507000,286662000,559397000,1118329000,1171828000,914199000],"currentAssets":[null,382815000,358194000,453173000,496398000,573006000,648232000,756438000,863487000,995278000,1093072000,1538362000,2073476000,2262113000,2502089000,2503025000,2268652000],"netIncome":[24272000,17411000,4549000,23934000,43082000,57551000,80595000,101179000,119512000,148598000,179650000,246778000,535640000,692651000,514312000,414560000,294792000],"totalAssets":[null,789396000,764007000,860540000,916987000,1023800000,1107679000,1292058000,1464677000,1647548000,1889477000,2404891000,3245271000,3672073000,4017797000,4150938000,4022893000],"currentLiabilities":[null,119237000,132795000,114784000,139099000,175460000,204175000,271777000,303246000,310170000,354042000,463749000,776042000,611835000,567976000,512448000,494221000],"totalLiabilities":[null,208220000,181408000,253015000,267253000,324240000,341270000,431592000,490654000,558864000,631744000,921739000,1228702000,1068370000,967577000,900947000,934186000],"totalDebt":[null,55291000,92740000,95790000,84700000,98645000,85895000,111693000,146003000,202278000,163683000,311707000,320250000,278096000,276434000,233955000,229758000],"equity":[568946000,581176000,582599000,607525000,649734000,699560000,766409000,860466000,974023000,1088684000,1257733000,1483152000,2016569000,2596823000,3030190000,3244625000,3084244000],"sharesOutstanding":[null,57999366,58871409,59398818,59844810,59953353,60425127,61026207,61191888,60883749,61408589,61205780,61901851,61618193,61621004,60724308,56591900],"totalCosts":[1630183000,1860562000,1810325000,2010405000,2396180000,2562962000,2751604000,3132939000,3824734000,4281917000,4171103000,4808172000,7898580000,8676555000,6571850000,6160067000,5956442000],"operatingIncome":[42817000,30289000,12011000,44528000,74268000,97367000,135467000,164438000,181469000,207263000,244906000,345826000,737554000,950184000,646534000,492242000,363901000],"capex":[15604000,26950000,32932000,30344000,40023000,45305000,43522000,53762000,71116000,95862000,84933000,89182000,151166000,174124000,180382000,232274000,269377000],"dilutedShares":[null,58428000,58599000,58899000,59445000,59562000,59865000,60225000,60363000,60433000,60130000,59928000,60354000,60653000,60639000,58878000,56795000],"freeCashFlow":[111270000,2317000,-21417000,-36065000,13338000,27815000,125274000,118758000,65467000,20823000,264358000,247295000,361311000,657443000,779508000,410297000,276360000],"capexOutflow":[-15604000,-26950000,-32932000,-30344000,-40023000,-45305000,-43522000,-53762000,-71116000,-95862000,-84933000,-89182000,-151166000,-174124000,-180382000,-232274000,-269377000],"grossMargin":[14.564494919306634,12.16145534470987,10.959943720587201,10.95456640192162,11.356320796875709,12.229389673232145,13.851547121632962,14.392955370283714,13.549637899028083,13.207178148347806,15.523473797268075,15.527673856295637,16.291630027973163,18.588444124225244,19.657280632340978,18.440845126105838,16.773614976275812],"operatingMargin":[2.5592946802151824,1.6018713267200853,0.659099090398258,2.1668832998448124,3.0062563551226336,3.659960854465745,4.692194961606417,4.986933553548775,4.529700566845964,4.616945633723754,5.545867320469682,6.709859025944518,8.540326030142655,9.870258246328275,8.956769271349376,7.399566075478455,5.75761473704829],"netMargin":[1.4508069336521219,0.920802326571475,0.24962465758235583,1.1647095063440023,1.7438942248531442,2.163303862041124,2.7915835807293967,3.0684692711813057,2.9831738431627155,3.3101368178598314,4.068152940811489,4.788088780787265,6.202312284640326,7.195074053633323,7.125029646524762,6.231821161644777,4.664177244810922],"currentRatio":[null,3.2105386750756897,2.6973455325878235,3.9480502509060496,3.5686669206823916,3.2657357802348113,3.174884290437125,2.7833039587603072,2.847480263548406,3.2088145210690913,3.0874077086899296,3.317229794565595,2.6718605436303706,3.697259882157771,4.405272405876304,4.884446812164356,4.5903593736405375],"netDebt":[null,11928000,82088000,88143000,84700000,98645000,-1861000,77602000,117664000,174962000,-4653000,-124800000,33588000,-281301000,-841895000,-937873000,-684441000],"ebit":[null,30660000,12519000,45117000,75109000,99980000,136135000,165246000,182225000,206746000,249374000,350294000,740150000,948726000,684083000,552864000,403158000],"fcfMargin":[6.650926479378362,0.12253741833703449,-1.1752497892814497,-1.755045054996927,0.5399020744415587,1.0455473740277987,4.3391381784514484,3.6015899910747238,1.6341408560674533,0.4638486315986438,5.986355553170294,4.798119828529232,4.183712295339558,6.829342729661622,10.79892674038954,6.1677381492651655,4.372547502564339],"debtToCapital":[null,8.687174668914492,13.732362561617203,13.619786297747098,11.532690480015903,12.358354056915204,10.077976872101974,11.489169981453651,13.03567952886808,15.668780335904541,11.515488780202276,17.366656656595307,13.704527393863197,9.673176879070331,8.360007064607284,6.725589177192992,6.932946932439993],"returnOnAssets":[null,2.205610365393288,0.5856818867994976,2.9465444828619916,4.8474087876021015,5.930686881146669,7.562354590404127,8.432507395602101,8.670546860688459,9.549309577553036,10.158254465263887,11.493099799551413,18.960164328031656,20.0265015011542,13.376350965621006,10.149919173531764,7.213068143933976],"returnOnEquity":[4.345257489446567,3.0276788027704886,0.7817662348821722,4.02210189862569,6.8533213920123055,8.530535228052596,10.995457611995887,12.438447944679217,13.029459429846677,14.408056985311049,15.312708695854147,18.0071765141551,30.610440089367124,30.027840686419015,18.28010704791334,13.213457289179043,9.315787702352505],"revenueGrowth":[null,13.021578003586365,-3.623500741200658,12.763672560932783,20.220367282047636,7.6860958012473946,8.523081167780377,14.21184307555996,21.496662347071638,12.055729577357921,-1.629941325587303,16.711673368419323,67.56184228243782,11.470468151605795,-25.017350112016125,-7.842129207867021,-4.990237224398331]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,7563000,6880000,6801000,6772000,6788000,20030000,19383000,18931000,5527000,5366000,5280000,5253000,5018000,4463000,485000,485000],"operatingCashFlow":[null,67382000,17858000,-109479000,51568000,60036000,9390000,-44821000,25182000,22138000,-8220000,-64574000,39064000,73248000,5623000,-54732000,77536000,47724000,2592000,-50545000,87367000,84587000,47387000,-29957000,69998000,96336000,36143000,-70740000,85951000,82139000,39233000,-84172000,48100000,96173000,56584000,-55829000,126777000,127132000,151211000,-46161000,193371000,37873000,151394000,-196660000,80927000,397496000,230714000,-245031000,335428000,442649000,298521000,-37076000,358140000,390739000,248087000,-16798000,255876000,258584000,144909000,-108807000,221945000,285984000,146615000,-103619000,164264000],"dilutedEps":[0.2333333333333333,0.043333333333333335,0,-0.06333333333333332,0.07333333333333333,0.09666666666666665,-0.03,0.06999999999999999,0.29333333333333333,0.06999999999999999,-0.03333333333333333,0.08666666666666667,0.2633333333333333,0.23666666666666664,0.13333333333333333,0.12,0.36,0.31999999999999995,0.15333333333333332,0.16999999999999998,0.42666666666666664,0.42,0.31,0.32,0.55,0.45,0.34,0.34,0.55,0.55,0.51,0.53,0.71,0.66,0.5,0.58,0.88,0.84,0.61,0.65,1.08,1.25,1.02,1.67,2.78,1.94,2.21,3,3.23,2.66,2.1,1.98,2.36,2.1,1.62,1.96,2.05,1.64,1.12,1.3,1.7,1.29,0.7,0.89,1.48],"costOfRevenue":[560749000,426159000,332664000,345819000,487552000,414583000,374655000,403445000,521618000,478139000,426622000,496676000,658220000,573491000,460869000,487986000,675764000,623903000,547335000,553443000,725728000,651569000,556428000,579412000,740606000,708611000,737274000,725390000,924135000,911899000,836932000,862968000,1128751000,1054029000,850538000,860858000,1053091000,975756000,840785000,864826000,1037070000,1245153000,1206653000,1538450000,2279247000,1766229000,1645241000,2010950000,2397422000,1872679000,1556227000,1464147000,1643851000,1463237000,1228211000,1312888000,1539216000,1350971000,1222492000,1327323000,1522640000,1296946000,1113284000,1225378000,1592702000],"revenue":[638635000,480574000,378685000,387233000,544139000,468941000,422023000,457111000,593693000,533366000,470763000,554494000,738436000,651780000,525738000,553998000,772752000,713489000,620090000,633025000,838171000,762275000,653600000,682151000,872093000,826665000,859584000,858857000,1092195000,1073646000,981505000,993857000,1294440000,1212702000,988181000,1015125000,1239817000,1163026000,998041000,1032062000,1242001000,1486227000,1393708000,1825004000,2700541000,2093784000,2016805000,2489313000,2900874000,2322855000,1913697000,1822476000,2043918000,1827637000,1524353000,1638966000,1901959000,1649383000,1462001000,1595519000,1835374000,1559627000,1329823000,1461267000,1882937000],"grossProfit":[77886000,54415000,46021000,41414000,56587000,54358000,47368000,53666000,72075000,55227000,44142000,57818000,80216000,78289000,64229000,66012000,96988000,89586000,72756000,79582000,112443000,110706000,97173000,102739000,131487000,118054000,122310000,120740000,148240000,144687000,129159000,130889000,165689000,158673000,137643000,154267000,186726000,187270000,157255000,167236000,204931000,241074000,187055000,286554000,421294000,327555000,371564000,478363000,503452000,450176000,357470000,358329000,400067000,364400000,296142000,326078000,362743000,298412000,239509000,268196000,312734000,262681000,216539000,235889000,290235000],"operatingExpenses":[54041000,48939000,49478000,47929000,50242000,45269000,46588000,46523000,43317000,45629000,45549000,48832000,53819000,53431000,50635000,54494000,59597000,60485000,57607000,62688000,69336000,68793000,66979000,71521000,78414000,75085000,87926000,88102000,95863000,93561000,90575000,94434000,106069000,104276000,93849000,107673000,113583000,118547000,107134000,110175000,114130000,137207000,101673000,153065000,187554000,161606000,181136000,224010000,221954000,217840000,189426000,201630000,211932000,202022000,178407000,198368000,207340000,184825000,161331000,175944000,189643000,176673000,165561000,171808000,186819000],"pretaxIncome":[22800000,5215000,-3111000,-5699000,6998000,9298000,-1810000,7085000,28548000,7659000,-2228000,8001000,26186000,23545000,12525000,11903000,36037000,31668000,16106000,16908000,42950000,41601000,29544000,31020000,52880000,42625000,34146000,32404000,52409000,50919000,40275000,43156000,58550000,55257000,40890000,47579000,72512000,68977000,51606000,53892000,93351000,105680000,88060000,136002000,233890000,163375000,193069000,254115000,277000000,230662000,173039000,164549000,197522000,173509000,135661000,146586000,168440000,134110000,91019000,100681000,131945000,99134000,60481000,66944000,112862000],"interestExpense":[null,null,6226000,883000,929000,926000,994000,1011000,1240000,968000,834000,1245000,1180000,1159000,1267000,1066000,1103000,1016000,1083000,1173000,1382000,1060000,1518000,1076000,1103000,1096000,1301000,1504000,1840000,1481000,1393000,1778000,2248000,1945000,2922000,2460000,2407000,1900000,1933000,1908000,1898000,2486000,3020000,3151000,3899000,3433000,3331000,3302000,3395000,3516000,3697000,3118000,3275000,3205000,3244000,3136000,3167000,2956000,3450000,2669000,2716000,2757000,2775000,2623000,2008000],"cash":[695000,41936000,43363000,0,0,18649000,10652000,0,4764000,4355000,7647000,0,0,5151000,0,0,0,26184000,0,22888000,24756000,55373000,87756000,43065000,87517000,36683000,34091000,31020000,24625000,22044000,28339000,25326000,27501000,26327000,27316000,17111000,20497000,64498000,168336000,32129000,200546000,346154000,436507000,44399000,44286000,138637000,286662000,73783000,138071000,449135000,559397000,423299000,702148000,957092000,1118329000,979746000,1041341000,1190807000,1171828000,903562000,841930000,1008632000,914199000,714453000,597263000],"currentAssets":[439573000,399521000,382815000,456042000,435698000,400071000,358194000,435385000,449016000,432388000,453173000,550075000,554746000,509554000,496398000,582352000,591400000,585395000,573006000,709219000,679444000,647525000,648232000,682381000,729705000,790787000,756438000,899313000,894865000,888600000,863487000,1043713000,1112631000,1046851000,995278000,1103472000,1097108000,1092104000,1093072000,1060909000,1236605000,1512109000,1538362000,1737058000,2122500000,1922750000,2073476000,2472417000,2376444000,2436363000,2262113000,2267013000,2415058000,2505122000,2502089000,2514415000,2554029000,2613525000,2503025000,2464391000,2367505000,2387084000,2268652000,2269740000,2219142000],"netIncome":[13716000,2584000,124000,-3670000,4277000,5616000,-1674000,4155000,17509000,4198000,-1927000,5224000,15772000,14091000,7995000,7216000,21789000,19234000,9312000,10162000,25976000,25556000,18901000,19212000,33398000,27819000,20750000,21062000,33642000,33693000,31115000,32833000,44044000,41219000,30502000,35540000,54515000,51859000,37736000,40159000,66463000,77204000,62952000,103311000,173382000,121041000,137906000,189703000,203118000,167241000,132589000,126069000,150761000,134035000,103447000,120791000,125930000,99800000,68039000,78753000,100734000,75346000,39959000,50774000,82872000],"totalAssets":[843364000,802480000,789396000,856076000,834326000,798423000,764007000,840043000,852637000,833345000,860540000,966950000,977312000,933513000,916987000,1006784000,1021879000,1015483000,1023800000,1167468000,1139666000,1111918000,1107679000,1145777000,1194506000,1310637000,1292058000,1477659000,1482039000,1486926000,1464677000,1631464000,1736619000,1677171000,1647548000,1821398000,1850659000,1880625000,1889477000,1882982000,2058608000,2350620000,2404891000,2786088000,3228283000,3014247000,3245271000,3673966000,3610823000,3738547000,3672073000,3696789000,3843943000,4004084000,4017797000,4078639000,4138494000,4217885000,4150938000,4150286000,4097388000,4135551000,4022893000,4031814000,4104864000],"currentLiabilities":[162116000,132300000,119237000,190686000,164278000,122404000,132795000,170797000,179021000,169479000,114784000,153828000,164747000,164340000,139099000,160220000,204398000,192941000,175460000,215157000,234249000,214301000,204175000,215321000,239183000,310156000,271777000,277840000,311607000,338952000,303246000,313129000,370367000,358278000,310170000,320569000,379606000,385448000,354042000,329255000,435212000,493604000,463749000,611031000,731317000,665670000,776042000,903202000,823993000,802861000,611835000,530359000,556004000,601835000,567976000,525018000,588388000,606031000,512448000,496526000,521118000,532214000,494221000,488922000,557476000],"totalLiabilities":[263516000,220391000,208220000,276178000,253469000,212454000,181408000,249577000,248563000,221628000,253015000,351293000,349420000,290112000,267253000,346362000,342144000,320399000,324240000,452486000,406854000,355780000,341270000,350849000,374871000,463547000,431592000,580306000,565678000,536846000,490654000,614542000,688896000,585447000,558864000,683032000,667426000,651522000,631744000,610700000,719283000,936816000,921739000,1199545000,1468720000,1136773000,1228702000,1455794000,1285755000,1262245000,1068370000,984347000,1002174000,1048533000,967577000,943161000,1002053000,1018539000,900947000,885950000,923672000,927278000,934186000,930638000,1044936000],"totalDebt":[68624000,53167000,55291000,127121000,75972000,52466000,92740000,86442000,72854000,55918000,95790000,155181000,142473000,84700000,84700000,143471000,95094000,84700000,98645000,187041000,123196000,85556000,85895000,85411000,85623000,111946000,111693000,255184000,207130000,148081000,146003000,261752000,276816000,186688000,202278000,266613000,187644000,163005000,163683000,163322000,163843000,314027000,311707000,426419000,571953000,310212000,320250000,421910000,316811000,316953000,278096000,278022000,277206000,274847000,276434000,277097000,276733000,276146000,233955000,234021000,234303000,234393000,229758000,234337000,234251000],"equity":[579848000,582089000,581176000,579898000,580857000,585969000,582599000,590466000,604074000,611717000,607525000,615657000,627892000,643401000,649734000,660422000,679735000,695084000,699560000,714982000,732812000,756138000,766409000,794928000,819635000,847090000,860466000,897353000,916361000,950080000,974023000,1016922000,1047723000,1091724000,1088684000,1138366000,1183233000,1229103000,1257733000,1272282000,1339325000,1413804000,1483152000,1586543000,1759563000,1877474000,2016569000,2218172000,2325068000,2468739000,2596823000,2705641000,2834997000,2948763000,3030190000,3116095000,3117510000,3193819000,3244625000,3259056000,3168463000,3203255000,3084244000,3100691000,3059443000],"sharesOutstanding":[57989766,57874458,57999366,58574859,58576770,58668024,58871409,59146941,59205867,59371242,59398818,59605845,59680539,59680539,59844810,60146292,60213078,59924658,59953353,60359637,60398457,60400281,60425127,60903252,60922389,60992817,61026207,61554147,61265325,61174197,61191888,61543902,61632401,61656181,60883749,61352372,61366680,61390216,61408589,61102481,61169181,61186636,61205780,61838256,61850733,61887770,61901851,62734161,61622527,61637514,61618193,62095570,61865006,61812538,61621004,61753899,60918541,60724664,60724308,60394887,58566148,58257224,56591900,56480230,55161491],"totalCosts":[615002000,474582000,380994000,392314000,536362000,458803000,422846000,449318000,564174000,525056000,471857000,545437000,711319000,627253000,512172000,541370000,736029000,681269000,604293000,615162000,793983000,719750000,622709000,650240000,818428000,783113000,824273000,825036000,1038296000,1021375000,940027000,949640000,1233823000,1155711000,942743000,966679000,1165580000,1092559000,946285000,973430000,1149642000,1379626000,1305473000,1687517000,2463606000,1925659000,1821798000,2230288000,2615308000,2085811000,1745148000,1660768000,1850421000,1660305000,1400356000,1505143000,1742925000,1529457000,1382542000,1503267000,1712283000,1470156000,1270736000,1397186000,1779521000],"operatingIncome":[23633000,5992000,-2309000,-5081000,7777000,10138000,-823000,7793000,29519000,8310000,-1094000,9057000,27117000,24527000,13566000,12628000,36723000,32220000,15797000,17863000,44188000,42525000,30891000,31911000,53665000,43552000,35311000,33821000,53899000,52271000,41478000,44217000,60617000,56991000,45438000,48446000,74237000,70467000,51756000,58632000,92359000,106601000,88235000,137487000,236935000,168125000,195007000,259025000,285566000,237044000,168549000,161708000,193497000,167332000,123997000,133823000,159034000,119926000,79459000,92252000,123091000,89471000,59087000,64081000,103416000],"capex":[null,4128000,11271000,6309000,5850000,9615000,11158000,7860000,7900000,6427000,8157000,8085000,13447000,10576000,7915000,8994000,11106000,11576000,13629000,15102000,12654000,8764000,7002000,12941000,11328000,11454000,18039000,16531000,18018000,22640000,13927000,24362000,29951000,20228000,21321000,15883000,26594000,23861000,18595000,27286000,19444000,20294000,22158000,34656000,44372000,31064000,41074000,32072000,39603000,42050000,60399000,38166000,46815000,45966000,49435000,49148000,57437000,58908000,66781000,67268000,62484000,75752000,63873000,48265000,38311000],"dilutedShares":[null,null,null,57918000,58407000,58422000,59418000,59100000,58929000,59022000,58926000,59208000,59358000,59400000,59913000,59715000,59892000,59796000,58851000,59631000,59883000,59934000,null,60060000,60234000,60285000,null,60456000,60510000,60348000,60192000,60363000,60549000,60614000,60172000,59954000,60148000,60195000,60247000,60230000,59766000,59818000,59868000,60015000,60363000,60401000,60522000,60973000,60416000,60192000,61001000,60803000,60544000,60621000,60573000,59262000,59159000,58547000,58572000,58460000,57187000,56350000,55199000,54529000,53896000],"freeCashFlow":[null,63254000,6587000,-115788000,45718000,50421000,-1768000,-52681000,17282000,15711000,-16377000,-72659000,25617000,62672000,-2292000,-63726000,66430000,36148000,-11037000,-65647000,74713000,75823000,40385000,-42898000,58670000,84882000,18104000,-87271000,67933000,59499000,25306000,-108534000,18149000,75945000,35263000,-71712000,100183000,103271000,132616000,-73447000,173927000,17579000,129236000,-231316000,36555000,366432000,189640000,-277103000,295825000,400599000,238122000,-75242000,311325000,344773000,198652000,-65946000,198439000,199676000,78128000,-176075000,159461000,210232000,82742000,-151884000,125953000],"capexOutflow":[null,-4128000,-11271000,-6309000,-5850000,-9615000,-11158000,-7860000,-7900000,-6427000,-8157000,-8085000,-13447000,-10576000,-7915000,-8994000,-11106000,-11576000,-13629000,-15102000,-12654000,-8764000,-7002000,-12941000,-11328000,-11454000,-18039000,-16531000,-18018000,-22640000,-13927000,-24362000,-29951000,-20228000,-21321000,-15883000,-26594000,-23861000,-18595000,-27286000,-19444000,-20294000,-22158000,-34656000,-44372000,-31064000,-41074000,-32072000,-39603000,-42050000,-60399000,-38166000,-46815000,-45966000,-49435000,-49148000,-57437000,-58908000,-66781000,-67268000,-62484000,-75752000,-63873000,-48265000,-38311000],"grossMargin":[12.195698638502432,11.322918010545722,12.15284471262395,10.694852969659093,10.399364868167876,11.591650122296834,11.22403281337747,11.740255649065544,12.140112819251701,10.354428291267158,9.376692730737123,10.4271642254019,10.862959010665787,12.011568320598975,12.216921736682531,11.915566482189465,12.5509866037228,12.556045012607061,11.733135512586882,12.571699379961295,13.415281607213803,14.523105178577286,14.867350061199511,15.06103487351041,15.077176402058038,14.28075459829556,14.228975876703148,14.058219237894084,13.572667884397932,13.476229595229713,13.159280900250126,13.169802094265071,12.800052532369211,13.084253180088762,13.928925976111664,15.196847678857283,15.060771065407232,16.101961607049198,15.756366722409199,16.204065259645255,16.500067230219624,16.22053697046279,13.421390994383328,15.701554626729585,15.600355632445497,15.644163867906144,18.423397403318614,19.2166674098436,17.355183299929607,19.380288481200935,18.679550628965817,19.661658095909083,19.57353475041562,19.938313789882784,19.427389849988817,19.895348652748133,19.072072531531965,18.09234119667779,16.382273336338347,16.809326620366164,17.03925194538007,16.842552738571467,16.28329484450186,16.14277199170309,15.413951714794493],"operatingMargin":[3.7005488267946482,1.2468423177283832,-0.6097416058201408,-1.3121299062838137,1.429230398850294,2.161892434229466,-0.19501306800814175,1.7048375558671744,4.9720983740754905,1.5580295706887954,-0.23238869664778242,1.6333810645381193,3.672220747634189,3.7630795667249686,2.5803727331864925,2.2794306116628578,4.752236163736878,4.515836964550259,2.5475334225676916,2.8218474783776313,5.27195524540935,5.578695352727034,4.726285189718482,4.677996513968314,6.153586830762316,5.268397718543787,4.107917318144591,3.937908173304753,4.934924624265814,4.868550714108747,4.225959113809914,4.449030393708552,4.682874447637588,4.699505731828594,4.598145481445201,4.772417190001231,5.987738513022486,6.058935913728498,5.185758901688407,5.681054045202711,7.436306411991617,7.172592073754548,6.330953112129658,7.53351773475565,8.773612398404616,8.029720353197847,9.669105342360814,10.405481351682171,9.844136629167624,10.204855662535973,8.807507144547962,8.872983786892117,9.466964917379268,9.155647428893156,8.13440193970819,8.16508701217719,8.361589287676548,7.270961323112946,5.434948402908069,5.781943054266354,6.706589501649256,5.736692170627977,4.443222895077014,4.385303986198279,5.49227085133491],"netMargin":[2.147705653464029,0.5376903452954176,0.03274489351307815,-0.9477498043813414,0.7860123975675333,1.1975920211711069,-0.39666084549894204,0.9089695938185692,2.9491673305900523,0.7870767915465179,-0.40933548303498785,0.9421202032844359,2.135865532016316,2.161925803185124,1.5207194458076077,1.3025317780930616,2.8196627119696878,2.695766858353808,1.501717492622039,1.6053078472414204,3.099128936696688,3.3525958479551345,2.891829865361077,2.816385228490466,3.8296374354569984,3.3652083975975757,2.413958379867471,2.4523290838870735,3.0802191916278687,3.1381852118854816,3.1701315836394106,3.3035939778056598,3.402552455115726,3.398938898426819,3.086681488512732,3.5010466691294178,4.397019882773022,4.458971682490331,3.7810069926986967,3.8911421988213886,5.351283936164303,5.194630429941053,4.516871539806043,5.6608643049549485,6.420269123853331,5.780968810536331,6.837845007325943,7.620696955344708,7.001958720027137,7.199803689855802,6.928421793000668,6.917457349232582,7.37607868808827,7.333786742115639,6.786289002612913,7.369951542618944,6.621068067187569,6.050747461323416,4.653827186164715,4.9358860659133486,5.488472649171232,4.831026905792219,3.00483598193143,3.474655897929673,4.401209387249812],"currentRatio":[2.7114720323718817,3.019811035525321,3.2105386750756897,2.3915861678361283,2.652199320663753,3.2684471095715826,2.6973455325878235,2.5491372799288046,2.50817501857324,2.5512777394249433,3.9480502509060496,3.575909457315963,3.3672601018531445,3.100608494584398,3.5686669206823916,3.6347022843590064,2.893374690554702,3.0340622262764265,3.2657357802348113,3.2962859679210994,2.9005203864264093,3.021567794830635,3.174884290437125,3.169133526223638,3.0508230099965297,2.5496427604173384,2.7833039587603072,3.2368017564065648,2.8717743824753614,2.621610139488777,2.847480263548406,3.3331725902104243,3.004131037592442,2.9218958462423035,3.2088145210690913,3.442229286050741,2.8901229169191214,2.833336792511571,3.0874077086899296,3.2221500053150294,2.8413853478304825,3.0634050777546373,3.317229794565595,2.8428312147828834,2.9022981825938685,2.8884432226178136,2.6718605436303706,2.737390971233456,2.8840584810793297,3.034601257253746,3.697259882157771,4.274487658359715,4.343598247494622,4.16247310309304,4.405272405876304,4.789197703697778,4.340722448452381,4.312526916939892,4.884446812164356,4.96326677757056,4.543126508775364,4.4851958046951035,4.5903593736405375,4.64233558727159,3.980695133064024],"netDebt":[67929000,11231000,11928000,127121000,75972000,33817000,82088000,86442000,68090000,51563000,88143000,155181000,142473000,79549000,84700000,143471000,95094000,58516000,98645000,164153000,98440000,30183000,-1861000,42346000,-1894000,75263000,77602000,224164000,182505000,126037000,117664000,236426000,249315000,160361000,174962000,249502000,167147000,98507000,-4653000,131193000,-36703000,-32127000,-124800000,382020000,527667000,171575000,33588000,348127000,178740000,-132182000,-281301000,-145277000,-424942000,-682245000,-841895000,-702649000,-764608000,-914661000,-937873000,-669541000,-607627000,-774239000,-684441000,-480116000,-363012000],"ebit":[null,null,3115000,-4816000,7927000,10224000,-816000,8096000,29788000,8627000,-1394000,9246000,27366000,24704000,13792000,12969000,37140000,32684000,17189000,18081000,44332000,42661000,31062000,32096000,53983000,43721000,35447000,33908000,54249000,52400000,41668000,44934000,60798000,57202000,43812000,50039000,74919000,70877000,53539000,55800000,95249000,108166000,91080000,139153000,237789000,166808000,196400000,257417000,280395000,234178000,176736000,167667000,200797000,176714000,138905000,149722000,171607000,137066000,94469000,103350000,134661000,101891000,63256000,69567000,114870000],"fcfMargin":[null,13.16217689679425,1.7394404320213368,-29.901377207004572,8.401897309327213,10.752098878110466,-0.4189345130478671,-11.524771882540565,2.910932081058729,2.945632080035098,-3.4788205530171235,-13.103658470605634,3.4690887226516587,9.61551443738685,-0.4359585953459708,-11.502929613464309,8.59654843986169,5.066371030247137,-1.7799029173184537,-10.370364519568739,8.9138135296974,9.946935161195107,6.178855569155447,-6.288636973338748,6.72749351273316,10.268004572589865,2.106135060680515,-10.161295768678604,6.219860006683788,5.541770751253206,2.5782853882557912,-10.920484536507766,1.4020734835141067,6.2624618414086894,3.5684758156653484,-7.0643516808274835,8.08046671403925,8.879509142529917,13.287630468086983,-7.116529820882854,14.003772943822106,1.1827937455045563,9.27281754858263,-12.674821534637731,1.35361766401621,17.500945656285463,9.402991365055124,-11.131705816022333,10.19778866645018,17.245975319165424,12.443035652979546,-4.128559168954762,15.23177544304615,18.864413447528147,13.03188959512659,-4.023634413404549,10.433400509685015,12.106102706284712,5.343908793496038,-11.035594060616011,8.688201968645084,13.479633271288582,6.222031052252818,-10.393993705462451,6.68917759861323],"debtToCapital":[10.582415277760642,8.369381792537183,8.687174668914492,17.979856269774928,11.566480773534664,8.21790785279629,13.732362561617203,12.770125334609725,10.762444454949419,8.375534536086334,13.619786297747098,20.13146731219789,18.49422027220863,11.63300146545603,11.532690480015903,17.84702690532198,12.272901504719105,10.861982292532291,12.358354056915204,20.735724033644377,14.39192157082644,10.164739204509003,10.077976872101974,9.702057957218752,9.458408542095182,11.672763066245688,11.489169981453651,22.141067922331345,18.43628475884542,13.484452644011217,13.03567952886808,20.470581242756168,20.899044875235838,14.603116992018222,15.668780335904541,18.976297866373805,13.687880094275418,11.709220836314424,11.515488780202276,11.37653559059462,10.899846191510196,18.174636292554077,17.366656656595307,21.18365870791401,24.531377867447617,14.179914302143908,13.704527393863197,15.980943016163893,11.991881535831126,11.377891023128186,9.673176879070331,9.318143503472074,8.907066794807408,8.526062395885358,8.360007064607284,8.166263506456458,8.153010848074224,7.958178252518397,6.725589177192992,6.699566027316317,6.88566301649893,6.818411890920769,6.932946932439993,7.026537708229136,7.112105739027366],"returnOnAssets":[null,null,null,1.489820997201183,0.3951862382204102,0.7929274915469582,0.5856818867994976,1.4590957356176069,3.0357512286872916,2.9646371297880583,2.946667594104695,2.76747059894532,2.542912398105084,3.7535557469813643,4.8474087876021015,4.5673834468069145,5.111167467240499,5.770560842608194,5.930686881146669,5.5648563276014,5.98497833725414,6.675375258355149,7.562354590404127,7.750584136137763,8.317039189914025,8.20043301390474,8.432507395602101,7.854508362315681,7.716888750235845,7.803005687450113,8.670546860688459,8.445018096743038,8.803979795305994,9.431506050541435,9.549309577553036,8.764034010047316,9.01942921624697,9.692292644097638,10.158254465263887,9.94870936566983,10.038557100346432,10.472662301521183,11.493099799551413,13.275877208951675,15.769154310160735,17.17418157803353,18.960164328031656,19.25779567786895,19.060035039667465,20.671976666251034,20.0265015011542,17.067912310204314,15.470908141181091,14.037967197455231,13.376350965621006,13.093401417902653,12.131708649877224,10.945504659528636,10.149919173531764,9.053965129102526,8.434457900198183,7.730280090731527,7.213068143933976,6.521870913335208,6.070308495764333],"returnOnEquity":[null,null,null,2.1993522998872215,0.5712045696365571,1.0867611026164796,0.7817662348821722,2.1145558134050604,4.321939420945186,4.0391221071299155,4.022269948341518,4.146177462829248,3.777214630923256,5.283965332343254,6.8533213920123055,7.064452906128853,7.814307902788792,8.402634321639765,8.530535228052596,8.796978924010691,9.158491717443738,9.785684064877739,10.995457611995887,11.874217668602764,12.505032377916928,12.391250651809974,12.438447944679217,12.176346599648639,11.8978384742822,12.146541506924777,13.029459429846677,13.716211098196446,14.427590673311325,14.615604631982308,14.408056985311049,14.040350987895817,14.502840934558996,14.858151857075086,15.312708695854147,15.287922583471333,15.5569862021012,16.76653775558504,18.0071765141551,21.682334525548082,26.903134285588898,27.994353561139473,30.610440089367124,32.69795503736811,31.91318873112406,32.11844426400639,30.027840686419015,25.549995501453854,22.350881238899124,20.062899838338776,18.28010704791334,17.48736115825245,16.268876290275678,14.650777148762522,13.213457289179043,11.686687891784837,11.050826976189684,10.094365017506442,9.315787702352505,8.390679692132409,7.994693561527743],"revenueGrowth":[null,null,null,null,-14.796558284466087,-2.420646976324148,11.44434028282082,18.045466166364953,9.106864238733126,13.738402059107656,11.549133578027737,21.304015873606197,24.380108911508145,22.20126517250818,11.677850638219223,-0.08945092282333089,4.647119046200343,9.467765196845557,17.946581757453338,14.264852941707362,8.465717332339473,6.837666733474523,5.404054250189483,7.760514987559741,4.0471455108802346,8.447082745728252,31.515299877600977,25.904235279285672,25.238363339689695,29.876794106439732,14.183721428039608,15.718565488783343,18.517297735294513,12.951755047753167,0.6801799277639908,2.1399456863512523,-4.219817063749575,-4.096307254379061,0.9977929144559639,1.6684644748183652,0.17615502933094884,27.789662483899757,39.64436330771983,76.83084930944071,117.43468805580673,40.87915237712678,44.70785846102628,36.400413368957004,7.418254342370667,10.940526816519757,-5.1124427002114725,-26.787993313817903,-29.54130375879821,-21.31936776079437,-20.345122555974115,-10.06926840188842,-6.945435188691517,-9.753249687985088,-4.090391136436244,-2.6508786637428727,-3.500864109058077,-5.441792476338126,-9.04089668885315,-8.414315341904421,2.591460922950861]}},"filings":[{"accn":"0001558370-24-014587","filed":"2024-11-06","form":"10-Q"},{"accn":"0001104659-26-019567","filed":"2026-02-25","form":"10-K"},{"accn":"0001104659-25-106860","filed":"2025-11-05","form":"10-Q"},{"accn":"0001104659-26-090859","filed":"2026-08-05","form":"10-Q"},{"accn":"0001140361-12-015431","filed":"2012-03-14","form":"10-K"},{"accn":"0001558370-19-003715","filed":"2019-05-01","form":"10-Q"},{"accn":"0001558370-19-007423","filed":"2019-08-07","form":"10-Q"},{"accn":"0001558370-19-009423","filed":"2019-10-30","form":"10-Q"},{"accn":"0001558370-21-002324","filed":"2021-03-03","form":"10-K"},{"accn":"0001558370-20-005356","filed":"2020-05-06","form":"10-Q"},{"accn":"0001558370-20-008652","filed":"2020-07-29","form":"10-Q"},{"accn":"0001558370-20-011874","filed":"2020-10-28","form":"10-Q"},{"accn":"0001558370-22-001761","filed":"2022-02-23","form":"10-K"},{"accn":"0001558370-21-005886","filed":"2021-05-05","form":"10-Q"},{"accn":"0001558370-21-010247","filed":"2021-08-04","form":"10-Q"},{"accn":"0001558370-21-014297","filed":"2021-11-03","form":"10-Q"},{"accn":"0001558370-23-002546","filed":"2023-03-01","form":"10-K"},{"accn":"0001558370-22-006990","filed":"2022-05-04","form":"10-Q"},{"accn":"0001558370-22-011835","filed":"2022-08-03","form":"10-Q"},{"accn":"0001558370-22-016242","filed":"2022-11-03","form":"10-Q"},{"accn":"0001140361-13-009280","filed":"2013-02-26","form":"10-K"},{"accn":"0001558370-19-001176","filed":"2019-02-27","form":"10-K"},{"accn":"0001558370-20-001462","filed":"2020-02-26","form":"10-K"},{"accn":"0001558370-24-001963","filed":"2024-02-28","form":"10-K"},{"accn":"0001140361-15-008949","filed":"2015-02-25","form":"10-K"},{"accn":"0000912767-16-000036","filed":"2016-02-24","form":"10-K"},{"accn":"0000912767-17-000007","filed":"2017-03-01","form":"10-K"},{"accn":"0001558370-18-001251","filed":"2018-02-28","form":"10-K"},{"accn":"0001558370-17-003370","filed":"2017-05-03","form":"10-Q"},{"accn":"0001558370-17-005669","filed":"2017-08-02","form":"10-Q"},{"accn":"0001558370-17-007899","filed":"2017-11-01","form":"10-Q"},{"accn":"0001558370-18-003747","filed":"2018-05-02","form":"10-Q"},{"accn":"0001558370-18-006060","filed":"2018-08-01","form":"10-Q"},{"accn":"0001558370-18-008736","filed":"2018-11-07","form":"10-Q"},{"accn":"0001558370-23-009010","filed":"2023-05-10","form":"10-Q"},{"accn":"0001558370-23-014136","filed":"2023-08-09","form":"10-Q"},{"accn":"0001558370-23-018304","filed":"2023-11-08","form":"10-Q"},{"accn":"0001104659-26-056076","filed":"2026-05-06","form":"10-Q"},{"accn":"0001140361-14-017973","filed":"2014-04-30","form":"10-Q"},{"accn":"0001140361-14-029941","filed":"2014-07-30","form":"10-Q"},{"accn":"0001140361-14-039398","filed":"2014-10-29","form":"10-Q"},{"accn":"0001140361-11-038676","filed":"2011-08-01","form":"10-Q"},{"accn":"0001140361-11-050101","filed":"2011-10-24","form":"10-Q"},{"accn":"0001140361-12-021844","filed":"2012-04-30","form":"10-Q"},{"accn":"0001140361-12-035629","filed":"2012-08-08","form":"10-Q"},{"accn":"0001140361-12-045531","filed":"2012-11-05","form":"10-Q/A"},{"accn":"0001140361-14-009715","filed":"2014-02-26","form":"10-K"},{"accn":"0001558370-25-001595","filed":"2025-02-26","form":"10-K"},{"accn":"0001140361-13-017823","filed":"2013-04-30","form":"10-Q"},{"accn":"0001140361-13-029823","filed":"2013-08-01","form":"10-Q"},{"accn":"0001140361-13-039905","filed":"2013-10-30","form":"10-Q"},{"accn":"0001140361-15-017158","filed":"2015-05-01","form":"10-Q"},{"accn":"0000912767-15-000016","filed":"2015-07-29","form":"10-Q"},{"accn":"0000912767-15-000027","filed":"2015-10-30","form":"10-Q"},{"accn":"0000912767-16-000044","filed":"2016-04-27","form":"10-Q"},{"accn":"0000912767-16-000059","filed":"2016-07-27","form":"10-Q"},{"accn":"0000912767-16-000068","filed":"2016-10-27","form":"10-Q"},{"accn":"0001558370-24-007280","filed":"2024-05-08","form":"10-Q"},{"accn":"0001558370-24-011288","filed":"2024-08-07","form":"10-Q"},{"accn":"0001558370-25-006667","filed":"2025-05-07","form":"10-Q"},{"accn":"0001558370-25-010442","filed":"2025-08-06","form":"10-Q"}],"provenance":{"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2023-07-01","value":6772000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2023-09-30","value":6788000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2023-12-30","value":20030000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2023-12-30","value":20030000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2024-03-30","value":19383000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2024-06-29","value":18931000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2024-09-28","value":5527000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2024-12-28","value":5366000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2024-12-28","value":5366000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2025-03-29","value":5280000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2025-06-28","value":5253000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2025-09-27","value":5018000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2025-12-27","value":4463000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2025-12-27","value":4463000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2026-03-28","value":485000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2026-06-27","value":485000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":126874000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-84172000},"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":-36072000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-84172000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":48100000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":60101000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":96173000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":116685000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":56584000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":116685000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-55829000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":70948000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-55829000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":126777000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":198080000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":127132000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":349291000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":151211000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":349291000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":-46161000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":147210000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":-46161000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":193371000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":185083000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":37873000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":336477000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":151394000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":336477000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":-196660000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":-115733000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":-196660000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":80927000},"#14":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":281763000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":397496000},"#15":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-09-25","end":"2011-12-31","value":-0.09},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#15"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.03},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.34},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.55},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.55},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":0.51},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":1.94},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.53},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.71},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.66},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":0.5},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":2.4},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.58},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.88},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.84},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.61},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":2.91},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.65},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":1.08},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":1.25},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-09-27","end":"2020-12-26","value":1.02},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-12-29","end":"2020-12-26","value":4},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-12-27","end":"2021-03-27","value":1.67},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-03-28","end":"2021-06-26","value":2.78},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-06-27","end":"2021-09-25","value":1.94},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-09-26","end":"2021-12-25","value":2.21},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":8.59},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":3730491000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":2889706000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":840785000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":525738000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":553998000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":772752000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":713489000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":620090000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":633025000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":838171000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":762275000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":653600000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":682151000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":872093000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":826665000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":859584000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":2487167000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":579412000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":740606000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":708611000},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":2765903000},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":2028629000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":737274000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":2765903000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":725390000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":924135000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":911899000},"#20":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3398356000},"#21":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2561424000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":836932000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3398356000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":862968000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1128751000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":1054029000},"#22":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":3896286000},"#23":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":3045748000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":850538000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":3896286000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":860858000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1053091000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":975756000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":3730491000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":864826000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1037070000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1245153000},"#24":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":4353702000},"#25":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":3147049000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1206653000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":4353702000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":1538450000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":2279247000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":1766229000},"#26":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":7229167000},"#27":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":5583926000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":1645241000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":7229167000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":2010950000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":2397422000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":1872679000},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-12-26","end":"2022-03-26","value":3},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":5260193000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1225378000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1592702000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":496676000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":658220000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":573491000},"#28":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2189896000},"#29":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1729027000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":460869000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2189896000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1429336000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":560749000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":426159000},"#30":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1660896000},"#31":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":1328232000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":332664000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1660896000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":345819000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":487552000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":414583000},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-03-27","end":"2022-06-25","value":3.23},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":243664000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":77886000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":54415000},"#32":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":229955000},"#33":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":183934000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":46021000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":229955000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":41414000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":56587000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":54358000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":47368000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":199727000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":53666000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":72075000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":55227000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":44142000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":225109000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":57818000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":80216000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":78289000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":64229000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":280552000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":66012000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":96988000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":89586000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":72756000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":325342000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":79582000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":112443000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":110706000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":97173000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":399904000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":102739000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":131487000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":118054000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":122310000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":474590000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":120740000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":148240000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":144687000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":129159000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":542826000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":130889000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":165689000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":158673000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":137643000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":592894000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":154267000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":186726000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":187270000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":157255000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":685518000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":167236000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":204931000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":241074000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":187055000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":800296000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":286554000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":421294000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":327555000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":371564000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1406967000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":478363000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":503452000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":450176000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":357470000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1789461000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":358329000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":400067000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":364400000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":296142000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1418938000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":326078000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":362743000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":298412000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":239509000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1226742000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":268196000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":312734000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":262681000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":216539000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1060150000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":235889000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":290235000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":772404000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":734500000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":175944000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":189643000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":696249000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":171808000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":186819000},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-06-26","end":"2022-09-24","value":2.66},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-09-25","end":"2022-12-31","value":2.1},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":10.97},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":1.98},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":2.36},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":2.1},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-30","value":1.62},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":8.07},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":1.96},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":2.05},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":1.64},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-09-29","end":"2024-12-28","value":1.12},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":6.77},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":1.3},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":1.7},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":1.29},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-09-28","end":"2025-12-27","value":0.7},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":5},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-12-28","end":"2026-03-28","value":0.89},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":112862000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":38597000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":22800000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":5215000},"#34":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":27111000},"#35":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":30222000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":-3111000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":27111000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":-5699000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":6998000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":9298000},"#36":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":8787000},"#37":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":10597000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":-1810000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":8787000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7085000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":28548000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":7659000},"#38":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":41064000},"#39":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":43292000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":-2228000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":41064000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":8001000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":26186000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":23545000},"#40":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":70258000},"#41":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":57733000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":12525000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":70258000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":11903000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":36037000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":31668000},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2026-03-29","end":"2026-06-27","value":1.48},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":2956000},"#42":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":12709000},"#43":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":9259000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":3450000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":12709000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":2669000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":2716000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":2757000},"#44":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":10917000},"#45":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":8142000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":2775000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":10917000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":2623000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":2008000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":-4611000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":-903000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":-888000},"#46":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":3549000},"#47":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":-2677000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":6226000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":3549000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":883000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":929000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":926000},"#48":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":3732000},"#49":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":2738000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":994000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":3732000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1011000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1240000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":968000},"#50":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":4053000},"#51":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":3219000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":834000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":4053000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":1245000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":1180000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":1159000},"#52":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":4851000},"#53":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":3584000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":1267000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":4851000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1066000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-12-26","value":67410000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-06-26","value":695000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2010-09-25","value":41936000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-12-25","value":43363000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-12-25","value":43363000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-03-26","value":0},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-06-25","value":0},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-09-24","value":18649000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-12-31","value":10652000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-12-31","value":10652000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-03-31","value":0},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-06-30","value":4764000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-09-29","value":4355000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-12-29","value":7647000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-12-29","value":7647000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-03-30","value":0},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-06-29","value":0},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-09-28","value":5151000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-12-28","value":0},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-12-28","value":0},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-03-29","value":0},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-06-28","value":0},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-09-27","value":26184000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2014-12-27","value":0},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2014-12-27","value":0},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-03-28","value":22888000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-06-27","value":24756000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-09-26","value":55373000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-12-26","value":87756000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-12-26","value":87756000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-03-26","value":43065000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-06-25","value":87517000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-09-24","value":36683000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-12-31","value":34091000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-12-31","value":34091000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-04-01","value":31020000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-07-01","value":24625000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":22044000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-30","value":28339000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-30","value":28339000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-03-31","value":25326000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-06-30","value":27501000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-09-29","value":26327000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-29","value":27316000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-29","value":27316000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-03-30","value":17111000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-06-29","value":20497000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-09-28","value":64498000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-12-28","value":168336000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-12-28","value":168336000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-03-28","value":32129000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-27","value":200546000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-26","value":346154000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-26","value":436507000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-26","value":436507000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-03-27","value":44399000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-26","value":44286000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-25","value":138637000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-12-25","value":286662000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-12-25","value":286662000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-03-26","value":73783000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-06-25","value":138071000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-09-24","value":449135000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-12-31","value":559397000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-12-31","value":559397000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-04-01","value":423299000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-07-01","value":702148000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-09-30","value":957092000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-30","value":1118329000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-12-30","value":1118329000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-03-30","value":979746000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-06-29","value":1041341000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-09-28","value":1190807000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-28","value":1171828000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-28","value":1171828000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-03-29","value":903562000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-06-28","value":841930000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-09-27","value":1008632000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-27","value":914199000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-27","value":914199000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2026-03-28","value":714453000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-06-27","value":597263000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2010-06-26","value":439573000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2010-09-25","value":399521000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-25","value":382815000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-25","value":382815000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2011-03-26","value":456042000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-06-25","value":435698000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-09-24","value":400071000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":358194000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":358194000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":435385000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":449016000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-09-29","value":432388000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-12-29","value":453173000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-12-29","value":453173000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-03-30","value":550075000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-06-29","value":554746000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-09-28","value":509554000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-28","value":496398000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-28","value":496398000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-03-29","value":582352000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-28","value":591400000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-09-27","value":585395000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-12-27","value":573006000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-12-27","value":573006000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-03-28","value":709219000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-06-27","value":679444000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-09-26","value":647525000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-26","value":648232000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-12-26","value":648232000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-03-26","value":682381000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-06-25","value":729705000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-09-24","value":790787000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":756438000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":756438000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-04-01","value":899313000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-07-01","value":894865000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-09-30","value":888600000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-30","value":863487000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2017-12-30","value":863487000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":1043713000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":1112631000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-09-29","value":1046851000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-29","value":995278000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-29","value":995278000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2019-03-30","value":1103472000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-06-29","value":1097108000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-09-28","value":1092104000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":1093072000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":1093072000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-03-28","value":1060909000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-06-27","value":1236605000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-09-26","value":1512109000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-26","value":1538362000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-26","value":1538362000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-03-27","value":1737058000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-06-26","value":2122500000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-09-25","value":1922750000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-25","value":2073476000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-25","value":2073476000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":1103000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":1016000},"#54":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":4267000},"#55":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":3184000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":1083000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":4267000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":1173000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":1382000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":1060000},"#56":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":5133000},"#57":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":3615000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":1518000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":5133000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":1076000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":1103000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":1096000},"#58":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":4575000},"#59":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":3274000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":1301000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":4575000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1504000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1840000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":1481000},"#60":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":6218000},"#61":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4825000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":1393000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":6218000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1778000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2248000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":1945000},"#62":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":8893000},"#63":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":5971000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":2922000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":8893000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":2460000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":2407000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":1900000},"#64":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":8700000},"#65":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":6767000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":1933000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":8700000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1908000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1898000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":2486000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":17411000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":-3670000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":4277000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":5616000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":-1674000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":4549000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4155000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17509000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":4198000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":-1927000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":23934000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":5224000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":15772000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":14091000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":7995000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":43082000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7216000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":21789000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":19234000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":9312000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":57551000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":10162000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":25976000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":25556000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":18901000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":80595000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":19212000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":33398000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":27819000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":20750000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":101179000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":21062000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":33642000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":33693000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":31115000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":119512000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":32833000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":44044000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":41219000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":30502000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":148598000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":35540000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":54515000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":51859000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":37736000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":179650000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":40159000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":66463000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":77204000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":62952000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":246778000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":103311000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":173382000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":121041000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":137906000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":535640000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":189703000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":203118000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":167241000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":132589000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":692651000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":126069000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":150761000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":134035000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":103447000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":514312000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":120791000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":125930000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":99800000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":68039000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":414560000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":78753000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":100734000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":75346000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":39959000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":294792000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":50774000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-03-26","value":2472417000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-06-25","value":2376444000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-09-24","value":2436363000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":2262113000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":2262113000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2023-04-01","value":2267013000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2023-07-01","value":2415058000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":2505122000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-12-30","value":2502089000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-12-30","value":2502089000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-03-30","value":2514415000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-06-29","value":2554029000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-09-28","value":2613525000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-12-28","value":2503025000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-12-28","value":2503025000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2025-03-29","value":2464391000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-06-28","value":2367505000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-09-27","value":2387084000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-27","value":2268652000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-27","value":2268652000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2026-03-28","value":2269740000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-06-27","value":2219142000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2010-06-26","value":843364000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2010-09-25","value":802480000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-12-25","value":789396000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-12-25","value":789396000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2011-03-26","value":856076000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-06-25","value":834326000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-09-24","value":798423000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-12-31","value":764007000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-12-31","value":764007000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-03-31","value":840043000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2012-06-30","value":852637000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2012-09-29","value":833345000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-29","value":860540000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-29","value":860540000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2013-03-30","value":966950000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-06-29","value":977312000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-09-28","value":933513000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-12-28","value":916987000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-12-28","value":916987000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-03-29","value":1006784000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-28","value":1021879000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-09-27","value":1015483000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-27","value":1023800000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-12-27","value":1023800000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-03-28","value":1167468000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-06-27","value":1139666000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-09-26","value":1111918000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":82872000},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":1.25},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#66"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.41666666666666663},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-03-27","end":"2010-06-26","value":0.7},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#67"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2333333333333333},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2010-06-27","end":"2010-09-25","value":0.13},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#68"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.043333333333333335},"#69":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":0.89},"#70":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2009-12-27","end":"2010-09-25","value":0.89},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":0},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#71"}],"scale":0.3333333333333333,"rule":"split-restated","value":0},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#69"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.29666666666666663},"#72":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-12-26","end":"2011-03-26","value":-0.19},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#72"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.06333333333333332},"#73":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-03-27","end":"2011-06-25","value":0.22},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#73"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.07333333333333333},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2011-06-26","end":"2011-09-24","value":0.29},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#74"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.09666666666666665},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-26","value":1107679000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-12-26","value":1107679000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-03-26","value":1145777000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-06-25","value":1194506000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2016-09-24","value":1310637000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":1292058000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-12-31","value":1292058000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-04-01","value":1477659000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-07-01","value":1482039000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-09-30","value":1486926000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-30","value":1464677000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-30","value":1464677000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-03-31","value":1631464000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-06-30","value":1736619000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-09-29","value":1677171000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-12-29","value":1647548000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-12-29","value":1647548000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-03-30","value":1821398000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-06-29","value":1850659000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-09-28","value":1880625000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-12-28","value":1889477000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-12-28","value":1889477000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-03-28","value":1882982000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-06-27","value":2058608000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-09-26","value":2350620000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-26","value":2404891000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-26","value":2404891000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-03-27","value":2786088000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-06-26","value":3228283000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-09-25","value":3014247000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-25","value":3245271000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-25","value":3245271000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-03-26","value":3673966000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-06-25","value":3610823000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-09-24","value":3738547000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-12-31","value":3672073000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-12-31","value":3672073000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-04-01","value":3696789000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2023-07-01","value":3843943000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-09-30","value":4004084000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-12-30","value":4017797000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-12-30","value":4017797000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-03-30","value":4078639000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-06-29","value":4138494000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-09-28","value":4217885000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-28","value":4150938000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-12-28","value":4150938000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-03-29","value":4150286000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-06-28","value":4097388000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-09-27","value":4135551000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-27","value":4022893000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-27","value":4022893000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2026-03-28","value":4031814000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-06-27","value":4104864000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-09-24","value":122404000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2010-06-26","value":162116000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2010-09-25","value":132300000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-25","value":119237000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-25","value":119237000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2011-03-26","value":190686000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-06-25","value":164278000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":132795000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":132795000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":170797000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":179021000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-09-29","value":169479000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-12-29","value":114784000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-12-29","value":114784000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-03-30","value":153828000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-06-29","value":164747000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-09-28","value":164340000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-28","value":139099000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-28","value":139099000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-03-29","value":160220000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-28","value":204398000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-09-27","value":192941000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-12-27","value":175460000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-12-27","value":175460000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-03-28","value":215157000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-06-27","value":234249000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-09-26","value":214301000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-26","value":204175000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-12-26","value":204175000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-03-26","value":215321000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-06-25","value":239183000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-09-24","value":310156000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":271777000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":271777000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-04-01","value":277840000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-07-01","value":311607000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-09-30","value":338952000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-30","value":303246000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2017-12-30","value":303246000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":313129000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":370367000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-09-29","value":358278000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-29","value":310170000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-29","value":310170000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2019-03-30","value":320569000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-06-29","value":379606000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-09-28","value":385448000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":354042000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":354042000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-03-28","value":329255000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-06-27","value":435212000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-09-26","value":493604000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-26","value":463749000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-26","value":463749000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-03-27","value":611031000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-06-26","value":731317000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-09-25","value":665670000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-25","value":776042000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-25","value":776042000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-03-26","value":903202000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-06-25","value":823993000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-09-24","value":802861000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":611835000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":611835000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2023-04-01","value":530359000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2023-07-01","value":556004000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":601835000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-12-30","value":567976000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-12-30","value":567976000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-03-30","value":525018000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-06-29","value":588388000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-09-28","value":606031000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-12-28","value":512448000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-12-28","value":512448000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2025-03-29","value":496526000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-06-28","value":521118000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-09-27","value":532214000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-27","value":494221000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-27","value":494221000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2026-03-28","value":488922000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-06-27","value":557476000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2010-06-26","value":263516000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2010-09-25","value":220391000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-25","value":208220000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-25","value":208220000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2011-03-26","value":276178000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2011-06-25","value":253469000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-09-24","value":212454000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-12-31","value":181408000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-12-31","value":181408000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2012-03-31","value":249577000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2012-06-30","value":248563000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2012-09-29","value":221628000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-12-29","value":253015000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-12-29","value":253015000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-03-30","value":351293000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-06-29","value":349420000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-09-28","value":290112000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-12-28","value":267253000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-12-28","value":267253000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-03-29","value":346362000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-06-28","value":342144000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-09-27","value":320399000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-12-27","value":324240000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-12-27","value":324240000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-03-28","value":452486000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-06-27","value":406854000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-09-26","value":355780000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-12-26","value":341270000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-12-26","value":341270000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-03-26","value":350849000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2016-06-25","value":374871000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2016-09-24","value":463547000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":431592000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2016-12-31","value":431592000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2017-04-01","value":580306000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-07-01","value":565678000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2017-09-30","value":536846000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-30","value":490654000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2017-12-30","value":490654000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-03-31","value":614542000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-06-30","value":688896000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2018-09-29","value":585447000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-12-29","value":558864000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-12-29","value":558864000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2019-03-30","value":683032000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-06-29","value":667426000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-09-28","value":651522000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-28","value":631744000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2019-12-28","value":631744000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-03-28","value":610700000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-06-27","value":719283000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-09-26","value":936816000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-26","value":921739000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-26","value":921739000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-03-27","value":1199545000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-06-26","value":1468720000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-09-25","value":1136773000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-25","value":1228702000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-25","value":1228702000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2022-03-26","value":1455794000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2022-06-25","value":1285755000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-09-24","value":1262245000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-12-31","value":1068370000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-12-31","value":1068370000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2023-04-01","value":984347000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2023-07-01","value":1002174000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-09-30","value":1048533000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-12-30","value":967577000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-12-30","value":967577000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2024-03-30","value":943161000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2024-06-29","value":1002053000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-09-28","value":1018539000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-12-28","value":900947000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-12-28","value":900947000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-03-29","value":885950000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-06-28","value":923672000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-09-27","value":927278000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-27","value":934186000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-27","value":934186000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2026-03-28","value":930638000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2026-06-27","value":1044936000},"#75":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2011-12-31","value":12200000},"#76":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2011-12-31","value":40270000},"#77":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2011-12-31","value":40270000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":92740000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-12-29","value":607525000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-12-29","value":607525000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-03-30","value":615657000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-06-29","value":627892000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2013-09-28","value":643401000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-28","value":649734000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2013-12-28","value":649734000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2014-03-29","value":660422000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2014-06-28","value":679735000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2014-09-27","value":695084000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-12-27","value":699560000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-12-27","value":699560000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2015-03-28","value":714982000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-06-27","value":732812000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2015-09-26","value":756138000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-26","value":766409000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-12-26","value":766409000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-03-26","value":794928000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2016-06-25","value":819635000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2016-09-24","value":847090000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":860466000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":860466000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2017-04-01","value":897353000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-07-01","value":916361000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2017-09-30","value":950080000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-12-30","value":974023000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2017-12-30","value":974023000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2018-03-31","value":1016922000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-06-30","value":1047723000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2018-09-29","value":1091724000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-29","value":1088684000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-29","value":1088684000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-03-30","value":1138366000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-06-29","value":1183233000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2019-09-28","value":1229103000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-28","value":1257733000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-28","value":1257733000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-03-28","value":1272282000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-06-27","value":1339325000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-09-26","value":1413804000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-12-26","value":1483152000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-12-26","value":1483152000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-03-27","value":1586543000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-06-26","value":1759563000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-09-25","value":1877474000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2021-12-25","value":2016569000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2021-12-25","value":2016569000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-03-26","value":2218172000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-06-25","value":2325068000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2022-09-24","value":2468739000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-12-31","value":2596823000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-12-31","value":2596823000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-04-01","value":2705641000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-07-01","value":2834997000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-09-30","value":2948763000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-12-30","value":3030190000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-12-30","value":3030190000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-03-30","value":3116095000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-06-29","value":3117510000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2024-09-28","value":3193819000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-12-28","value":3244625000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-12-28","value":3244625000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-03-29","value":3259056000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-06-28","value":3168463000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2025-09-27","value":3203255000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-12-27","value":3084244000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-12-27","value":3084244000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2026-03-28","value":3100691000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2026-06-27","value":3059443000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-12-31","value":6880000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-12-31","value":6880000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2021-12-25","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2021-12-25","value":0},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2022-09-24","value":7563000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2023-04-01","value":6801000},"#78":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2010-06-26","value":19329922},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#78"}],"scale":3,"rule":"split-restated","value":57989766},"#79":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2010-09-25","value":19291486},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#79"}],"scale":3,"rule":"split-restated","value":57874458},"#80":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2010-12-25","value":19333122},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#80"}],"scale":3,"rule":"split-restated","value":57999366},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#80"}],"scale":3,"rule":"split-restated","value":57999366},"#81":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2011-03-26","value":19524953},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#81"}],"scale":3,"rule":"split-restated","value":58574859},"#82":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-06-25","value":19525590},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#82"}],"scale":3,"rule":"split-restated","value":58576770},"#83":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-09-24","value":19556008},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#83"}],"scale":3,"rule":"split-restated","value":58668024},"#84":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2011-12-31","value":19623803},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#84"}],"scale":3,"rule":"split-restated","value":58871409},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#84"}],"scale":3,"rule":"split-restated","value":58871409},"#85":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2012-03-31","value":19715647},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#85"}],"scale":3,"rule":"split-restated","value":59146941},"#86":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2012-06-30","value":19735289},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#86"}],"scale":3,"rule":"split-restated","value":59205867},"#87":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2012-09-29","value":19790414},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#87"}],"scale":3,"rule":"split-restated","value":59371242},"#88":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2012-12-29","value":19799606},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#88"}],"scale":3,"rule":"split-restated","value":59398818},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#88"}],"scale":3,"rule":"split-restated","value":59398818},"#89":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-03-30","value":19868615},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#89"}],"scale":3,"rule":"split-restated","value":59605845},"#90":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-06-29","value":19893513},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#90"}],"scale":3,"rule":"split-restated","value":59680539},"#91":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-09-28","value":19893513},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#91"}],"scale":3,"rule":"split-restated","value":59680539},"#92":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-12-28","value":19948270},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#92"}],"scale":3,"rule":"split-restated","value":59844810},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#92"}],"scale":3,"rule":"split-restated","value":59844810},"#93":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2014-03-29","value":20048764},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#93"}],"scale":3,"rule":"split-restated","value":60146292},"#94":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-06-28","value":20071026},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#94"}],"scale":3,"rule":"split-restated","value":60213078},"#95":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2014-09-27","value":19974886},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#95"}],"scale":3,"rule":"split-restated","value":59924658},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-29","value":60883749},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-29","value":60883749},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2019-03-30","value":61352372},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-06-29","value":61366680},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-09-28","value":61390216},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-28","value":61408589},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2019-12-28","value":61408589},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-03-28","value":61102481},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-06-27","value":61169181},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-09-26","value":61186636},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-26","value":61205780},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-26","value":61205780},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-03-27","value":61838256},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-06-26","value":61850733},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-09-25","value":61887770},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-25","value":61901851},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-25","value":61901851},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-03-26","value":62734161},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-06-25","value":61622527},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-09-24","value":61637514},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-12-31","value":61618193},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-12-31","value":61618193},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2023-04-01","value":62095570},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2023-07-01","value":61865006},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2023-09-30","value":61812538},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-12-30","value":61621004},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-12-30","value":61621004},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2024-03-30","value":61753899},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2024-06-29","value":60918541},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-09-28","value":60724664},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-12-28","value":60724308},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-12-28","value":60724308},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-03-29","value":60394887},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-06-28","value":58566148},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-09-27","value":58257224},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-27","value":56591900},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-27","value":56591900},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2026-03-28","value":56480230},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2026-06-27","value":55161491},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5799446000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":772404000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":6571850000},"#98":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":5425567000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":734500000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":6160067000},"#100":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1327323000},"#101":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":175944000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":1503267000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":533366000},"#102":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":3297377000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":3297377000},"#103":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":858857000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":858857000},"#104":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":1092195000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":1092195000},"#105":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":1073646000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":1073646000},"#106":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":4006203000},"#107":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3024698000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":981505000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":981505000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":4006203000},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":993857000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":993857000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1294440000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":1294440000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":1212702000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":1212702000},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":4489180000},"#113":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":3500999000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":988181000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":988181000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":4489180000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":1015125000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":1015125000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":470763000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":1239817000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":1239817000},"#117":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":1163026000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":1163026000},"#118":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":998041000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":998041000},"#119":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":4416009000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":4416009000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1032062000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":1032062000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1242001000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":1242001000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1486227000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":1486227000},"#123":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":1393708000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":1393708000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":5153998000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":5153998000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":1825004000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":1825004000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":2700541000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":2700541000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":554494000},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":2093784000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":2093784000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2021-09-26","end":"2021-12-25","value":2016805000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":2016805000},"#129":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":8636134000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":8636134000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":2489313000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":2489313000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":2900874000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":2900874000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":2322855000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":2322855000},"#133":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2022-09-25","end":"2022-12-31","value":1913697000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":1913697000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":9626739000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":9626739000},"#135":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":1822476000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":1822476000},"#136":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":47,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":2043918000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":2043918000},"#137":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":47,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":1827637000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":1827637000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":738436000},"#138":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":47,"unit":"USD","start":"2023-10-01","end":"2023-12-30","value":1524353000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":1524353000},"#139":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":7218384000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":7218384000},"#140":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1638966000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":1638966000},"#141":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1901959000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":1901959000},"#142":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":1649383000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":1649383000},"#143":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-09-29","end":"2024-12-28","value":1462001000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":1462001000},"#144":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":6652309000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":6652309000},"#145":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1595519000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":1595519000},"#146":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1835374000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":1835374000},"#147":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":1559627000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":1559627000},"#148":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2025-09-28","end":"2025-12-27","value":1329823000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":1329823000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":651780000},"#149":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":6320343000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":6320343000},"#150":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1461267000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":1461267000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1882937000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1882937000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1890851000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1822336000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2054933000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2470448000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2660329000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":2887071000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1673000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":638635000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":480574000},"#152":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1890851000},"#153":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":1512166000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":378685000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":387233000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":544139000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":468941000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":422023000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":457111000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":593693000},"#154":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":7837278000},"#155":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":6281051000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":1556227000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":7837278000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":1464147000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":1643851000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":1463237000},"#156":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4571235000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":1228211000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5799446000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1312888000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1539216000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":1350971000},"#157":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":4203075000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1222492000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":5425567000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1327323000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1522640000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":1296946000},"#158":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":5260193000},"#159":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":4146909000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":1113284000},"#160":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1622609000},"#161":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":1247954000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":374655000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1622609000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":403445000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":521618000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":478139000},"#162":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1829824000},"#163":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":1403202000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":426622000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1829824000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":487986000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":675764000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":623903000},"#164":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2334987000},"#165":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1787652000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":547335000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2334987000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":553443000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":725728000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":651569000},"#166":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":2487167000},"#167":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":1930739000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":556428000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":200939000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":8308000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":209247000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":54041000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":54041000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":47286000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":5243000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":3590000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1653000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":48939000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":197617000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":149815000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":47802000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":6919000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":1676000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#179"}],"rule":"component-sum","value":49478000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":204536000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":46488000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":1441000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":47929000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":45328000},"#183":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":3482000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":2873000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":1432000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#185"}],"rule":"component-sum","value":50242000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":29519000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":44013000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":4129000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":1256000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#188"}],"rule":"component-sum","value":45269000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":181363000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":135829000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":45534000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":5183000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":1054000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#193"}],"rule":"component-sum","value":46588000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":186546000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45778000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":745000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":46523000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":49434000},"#197":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-6878000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1506000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":761000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#199"}],"rule":"component-sum","value":43317000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":45186000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":-269000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":2218000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":712000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"},{"ref":"#203"}],"rule":"component-sum","value":45629000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":184919000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":140070000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":44849000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2918000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":700000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#208"}],"rule":"component-sum","value":45549000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":8310000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#207"}],"rule":"component-sum","value":187837000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":48228000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":604000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":48832000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":53102000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":-3000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":1324000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":720000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#214"}],"rule":"component-sum","value":53819000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":53020000},"#216":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":-145000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1880000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":556000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#218"}],"rule":"component-sum","value":53431000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":204390000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":154348000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":50042000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2473000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":593000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#223"}],"rule":"component-sum","value":50635000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"}],"rule":"component-sum","value":206863000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":53908000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":586000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":54494000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":112891000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":2946000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":1852000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":1094000},"#230":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":402000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"component-sum","value":113583000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":32404000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":58989000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":1194000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":608000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#233"}],"rule":"component-sum","value":59597000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":59936000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1743000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":549000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#236"}],"rule":"component-sum","value":60485000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":229775000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":172835000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":56940000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2410000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":667000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#241"}],"rule":"component-sum","value":57607000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#240"}],"rule":"component-sum","value":232185000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":61705000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":983000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":62688000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":115958000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":4690000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1744000},"#247":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":-845000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"component-sum","value":118547000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":68431000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":1888000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":905000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#250"}],"rule":"component-sum","value":69336000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":67951000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":2730000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":842000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#253"}],"rule":"component-sum","value":68793000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":264265000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":198087000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":66178000},"#257":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":3531000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":801000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#258"}],"rule":"component-sum","value":66979000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257"}],"rule":"component-sum","value":267796000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":70828000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":693000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":71521000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":439047000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":334165000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":104882000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":6325000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":1635000},"#266":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":-1565000},"#267":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":-948000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":-617000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#265"},{"ref":"#268","weight":-1}],"rule":"component-sum","value":107134000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":77822000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":1285000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":592000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#271"}],"rule":"component-sum","value":78414000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":74502000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":1868000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":583000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#274"}],"rule":"component-sum","value":75085000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":310152000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":223153000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":86999000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":2795000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":927000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#279"}],"rule":"component-sum","value":87926000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"}],"rule":"component-sum","value":312947000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":86983000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1119000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":88102000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":214327000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":13448000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":8740000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":4708000},"#286":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":1195000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"component-sum","value":217840000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":94605000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":2377000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1258000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289"}],"rule":"component-sum","value":95863000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":92389000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3549000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":1172000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#292"}],"rule":"component-sum","value":93561000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":362220000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":272956000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":89264000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":4860000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":1311000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#297"}],"rule":"component-sum","value":90575000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"}],"rule":"component-sum","value":367080000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":93206000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1228000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":94434000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":832079000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":649015000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":183064000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":19499000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":6051000},"#305":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":-1652000},"#306":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":-1341000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":-311000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#304"},{"ref":"#307","weight":-1}],"rule":"component-sum","value":189426000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":104595000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":2702000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":1474000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#310"}],"rule":"component-sum","value":106069000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":102704000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":4274000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":1572000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#313"}],"rule":"component-sum","value":104276000},"#314":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":392235000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":300505000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":91730000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":6393000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":2119000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#318"}],"rule":"component-sum","value":93849000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317"}],"rule":"component-sum","value":398628000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":105317000},"#320":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-504000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#228"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":107673000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":52409000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#264"},{"ref":"#266","weight":-1}],"rule":"component-sum","value":446937000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":109339000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":1571000},"#323":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":735000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"component-sum","value":110175000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":113781000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":3129000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":1558000},"#327":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":1209000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"component-sum","value":114130000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":134649000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":5863000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":2734000},"#331":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":176000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"component-sum","value":137207000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":444596000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":357770000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":86826000},"#335":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":8716000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":2853000},"#337":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":-9874000},"#338":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":2120000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":-11994000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#336"},{"ref":"#339","weight":-1}],"rule":"component-sum","value":101673000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#335"},{"ref":"#337","weight":-1}],"rule":"component-sum","value":463186000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":183341000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":17621000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":11735000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":5886000},"#344":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":4402000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"component-sum","value":184825000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":150098000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3998000},"#347":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":1031000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"component-sum","value":153065000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":184539000},"#349":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":7193000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":3195000},"#351":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":180000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"component-sum","value":187554000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":169467000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":9369000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":2176000},"#355":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":10037000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":161606000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":682253000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":504104000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":178149000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":13948000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":4579000},"#361":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":12840000},"#362":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":11248000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":1592000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#360"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":181136000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359"},{"ref":"#361","weight":-1}],"rule":"component-sum","value":683361000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":220150000},"#365":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":4672000},"#366":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":812000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"component-sum","value":224010000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":214538000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":4068000},"#369":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":-3348000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"component-sum","value":221954000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303"},{"ref":"#305","weight":-1}],"rule":"component-sum","value":853230000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":194683000},"#371":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":5009000},"#372":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-1938000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":201630000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":204703000},"#374":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":10371000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":5362000},"#376":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":-1867000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"component-sum","value":211932000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":195649000},"#378":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15325000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":4954000},"#380":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":-1419000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"component-sum","value":202022000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":766633000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":595035000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":171598000},"#384":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":21327000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":6002000},"#386":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":-6031000},"#387":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-5224000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-807000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#385"},{"ref":"#388","weight":-1}],"rule":"component-sum","value":178407000},"#389":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":192059000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":5882000},"#391":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-427000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"component-sum","value":198368000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":203155000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":5853000},"#394":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1668000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"component-sum","value":207340000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":735046000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":578555000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":156491000},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":23521000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"#400":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":6703000},"#401":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":5643000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":1060000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#399"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":161331000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":170030000},"#404":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":17666000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":11745000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":5921000},"#407":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":-722000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"component-sum","value":176673000},"#408":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":691008000},"#409":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":531279000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":159729000},"#411":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":22691000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":5025000},"#413":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-2113000},"#414":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":-1306000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":-807000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#412"},{"ref":"#415","weight":-1}],"rule":"component-sum","value":165561000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":42817000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":23633000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":5992000},"#416":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":30289000},"#417":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":32598000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":-2309000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":30289000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":-5081000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":7777000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":10138000},"#418":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":12011000},"#419":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":12834000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":-823000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":12011000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7793000},"#420":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":44528000},"#421":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":45622000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":-1094000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":44528000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":9057000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":27117000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":24527000},"#422":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":74268000},"#423":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":60702000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":13566000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":74268000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":12628000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":36723000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":32220000},"#424":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":97367000},"#425":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":81570000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":15797000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":97367000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":17863000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":44188000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":42525000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":50919000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":173509000},"#426":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":135467000},"#427":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":104576000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":30891000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":135467000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":31911000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":53665000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":43552000},"#428":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":164438000},"#429":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":129127000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":35311000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":164438000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":33821000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":53899000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":52271000},"#430":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":181469000},"#431":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":139991000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":41478000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":181469000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":44217000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":60617000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":56991000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":53892000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":93351000},"#432":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":207263000},"#433":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":161825000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":45438000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":207263000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":48446000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":74237000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":70467000},"#434":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":244906000},"#435":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":193150000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":51756000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":244906000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":58632000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":92359000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":106601000},"#436":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":345826000},"#437":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":257591000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":88235000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":345826000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":137487000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":236935000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":168125000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":105680000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":66944000},"#438":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":737554000},"#439":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":542547000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":195007000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":737554000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":259025000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":285566000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":237044000},"#440":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":950184000},"#441":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":781635000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":168549000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":950184000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":161708000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":193497000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":167332000},"#442":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":646534000},"#443":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":522537000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":123997000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":646534000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":133823000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":159034000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":119926000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":164549000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":197522000},"#444":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":492242000},"#445":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":412783000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":79459000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":492242000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":92252000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":123091000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":89471000},"#446":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":363901000},"#447":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":304814000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":59087000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":363901000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":64081000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":103416000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":131002000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":31020000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":52880000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":42625000},"#448":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":160671000},"#449":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":126525000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":34146000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":160671000},"#450":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":176007000},"#451":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":135732000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":40275000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":176007000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":43156000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":58550000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":55257000},"#452":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":197853000},"#453":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":156963000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":40890000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":197853000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":47579000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":72512000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":68977000},"#454":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":240674000},"#455":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":189068000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":51606000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":240674000},"#456":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":340983000},"#457":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":252923000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":88060000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":340983000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":136002000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":233890000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":163375000},"#458":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":726336000},"#459":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":533267000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":193069000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":726336000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":254115000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":277000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":230662000},"#460":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":934816000},"#461":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":761777000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":173039000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":934816000},"#462":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":671241000},"#463":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":535580000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":135661000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":671241000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":146586000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":168440000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":134110000},"#464":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":540155000},"#465":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":449136000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":91019000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":540155000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":100681000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":131945000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":99134000},"#466":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":392241000},"#467":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":331760000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":60481000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":392241000},"#468":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":95713000},"#469":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":79607000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":16106000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":95713000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":16908000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":42950000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":41601000},"#470":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":131002000},"#471":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":101458000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":29544000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":13910000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":3275000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":3205000},"#472":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":12842000},"#473":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9598000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":3244000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":12842000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":3136000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":3167000},"#474":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":9311000},"#475":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":6291000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":3020000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":9311000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":3151000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":3899000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":3433000},"#476":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":13814000},"#477":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":10483000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":3331000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":13814000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":3302000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":3395000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":3516000},"#478":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":13910000},"#479":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":10213000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":3697000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":3118000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":24272000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-03-27","end":"2010-06-26","value":13716000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":2584000},"#480":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":17411000},"#481":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":17287000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":124000},"#482":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":0.23},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#482"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.07666666666666666},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.21},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#483"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.06999999999999999},"#484":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.88},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#484"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.29333333333333333},"#485":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.21},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#485"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.06999999999999999},"#486":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":-0.1},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#486"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.03333333333333333},"#487":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.21},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#487"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.4033333333333333},"#488":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.26},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#488"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.08666666666666667},"#489":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.79},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#489"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2633333333333333},"#490":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.71},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#490"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.23666666666666664},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.4},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#491"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.13333333333333333},"#492":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":2.15},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#492"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.7166666666666666},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-12-27","end":"2016-12-31","value":1.65},"#493":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.36},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#493"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.12},"#494":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":1.08},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#494"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.36},"#495":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.96},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#495"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.31999999999999995},"#496":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2014-09-28","end":"2014-12-27","value":0.46},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#496"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.15333333333333332},"#497":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-12-29","end":"2014-12-27","value":2.86},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#497"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.9533333333333333},"#498":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-12-28","end":"2015-03-28","value":0.51},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#498"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.16999999999999998},"#499":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":1.28},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#499"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.42666666666666664},"#500":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-06-28","end":"2015-09-26","value":1.26},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#500"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.42},"#501":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-09-27","end":"2015-12-26","value":0.93},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#501"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.31},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":1.33},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-12-27","end":"2016-03-26","value":0.32},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-03-27","end":"2016-06-25","value":0.55},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-06-26","end":"2016-09-24","value":0.45},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-09-25","end":"2016-12-31","value":0.34},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":92740000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-03-31","value":43668000},"#503":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":42774000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":86442000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2012-06-30","value":32854000},"#505":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":40000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":72854000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2012-09-29","value":15918000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-09-29","value":40000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":55918000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2012-12-29","value":95790000},"#509":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-12-29","value":0},"#510":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2012-12-29","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":95790000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":95790000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2013-03-30","value":155181000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2013-03-30","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":155181000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2011-12-31","value":582599000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2011-12-31","value":582599000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-06-29","value":142473000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2013-06-29","value":0},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":142473000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-09-28","value":84700000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2013-09-28","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":84700000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2013-12-28","value":84700000},"#518":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2013-12-28","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":84700000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":84700000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-03-29","value":143471000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2014-03-29","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":143471000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-06-28","value":95094000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2014-06-28","value":0},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":95094000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2014-09-27","value":84700000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2014-09-27","value":0},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":84700000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2014-12-27","value":98645000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2014-12-27","value":0},"#527":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2014-12-27","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":98645000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-03-31","value":590466000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":98645000},"#528":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-03-28","value":187020000},"#529":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2015-03-28","value":21000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":187041000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-06-27","value":122303000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-06-27","value":893000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":123196000},"#532":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-09-26","value":84722000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2015-09-26","value":834000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":85556000},"#534":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2015-12-26","value":84750000},"#535":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2015-12-26","value":1145000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":85895000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":85895000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2016-03-26","value":84525000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2016-03-26","value":886000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":85411000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-06-25","value":84530000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2016-06-25","value":1093000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":85623000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2012-06-30","value":604074000},"#540":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2016-09-24","value":110362000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2016-09-24","value":1584000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":111946000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2016-12-31","value":109059000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":2634000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":111693000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":111693000},"#544":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2017-04-01","value":252904000},"#545":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2017-04-01","value":2280000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":255184000},"#546":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2017-07-01","value":204752000},"#547":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2017-07-01","value":2378000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":207130000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2017-09-30","value":145884000},"#549":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2017-09-30","value":2197000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":148081000},"#550":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2017-12-30","value":144674000},"#551":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2017-12-30","value":1329000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":146003000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":146003000},"#552":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2018-03-31","value":261327000},"#553":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":425000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":261752000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2018-06-30","value":276274000},"#555":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":542000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":276816000},"#556":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2018-09-29","value":186539000},"#557":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2018-09-29","value":149000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":186688000},"#558":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-12-29","value":202130000},"#559":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2018-12-29","value":148000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":202278000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":202278000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2019-03-30","value":266428000},"#561":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2019-03-30","value":185000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":266613000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-06-29","value":187471000},"#563":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2019-06-29","value":173000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":187644000},"#564":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-09-28","value":162853000},"#565":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2019-09-28","value":152000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":163005000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2019-12-28","value":160867000},"#567":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2019-12-28","value":2816000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":163683000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":163683000},"#568":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-03-28","value":160550000},"#569":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2020-03-28","value":2772000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":163322000},"#570":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-06-27","value":161057000},"#571":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-06-27","value":2786000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":163843000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-09-26","value":311267000},"#573":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2020-09-26","value":2760000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":314027000},"#574":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-12-26","value":311607000},"#575":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2020-12-26","value":100000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":311707000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":311707000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-03-27","value":426310000},"#577":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2021-03-27","value":109000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":426419000},"#578":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-06-26","value":571856000},"#579":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-06-26","value":97000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":571953000},"#580":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-09-25","value":310119000},"#581":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-09-25","value":93000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":310212000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-12-25","value":277567000},"#583":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2021-12-25","value":42683000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":320250000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":320250000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-03-26","value":379015000},"#585":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2022-03-26","value":42895000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":421910000},"#586":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-06-25","value":276315000},"#587":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2022-06-25","value":40496000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":316811000},"#588":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-09-24","value":275417000},"#589":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2022-09-24","value":41536000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":316953000},"#590":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2022-12-31","value":275154000},"#591":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":2942000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":278096000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":278096000},"#592":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2023-04-01","value":275002000},"#593":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2023-04-01","value":3020000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":278022000},"#594":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2023-07-01","value":274821000},"#595":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2023-07-01","value":2385000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":277206000},"#596":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-09-30","value":273308000},"#597":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2023-09-30","value":1539000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":274847000},"#598":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-12-30","value":233534000},"#599":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-12-30","value":42900000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":276434000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":276434000},"#600":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2024-03-30","value":233046000},"#601":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2024-03-30","value":44051000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":277097000},"#602":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2024-06-29","value":232979000},"#603":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2024-06-29","value":43754000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":276733000},"#604":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-09-28","value":232043000},"#605":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-09-28","value":44103000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":276146000},"#606":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-12-28","value":229830000},"#607":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2024-12-28","value":4125000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":233955000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":233955000},"#608":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2025-03-29","value":229936000},"#609":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2025-03-29","value":4085000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":234021000},"#610":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-06-28","value":229181000},"#611":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-06-28","value":5122000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":234303000},"#612":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2025-09-27","value":229007000},"#613":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2025-09-27","value":5386000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":234393000},"#614":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-12-27","value":228859000},"#615":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-12-27","value":899000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":229758000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":229758000},"#616":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2026-03-28","value":228310000},"#617":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2026-03-28","value":6027000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":234337000},"#618":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2026-06-27","value":228758000},"#619":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2026-06-27","value":5493000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":234251000},"#620":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2010-06-26","value":67932000},"#621":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2010-06-26","value":692000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":68624000},"#622":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2010-09-25","value":52465000},"#623":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2010-09-25","value":702000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":53167000},"#624":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2010-12-25","value":54579000},"#625":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2010-12-25","value":712000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":55291000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2012-09-29","value":611717000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":55291000},"#626":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2011-03-26","value":52474000},"#627":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2011-03-26","value":74647000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":127121000},"#628":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2011-06-25","value":52200000},"#629":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2011-06-25","value":23772000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":75972000},"#630":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2011-09-24","value":52200000},"#631":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2011-09-24","value":266000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":52466000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2009-12-26","value":568946000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2010-06-26","value":579848000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2010-09-25","value":582089000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2010-12-25","value":581176000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2010-12-25","value":581176000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2011-03-26","value":579898000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-06-25","value":580857000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2011-09-24","value":585969000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":11409000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":-55973000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":67382000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":29267000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":17858000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":29267000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":-109479000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":-57911000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":-109479000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":51568000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":2125000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":60036000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":11515000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":9390000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":11515000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-44821000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-54732000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":-29957000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-19639000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-44821000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":25182000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":2499000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":22138000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-5721000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":-8220000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":-5721000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-64574000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":-25510000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-64574000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":39064000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":47738000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":73248000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":53361000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":5623000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":53361000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":22804000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-54732000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":77536000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":70528000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":47724000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":73120000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":2592000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":73120000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":-50545000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":36822000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":-50545000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":87367000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":121409000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":84587000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":168796000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":47387000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":168796000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":40041000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":-29957000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":69998000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":136377000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":96336000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":172520000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":36143000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":172520000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-70740000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":15211000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-70740000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":85951000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":97350000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":82139000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":136583000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":39233000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":136583000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":512477000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":230714000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":512477000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":-245031000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":90397000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":-245031000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":335428000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":533046000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":442649000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":831567000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":298521000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":831567000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-37076000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":321064000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":-37076000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":358140000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":32932000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":32932000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":711803000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":390739000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":959890000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":248087000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":959890000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-16798000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":239078000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":-16798000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":255876000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":497662000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":258584000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":642571000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":144909000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":642571000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":-108807000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7860000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":7860000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":113138000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":-108807000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":221945000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":399122000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":285984000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":545737000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":146615000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":545737000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":-103619000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":60645000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":-103619000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":164264000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":15604000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":15604000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":15679000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":11551000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":4128000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":4128000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":59818000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":26950000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":11271000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":11271000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":26950000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":6309000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":6309000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":12159000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":5850000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":5850000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":21774000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":9615000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":9615000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":11158000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":11158000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":15760000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":7900000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":22187000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":6427000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":6427000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":30344000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":8157000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":8157000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":30344000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":8085000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":8085000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":21532000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":13447000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":13447000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":32108000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":10576000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":10576000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":40023000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":7915000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":7915000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":40023000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":8994000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":8994000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":20100000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":11106000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":11106000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":31676000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":11576000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":11576000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":45305000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":13629000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":13629000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":45305000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":15102000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":15102000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":27756000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":12654000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":12654000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":36520000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":8764000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":8764000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":43522000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":7002000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":7002000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":43522000},"#723":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":12941000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":12941000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":24269000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":11328000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":11328000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":35723000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":11454000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":11454000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":53762000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":18039000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":18039000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":53762000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":16531000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":16531000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-03-31","value":61543902},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":34549000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":18018000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":18018000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":57189000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":22640000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":22640000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":71116000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":13927000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":13927000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":71116000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":24362000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":24362000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":54313000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":29951000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":29951000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":74541000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":20228000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":20228000},"#742":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":95862000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":21321000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":21321000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":95862000},"#744":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":15883000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":15883000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":42477000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":26594000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":26594000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":66338000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":23861000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":23861000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":84933000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":18595000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":18595000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":84933000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":27286000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":27286000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":46730000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":19444000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":19444000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":67024000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":20294000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":20294000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":89182000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":22158000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":22158000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":89182000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":34656000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":34656000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":79028000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":44372000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":44372000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":110092000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":31064000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":31064000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":151166000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":41074000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":41074000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":151166000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":32072000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":32072000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2018-06-30","value":61632401},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":71675000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":39603000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":39603000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":113725000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":42050000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":42050000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":174124000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":60399000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":60399000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":174124000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":38166000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":38166000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":84981000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":46815000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":46815000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":130947000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":45966000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":45966000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":180382000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":49435000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":49435000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":180382000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":49148000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":49148000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":106585000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":57437000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":57437000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":165493000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":58908000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":58908000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":232274000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":66781000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":66781000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":232274000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":67268000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":67268000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":129752000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":62484000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":62484000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":205504000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":75752000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":75752000},"#791":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2010-12-26","end":"2011-03-26","value":19306000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#791"}],"scale":3,"rule":"split-restated","value":57918000},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-03-27","end":"2011-06-25","value":19469000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#792"}],"scale":3,"rule":"split-restated","value":58407000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":269377000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":63873000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":63873000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":269377000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":48265000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":48265000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-12-28","end":"2026-06-27","value":86576000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":38311000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":38311000},"#798":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":19468},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#798"}],"scale":3,"rule":"split-restated","value":58404},"#799":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-03-27","end":"2010-06-26","value":19531},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#799"}],"scale":3,"rule":"split-restated","value":58593},"#800":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2010-06-27","end":"2010-09-25","value":19416},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#800"}],"scale":3,"rule":"split-restated","value":58248},"#801":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":19476000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#801"}],"scale":3,"rule":"split-restated","value":58428000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":60510000},"#802":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2011-06-26","end":"2011-09-24","value":19474000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#802"}],"scale":3,"rule":"split-restated","value":58422000},"#803":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-12-26","end":"2011-12-31","value":19533000},"#804":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-12-26","end":"2011-09-24","value":19442000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#803","weight":4},{"ref":"#804","weight":-3}],"rule":"unaverage-quarter","value":19806000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#805"}],"scale":3,"rule":"split-restated","value":59418000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#803"}],"scale":3,"rule":"split-restated","value":58599000},"#806":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":19700000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#806"}],"scale":3,"rule":"split-restated","value":59100000},"#807":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":19643000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#807"}],"scale":3,"rule":"split-restated","value":58929000},"#808":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":19674000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#808"}],"scale":3,"rule":"split-restated","value":59022000},"#809":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":19633000},"#810":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":19630000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#809","weight":4},{"ref":"#810","weight":-3}],"rule":"unaverage-quarter","value":19642000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#811"}],"scale":3,"rule":"split-restated","value":58926000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#809"}],"scale":3,"rule":"split-restated","value":58899000},"#812":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":19736000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#812"}],"scale":3,"rule":"split-restated","value":59208000},"#813":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":19786000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#813"}],"scale":3,"rule":"split-restated","value":59358000},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":19800000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#814"}],"scale":3,"rule":"split-restated","value":59400000},"#815":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":19815000},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":19763000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#815","weight":4},{"ref":"#816","weight":-3}],"rule":"unaverage-quarter","value":19971000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#817"}],"scale":3,"rule":"split-restated","value":59913000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#815"}],"scale":3,"rule":"split-restated","value":59445000},"#818":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":19905000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#818"}],"scale":3,"rule":"split-restated","value":59715000},"#819":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":19964000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#819"}],"scale":3,"rule":"split-restated","value":59892000},"#820":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":19932000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#820"}],"scale":3,"rule":"split-restated","value":59796000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":60348000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":60621000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2018-09-29","value":61656181},"#821":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-12-29","end":"2014-12-27","value":19854000},"#822":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":19933000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#821","weight":4},{"ref":"#822","weight":-3}],"rule":"unaverage-quarter","value":19617000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#823"}],"scale":3,"rule":"split-restated","value":58851000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#821"}],"scale":3,"rule":"split-restated","value":59562000},"#824":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-12-28","end":"2015-03-28","value":19877000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#824"}],"scale":3,"rule":"split-restated","value":59631000},"#825":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":19961000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#825"}],"scale":3,"rule":"split-restated","value":59883000},"#826":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-06-28","end":"2015-09-26","value":19978000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#826"}],"scale":3,"rule":"split-restated","value":59934000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-12-28","end":"2015-12-26","value":59865000},"#827":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-12-27","end":"2016-03-26","value":20020000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#827"}],"scale":3,"rule":"split-restated","value":60060000},"#828":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-03-27","end":"2016-06-25","value":20078000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#828"}],"scale":3,"rule":"split-restated","value":60234000},"#829":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-06-26","end":"2016-09-24","value":20095000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#829"}],"scale":3,"rule":"split-restated","value":60285000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":60225000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":60456000},"#830":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":60363000},"#831":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":60420000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830","weight":4},{"ref":"#831","weight":-3}],"rule":"unaverage-quarter","value":60192000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":60363000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":60363000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":60549000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":60614000},"#832":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":60433000},"#833":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":60520000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832","weight":4},{"ref":"#833","weight":-3}],"rule":"unaverage-quarter","value":60172000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":60433000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":59954000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":60148000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":60195000},"#834":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":60130000},"#835":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":60091000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834","weight":4},{"ref":"#835","weight":-3}],"rule":"unaverage-quarter","value":60247000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":60130000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":60230000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":59766000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-12-30","value":61191888},"#836":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":59928000},"#837":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":59948000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836","weight":4},{"ref":"#837","weight":-3}],"rule":"unaverage-quarter","value":59868000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":59928000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-12-27","end":"2021-03-27","value":60015000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-03-28","end":"2021-06-26","value":60363000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-06-27","end":"2021-09-25","value":60401000},"#838":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":60354000},"#839":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-12-27","end":"2021-09-25","value":60298000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838","weight":4},{"ref":"#839","weight":-3}],"rule":"unaverage-quarter","value":60522000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":60354000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-12-26","end":"2022-03-26","value":60973000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-03-27","end":"2022-06-25","value":60416000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-06-26","end":"2022-09-24","value":60192000},"#840":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":60653000},"#841":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-12-26","end":"2022-09-24","value":60537000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840","weight":4},{"ref":"#841","weight":-3}],"rule":"unaverage-quarter","value":61001000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":60653000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":60803000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":60544000},"#842":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":60639000},"#843":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":60661000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842","weight":4},{"ref":"#843","weight":-3}],"rule":"unaverage-quarter","value":60573000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":60639000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":59262000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":59159000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":58547000},"#844":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":58878000},"#845":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":58980000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844","weight":4},{"ref":"#845","weight":-3}],"rule":"unaverage-quarter","value":58572000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":58878000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":58460000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":57187000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":56350000},"#846":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":56795000},"#847":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":57327000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846","weight":4},{"ref":"#847","weight":-3}],"rule":"unaverage-quarter","value":55199000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":56795000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-12-28","end":"2026-03-28","value":54529000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2026-03-29","end":"2026-06-27","value":53896000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2017-12-30","value":61191888},"#848":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-12-27","value":19984451},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#848"}],"scale":3,"rule":"split-restated","value":59953353},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#848"}],"scale":3,"rule":"split-restated","value":59953353},"#849":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2015-03-28","value":20119879},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#849"}],"scale":3,"rule":"split-restated","value":60359637},"#850":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-06-27","value":20132819},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#850"}],"scale":3,"rule":"split-restated","value":60398457},"#851":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-09-26","value":20133427},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#851"}],"scale":3,"rule":"split-restated","value":60400281},"#852":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2015-12-26","value":20141709},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#852"}],"scale":3,"rule":"split-restated","value":60425127},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#852"}],"scale":3,"rule":"split-restated","value":60425127},"#853":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-03-26","value":20301084},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#853"}],"scale":3,"rule":"split-restated","value":60903252},"#854":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2016-06-25","value":20307463},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#854"}],"scale":3,"rule":"split-restated","value":60922389},"#855":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2016-09-24","value":20330939},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#855"}],"scale":3,"rule":"split-restated","value":60992817},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":61026207},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":61026207},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2017-04-01","value":61554147},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2017-07-01","value":61265325},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2017-09-30","value":61174197},"#856":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1522640000},"#857":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":189643000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857"}],"rule":"component-sum","value":1712283000},"#858":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":696249000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#858"}],"rule":"component-sum","value":5956442000},"#859":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1225378000},"#860":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":171808000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860"}],"rule":"component-sum","value":1397186000},"#861":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":1592702000},"#862":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2026-03-29","end":"2026-06-27","value":186819000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":1779521000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":311325000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1850421000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-46815000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.57353475041562},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.466964917379268},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.37607868808827},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":4.343598247494622},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-424942000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":200797000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":344773000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1660305000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-45966000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.938313789882784},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.155647428893156},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.333786742115639},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":4.16247310309304},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-682245000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":176714000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":198652000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1400356000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-49435000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.427389849988817},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.13440193970819},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.786289002612913},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.405272405876304},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-841895000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":138905000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":779508000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-180382000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.657280632340978},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.956769271349376},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.125029646524762},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.405272405876304},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-841895000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":684083000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-65946000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1505143000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-49148000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":19.895348652748133},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.16508701217719},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.369951542618944},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.789197703697778},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-702649000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":149722000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":198439000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":1742925000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-57437000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.072072531531965},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.361589287676548},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.621068067187569},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.340722448452381},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-764608000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":171607000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":199676000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":1529457000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-58908000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":18.09234119667779},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.270961323112946},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.050747461323416},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.312526916939892},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-914661000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":137066000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":78128000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":1382542000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-66781000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.382273336338347},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.434948402908069},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.653827186164715},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.884446812164356},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-937873000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":94469000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":410297000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-232274000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.440845126105838},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.399566075478455},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.231821161644777},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.884446812164356},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-937873000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":552864000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-176075000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-67268000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.809326620366164},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.781943054266354},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.9358860659133486},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.96326677757056},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-669541000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":103350000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":159461000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-62484000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.03925194538007},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.706589501649256},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.488472649171232},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.543126508775364},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-607627000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":134661000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":210232000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":1470156000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-75752000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.842552738571467},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.736692170627977},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.831026905792219},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.4851958046951035},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-774239000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":101891000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":82742000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":1270736000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-63873000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.28329484450186},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.443222895077014},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.00483598193143},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.5903593736405375},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-684441000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":63256000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":276360000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-269377000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.773614976275812},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.75761473704829},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.664177244810922},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.5903593736405375},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-684441000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":403158000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-151884000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-48265000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.14277199170309},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.385303986198279},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.474655897929673},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.64233558727159},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-480116000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":69567000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":125953000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-38311000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.413951714794493},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.49227085133491},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.401209387249812},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.980695133064024},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-363012000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":114870000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":238122000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1745148000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-60399000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.679550628965817},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.807507144547962},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.928421793000668},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.697259882157771},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-281301000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":176736000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":657443000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":8676555000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-174124000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.588444124225244},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.870258246328275},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.195074053633323},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.697259882157771},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-281301000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":948726000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":189640000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1821798000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-41074000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.423397403318614},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.669105342360814},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.837845007325943},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.6718605436303706},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":33588000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":196400000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":361311000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":7898580000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-151166000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.291630027973163},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.540326030142655},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.202312284640326},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.6718605436303706},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":33588000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":740150000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":400599000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":2085811000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-42050000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.380288481200935},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.204855662535973},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.199803689855802},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":3.034601257253746},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-132182000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":234178000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-75242000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1660768000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-38166000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.661658095909083},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.872983786892117},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.917457349232582},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.274487658359715},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-145277000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":167667000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":111270000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1630183000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-15604000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":14.564494919306634},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.5592946802151824},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.4508069336521219},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":33986000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-108534000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":949640000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-24362000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.169802094265071},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.449030393708552},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.3035939778056598},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.3331725902104243},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":236426000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":44934000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":18149000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1233823000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-29951000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.800052532369211},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.682874447637588},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.402552455115726},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.004131037592442},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":249315000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":60798000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":75945000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1155711000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-20228000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.084253180088762},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.699505731828594},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.398938898426819},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.9218958462423035},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":160361000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":57202000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":35263000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":942743000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-21321000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.928925976111664},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.598145481445201},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.086681488512732},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.2088145210690913},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":174962000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":43812000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":20823000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":4281917000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-95862000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.207178148347806},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.616945633723754},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.3101368178598314},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.2088145210690913},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":174962000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":206746000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-71712000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":966679000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-15883000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.196847678857283},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.772417190001231},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.5010466691294178},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.442229286050741},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":249502000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":50039000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":100183000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1165580000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-26594000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.060771065407232},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.987738513022486},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.397019882773022},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.8901229169191214},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":167147000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":74919000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":103271000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1092559000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-23861000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.101961607049198},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.058935913728498},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.458971682490331},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.833336792511571},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":98507000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":70877000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":132616000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":946285000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-18595000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":15.756366722409199},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.185758901688407},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.7810069926986967},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.0874077086899296},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-4653000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":53539000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":264358000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":4171103000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-84933000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.523473797268075},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.545867320469682},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.068152940811489},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.0874077086899296},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-4653000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":249374000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-73447000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":973430000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-27286000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.204065259645255},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.681054045202711},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.8911421988213886},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.2221500053150294},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":131193000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":55800000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":173927000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1149642000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-19444000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.500067230219624},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.436306411991617},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.351283936164303},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.8413853478304825},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-36703000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":95249000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":17579000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1379626000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-20294000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.22053697046279},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.172592073754548},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.194630429941053},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.0634050777546373},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-32127000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":108166000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":129236000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1305473000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-22158000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.421390994383328},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.330953112129658},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.516871539806043},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.317229794565595},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-124800000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":91080000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":247295000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":4808172000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-89182000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.527673856295637},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.709859025944518},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.788088780787265},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.317229794565595},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-124800000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":350294000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-231316000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1687517000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-34656000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.701554626729585},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.53351773475565},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.6608643049549485},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.8428312147828834},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":382020000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":139153000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":36555000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2463606000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-44372000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.600355632445497},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.773612398404616},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.420269123853331},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.9022981825938685},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":527667000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":237789000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":366432000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1925659000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-31064000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.644163867906144},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.029720353197847},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.780968810536331},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.8884432226178136},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":171575000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":166808000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":63254000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":474582000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-4128000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.322918010545722},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.2468423177283832},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.5376903452954176},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.019811035525321},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":11231000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":4327000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":6587000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":380994000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-11271000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.15284471262395},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-0.6097416058201408},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.03274489351307815},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.2105386750756897},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":11928000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":3115000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2317000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1860562000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-26950000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.16145534470987},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.6018713267200853},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.920802326571475},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.2105386750756897},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":11928000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":30660000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-115788000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":392314000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-6309000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.694852969659093},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.3121299062838137},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.9477498043813414},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.3915861678361283},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":127121000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-4816000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":45718000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":536362000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-5850000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.399364868167876},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.429230398850294},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.7860123975675333},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.652199320663753},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":75972000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":7927000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":50421000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":458803000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-9615000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.591650122296834},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.161892434229466},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.1975920211711069},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.2684471095715826},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":33817000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":10224000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-1768000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":422846000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-11158000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.22403281337747},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.19501306800814175},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.39666084549894204},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.6973455325878235},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":82088000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-816000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-21417000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1810325000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-32932000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.959943720587201},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.659099090398258},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.24962465758235583},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.6973455325878235},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":82088000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":12519000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-52681000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":449318000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-7860000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.740255649065544},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.7048375558671744},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.9089695938185692},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.5491372799288046},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":86442000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":8096000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-63726000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":541370000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-8994000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.915566482189465},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.2794306116628578},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.3025317780930616},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.6347022843590064},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":143471000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":12969000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-42898000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":650240000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-12941000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.06103487351041},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.677996513968314},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.816385228490466},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.169133526223638},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":42346000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":32096000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":17282000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":564174000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-7900000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.140112819251701},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.9720983740754905},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.9491673305900523},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.50817501857324},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":68090000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":29788000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":15711000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":525056000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-6427000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.354428291267158},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.5580295706887954},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.7870767915465179},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.5512777394249433},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":51563000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":8627000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-16377000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":471857000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-8157000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.376692730737123},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.23238869664778242},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.40933548303498785},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.9480502509060496},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":88143000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-1394000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-36065000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2010405000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-30344000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.95456640192162},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.1668832998448124},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.1647095063440023},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.9480502509060496},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":88143000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":45117000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-72659000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":545437000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-8085000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.4271642254019},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.6333810645381193},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.9421202032844359},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.575909457315963},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":155181000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":9246000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":25617000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":711319000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-13447000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.862959010665787},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.672220747634189},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.135865532016316},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.3672601018531445},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":142473000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":27366000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":62672000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":627253000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-10576000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.011568320598975},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.7630795667249686},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.161925803185124},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.100608494584398},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":79549000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":24704000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-2292000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":512172000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-7915000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.216921736682531},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.5803727331864925},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.5207194458076077},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.5686669206823916},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":84700000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":13792000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":13338000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2396180000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-40023000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.356320796875709},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.0062563551226336},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.7438942248531442},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.5686669206823916},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":84700000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":75109000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":66430000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":736029000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-11106000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.5509866037228},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.752236163736878},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.8196627119696878},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.893374690554702},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":95094000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":37140000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":36148000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":681269000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-11576000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.556045012607061},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.515836964550259},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.695766858353808},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.0340622262764265},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":58516000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":32684000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-11037000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":604293000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-13629000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.733135512586882},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.5475334225676916},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.501717492622039},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.2657357802348113},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":98645000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":17189000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":27815000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2562962000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-45305000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.229389673232145},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.659960854465745},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.163303862041124},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.2657357802348113},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":98645000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":99980000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-65647000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":615162000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-15102000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.571699379961295},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.8218474783776313},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.6053078472414204},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.2962859679210994},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":164153000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":18081000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":74713000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":793983000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-12654000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.415281607213803},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.27195524540935},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.099128936696688},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.9005203864264093},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":98440000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":44332000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":75823000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":719750000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-8764000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.523105178577286},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.578695352727034},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.3525958479551345},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.021567794830635},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":30183000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":42661000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":40385000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":622709000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-7002000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.867350061199511},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.726285189718482},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.891829865361077},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.174884290437125},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-1861000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":31062000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":125274000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":2751604000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-43522000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.851547121632962},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.692194961606417},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.7915835807293967},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.174884290437125},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-1861000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":136135000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":58670000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":818428000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-11328000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.077176402058038},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.153586830762316},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.8296374354569984},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.0508230099965297},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-1894000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":53983000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":84882000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":783113000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-11454000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.28075459829556},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.268397718543787},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.3652083975975757},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.5496427604173384},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":75263000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":43721000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":18104000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":824273000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-18039000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.228975876703148},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.107917318144591},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.413958379867471},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.7833039587603072},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":77602000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":35447000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":118758000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3132939000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-53762000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.392955370283714},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.986933553548775},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.0684692711813057},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.7833039587603072},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":77602000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":165246000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-87271000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":825036000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-16531000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.058219237894084},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.937908173304753},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.4523290838870735},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.2368017564065648},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":224164000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":33908000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":67933000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1038296000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-18018000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.572667884397932},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.934924624265814},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.0802191916278687},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.8717743824753614},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":182505000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":54249000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":59499000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1021375000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-22640000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.476229595229713},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.868550714108747},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.1381852118854816},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.621610139488777},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":126037000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":52400000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":25306000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":940027000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-13927000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.159280900250126},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.225959113809914},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.1701315836394106},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.847480263548406},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":117664000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":41668000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":65467000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":3824734000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-71116000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.549637899028083},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.529700566845964},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.9831738431627155},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.847480263548406},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":117664000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":182225000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-277103000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2230288000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-32072000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.2166674098436},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.405481351682171},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.620696955344708},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.737390971233456},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":348127000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":257417000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":295825000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2615308000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-39603000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.355183299929607},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.844136629167624},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.001958720027137},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.8840584810793297},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":178740000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":280395000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":615002000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.195698638502432},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.7005488267946482},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.147705653464029},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.7114720323718817},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":67929000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":21897000},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.23177544304615},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.864413447528147},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.03188959512659},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.79892674038954},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.023634413404549},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.433400509685015},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.106102706284712},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.343908793496038},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.1677381492651655},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.035594060616011},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.688201968645084},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.479633271288582},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.222031052252818},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.372547502564339},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10.393993705462451},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.68917759861323},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.443035652979546},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.829342729661622},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.402991365055124},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.183712295339558},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.245975319165424},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.128559168954762},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.650926479378362},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-10.920484536507766},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.4020734835141067},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.2624618414086894},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.5684758156653484},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.4638486315986438},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-7.0643516808274835},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.08046671403925},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.879509142529917},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.287630468086983},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.986355553170294},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-7.116529820882854},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.003772943822106},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.1827937455045563},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.27281754858263},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.798119828529232},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-12.674821534637731},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.35361766401621},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.500945656285463},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.16217689679425},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.7394404320213368},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.12253741833703449},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-29.901377207004572},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.401897309327213},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.752098878110466},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.4189345130478671},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-1.1752497892814497},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-11.524771882540565},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-11.502929613464309},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.288636973338748},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.910932081058729},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.945632080035098},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-3.4788205530171235},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-1.755045054996927},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-13.103658470605634},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.4690887226516587},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.61551443738685},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-0.4359585953459708},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.5399020744415587},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.59654843986169},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.066371030247137},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1.7799029173184537},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.0455473740277987},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-10.370364519568739},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.9138135296974},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.946935161195107},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.178855569155447},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.3391381784514484},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.72749351273316},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.268004572589865},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.106135060680515},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.6015899910747238},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.161295768678604},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.219860006683788},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.541770751253206},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.5782853882557912},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.6341408560674533},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-11.131705816022333},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.19778866645018},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3112203000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#863"}],"scale":100,"value":8.907066794807408},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3223610000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#864"}],"scale":100,"value":8.526062395885358},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3306624000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#865"}],"scale":100,"value":8.360007064607284},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3306624000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#866"}],"scale":100,"value":8.360007064607284},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3393192000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#867"}],"scale":100,"value":8.166263506456458},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3394243000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#868"}],"scale":100,"value":8.153010848074224},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3469965000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#869"}],"scale":100,"value":7.958178252518397},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3478580000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#870"}],"scale":100,"value":6.725589177192992},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3478580000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#871"}],"scale":100,"value":6.725589177192992},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3493077000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#872"}],"scale":100,"value":6.699566027316317},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3402766000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#873"}],"scale":100,"value":6.88566301649893},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3437648000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#874"}],"scale":100,"value":6.818411890920769},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3314002000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#875"}],"scale":100,"value":6.932946932439993},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3314002000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#876"}],"scale":100,"value":6.932946932439993},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3335028000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#877"}],"scale":100,"value":7.026537708229136},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3293694000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#878"}],"scale":100,"value":7.112105739027366},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2874919000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#879"}],"scale":100,"value":9.673176879070331},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2874919000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#880"}],"scale":100,"value":9.673176879070331},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2336819000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#881"}],"scale":100,"value":13.704527393863197},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2336819000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#882"}],"scale":100,"value":13.704527393863197},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2785692000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#883"}],"scale":100,"value":11.377891023128186},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2983663000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#884"}],"scale":100,"value":9.318143503472074},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1278674000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#885"}],"scale":100,"value":20.470581242756168},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1324539000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#886"}],"scale":100,"value":20.899044875235838},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1278412000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#887"}],"scale":100,"value":14.603116992018222},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1290962000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#888"}],"scale":100,"value":15.668780335904541},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1290962000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#889"}],"scale":100,"value":15.668780335904541},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1404979000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#890"}],"scale":100,"value":18.976297866373805},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1370877000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#891"}],"scale":100,"value":13.687880094275418},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1392108000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#892"}],"scale":100,"value":11.709220836314424},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1421416000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#893"}],"scale":100,"value":11.515488780202276},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1421416000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#894"}],"scale":100,"value":11.515488780202276},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1435604000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#895"}],"scale":100,"value":11.37653559059462},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1503168000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#896"}],"scale":100,"value":10.899846191510196},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1727831000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#897"}],"scale":100,"value":18.174636292554077},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1794859000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#898"}],"scale":100,"value":17.366656656595307},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1794859000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#899"}],"scale":100,"value":17.366656656595307},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2012962000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#900"}],"scale":100,"value":21.18365870791401},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2331516000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#901"}],"scale":100,"value":24.531377867447617},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2187686000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#902"}],"scale":100,"value":14.179914302143908},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":635256000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#903"}],"scale":100,"value":8.369381792537183},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":636467000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#904"}],"scale":100,"value":8.687174668914492},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":636467000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#905"}],"scale":100,"value":8.687174668914492},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":707019000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#906"}],"scale":100,"value":17.979856269774928},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":656829000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#907"}],"scale":100,"value":11.566480773534664},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":638435000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#908"}],"scale":100,"value":8.21790785279629},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":675339000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#909"}],"scale":100,"value":13.732362561617203},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":675339000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#910"}],"scale":100,"value":13.732362561617203},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":676908000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#911"}],"scale":100,"value":12.770125334609725},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":803893000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#912"}],"scale":100,"value":17.84702690532198},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":880339000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#913"}],"scale":100,"value":9.702057957218752},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":676928000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#914"}],"scale":100,"value":10.762444454949419},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":667635000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#915"}],"scale":100,"value":8.375534536086334},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":703315000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#916"}],"scale":100,"value":13.619786297747098},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":703315000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#917"}],"scale":100,"value":13.619786297747098},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":770838000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#918"}],"scale":100,"value":20.13146731219789},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":770365000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#919"}],"scale":100,"value":18.49422027220863},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":728101000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#920"}],"scale":100,"value":11.63300146545603},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":734434000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#921"}],"scale":100,"value":11.532690480015903},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":734434000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#922"}],"scale":100,"value":11.532690480015903},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":774829000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#923"}],"scale":100,"value":12.272901504719105},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":779784000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#924"}],"scale":100,"value":10.861982292532291},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":798205000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#925"}],"scale":100,"value":12.358354056915204},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":798205000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#926"}],"scale":100,"value":12.358354056915204},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":902023000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#927"}],"scale":100,"value":20.735724033644377},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":856008000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#928"}],"scale":100,"value":14.39192157082644},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":841694000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#929"}],"scale":100,"value":10.164739204509003},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":852304000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#930"}],"scale":100,"value":10.077976872101974},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":852304000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#931"}],"scale":100,"value":10.077976872101974},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":905258000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#932"}],"scale":100,"value":9.458408542095182},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":959036000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#933"}],"scale":100,"value":11.672763066245688},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":972159000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#934"}],"scale":100,"value":11.489169981453651},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":972159000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#935"}],"scale":100,"value":11.489169981453651},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1152537000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#936"}],"scale":100,"value":22.141067922331345},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1123491000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#937"}],"scale":100,"value":18.43628475884542},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1098161000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#938"}],"scale":100,"value":13.484452644011217},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1120026000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#939"}],"scale":100,"value":13.03567952886808},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1120026000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#940"}],"scale":100,"value":13.03567952886808},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2640082000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#941"}],"scale":100,"value":15.980943016163893},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2641879000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#942"}],"scale":100,"value":11.991881535831126},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":648472000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#943"}],"scale":100,"value":10.582415277760642},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":576660000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3727383000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":15.470908141181091},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":543454000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3871315500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":14.037967197455231},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":514312000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3844935000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":13.376350965621006},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3844935000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#950"}],"scale":100,"value":13.376350965621006},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":509034000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3887714000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":13.093401417902653},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":484203000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3991218500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":12.131708649877224},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":449968000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4110984500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":10.945504659528636},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":414560000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4084367500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":10.149919173531764},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4084367500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#959"}],"scale":100,"value":10.149919173531764},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":372522000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4114462500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":9.053965129102526},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":347326000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4117941000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":8.434457900198183},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":322872000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4176718000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":7.730280090731527},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":294792000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4086915500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":7.213068143933976},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4086915500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#968"}],"scale":100,"value":7.213068143933976},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":266813000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4091050000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":6.521870913335208},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":248951000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":4101126000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":6.070308495764333},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":692651000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3458672000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":20.0265015011542},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3458672000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#975"}],"scale":100,"value":20.0265015011542},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":535640000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2825081000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":18.960164328031656},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2825081000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#978"}],"scale":100,"value":18.960164328031656},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":697968000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3376397000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":20.671976666251034},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":629017000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3685377500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":17.067912310204314},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":131283000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1554561500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":8.445018096743038},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":141685000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1609329000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":8.803979795305994},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":149211000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1582048500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":9.431506050541435},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":148598000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1556112500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":9.549309577553036},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1556112500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#991"}],"scale":100,"value":9.549309577553036},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":151305000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1726431000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":8.764034010047316},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":161776000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1793639000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":9.01942921624697},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":172416000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1778898000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":9.692292644097638},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":179650000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1768512500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":10.158254465263887},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1768512500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1000"}],"scale":100,"value":10.158254465263887},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":184269000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1852190000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":9.94870936566983},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":196217000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1954633500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":10.038557100346432},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":221562000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2115622500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":10.472662301521183},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":246778000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2147184000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":11.493099799551413},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2147184000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1009"}],"scale":100,"value":11.493099799551413},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":309930000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2334535000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":13.275877208951675},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":416849000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2643445500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":15.769154310160735},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":460686000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2682433500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":17.17418157803353},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.205610365393288},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":12754000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":1.489820997201183},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":3315000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":838845000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":0.3951862382204102},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":6347000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":800451500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":0.7929274915469582},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":4549000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":776701500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":0.5856818867994976},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":776701500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1023"}],"scale":100,"value":0.5856818867994976},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":12374000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":848059500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":1.4590957356176069},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":45074000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":986867000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":4.5673834468069145},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":89645000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1156622500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":7.750584136137763},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":25606000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":843481500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":3.0357512286872916},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":24188000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":815884000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":2.9646371297880583},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":23935000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":812273500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":2.946667594104695},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":812273500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1036"}],"scale":100,"value":2.9465444828619916},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":25004000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":903496500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":2.76747059894532},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":23267000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":914974500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":2.542912398105084},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":33160000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":883429000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":3.7535557469813643},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":43082000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":888763500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":4.8474087876021015},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":888763500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1045"}],"scale":100,"value":4.8474087876021015},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":51091000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":999595500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":5.111167467240499},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":56234000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":974498000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":5.770560842608194},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":57551000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":970393500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":5.930686881146669},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":970393500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1052"}],"scale":100,"value":5.930686881146669},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":60497000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1087126000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":5.5648563276014},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":64684000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1080772500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":5.98497833725414},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":71006000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1063700500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":6.675375258355149},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":80595000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1065739500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":7.562354590404127},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1065739500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1061"}],"scale":100,"value":7.562354590404127},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":97067000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1167086000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":8.317039189914025},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":99330000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1211277500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":8.20043301390474},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":101179000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1199868500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":8.432507395602101},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1199868500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1068"}],"scale":100,"value":8.432507395602101},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":103029000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1311718000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":7.854508362315681},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":103273000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1338272500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":7.716888750235845},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":109147000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1398781500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":7.803005687450113},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":119512000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1378367500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":8.670546860688459},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1378367500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1077"}],"scale":100,"value":8.670546860688459},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":622032000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3230027000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":19.25779567786895},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":651768000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3419553000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":19.060035039667465},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2580032500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1082"}],"scale":100,"value":22.350881238899124},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2708751000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1083"}],"scale":100,"value":20.062899838338776},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2813506500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1084"}],"scale":100,"value":18.28010704791334},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2813506500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1085"}],"scale":100,"value":18.28010704791334},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2910868000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1086"}],"scale":100,"value":17.48736115825245},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2976253500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1087"}],"scale":100,"value":16.268876290275678},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3071291000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1088"}],"scale":100,"value":14.650777148762522},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3137407500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1089"}],"scale":100,"value":13.213457289179043},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3137407500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1090"}],"scale":100,"value":13.213457289179043},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3187575500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1091"}],"scale":100,"value":11.686687891784837},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3142986500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1092"}],"scale":100,"value":11.050826976189684},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3198537000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1093"}],"scale":100,"value":10.094365017506442},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3164434500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1094"}],"scale":100,"value":9.315787702352505},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3164434500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1095"}],"scale":100,"value":9.315787702352505},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3179873500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1096"}],"scale":100,"value":8.390679692132409},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3113953000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1097"}],"scale":100,"value":7.994693561527743},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2306696000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1098"}],"scale":100,"value":30.027840686419015},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2306696000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1099"}],"scale":100,"value":30.027840686419015},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1749860500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1100"}],"scale":100,"value":30.610440089367124},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1749860500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1101"}],"scale":100,"value":30.610440089367124},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2173106500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1102"}],"scale":100,"value":32.11844426400639},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2461906500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1103"}],"scale":100,"value":25.549995501453854},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":558586000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1104"}],"scale":100,"value":4.345257489446567},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":957137500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1105"}],"scale":100,"value":13.716211098196446},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":982042000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1106"}],"scale":100,"value":14.427590673311325},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1020902000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1107"}],"scale":100,"value":14.615604631982308},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1031353500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1108"}],"scale":100,"value":14.408056985311049},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1031353500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1109"}],"scale":100,"value":14.408056985311049},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1077644000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1110"}],"scale":100,"value":14.040350987895817},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1115478000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1111"}],"scale":100,"value":14.502840934558996},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1160413500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1112"}],"scale":100,"value":14.858151857075086},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1173208500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1113"}],"scale":100,"value":15.312708695854147},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1173208500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1114"}],"scale":100,"value":15.312708695854147},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1205324000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1115"}],"scale":100,"value":15.287922583471333},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1261279000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1116"}],"scale":100,"value":15.5569862021012},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1321453500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1117"}],"scale":100,"value":16.76653775558504},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1370442500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1118"}],"scale":100,"value":18.0071765141551},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1370442500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1119"}],"scale":100,"value":18.0071765141551},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1429412500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1120"}],"scale":100,"value":21.682334525548082},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1549444000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1121"}],"scale":100,"value":26.903134285588898},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1645639000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1122"}],"scale":100,"value":27.994353561139473},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":575061000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1123"}],"scale":100,"value":3.0276788027704886},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"equity@2011Q1"}],"scale":100,"value":2.1993522998872215},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":580352500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1124"}],"scale":100,"value":0.5712045696365571},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":584029000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1125"}],"scale":100,"value":1.0867611026164796},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":581887500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1126"}],"scale":100,"value":0.7817662348821722},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":581887500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1127"}],"scale":100,"value":0.7817662348821722},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":585182000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1128"}],"scale":100,"value":2.1145558134050604},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":638039500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1129"}],"scale":100,"value":7.064452906128853},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":754955000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1130"}],"scale":100,"value":11.874217668602764},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":592465500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1131"}],"scale":100,"value":4.321939420945186},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":598843000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1132"}],"scale":100,"value":4.0391221071299155},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":595062000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1133"}],"scale":100,"value":4.022269948341518},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":595062000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1134"}],"scale":100,"value":4.02210189862569},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":603061500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1135"}],"scale":100,"value":4.146177462829248},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":615983000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1136"}],"scale":100,"value":3.777214630923256},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":627559000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1137"}],"scale":100,"value":5.283965332343254},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":628629500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1138"}],"scale":100,"value":6.8533213920123055},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":628629500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1139"}],"scale":100,"value":6.8533213920123055},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":653813500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1140"}],"scale":100,"value":7.814307902788792},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":669242500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1141"}],"scale":100,"value":8.402634321639765},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":674647000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1142"}],"scale":100,"value":8.530535228052596},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":674647000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1143"}],"scale":100,"value":8.530535228052596},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":687702000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1144"}],"scale":100,"value":8.796978924010691},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":706273500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1145"}],"scale":100,"value":9.158491717443738},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":725611000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1146"}],"scale":100,"value":9.785684064877739},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":732984500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1147"}],"scale":100,"value":10.995457611995887},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":732984500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1148"}],"scale":100,"value":10.995457611995887},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":776223500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1149"}],"scale":100,"value":12.505032377916928},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":801614000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1150"}],"scale":100,"value":12.391250651809974},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":813437500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1151"}],"scale":100,"value":12.438447944679217},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":813437500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1152"}],"scale":100,"value":12.438447944679217},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":846140500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1153"}],"scale":100,"value":12.176346599648639},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":867998000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1154"}],"scale":100,"value":11.8978384742822},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":898585000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1155"}],"scale":100,"value":12.146541506924777},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":917244500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1156"}],"scale":100,"value":13.029459429846677},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":917244500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1157"}],"scale":100,"value":13.029459429846677},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1902357500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1158"}],"scale":100,"value":32.69795503736811},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2042315500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1159"}],"scale":100,"value":31.91318873112406},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":54975000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":11.677850638219223},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-496000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-0.08945092282333089},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":34316000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.647119046200343},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":61709000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":9.467765196845557},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":94352000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":17.946581757453338},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":79027000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":14.264852941707362},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":65419000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":8.465717332339473},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":48786000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":6.837666733474523},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":33510000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":5.404054250189483},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":49126000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.760514987559741},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":33922000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":4.0471455108802346},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":64390000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":8.447082745728252},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":205984000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":31.515299877600977},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":64425000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":13.738402059107656},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":410306000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":14.21184307555996},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":176706000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":25.904235279285672},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":220102000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":25.238363339689695},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":246981000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":29.876794106439732},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":121921000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":14.183721428039608},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":708826000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":21.496662347071638},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":135000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":15.718565488783343},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":202245000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":18.517297735294513},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":139056000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":12.951755047753167},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":6676000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":0.6801799277639908},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":482977000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.055729577357921},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":21268000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":2.1399456863512523},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":48740000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":11.549133578027737},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-54623000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.219817063749575},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-49676000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.096307254379061},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":9860000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.9977929144559639},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-73171000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-1.629941325587303},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":16937000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":1.6684644748183652},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":2184000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":0.17615502933094884},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":323201000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":27.789662483899757},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":395667000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":39.64436330771983},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":737989000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":16.711673368419323},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":792942000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":76.83084930944071},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1458540000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":117.43468805580673},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":97383000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":21.304015873606197},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":607557000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":40.87915237712678},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":623097000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":44.70785846102628},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":3482136000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":67.56184228243782},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":664309000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":36.400413368957004},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":200333000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.418254342370667},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":229071000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":10.940526816519757},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-103108000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-5.1124427002114725},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":990605000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":11.470468151605795},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-666837000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-26.787993313817903},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-856956000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-29.54130375879821},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-495218000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-21.31936776079437},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":144743000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":24.380108911508145},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-389344000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-20.345122555974115},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-2408355000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-25.017350112016125},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-183510000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-10.06926840188842},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-141959000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-6.945435188691517},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-178254000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-9.753249687985088},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-62352000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-4.090391136436244},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-566075000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-7.842129207867021},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-43447000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.6508786637428727},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-66585000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-3.500864109058077},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-89756000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-5.441792476338126},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-132178000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-9.04089668885315},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":118414000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":22.20126517250818},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-331966000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-4.990237224398331},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-134252000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-8.414315341904421},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":47563000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2.591460922950861},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":217851000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":13.021578003586365},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-68515000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-3.623500741200658},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":232597000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":12.763672560932783},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":415515000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":20.220367282047636},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":189881000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":7.6860958012473946},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":226742000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":8.523081167780377},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-94496000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-14.796558284466087},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-11633000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-2.420646976324148},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":43338000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":11.44434028282082},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":69878000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":18.045466166364953},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":49554000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":9.106864238733126},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2008-12-27","value":548226000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.2405e+9 but the year reports 3.2974e+9 (1.73% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.4229e+7 ≠ revenue − cost 6.4869e+7 (0.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2016","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7459e+8 ≠ revenue − cost 5.3147e+8 (10.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2074e+8 ≠ revenue − cost 1.3347e+8 (9.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4824e+8 ≠ revenue − cost 1.6806e+8 (11.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4469e+8 ≠ revenue − cost 1.6175e+8 (10.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2916e+8 ≠ revenue − cost 1.4457e+8 (10.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4283e+8 ≠ revenue − cost 6.0785e+8 (10.70% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.00e+3 (5.840e+4) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.433e+4 against net income 2.427e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.367e+4 against net income 1.372e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.524e+3 against net income 2.584e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"interestExpense","periodKey":"FY2009","rule":"impossible-sign","severity":"error","message":"Interest expense reports -4.6110e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2010Q2","rule":"impossible-sign","severity":"error","message":"Interest expense reports -9.0300e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2010Q3","rule":"impossible-sign","severity":"error","message":"Interest expense reports -8.8800e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2010Q2","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 67 of 71 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2018Q1","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 70 of 82 period(s), by up to 8.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}