{"schemaVersion":2,"ticker":"TXN","company":{"ticker":"TXN","name":"TEXAS INSTRUMENTS INC","exchange":"Nasdaq","cik":97476,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.676Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"dilutedEps":[1.15,2.62,1.88,1.51,1.91,2.57,2.82,3.48,3.61,5.59,5.24,5.97,8.26,9.41,7.07,5.2,5.45],"cash":[1182000000,1319000000,992000000,1416000000,1627000000,1199000000,1000000000,1154000000,1656000000,2438000000,2437000000,3107000000,4631000000,3050000000,2964000000,3200000000,3225000000],"currentAssets":[6114000000,7060000000,7828000000,8230000000,8019000000,7421000000,7074000000,7457000000,8734000000,8097000000,8761000000,10239000000,13685000000,14021000000,15122000000,15026000000,13750000000],"totalAssets":[12119000000,13401000000,20497000000,20021000000,18938000000,17372000000,16230000000,16431000000,17642000000,17137000000,18018000000,19351000000,24676000000,27207000000,32348000000,35509000000,34585000000],"currentLiabilities":[1587000000,1981000000,3499000000,3430000000,2747000000,2658000000,2555000000,2264000000,2258000000,2474000000,2123000000,2390000000,2569000000,2985000000,3320000000,3643000000,3159000000],"totalLiabilities":[2397000000,2964000000,9545000000,9060000000,8131000000,6982000000,6284000000,5958000000,7305000000,8143000000,9111000000,10164000000,11343000000,12630000000,15451000000,18606000000,18312000000],"totalDebt":[null,0,5592000000,5686000000,5158000000,4631000000,4120000000,3609000000,4077000000,5068000000,5803000000,6798000000,7741000000,8735000000,11223000000,13596000000,14048000000],"equity":[9722000000,10437000000,10952000000,10961000000,10807000000,10390000000,9946000000,10473000000,10337000000,8994000000,8907000000,9187000000,13333000000,14577000000,16897000000,16903000000,16273000000],"operatingCashFlow":[2643000000,3820000000,3256000000,3414000000,3384000000,4054000000,4397000000,4614000000,5363000000,7189000000,6649000000,6139000000,8756000000,8720000000,6420000000,6318000000,7153000000],"capex":[753000000,1199000000,816000000,495000000,412000000,385000000,551000000,531000000,695000000,1131000000,847000000,649000000,2462000000,2797000000,5071000000,4820000000,4550000000],"dilutedShares":[1269000000,1213000000,1171000000,1146000000,1113000000,1080000000,1043000000,1021000000,1012000000,990000000,952000000,933000000,936000000,926000000,916000000,919000000,913000000],"sharesOutstanding":[1240118017,1167443704,1139498760,1108178969,1082802969,1046626812,1011268412,995983961,983158722,944815939,931815939,920000000,924000000,906000000,909000000,911000000,907000000],"revenue":[10427000000,13966000000,13735000000,12825000000,12205000000,13045000000,13000000000,13370000000,14961000000,15784000000,14383000000,14461000000,18344000000,20028000000,17519000000,15641000000,17682000000],"costOfRevenue":[5428000000,6474000000,6963000000,6457000000,5841000000,5618000000,5425000000,5113000000,5347000000,5507000000,5219000000,5192000000,5968000000,6257000000,6500000000,6547000000,7599000000],"grossProfit":[4999000000,7492000000,6772000000,6368000000,6364000000,7427000000,7575000000,8257000000,9614000000,10277000000,9164000000,9269000000,12376000000,13771000000,11019000000,9094000000,10083000000],"operatingExpenses":[2844000000,3170000000,3576000000,4423000000,3842000000,3542000000,3328000000,3442000000,3531000000,3567000000,3441000000,3375000000,3416000000,3374000000,3688000000,3753000000,3943000000],"operatingIncome":[1991000000,4514000000,2992000000,1973000000,2832000000,3947000000,4322000000,4855000000,6083000000,6713000000,5723000000,5894000000,8960000000,10140000000,7331000000,5465000000,6023000000],"pretaxIncome":[2017000000,4551000000,2955000000,1935000000,2754000000,3874000000,4216000000,4930000000,6080000000,6686000000,5728000000,6017000000,8919000000,10032000000,7418000000,5453000000,5710000000],"interestExpense":[0,0,42000000,85000000,95000000,94000000,90000000,80000000,78000000,125000000,170000000,190000000,184000000,214000000,353000000,508000000,543000000],"netIncome":[1470000000,3228000000,2236000000,1759000000,2162000000,2821000000,2986000000,3595000000,3682000000,5580000000,5017000000,5595000000,7769000000,8749000000,6510000000,4799000000,5001000000],"freeCashFlow":[1890000000,2621000000,2440000000,2919000000,2972000000,3669000000,3846000000,4083000000,4668000000,6058000000,5802000000,5490000000,6294000000,5923000000,1349000000,1498000000,2603000000],"totalCosts":[8436000000,9452000000,10743000000,10852000000,9373000000,9098000000,8678000000,8515000000,8878000000,9071000000,8660000000,8567000000,9384000000,9888000000,10188000000,10176000000,11659000000],"capexOutflow":[-753000000,-1199000000,-816000000,-495000000,-412000000,-385000000,-551000000,-531000000,-695000000,-1131000000,-847000000,-649000000,-2462000000,-2797000000,-5071000000,-4820000000,-4550000000],"grossMargin":[47.942840702023595,53.644565373048835,49.30469603203495,49.653021442495124,52.14256452273658,56.933691069375236,58.269230769230774,61.75766641735228,64.2604104003743,65.11023821591485,63.714106931794475,64.09653550930088,67.46620148277366,68.75873776712602,62.897425652149096,58.14206252797136,57.024092297251435],"operatingMargin":[19.094658099165628,32.321351854503796,21.783764106297777,15.38401559454191,23.203605079885293,30.25680337293982,33.246153846153845,36.31264023934181,40.65904685515674,42.53041054232134,39.79002989640548,40.75790056012724,48.84430876580899,50.629119233073695,41.84599577601461,34.9402212134774,34.06288881348264],"netMargin":[14.098014769348808,23.113275096663326,16.279577721150346,13.715399610136453,17.714051618189266,21.625143733231123,22.96923076923077,26.888556469708302,24.61065436802353,35.352255448555496,34.88145727595078,38.69027038240785,42.351722634103794,43.68384262033154,37.159655231462985,30.682181446199092,28.28299966067187],"currentRatio":[3.8525519848771266,3.5638566380615853,2.237210631609031,2.3994169096209914,2.9191845649799784,2.791948833709556,2.768688845401174,3.293727915194346,3.8680248007085916,3.272837510105093,4.12670748940179,4.284100418410042,5.3269754768392374,4.69715242881072,4.554819277108434,4.124622563821027,4.352643241532131],"netDebt":[null,-1319000000,4600000000,4270000000,3531000000,3432000000,3120000000,2455000000,2421000000,2630000000,3366000000,3691000000,3110000000,5685000000,8259000000,10396000000,10823000000],"ebit":[2017000000,4551000000,2997000000,2020000000,2849000000,3968000000,4306000000,5010000000,6158000000,6811000000,5898000000,6207000000,9103000000,10246000000,7771000000,5961000000,6253000000],"fcfMargin":[18.126018989162752,18.767005584992123,17.76483436476156,22.760233918128655,24.350675952478493,28.125718666155613,29.584615384615386,30.538519072550486,31.201122919590933,38.38063862138875,40.33928943892095,37.96417951732246,34.31094635848233,29.573596964250047,7.700211199269365,9.577392749824181,14.72118538626852],"debtToCapital":[null,0,33.80077369439072,34.1563044392383,32.30817413091137,30.83017109380201,29.290487700838902,25.628461866212188,28.285000693769945,36.04039254729057,39.44935418082937,42.52736940882077,36.73246654645535,37.46997254632807,39.91109530583215,44.57851077084495,46.330925761023714],"returnOnAssets":[12.228599950087347,25.297805642633232,13.192518732668592,8.682560837158794,11.098847506352833,15.538419168273204,17.772751621927267,22.014022840696857,21.61242039151234,32.08832916415078,28.542170388280475,29.944606492012092,35.29197992141186,33.72588323728389,21.862144236420118,14.1444508304228,14.269409649898707],"returnOnEquity":[15.434691306173875,32.025398085222484,20.907943335359295,16.054396933327247,19.86402058066887,26.616974100108504,29.36664044059795,35.21230226749596,35.38683325324363,57.73110547824738,56.052734484107035,61.8437050956118,68.99644760213144,62.69437477606593,41.36747791828176,28.396449704142015,30.148299975886182],"revenueGrowth":[-16.590672746180303,33.94073079505131,-1.6540168981812986,-6.625409537677463,-4.834307992202724,6.8824252355591975,-0.3449597546952843,2.846153846153854,11.899775617053109,5.500969186551696,-8.876077040040542,0.5423068900785699,26.85153170596777,9.180113388573918,-12.527461553824647,-10.719789942348312,13.049037785307839]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"dilutedEps":[0.01,0.2,0.42,0.5199999999999999,0.52,0.62,0.71,0.7730950378469302,0.55,0.56,0.51,0.25562879444926256,0.22,0.38,0.67,0.23657777777777778,0.32,0.58,0.56,0.46,0.44,0.62,0.76,0.76,0.61,0.65,0.76,0.8,0.69,0.79,0.98,1.02,0.97,1.03,1.26,0.34,1.35,1.4,1.58,1.27,1.26,1.36,1.49,1.12,1.24,1.48,1.45,1.8,1.87,2.05,2.07,2.27,2.35,2.45,2.47,2.13721919302072,1.85,1.87,1.85,1.49,1.2,1.22,1.47,1.31,1.28,1.41,1.48,1.2695934065934071,1.68,2.14],"cash":[1436000000,1765000000,1294000000,1182000000,1217000000,1138000000,1093000000,1319000000,1343000000,4501000000,1581000000,992000000,1193000000,1192000000,1210000000,1416000000,1393000000,1180000000,1435000000,1627000000,1565000000,1216000000,1306000000,1199000000,1242000000,1184000000,1133000000,1000000000,1281000000,1235000000,1369000000,1154000000,1073000000,1140000000,1296000000,1656000000,1717000000,2919000000,1502000000,2438000000,3720000000,3813000000,3893000000,2437000000,2518000000,4294000000,2822000000,3107000000,2442000000,3649000000,5663000000,4631000000,3505000000,3802000000,3169000000,3050000000,4477000000,3439000000,2566000000,2964000000,2483000000,2740000000,2589000000,3200000000,2763000000,3044000000,3311000000,3225000000,3549000000,3660000000],"currentAssets":[null,5740000000,6138000000,6114000000,6323000000,6130000000,6468000000,7060000000,7044000000,10860000000,7716000000,7828000000,7591000000,7353000000,8584000000,8230000000,8205000000,8038000000,8101000000,8019000000,8360000000,7456000000,7756000000,7421000000,7692000000,8060000000,7289000000,7074000000,6659000000,6689000000,7181000000,7457000000,7040000000,7511000000,7991000000,8734000000,8590000000,9592000000,9468000000,8097000000,7951000000,7956000000,8713000000,8761000000,8310000000,8488000000,9259000000,10239000000,10405000000,11177000000,13585000000,13685000000,14010000000,13043000000,13772000000,14021000000,15023000000,15514000000,15097000000,15122000000,17448000000,16789000000,15872000000,15026000000,13086000000,14484000000,13876000000,13750000000,13796000000,15757000000],"totalAssets":[null,11510000000,11903000000,12119000000,12370000000,12164000000,12649000000,13401000000,13310000000,17098000000,20907000000,20497000000,20009000000,19521000000,20514000000,20021000000,19701000000,19398000000,19244000000,18938000000,18935000000,17810000000,17900000000,17372000000,17346000000,17532000000,16540000000,16230000000,15686000000,15693000000,16216000000,16431000000,15978000000,16438000000,16929000000,17642000000,17507000000,18527000000,18573000000,17137000000,17443000000,17384000000,17992000000,18018000000,17283000000,17445000000,18207000000,19351000000,19639000000,20603000000,23273000000,24676000000,25276000000,24723000000,26057000000,27207000000,29220000000,30939000000,31638000000,32348000000,34885000000,35048000000,35321000000,35509000000,33757000000,34933000000,35004000000,34585000000,34393000000,35882000000],"currentLiabilities":[null,1468000000,1662000000,1587000000,1719000000,1538000000,1838000000,1981000000,1793000000,1753000000,3668000000,3499000000,2909000000,3821000000,3425000000,3430000000,3110000000,2802000000,2723000000,2747000000,2471000000,1803000000,2643000000,2658000000,2286000000,3193000000,2500000000,2555000000,2420000000,1991000000,2170000000,2264000000,1602000000,1877000000,2055000000,2258000000,1860000000,1466000000,2382000000,2474000000,2159000000,2646000000,2007000000,2123000000,2381000000,2163000000,2185000000,2390000000,1700000000,2201000000,2413000000,2569000000,2528000000,2560000000,2798000000,2985000000,2904000000,2711000000,2652000000,3320000000,3553000000,3637000000,3686000000,3643000000,2489000000,2492000000,3118000000,3159000000,3096000000,3244000000],"totalLiabilities":[null,2297000000,2465000000,2397000000,2565000000,2409000000,2687000000,2964000000,2736000000,6195000000,9881000000,9545000000,8938000000,8363000000,9111000000,9060000000,8749000000,8330000000,8193000000,8131000000,8315000000,7344000000,7429000000,6982000000,6977000000,7327000000,6570000000,6284000000,5904000000,5731000000,5930000000,5958000000,5339000000,5730000000,5941000000,7305000000,6865000000,7893000000,8057000000,8143000000,8924000000,8898000000,9007000000,9111000000,9549000000,9801000000,9882000000,10164000000,9473000000,9450000000,11122000000,11343000000,11259000000,10631000000,11550000000,12630000000,13977000000,14999000000,15007000000,15451000000,17902000000,17834000000,18053000000,18606000000,17351000000,18530000000,18377000000,18312000000,17615000000,17875000000],"totalDebt":[null,null,null,null,null,null,null,0,null,3498000000,4215000000,5592000000,5285000000,4703000000,5690000000,5686000000,5683000000,5165000000,5161000000,5158000000,5652000000,4648000000,4645000000,4631000000,4638000000,4884000000,4132000000,4120000000,4118000000,3612000000,3611000000,3609000000,3358000000,3583000000,3583000000,4077000000,4078000000,5066000000,5067000000,5068000000,5807000000,5807000000,5801000000,5803000000,6550000000,6796000000,6797000000,6798000000,6250000000,6251000000,7739000000,7741000000,7742000000,7244000000,7937000000,8735000000,10126000000,11219000000,11222000000,11223000000,14189000000,13891000000,13893000000,13596000000,12848000000,14043000000,14046000000,14048000000,14050000000,14052000000],"equity":[null,9213000000,9438000000,9722000000,9805000000,9755000000,9962000000,10437000000,10574000000,10903000000,11026000000,10952000000,11071000000,11158000000,11403000000,10961000000,10952000000,11068000000,11051000000,10807000000,10620000000,10466000000,10471000000,10390000000,10369000000,10205000000,9970000000,9946000000,9782000000,9962000000,10286000000,10473000000,10639000000,10708000000,10988000000,10337000000,10642000000,10634000000,10516000000,8994000000,8519000000,8486000000,8985000000,8907000000,7734000000,7644000000,8325000000,9187000000,10166000000,11153000000,12151000000,13333000000,14017000000,14092000000,14507000000,14577000000,15243000000,15940000000,16631000000,16897000000,16983000000,17214000000,17268000000,16903000000,16406000000,16403000000,16627000000,16273000000,16778000000,18007000000],"operatingCashFlow":[251000000,557000000,834000000,1001000000,710000000,562000000,1318000000,1230000000,516000000,629000000,1140000000,971000000,449000000,675000000,1205000000,1085000000,360000000,675000000,1150000000,1199000000,462000000,775000000,1383000000,1434000000,609000000,820000000,1409000000,1559000000,653000000,1109000000,1465000000,1387000000,795000000,917000000,1722000000,1929000000,1112000000,1826000000,2106000000,2145000000,1107000000,1796000000,1992000000,1754000000,851000000,1720000000,1443000000,2125000000,1850000000,2121000000,2428000000,2357000000,2144000000,1768000000,2766000000,2042000000,1160000000,1399000000,1937000000,1924000000,1017000000,1571000000,1732000000,1998000000,849000000,1860000000,2190000000,2254000000,1520000000,2703000000],"capex":[43000000,48000000,226000000,436000000,219000000,283000000,396000000,301000000,194000000,276000000,193000000,153000000,103000000,146000000,150000000,96000000,84000000,98000000,123000000,107000000,77000000,80000000,103000000,125000000,123000000,125000000,139000000,164000000,124000000,158000000,139000000,110000000,127000000,151000000,186000000,231000000,189000000,249000000,370000000,323000000,251000000,284000000,149000000,163000000,161000000,130000000,146000000,212000000,308000000,386000000,486000000,1282000000,443000000,597000000,790000000,967000000,982000000,1446000000,1495000000,1148000000,1248000000,1064000000,1316000000,1192000000,1123000000,1305000000,1197000000,925000000,676000000,514000000],"dilutedShares":[1277000000,1272000000,null,null,null,1221000000,1196000000,1189000000,1194000000,1180000000,1157000000,1153000000,1165000000,1154000000,1141000000,1125000000,1123000000,1117000000,1111000000,1101000000,1096000000,1086000000,1074000000,1065000000,1061000000,1051000000,1035000000,1025000000,1022000000,1020000000,1023000000,1018000000,1019000000,1015000000,1008000000,1006000000,1005000000,997000000,989000000,969000000,956000000,953000000,950000000,949000000,943000000,927000000,929000000,933000000,935000000,937000000,936000000,936000000,934000000,930000000,923000000,917000000,916000000,916000000,916000000,916000000,917000000,919000000,920000000,919000000,916000000,912000000,914000000,910000000,914000000,920000000],"sharesOutstanding":[null,1261424435,1252873398,1240118017,1222226383,1195195435,1174157492,1167443704,1161168787,1155320663,1142649874,1139498760,1144353291,1137757862,1120802980,1108178969,1109154388,1101172804,1094563114,1082802969,1079351194,1067555579,1056299947,1046626812,1044414019,1034101784,1019629587,1011268412,1006571760,1003348270,1001122459,995983961,997729963,991717089,986356795,983158722,981717919,974365522,964863102,944815939,938799271,934564803,935178135,931815939,921480842,915590632,917641361,920000000,923242840,923086681,923415011,924000000,922000000,915000000,910000000,906000000,908000000,908000000,908000000,909000000,910000000,913000000,912000000,911000000,909000000,909000000,909000000,907000000,910000000,913000000],"revenue":[2086000000,2457000000,2880000000,3005000000,3205000000,3496000000,3740000000,3525000000,3392000000,3458000000,3466000000,3420000000,3121000000,3335000000,3390000000,2979000000,2885000000,3047000000,3244000000,3028000000,2983000000,3292000000,3501000000,3269000000,3150000000,3232000000,3429000000,3189000000,3008000000,3273000000,3675000000,3414000000,3402000000,3693000000,4116000000,3750000000,3789000000,4017000000,4261000000,3717000000,3594000000,3668000000,3771000000,3350000000,3329000000,3239000000,3817000000,4076000000,4289000000,4580000000,4643000000,4832000000,4905000000,5212000000,5241000000,4670000000,4379000000,4531000000,4532000000,4077000000,3661000000,3822000000,4151000000,4007000000,4069000000,4448000000,4742000000,4423000000,4825000000,5463000000],"costOfRevenue":[1280000000,1333000000,1399000000,1416000000,1516000000,1602000000,1701000000,1655000000,1664000000,1705000000,1722000000,1872000000,1590000000,1684000000,1650000000,1533000000,1511000000,1477000000,1465000000,1388000000,1376000000,1411000000,1457000000,1374000000,1334000000,1351000000,1432000000,1308000000,1179000000,1266000000,1391000000,1277000000,1258000000,1319000000,1460000000,1310000000,1342000000,1398000000,1457000000,1310000000,1333000000,1308000000,1325000000,1253000000,1241000000,1157000000,1364000000,1430000000,1492000000,1503000000,1491000000,1482000000,1463000000,1587000000,1624000000,1583000000,1516000000,1621000000,1717000000,1646000000,1566000000,1611000000,1677000000,1693000000,1756000000,1873000000,2019000000,1951000000,2026000000,2111000000],"grossProfit":[806000000,1124000000,1481000000,1589000000,1689000000,1894000000,2039000000,1870000000,1728000000,1753000000,1744000000,1548000000,1531000000,1651000000,1740000000,1446000000,1374000000,1570000000,1779000000,1640000000,1607000000,1881000000,2044000000,1895000000,1816000000,1881000000,1997000000,1866000000,1829000000,2007000000,2284000000,2137000000,2144000000,2374000000,2656000000,2440000000,2447000000,2619000000,2804000000,2407000000,2261000000,2360000000,2446000000,2097000000,2088000000,2082000000,2453000000,2646000000,2797000000,3077000000,3152000000,3350000000,3442000000,3625000000,3617000000,3087000000,2863000000,2910000000,2815000000,2431000000,2095000000,2211000000,2474000000,2314000000,2313000000,2575000000,2723000000,2472000000,2799000000,3352000000],"operatingExpenses":[701000000,708000000,720000000,716000000,742000000,782000000,819000000,794000000,825000000,841000000,796000000,1003000000,1057000000,1035000000,1016000000,1305000000,978000000,978000000,932000000,952000000,952000000,897000000,872000000,821000000,856000000,870000000,830000000,772000000,845000000,876000000,876000000,845000000,892000000,894000000,868000000,877000000,899000000,907000000,867000000,894000000,882000000,890000000,857000000,848000000,844000000,854000000,844000000,833000000,858000000,864000000,847000000,847000000,813000000,836000000,862000000,863000000,929000000,938000000,923000000,898000000,933000000,963000000,920000000,937000000,989000000,1012000000,975000000,967000000,974000000,1025000000],"operatingIncome":[10000000,343000000,763000000,875000000,950000000,1107000000,1227000000,1230000000,908000000,905000000,814000000,365000000,397000000,598000000,840000000,139000000,395000000,906000000,844000000,687000000,690000000,982000000,1175000000,1100000000,958000000,1010000000,1164000000,1142000000,984000000,1131000000,1408000000,1332000000,1252000000,1480000000,1788000000,1563000000,1548000000,1712000000,1937000000,1516000000,1379000000,1506000000,1589000000,1249000000,1244000000,1228000000,1609000000,1813000000,1939000000,2213000000,2305000000,2503000000,2563000000,2723000000,2678000000,2176000000,1934000000,1972000000,1892000000,1533000000,1286000000,1248000000,1554000000,1377000000,1324000000,1563000000,1663000000,1473000000,1808000000,2310000000],"pretaxIncome":[15000000,356000000,765000000,881000000,957000000,1111000000,1235000000,1248000000,918000000,909000000,780000000,348000000,362000000,576000000,843000000,155000000,374000000,882000000,816000000,682000000,671000000,961000000,1155000000,1087000000,940000000,989000000,1148000000,1139000000,950000000,1102000000,1381000000,1497000000,1255000000,1486000000,1789000000,1550000000,1553000000,1706000000,1924000000,1503000000,1377000000,1514000000,1580000000,1257000000,1224000000,1279000000,1587000000,1927000000,1939000000,2242000000,2275000000,2463000000,2526000000,2681000000,2658000000,2167000000,1946000000,2002000000,1922000000,1548000000,1293000000,1247000000,1554000000,1359000000,1276000000,1478000000,1584000000,1372000000,1714000000,2238000000],"interestExpense":[null,null,null,null,null,0,0,0,0,6000000,15000000,21000000,21000000,20000000,21000000,23000000,23000000,24000000,24000000,24000000,25000000,24000000,23000000,22000000,22000000,24000000,22000000,22000000,22000000,21000000,18000000,19000000,18000000,20000000,19000000,21000000,23000000,30000000,36000000,36000000,38000000,44000000,43000000,45000000,45000000,48000000,49000000,48000000,46000000,44000000,45000000,49000000,52000000,49000000,53000000,60000000,68000000,89000000,98000000,98000000,116000000,131000000,131000000,130000000,128000000,133000000,141000000,141000000,141000000,141000000],"netIncome":[17000000,260000000,538000000,655000000,658000000,769000000,859000000,942000000,666000000,672000000,601000000,298000000,265000000,446000000,784000000,264000000,362000000,660000000,629000000,511000000,487000000,683000000,826000000,825000000,656000000,696000000,798000000,836000000,711000000,819000000,1018000000,1047000000,997000000,1056000000,1285000000,344000000,1366000000,1405000000,1570000000,1239000000,1217000000,1305000000,1425000000,1070000000,1174000000,1380000000,1353000000,1688000000,1753000000,1931000000,1947000000,2138000000,2201000000,2291000000,2295000000,1962000000,1708000000,1722000000,1709000000,1371000000,1105000000,1127000000,1362000000,1205000000,1179000000,1295000000,1364000000,1163000000,1545000000,1980000000],"freeCashFlow":[208000000,509000000,608000000,565000000,491000000,279000000,922000000,929000000,322000000,353000000,947000000,818000000,346000000,529000000,1055000000,989000000,276000000,577000000,1027000000,1092000000,385000000,695000000,1280000000,1309000000,486000000,695000000,1270000000,1395000000,529000000,951000000,1326000000,1277000000,668000000,766000000,1536000000,1698000000,923000000,1577000000,1736000000,1822000000,856000000,1512000000,1843000000,1591000000,690000000,1590000000,1297000000,1913000000,1542000000,1735000000,1942000000,1075000000,1701000000,1171000000,1976000000,1075000000,178000000,-47000000,442000000,776000000,-231000000,507000000,416000000,806000000,-274000000,555000000,993000000,1329000000,844000000,2189000000],"totalCosts":[2076000000,2114000000,2117000000,2130000000,2255000000,2389000000,2513000000,2295000000,2484000000,2553000000,2652000000,3055000000,2724000000,2737000000,2550000000,2840000000,2490000000,2141000000,2400000000,2341000000,2293000000,2310000000,2326000000,2169000000,2192000000,2222000000,2265000000,2047000000,2024000000,2142000000,2267000000,2082000000,2150000000,2213000000,2328000000,2187000000,2241000000,2305000000,2324000000,2201000000,2215000000,2162000000,2182000000,2101000000,2085000000,2011000000,2208000000,2263000000,2350000000,2367000000,2338000000,2329000000,2342000000,2489000000,2563000000,2494000000,2445000000,2559000000,2640000000,2544000000,2375000000,2574000000,2597000000,2630000000,2745000000,2885000000,3079000000,2950000000,3017000000,3153000000],"capexOutflow":[-43000000,-48000000,-226000000,-436000000,-219000000,-283000000,-396000000,-301000000,-194000000,-276000000,-193000000,-153000000,-103000000,-146000000,-150000000,-96000000,-84000000,-98000000,-123000000,-107000000,-77000000,-80000000,-103000000,-125000000,-123000000,-125000000,-139000000,-164000000,-124000000,-158000000,-139000000,-110000000,-127000000,-151000000,-186000000,-231000000,-189000000,-249000000,-370000000,-323000000,-251000000,-284000000,-149000000,-163000000,-161000000,-130000000,-146000000,-212000000,-308000000,-386000000,-486000000,-1282000000,-443000000,-597000000,-790000000,-967000000,-982000000,-1446000000,-1495000000,-1148000000,-1248000000,-1064000000,-1316000000,-1192000000,-1123000000,-1305000000,-1197000000,-925000000,-676000000,-514000000],"grossMargin":[38.6385426653883,45.74684574684575,51.423611111111114,52.878535773710475,52.69890795631825,54.17620137299771,54.518716577540104,53.04964539007092,50.943396226415096,50.69404279930596,50.317368724754765,45.26315789473684,49.05479013136815,49.50524737631184,51.32743362831859,48.539778449144,47.62564991334489,51.52609123728258,54.839704069050555,54.161162483487445,53.871940998994305,57.138517618469024,58.38331905169951,57.96879779749159,57.65079365079365,58.19925742574258,58.238553514144066,58.51364063969896,60.80452127659575,61.3198900091659,62.14965986394559,62.59519625073228,63.0217519106408,64.28378012455997,64.52866861030127,65.06666666666666,64.58168382158881,65.19790888722927,65.80614879136353,64.75652407855797,62.91040623260991,64.340239912759,64.86343145054362,62.59701492537313,62.721537999399224,64.2790984871874,64.26512968299711,64.91658488714425,65.21333644206109,67.18340611353712,67.88714193409433,69.3294701986755,70.17329255861367,69.5510360706063,69.01354703300898,66.10278372591006,65.38022379538707,64.22423306113441,62.113857016769636,59.62717684571989,57.22480196667578,57.84929356357927,59.60009636232233,57.74893935612678,56.844433521749814,57.89118705035972,57.42302825811893,55.889667646393846,58.01036269430052,61.35822807980963],"operatingMargin":[0.4793863854266539,13.96011396011396,26.493055555555557,29.11813643926789,29.6411856474259,31.664759725400458,32.80748663101604,34.8936170212766,26.7688679245283,26.171197223828802,23.48528563185228,10.67251461988304,12.720281960909965,17.93103448275862,24.778761061946902,4.665995300436388,13.69150779896014,29.734164752215293,26.017262638717632,22.688243064729193,23.13107609788803,29.82989064398542,33.56183947443587,33.6494340776996,30.412698412698415,31.25,33.94575678040245,35.81059893383506,32.71276595744681,34.555453712190655,38.31292517006803,39.015817223198596,36.80188124632569,40.07581911724885,43.440233236151606,41.68,40.85510688836104,42.618869803335826,45.45881248533208,40.78557976863061,38.36950473010573,41.05779716466739,42.13736409440467,37.28358208955223,37.36857915289877,37.91293609138623,42.15352370971968,44.479882237487736,45.20867335043134,48.31877729257642,49.64462631919018,51.800496688741724,52.252803261977576,52.24481964696853,51.09711887044457,46.595289079229126,44.16533455126741,43.52240123593026,41.74757281553398,37.60117733627668,35.12701447691887,32.6530612244898,37.436762225969645,34.36486149238832,32.53870729909069,35.139388489208635,35.069590889919866,33.30318788152837,37.47150259067358,42.28445908841296],"netMargin":[0.8149568552253116,10.582010582010582,18.680555555555557,21.79700499168053,20.530421216848673,21.996567505720822,22.967914438502675,26.72340425531915,19.63443396226415,19.4331983805668,17.3398730525101,8.71345029239766,8.490868311438641,13.373313343328336,23.12684365781711,8.862034239677746,12.547660311958406,21.660649819494584,19.38964241676942,16.875825627476882,16.325846463291988,20.747266099635482,23.593259068837476,25.237075558274704,20.825396825396826,21.534653465346533,23.27209098862642,26.215114455942302,23.636968085106382,25.022914757103575,27.70068027210884,30.667838312829527,29.306290417401527,28.594638505280262,31.219630709426628,9.173333333333334,36.05172868830826,34.976350510331095,36.845810842525225,33.33333333333333,33.86199220923762,35.57797164667394,37.78838504375497,31.94029850746269,35.26584559927906,42.605742513121335,35.44668587896253,41.41315014720314,40.87199813476335,42.161572052401745,41.93409433555891,44.246688741721854,44.87257900101937,43.95625479662318,43.78935317687464,42.01284796573876,39.00433889015757,38.004855440300155,37.709620476610766,33.627667402501835,30.18301010652827,29.48717948717949,32.811370754035174,30.07237334664337,28.975178176456133,29.114208633093526,28.764234500210883,26.29437033687542,32.020725388601036,36.24382207578254],"currentRatio":[null,3.9100817438692097,3.693140794223827,3.8525519848771266,3.678301337987202,3.9856957087126137,3.5190424374319913,3.5638566380615853,3.928611266034579,6.195094124358243,2.103598691384951,2.237210631609031,2.6094877964936405,1.9243653493849777,2.506277372262774,2.3994169096209914,2.6382636655948555,2.868665239114918,2.9750275431509365,2.9191845649799784,3.3832456495346013,4.135330005546312,2.934544078698449,2.791948833709556,3.3648293963254594,2.5242718446601944,2.9156,2.768688845401174,2.7516528925619834,3.359618282270216,3.309216589861751,3.293727915194346,4.394506866416979,4.001598295151838,3.888564476885645,3.8680248007085916,4.618279569892473,6.542974079126876,3.974811083123426,3.272837510105093,3.682723483094025,3.006802721088435,4.34130543099153,4.12670748940179,3.490130197396052,3.92417938049006,4.237528604118993,4.284100418410042,6.120588235294117,5.078146297137665,5.6299212598425195,5.3269754768392374,5.5419303797468356,5.094921875,4.922087205146533,4.69715242881072,5.173209366391185,5.722611582441903,5.692684766214178,4.554819277108434,4.910779622853926,4.616167170745119,4.306022788931091,4.124622563821027,5.257533145841704,5.812199036918138,4.450288646568313,4.352643241532131,4.456072351421189,4.85727496917386],"netDebt":[null,null,null,null,null,null,null,-1319000000,null,-1003000000,2634000000,4600000000,4092000000,3511000000,4480000000,4270000000,4290000000,3985000000,3726000000,3531000000,4087000000,3432000000,3339000000,3432000000,3396000000,3700000000,2999000000,3120000000,2837000000,2377000000,2242000000,2455000000,2285000000,2443000000,2287000000,2421000000,2361000000,2147000000,3565000000,2630000000,2087000000,1994000000,1908000000,3366000000,4032000000,2502000000,3975000000,3691000000,3808000000,2602000000,2076000000,3110000000,4237000000,3442000000,4768000000,5685000000,5649000000,7780000000,8656000000,8259000000,11706000000,11151000000,11304000000,10396000000,10085000000,10999000000,10735000000,10823000000,10501000000,10392000000],"ebit":[null,null,null,null,null,1111000000,1235000000,1248000000,918000000,915000000,795000000,369000000,383000000,596000000,864000000,178000000,397000000,906000000,840000000,706000000,696000000,985000000,1178000000,1109000000,962000000,1013000000,1170000000,1161000000,972000000,1123000000,1399000000,1516000000,1273000000,1506000000,1808000000,1571000000,1576000000,1736000000,1960000000,1539000000,1415000000,1558000000,1623000000,1302000000,1269000000,1327000000,1636000000,1975000000,1985000000,2286000000,2320000000,2512000000,2578000000,2730000000,2711000000,2227000000,2014000000,2091000000,2020000000,1646000000,1409000000,1378000000,1685000000,1489000000,1404000000,1611000000,1725000000,1513000000,1855000000,2379000000],"fcfMargin":[9.971236816874402,20.716320716320716,21.11111111111111,18.80199667221298,15.3198127925117,7.980549199084669,24.6524064171123,26.354609929078016,9.492924528301886,10.208212839791788,27.322562031159837,23.91812865497076,11.086190323614225,15.862068965517242,31.12094395280236,33.19906008727761,9.566724436741767,18.936659008861177,31.658446362515413,36.06340819022457,12.90646999664767,21.111786148238153,36.560982576406744,40.04282655246253,15.428571428571427,21.503712871287128,37.03703703703704,43.74412041392286,17.586436170212767,29.055912007332722,36.08163265306123,37.40480374926772,19.635508524397412,20.74194421879231,37.31778425655977,45.28,24.359989443124835,39.258152850385855,40.7416099507158,49.01802528921173,23.817473567056204,41.221374045801525,48.8729779899231,47.492537313432834,20.7269450285371,49.08922506946588,33.97956510348441,46.93326790971541,35.95243646537655,37.882096069869,41.82640534137411,22.24751655629139,34.67889908256881,22.467382962394474,37.70272848692998,23.019271948608136,4.064854989723681,-1.0372986095784595,9.752868490732567,19.033603139563404,-6.309751434034416,13.26530612244898,10.021681522524693,20.11479910157225,-6.7338412386335715,12.477517985611511,20.94053142134121,30.04747908659281,17.49222797927461,40.06955885044847],"debtToCapital":[null,null,null,null,null,null,null,0,null,24.289979862509547,27.655665638737613,33.80077369439072,32.31230129616043,29.651346068974217,33.28848066459955,34.1563044392383,34.1629095281034,31.817901804965192,31.83444362200839,32.30817413091137,34.73451327433628,30.752944290062196,30.72902884360942,30.83017109380201,30.905577397214635,32.367950162369944,29.3008083959722,29.290487700838902,29.625899280575542,26.60969500515692,25.984025329207743,25.628461866212188,23.990855183253554,25.07172346231894,24.589938919772152,28.285000693769945,27.70380434782609,32.26751592356688,32.51620355515626,36.04039254729057,40.534692168085996,40.62827957741552,39.233058298390375,39.44935418082937,45.85550266031924,47.063711911357345,44.94775823303796,42.52736940882077,38.07261208576998,35.917030567685586,38.908999497234795,36.73246654645535,35.58067925915714,33.9520059992501,35.36357155587239,37.46997254632807,39.914856714888245,41.30859015427667,40.290094424299,39.91109530583215,45.518413961247276,44.658415045812575,44.58457687493983,44.57851077084495,43.9187803377316,46.12428562044275,45.79271672154664,46.330925761023714,45.575450888802386,43.83168533017249],"returnOnAssets":[null,null,null,12.228599950087347,17.065481002425223,22.133986652023317,23.957315086347343,25.297805642633232,25.202492211838006,21.45444603923177,17.171295744427226,13.198418785769073,11.020738917734626,8.79324940604604,8.657444291542937,8.682560837158794,9.347771342231177,10.637477838587836,9.633281352180694,11.098847506352833,11.838699658349725,12.41668458396044,13.498815421063966,15.538419168273204,16.482456382128387,16.993944881444172,17.276422764227643,17.772751621927267,18.412448534754176,19.04589917231001,20.661863475393822,22.014022840696857,24.51364325416877,25.632566680153126,26.459496153265956,21.61242039151234,24.195908615798118,25.168025168025167,26.39287927440708,32.08832916415078,31.078683834048643,29.69006711035616,28.365923697524952,28.542170388280475,28.647123192996602,28.993080478911253,27.497997182242607,29.944606492012092,33.443475434700176,35.35008410428932,35.28929604628737,35.29197992141186,36.58911276856284,37.845828001588494,36.18487735657815,33.72588323728389,30.299471520845568,27.620279544392943,24.61565126960742,21.862144236420118,18.429139692691678,16.100140936851197,14.829970579011038,14.1444508304228,14.198304245214299,14.406767551192468,14.341983647351583,14.269409649898707,15.7505502567865,17.092423921485562],"returnOnEquity":[null,null,null,15.434691306173875,21.529831718510962,27.625474483340362,30.31958762886598,32.025398085222484,31.75818244271063,30.390163617000677,27.453783114160473,20.917293936135398,16.964656964656967,14.595893205203753,15.988229524276607,16.054396933327247,16.855106025518776,18.626833438315487,17.05709450431994,19.86402058066887,21.203411830150195,21.454444134856505,23.297091348387696,26.616974100108504,28.491114393253607,29.055198103623436,29.108164962575216,29.36664044059795,30.182124956577837,31.377993752169388,33.41232227488152,35.21230226749596,38.00989177807159,39.8451862602806,41.22402933157846,35.38683325324363,38.07151919552653,41.23324899259676,43.57328869047619,57.73110547824738,56.6880642972705,55.76359832635983,53.18701605045894,56.052734484107035,61.20716175475297,62.60384376937383,57.50433275563258,61.8437050956118,68.98324022346368,71.55397137841145,71.48857198671615,68.99644760213144,67.9568291775214,67.9500891265597,66.95926176007202,62.69437477606593,56.43198906356801,51.19206180074587,45.60986575887983,41.36747791828176,36.65983988084155,32.04439886589853,29.29289949556034,28.396449704142015,29.18925394591033,29.99077847517625,29.75660126862369,30.148299975886182,32.34691417550627,35.17582098227259],"revenueGrowth":[null,-26.678603401969557,-14.968999114260406,20.634283420313125,53.64333652924258,42.28734228734228,29.861111111111114,17.304492512479207,5.834633385335408,-1.0869565217391353,-7.326203208556148,-2.9787234042553234,-7.9893867924528355,-3.5569693464430285,-2.1927293710328866,-12.894736842105258,-7.561678949054795,-8.635682158920543,-4.30678466076696,1.644847264182614,3.3968804159445476,8.040695766327532,7.922318125770644,7.959048877146624,5.5983908816627626,-1.8226002430133614,-2.0565552699228773,-2.447231569287245,-4.507936507936505,1.268564356435653,7.174103237095353,7.05550329256821,13.09840425531914,12.832263978001833,12.00000000000001,9.841827768014056,11.375661375661373,8.773354995938254,3.5228377065111838,-0.880000000000003,-5.1464766429137,-8.688075678366936,-11.499647969960103,-9.873553941350554,-7.373400111296602,-11.695747001090517,1.2198355873773492,21.67164179104477,28.837488735355965,41.401667181228774,21.64003143830233,18.547595682041205,14.362322219631608,13.799126637554583,12.879603704501408,-3.352649006622521,-10.723751274209992,-13.066001534919414,-13.527952680786115,-12.698072805139182,-16.396437542818,-15.647759876406974,-8.40688437775816,-1.7169487368162817,11.144496039333518,16.378859236002086,14.237533124548296,10.381831794359876,18.57950356352913,22.819244604316545]}},"filings":[{"accn":"0000097476-22-000048","filed":"2022-10-26","form":"10-Q"},{"accn":"0000097476-24-000007","filed":"2024-02-02","form":"10-K"},{"accn":"0000097476-23-000025","filed":"2023-04-26","form":"10-Q"},{"accn":"0000097476-23-000035","filed":"2023-07-26","form":"10-Q"},{"accn":"0000097476-23-000041","filed":"2023-10-25","form":"10-Q"},{"accn":"0000097476-25-000007","filed":"2025-02-14","form":"10-K"},{"accn":"0000097476-24-000021","filed":"2024-04-24","form":"10-Q"},{"accn":"0000097476-24-000030","filed":"2024-07-24","form":"10-Q"},{"accn":"0000097476-24-000042","filed":"2024-10-23","form":"10-Q"},{"accn":"0000097476-26-000059","filed":"2026-02-06","form":"10-K"},{"accn":"0000097476-25-000027","filed":"2025-04-24","form":"10-Q"},{"accn":"0000097476-25-000036","filed":"2025-07-29","form":"10-Q"},{"accn":"0000097476-25-000060","filed":"2025-10-23","form":"10-Q"},{"accn":"0000097476-26-000101","filed":"2026-04-24","form":"10-Q"},{"accn":"0000097476-26-000152","filed":"2026-07-24","form":"10-Q"},{"accn":"0001140361-10-018271","filed":"2010-04-30","form":"10-Q"},{"accn":"0001140361-10-030855","filed":"2010-07-30","form":"10-Q/A"},{"accn":"0001140361-10-043558","filed":"2010-11-04","form":"10-Q"},{"accn":"0000097476-13-000031","filed":"2013-05-03","form":"8-K"},{"accn":"0001140361-11-025120","filed":"2011-05-05","form":"10-Q"},{"accn":"0000097476-11-000030","filed":"2011-08-05","form":"10-Q"},{"accn":"0000097476-11-000055","filed":"2011-11-04","form":"10-Q"},{"accn":"0000097476-14-000007","filed":"2014-02-24","form":"10-K"},{"accn":"0000097476-12-000027","filed":"2012-05-04","form":"10-Q"},{"accn":"0000097476-12-000042","filed":"2012-08-03","form":"10-Q"},{"accn":"0000097476-12-000056","filed":"2012-11-02","form":"10-Q"},{"accn":"0000097476-15-000003","filed":"2015-02-24","form":"10-K"},{"accn":"0000097476-13-000028","filed":"2013-05-03","form":"10-Q"},{"accn":"0000097476-13-000044","filed":"2013-08-02","form":"10-Q"},{"accn":"0000097476-13-000056","filed":"2013-11-01","form":"10-Q"},{"accn":"0001564590-16-013126","filed":"2016-02-24","form":"10-K"},{"accn":"0000097476-14-000018","filed":"2014-05-02","form":"10-Q"},{"accn":"0000097476-14-000027","filed":"2014-07-31","form":"10-Q"},{"accn":"0000097476-14-000034","filed":"2014-10-31","form":"10-Q"},{"accn":"0001564590-17-002142","filed":"2017-02-23","form":"10-K"},{"accn":"0001564590-15-003271","filed":"2015-05-05","form":"10-Q"},{"accn":"0001564590-15-006014","filed":"2015-08-04","form":"10-Q"},{"accn":"0001564590-15-009541","filed":"2015-11-05","form":"10-Q"},{"accn":"0001564590-18-002832","filed":"2018-02-22","form":"10-K"},{"accn":"0001564590-16-017570","filed":"2016-05-04","form":"10-Q"},{"accn":"0001564590-16-022552","filed":"2016-08-04","form":"10-Q"},{"accn":"0001564590-16-027067","filed":"2016-11-03","form":"10-Q"},{"accn":"0001564590-19-003839","filed":"2019-02-22","form":"10-K"},{"accn":"0001564590-17-008260","filed":"2017-05-03","form":"10-Q"},{"accn":"0001564590-17-015153","filed":"2017-08-03","form":"10-Q"},{"accn":"0001564590-17-021032","filed":"2017-11-02","form":"10-Q"},{"accn":"0001564590-18-010545","filed":"2018-05-03","form":"10-Q"},{"accn":"0001564590-18-018753","filed":"2018-08-02","form":"10-Q"},{"accn":"0001564590-18-026405","filed":"2018-11-02","form":"10-Q"},{"accn":"0001564590-19-027328","filed":"2019-07-31","form":"10-Q"},{"accn":"0001564590-19-014051","filed":"2019-04-30","form":"10-Q"},{"accn":"0000097476-20-000009","filed":"2020-02-20","form":"10-K"},{"accn":"0000097476-19-000009","filed":"2019-10-31","form":"10-Q"},{"accn":"0000097476-21-000006","filed":"2021-02-05","form":"10-K"},{"accn":"0000097476-20-000017","filed":"2020-04-22","form":"10-Q"},{"accn":"0000097476-20-000026","filed":"2020-07-22","form":"10-Q"},{"accn":"0001628280-20-014630","filed":"2020-10-21","form":"10-Q"},{"accn":"0000097476-22-000009","filed":"2022-02-04","form":"10-K"},{"accn":"0000097476-21-000013","filed":"2021-04-28","form":"10-Q"},{"accn":"0000097476-21-000020","filed":"2021-07-22","form":"10-Q"},{"accn":"0000097476-21-000032","filed":"2021-10-27","form":"10-Q"},{"accn":"0000097476-23-000007","filed":"2023-02-03","form":"10-K"},{"accn":"0000097476-22-000028","filed":"2022-04-27","form":"10-Q"},{"accn":"0000097476-22-000040","filed":"2022-07-27","form":"10-Q"},{"accn":"0001140361-09-017223","filed":"2009-07-29","form":"10-Q"},{"accn":"0000097476-09-000041","filed":"2009-10-30","form":"10-Q"},{"accn":"0001140361-11-012312","filed":"2011-02-25","form":"10-K"},{"accn":"0000097476-12-000010","filed":"2012-02-24","form":"10-K"},{"accn":"0001140361-10-007923","filed":"2010-02-23","form":"10-K"}],"provenance":{"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":2.07},"#0":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":8.26},"#1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":936000000},"#2":{"kind":"computed","op":"product","terms":[{"ref":"#0"},{"ref":"#1"}],"value":7731360000},"#3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":5.99},"#4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":936000000},"#5":{"kind":"computed","op":"product","terms":[{"ref":"#3"},{"ref":"#4"}],"value":5606640000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#5","weight":-1}],"value":2124720000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":936000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"per-share-quarter","value":2.27},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":8.26},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":2.35},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.45},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.47},"#8":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":9.41},"#9":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":926000000},"#10":{"kind":"computed","op":"product","terms":[{"ref":"#8"},{"ref":"#9"}],"value":8713660000},"#11":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":7.27},"#12":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":929000000},"#13":{"kind":"computed","op":"product","terms":[{"ref":"#11"},{"ref":"#12"}],"value":6753830000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#13","weight":-1}],"value":1959830000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":917000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"per-share-quarter","value":2.13721919302072},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":9.41},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.85},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.87},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.85},"#16":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.07},"#17":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":916000000},"#18":{"kind":"computed","op":"product","terms":[{"ref":"#16"},{"ref":"#17"}],"value":6476120000},"#19":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":5.58},"#20":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":916000000},"#21":{"kind":"computed","op":"product","terms":[{"ref":"#19"},{"ref":"#20"}],"value":5111280000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#21","weight":-1}],"value":1364840000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":916000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"per-share-quarter","value":1.49},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.07},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.2},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.22},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.47},"#24":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.2},"#25":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":919000000},"#26":{"kind":"computed","op":"product","terms":[{"ref":"#24"},{"ref":"#25"}],"value":4778800000},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.89},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":919000000},"#29":{"kind":"computed","op":"product","terms":[{"ref":"#27"},{"ref":"#28"}],"value":3574910000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29","weight":-1}],"value":1203890000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":919000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"per-share-quarter","value":1.31},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.2},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.28},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.41},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.48},"#32":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.45},"#33":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":913000000},"#34":{"kind":"computed","op":"product","terms":[{"ref":"#32"},{"ref":"#33"}],"value":4975850000},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.18},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":914000000},"#37":{"kind":"computed","op":"product","terms":[{"ref":"#35"},{"ref":"#36"}],"value":3820519999.9999995},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#37","weight":-1}],"value":1155330000.0000005},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":910000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"per-share-quarter","value":1.2695934065934071},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.45},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.68},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":2.14},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2009-03-31","value":1436000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2009-06-30","value":1765000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2009-09-30","value":1294000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-12-31","value":1182000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-12-31","value":1182000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2010-03-31","value":1217000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-06-30","value":1138000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-09-30","value":1093000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-12-31","value":1319000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-12-31","value":1319000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2011-03-31","value":1343000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-06-30","value":4501000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-09-30","value":1581000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-12-31","value":992000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-12-31","value":992000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-03-31","value":1193000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2012-06-30","value":1192000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2012-09-30","value":1210000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":1416000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-12-31","value":1416000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-03-31","value":1393000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-06-30","value":1180000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-09-30","value":1435000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-12-31","value":1627000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-12-31","value":1627000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-03-31","value":1565000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-06-30","value":1216000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-09-30","value":1306000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":1199000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-12-31","value":1199000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-03-31","value":1242000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-06-30","value":1184000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-09-30","value":1133000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-12-31","value":1000000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-12-31","value":1000000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2016-03-31","value":1281000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-06-30","value":1235000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-09-30","value":1369000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-12-31","value":1154000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-12-31","value":1154000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-03-31","value":1073000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-06-30","value":1140000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-09-30","value":1296000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-12-31","value":1656000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-12-31","value":1656000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2018-03-31","value":1717000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-06-30","value":2919000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2018-09-30","value":1502000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-12-31","value":2438000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-12-31","value":2438000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2019-03-31","value":3720000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2019-06-30","value":3813000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-09-30","value":3893000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-12-31","value":2437000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-12-31","value":2437000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2020-03-31","value":2518000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-06-30","value":4294000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2020-09-30","value":2822000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-12-31","value":3107000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-12-31","value":3107000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-03-31","value":2442000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-06-30","value":3649000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-09-30","value":5663000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2021-12-31","value":4631000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2021-12-31","value":4631000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2022-03-31","value":3505000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2022-06-30","value":3802000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-09-30","value":3169000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-12-31","value":3050000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-12-31","value":3050000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-03-31","value":4477000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-06-30","value":3439000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-09-30","value":2566000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":2964000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":2964000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-03-31","value":2483000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-06-30","value":2740000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-09-30","value":2589000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":3200000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":3200000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-03-31","value":2763000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-06-30","value":3044000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-09-30","value":3311000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":3225000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-12-31","value":3225000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-03-31","value":3549000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2026-06-30","value":3660000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-06-30","value":5740000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":6138000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":6114000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":6114000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2010-03-31","value":6323000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":6130000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-09-30","value":6468000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2010-12-31","value":7060000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2010-12-31","value":7060000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2011-03-31","value":7044000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":10860000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":7716000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":7828000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":7828000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2012-03-31","value":7591000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-06-30","value":7353000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":8584000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":8230000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":8230000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":8205000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":8038000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":8101000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":8019000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":8019000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-03-31","value":8360000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-06-30","value":7456000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-09-30","value":7756000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":7421000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":7421000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-03-31","value":7692000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-06-30","value":8060000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-09-30","value":7289000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":7074000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":7074000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-03-31","value":6659000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2016-06-30","value":6689000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":7181000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":7457000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":7457000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2017-03-31","value":7040000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2017-06-30","value":7511000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":7991000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":8734000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":8734000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":8590000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":9592000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":9468000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":8097000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":8097000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2019-03-31","value":7951000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2019-06-30","value":7956000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-09-30","value":8713000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-12-31","value":8761000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-12-31","value":8761000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2020-03-31","value":8310000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2020-06-30","value":8488000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2020-09-30","value":9259000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-12-31","value":10239000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-12-31","value":10239000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":10405000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2021-06-30","value":11177000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-09-30","value":13585000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2021-12-31","value":13685000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2021-12-31","value":13685000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2022-03-31","value":14010000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2022-06-30","value":13043000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":13772000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":14021000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":14021000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":15023000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":15514000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":15097000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":15122000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":15122000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":17448000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":16789000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":15872000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":15026000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":15026000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":13086000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":14484000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":13876000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":13750000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":13750000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":13796000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":15757000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-06-30","value":11510000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-09-30","value":11903000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-12-31","value":12119000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-12-31","value":12119000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2010-03-31","value":12370000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-06-30","value":12164000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2010-09-30","value":12649000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-12-31","value":13401000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-12-31","value":13401000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2011-03-31","value":13310000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-06-30","value":17098000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-09-30","value":20907000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-12-31","value":20497000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2011-12-31","value":20497000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2012-03-31","value":20009000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-06-30","value":19521000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-09-30","value":20514000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-12-31","value":20021000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2012-12-31","value":20021000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2013-03-31","value":19701000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-06-30","value":19398000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2013-09-30","value":19244000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-12-31","value":18938000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-12-31","value":18938000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-03-31","value":18935000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-06-30","value":17810000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2014-09-30","value":17900000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":17372000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2014-12-31","value":17372000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-03-31","value":17346000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-06-30","value":17532000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-09-30","value":16540000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-12-31","value":16230000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-12-31","value":16230000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-03-31","value":15686000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-06-30","value":15693000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-09-30","value":16216000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-12-31","value":16431000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-12-31","value":16431000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-03-31","value":15978000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2017-06-30","value":16438000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2017-09-30","value":16929000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-12-31","value":17642000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-12-31","value":17642000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2018-03-31","value":17507000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-06-30","value":18527000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-09-30","value":18573000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-12-31","value":17137000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-12-31","value":17137000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2019-03-31","value":17443000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2019-06-30","value":17384000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-09-30","value":17992000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-12-31","value":18018000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-12-31","value":18018000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2020-03-31","value":17283000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-06-30","value":17445000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2020-09-30","value":18207000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-12-31","value":19351000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-12-31","value":19351000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-03-31","value":19639000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-06-30","value":20603000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-09-30","value":23273000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-12-31","value":24676000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-12-31","value":24676000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2022-03-31","value":25276000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2022-06-30","value":24723000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-09-30","value":26057000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-12-31","value":27207000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-12-31","value":27207000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-03-31","value":29220000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-06-30","value":30939000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-09-30","value":31638000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":32348000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":32348000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-03-31","value":34885000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-06-30","value":35048000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-09-30","value":35321000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":35509000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":35509000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-03-31","value":33757000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-06-30","value":34933000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-09-30","value":35004000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":34585000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-12-31","value":34585000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-03-31","value":34393000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2026-06-30","value":35882000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-06-30","value":1468000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":1662000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":1587000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":1587000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2010-03-31","value":1719000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2010-06-30","value":1538000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-09-30","value":1838000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2010-12-31","value":1981000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2010-12-31","value":1981000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2011-03-31","value":1793000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-06-30","value":1753000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2011-09-30","value":3668000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":3499000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":3499000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2012-03-31","value":2909000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-06-30","value":3821000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":3425000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":3430000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":3430000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":3110000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":2802000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":2723000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":2747000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":2747000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-03-31","value":2471000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-06-30","value":1803000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-09-30","value":2643000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":2658000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":2658000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-03-31","value":2286000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-06-30","value":3193000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-09-30","value":2500000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":2555000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":2555000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-03-31","value":2420000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2016-06-30","value":1991000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":2170000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":2264000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":2264000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2017-03-31","value":1602000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2017-06-30","value":1877000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":2055000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":2258000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":2258000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":1860000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":1466000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":2382000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":2474000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":2474000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2019-03-31","value":2159000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2019-06-30","value":2646000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-09-30","value":2007000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-12-31","value":2123000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-12-31","value":2123000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2020-03-31","value":2381000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2020-06-30","value":2163000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2020-09-30","value":2185000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-12-31","value":2390000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-12-31","value":2390000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":1700000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2021-06-30","value":2201000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-09-30","value":2413000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2021-12-31","value":2569000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2021-12-31","value":2569000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2022-03-31","value":2528000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2022-06-30","value":2560000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":2798000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":2985000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":2985000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":2904000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":2711000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":2652000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":3320000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":3320000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":3553000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":3637000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":3686000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":3643000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":3643000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":2489000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":2492000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":3118000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":3159000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":3159000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":3096000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":3244000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-06-30","value":2297000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-09-30","value":2465000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-12-31","value":2397000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-12-31","value":2397000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2010-03-31","value":2565000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2010-06-30","value":2409000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-09-30","value":2687000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2010-12-31","value":2964000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2010-12-31","value":2964000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2011-03-31","value":2736000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-06-30","value":6195000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2011-09-30","value":9881000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-12-31","value":9545000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2011-12-31","value":9545000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2012-03-31","value":8938000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-06-30","value":8363000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-09-30","value":9111000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-12-31","value":9060000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2012-12-31","value":9060000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2013-03-31","value":8749000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2013-06-30","value":8330000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2013-09-30","value":8193000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-12-31","value":8131000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2013-12-31","value":8131000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-03-31","value":8315000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-06-30","value":7344000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2014-09-30","value":7429000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":6982000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2014-12-31","value":6982000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-03-31","value":6977000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-06-30","value":7327000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-09-30","value":6570000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-12-31","value":6284000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-12-31","value":6284000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2016-03-31","value":5904000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2016-06-30","value":5731000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-09-30","value":5930000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":5958000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-12-31","value":5958000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2017-03-31","value":5339000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2017-06-30","value":5730000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2017-09-30","value":5941000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-12-31","value":7305000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-12-31","value":7305000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2018-03-31","value":6865000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2018-06-30","value":7893000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2018-09-30","value":8057000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-12-31","value":8143000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-12-31","value":8143000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2019-03-31","value":8924000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2019-06-30","value":8898000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2019-09-30","value":9007000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-12-31","value":9111000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-12-31","value":9111000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2020-03-31","value":9549000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2020-06-30","value":9801000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2020-09-30","value":9882000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-12-31","value":10164000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2020-12-31","value":10164000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2021-03-31","value":9473000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2021-06-30","value":9450000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2021-09-30","value":11122000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-12-31","value":11343000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-12-31","value":11343000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2022-03-31","value":11259000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2022-06-30","value":10631000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-09-30","value":11550000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-12-31","value":12630000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-12-31","value":12630000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-03-31","value":13977000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-06-30","value":14999000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-09-30","value":15007000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":15451000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":15451000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-03-31","value":17902000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-06-30","value":17834000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-09-30","value":18053000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":18606000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":18606000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-03-31","value":17351000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-06-30","value":18530000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-09-30","value":18377000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":18312000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-12-31","value":18312000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-03-31","value":17615000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2026-06-30","value":17875000000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2011-12-31","value":4211000000},"#41":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2011-12-31","value":382000000},"#42":{"kind":"filed","concept":"CommercialPaper","filing":18,"unit":"USD","end":"2011-12-31","value":999000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":5592000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":5592000000},"#43":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2012-03-31","value":4207000000},"#44":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2012-03-31","value":378000000},"#45":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2012-03-31","value":700000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":5285000000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2012-06-30","value":2703000000},"#47":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2012-06-30","value":1500000000},"#48":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2012-06-30","value":500000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":4703000000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-09-30","value":4190000000},"#50":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":1500000000},"#51":{"kind":"filed","concept":"CommercialPaper","filing":25,"unit":"USD","end":"2012-09-30","value":0},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":5690000000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2012-12-31","value":4186000000},"#53":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2012-12-31","value":1500000000},"#54":{"kind":"filed","concept":"CommercialPaper","filing":18,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"},{"ref":"#54"}],"rule":"component-sum","value":5686000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"},{"ref":"#54"}],"rule":"component-sum","value":5686000000},"#55":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2013-03-31","value":4183000000},"#56":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2013-03-31","value":1500000000},"#57":{"kind":"filed","concept":"CommercialPaper","filing":27,"unit":"USD","end":"2013-03-31","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":5683000000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2013-06-30","value":4165000000},"#59":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2013-06-30","value":1000000000},"#60":{"kind":"filed","concept":"CommercialPaper","filing":28,"unit":"USD","end":"2013-06-30","value":0},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":5165000000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2013-09-30","value":4161000000},"#62":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2013-09-30","value":1000000000},"#63":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"},{"ref":"#63"}],"rule":"component-sum","value":5161000000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2013-12-31","value":4158000000},"#65":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2013-12-31","value":1000000000},"#66":{"kind":"filed","concept":"CommercialPaper","filing":22,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":5158000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":5158000000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2014-03-31","value":4652000000},"#68":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2014-03-31","value":1000000000},"#69":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2014-03-31","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":5652000000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2014-06-30","value":4394000000},"#71":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2014-06-30","value":254000000},"#72":{"kind":"filed","concept":"CommercialPaper","filing":32,"unit":"USD","end":"2014-06-30","value":0},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":4648000000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2014-09-30","value":3643000000},"#74":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2014-09-30","value":1002000000},"#75":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2014-09-30","value":0},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":4645000000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2014-12-31","value":3630000000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2014-12-31","value":1001000000},"#78":{"kind":"filed","concept":"CommercialPaper","filing":26,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":4631000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":4631000000},"#79":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2015-03-31","value":3638000000},"#80":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2015-03-31","value":1000000000},"#81":{"kind":"filed","concept":"CommercialPaper","filing":35,"unit":"USD","end":"2015-03-31","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":4638000000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2015-06-30","value":3134000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2015-06-30","value":1750000000},"#84":{"kind":"filed","concept":"CommercialPaper","filing":36,"unit":"USD","end":"2015-06-30","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":4884000000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2015-09-30","value":3132000000},"#86":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2015-09-30","value":1000000000},"#87":{"kind":"filed","concept":"CommercialPaper","filing":37,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":4132000000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-12-31","value":3120000000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2015-12-31","value":1000000000},"#90":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":4120000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":4120000000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2016-03-31","value":2869000000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2016-03-31","value":1249000000},"#93":{"kind":"filed","concept":"CommercialPaper","filing":39,"unit":"USD","end":"2016-03-31","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":4118000000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2016-06-30","value":2975000000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2016-06-30","value":637000000},"#96":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2016-06-30","value":0},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":3612000000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2016-09-30","value":2977000000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2016-09-30","value":634000000},"#99":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2016-09-30","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":3611000000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2016-12-31","value":2978000000},"#101":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2016-12-31","value":631000000},"#102":{"kind":"filed","concept":"CommercialPaper","filing":34,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":3609000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":3609000000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2017-03-31","value":2980000000},"#104":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2017-03-31","value":378000000},"#105":{"kind":"filed","concept":"CommercialPaper","filing":43,"unit":"USD","end":"2017-03-31","value":0},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":3358000000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2017-06-30","value":3084000000},"#107":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2017-06-30","value":499000000},"#108":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2017-06-30","value":0},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":3583000000},"#109":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2017-09-30","value":3084000000},"#110":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2017-09-30","value":499000000},"#111":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2017-09-30","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":3583000000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2017-12-31","value":3577000000},"#113":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":500000000},"#114":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":4077000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":4077000000},"#115":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2018-03-31","value":3578000000},"#116":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2018-03-31","value":500000000},"#117":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2018-03-31","value":0},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":4078000000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2018-06-30","value":5066000000},"#119":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2018-06-30","value":0},"#120":{"kind":"filed","concept":"CommercialPaper","filing":47,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":5066000000},"#121":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2018-09-30","value":4318000000},"#122":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2018-09-30","value":749000000},"#123":{"kind":"filed","concept":"CommercialPaper","filing":48,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":5067000000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-12-31","value":4319000000},"#125":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2018-12-31","value":749000000},"#126":{"kind":"filed","concept":"CommercialPaper","filing":42,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":5068000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":5068000000},"#127":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2019-03-31","value":5057000000},"#128":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2019-03-31","value":750000000},"#129":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2019-03-31","value":0},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":5807000000},"#130":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2019-06-30","value":4558000000},"#131":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2019-06-30","value":1249000000},"#132":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2019-06-30","value":0},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":5807000000},"#133":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2019-09-30","value":5302000000},"#134":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2019-09-30","value":499000000},"#135":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2019-09-30","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":5801000000},"#136":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2019-12-31","value":5303000000},"#137":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2019-12-31","value":500000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":5803000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":5803000000},"#138":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2020-03-31","value":5499000000},"#139":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2020-03-31","value":1051000000},"#140":{"kind":"filed","concept":"CommercialPaper","filing":54,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":6550000000},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2020-06-30","value":6245000000},"#142":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2020-06-30","value":551000000},"#143":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":6796000000},"#144":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2020-09-30","value":6247000000},"#145":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2020-09-30","value":550000000},"#146":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":6797000000},"#147":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2020-12-31","value":6248000000},"#148":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2020-12-31","value":550000000},"#149":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":6798000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":6798000000},"#150":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2021-03-31","value":6250000000},"#151":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2021-03-31","value":0},"#152":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2021-03-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":6250000000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2021-06-30","value":5752000000},"#154":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2021-06-30","value":499000000},"#155":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":6251000000},"#156":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2021-09-30","value":7239000000},"#157":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2021-09-30","value":500000000},"#158":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":7739000000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2021-12-31","value":7241000000},"#160":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2021-12-31","value":500000000},"#161":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":7741000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":7741000000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2022-03-31","value":7242000000},"#163":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2022-03-31","value":500000000},"#164":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":7742000000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2022-06-30","value":6745000000},"#166":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2022-06-30","value":499000000},"#167":{"kind":"filed","concept":"CommercialPaper","filing":63,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":7244000000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-09-30","value":7438000000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":499000000},"#170":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":7937000000},"#171":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-12-31","value":8235000000},"#172":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":500000000},"#173":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":8735000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":8735000000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2023-03-31","value":9626000000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2023-03-31","value":500000000},"#176":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":10126000000},"#177":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2023-06-30","value":10920000000},"#178":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2023-06-30","value":299000000},"#179":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":11219000000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-09-30","value":10922000000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":300000000},"#182":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":11222000000},"#183":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-12-31","value":10624000000},"#184":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":599000000},"#185":{"kind":"filed","concept":"CommercialPaper","filing":1,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":11223000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":11223000000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2024-03-31","value":12840000000},"#187":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2024-03-31","value":1349000000},"#188":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":14189000000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-06-30","value":12842000000},"#190":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2024-06-30","value":1049000000},"#191":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":13891000000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-09-30","value":12844000000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2024-09-30","value":1049000000},"#194":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":13893000000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-12-31","value":12846000000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":750000000},"#197":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":13596000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":13596000000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-03-31","value":12848000000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-03-31","value":0},"#200":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":12848000000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-06-30","value":14043000000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2025-06-30","value":0},"#203":{"kind":"filed","concept":"CommercialPaper","filing":11,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":14043000000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-09-30","value":13546000000},"#205":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2025-09-30","value":500000000},"#206":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2025-09-30","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":14046000000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-12-31","value":13548000000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2025-12-31","value":500000000},"#209":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":14048000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":14048000000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2026-03-31","value":12901000000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1149000000},"#212":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":14050000000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2026-06-30","value":12903000000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2026-06-30","value":1149000000},"#215":{"kind":"filed","concept":"CommercialPaper","filing":14,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":14052000000},"totalDebt@2010Q4":{"kind":"filed","concept":"LongTermDebt","filing":67,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@FY2010":{"kind":"filed","concept":"LongTermDebt","filing":67,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2011Q2":{"kind":"filed","concept":"LongTermDebt","filing":20,"unit":"USD","end":"2011-06-30","value":3498000000},"totalDebt@2011Q3":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2011-09-30","value":4215000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-06-30","value":9213000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2009-09-30","value":9438000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":9722000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":9722000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2010-03-31","value":9805000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2010-06-30","value":9755000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2010-09-30","value":9962000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2010-12-31","value":10437000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2010-12-31","value":10437000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2011-03-31","value":10574000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-06-30","value":10903000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2011-09-30","value":11026000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2011-12-31","value":10952000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2011-12-31","value":10952000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2012-03-31","value":11071000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2012-06-30","value":11158000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2012-09-30","value":11403000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-12-31","value":10961000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-12-31","value":10961000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2013-03-31","value":10952000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2013-06-30","value":11068000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2013-09-30","value":11051000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":10807000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2013-12-31","value":10807000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-03-31","value":10620000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2014-06-30","value":10466000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-09-30","value":10471000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":10390000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2014-12-31","value":10390000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-03-31","value":10369000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-06-30","value":10205000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-09-30","value":9970000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-12-31","value":9946000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-12-31","value":9946000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-03-31","value":9782000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2016-06-30","value":9962000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2016-09-30","value":10286000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-12-31","value":10473000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-12-31","value":10473000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2017-03-31","value":10639000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-06-30","value":10708000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2017-09-30","value":10988000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-12-31","value":10337000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-12-31","value":10337000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2018-03-31","value":10642000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-06-30","value":10634000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2018-09-30","value":10516000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2018-12-31","value":8994000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2018-12-31","value":8994000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2019-03-31","value":8519000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2019-06-30","value":8486000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2019-09-30","value":8985000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2019-12-31","value":8907000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2019-12-31","value":8907000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2020-03-31","value":7734000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2020-06-30","value":7644000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-09-30","value":8325000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2020-12-31","value":9187000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2020-12-31","value":9187000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2021-03-31","value":10166000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-06-30","value":11153000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2021-09-30","value":12151000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2021-12-31","value":13333000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2021-12-31","value":13333000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2022-03-31","value":14017000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2022-06-30","value":14092000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-09-30","value":14507000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-12-31","value":14577000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-12-31","value":14577000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-03-31","value":15243000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-06-30","value":15940000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-09-30","value":16631000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":16897000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":16897000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-03-31","value":16983000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-06-30","value":17214000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-09-30","value":17268000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":16903000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":16903000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2025-03-31","value":16406000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2025-06-30","value":16403000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2025-09-30","value":16627000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-12-31","value":16273000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2025-12-31","value":16273000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-03-31","value":16778000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2026-06-30","value":18007000000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1642000000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":808000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":834000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4614000000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3434000000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1712000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":1722000000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5363000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":1929000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5363000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1112000000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2938000000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1112000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":1826000000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5044000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":2106000000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7189000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":2145000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7189000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1107000000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2903000000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1107000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":1796000000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4895000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":1992000000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6649000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1754000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6649000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":851000000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":2571000000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":851000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":1720000000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4014000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":1443000000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6139000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":2125000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6139000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1850000000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3971000000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1850000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":2121000000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6399000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":2428000000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8756000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":2357000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8756000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2144000000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3912000000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2144000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":1768000000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6678000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":2766000000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8720000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":2042000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8720000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1160000000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2559000000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1160000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":1399000000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4496000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":1937000000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6420000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":1924000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6420000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1017000000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2588000000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1017000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":1571000000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4320000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":1732000000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6318000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":1998000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6318000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":849000000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2709000000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":849000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":1860000000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4899000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":2190000000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7153000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":2254000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7153000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1520000000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4223000000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1520000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":2703000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":251000000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":808000000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":251000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":557000000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2643000000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1642000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":1001000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2643000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":710000000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1272000000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":710000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2590000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":1318000000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3820000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":1230000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3820000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":516000000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1145000000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":516000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":629000000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2285000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1140000000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3256000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":971000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3256000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":449000000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1124000000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":449000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":675000000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2329000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":1205000000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3414000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":1085000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3414000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":360000000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1035000000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":360000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":675000000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2185000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":1150000000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3384000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":1199000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3384000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":462000000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1237000000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":462000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":775000000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2620000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":1383000000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4054000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":1434000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4054000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":609000000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1429000000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":609000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":820000000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2838000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":1409000000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4397000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1559000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4397000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":653000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1762000000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":653000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":1109000000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3227000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":1465000000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4614000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":1387000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":795000000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1712000000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":795000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":917000000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":43000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":43000000},"#290":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":91000000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":48000000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":317000000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":226000000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":753000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":436000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":436000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":753000000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":219000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":219000000},"#297":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":502000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":283000000},"#299":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":898000000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":396000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":396000000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1199000000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":301000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":1199000000},"#303":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":194000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":194000000},"#304":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":470000000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":276000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":276000000},"#306":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":663000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":193000000},"#308":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":816000000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":153000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":816000000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":103000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":103000000},"#311":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":249000000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":146000000},"#313":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":399000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":150000000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":495000000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":96000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":495000000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":84000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":84000000},"#318":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":182000000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":98000000},"#320":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":305000000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":123000000},"#322":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":412000000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":107000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":412000000},"#324":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":77000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":77000000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":157000000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":80000000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":260000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":103000000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":385000000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":125000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":385000000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":123000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":123000000},"#332":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":248000000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":125000000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":387000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":139000000},"#336":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":551000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":164000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":551000000},"#338":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":124000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":124000000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":282000000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":158000000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":421000000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":139000000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":531000000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":110000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":531000000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":127000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":127000000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":278000000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":151000000},"#348":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":464000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":186000000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":695000000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":231000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":695000000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":189000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":189000000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":438000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":249000000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":808000000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":370000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":370000000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1131000000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":323000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":1131000000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":251000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":251000000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":535000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":284000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":284000000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":684000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":149000000},"#364":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":847000000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":163000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":847000000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":161000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":161000000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":291000000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":130000000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":437000000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":146000000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":649000000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":212000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":649000000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":308000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":308000000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":694000000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":386000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":386000000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1180000000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":486000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":486000000},"#378":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2462000000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":1282000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":1282000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":2462000000},"#380":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":443000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":443000000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1040000000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":597000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":597000000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1830000000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":790000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":790000000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2797000000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":967000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":967000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":2797000000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":982000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":982000000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2428000000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":1446000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":1446000000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3923000000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":1495000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":1495000000},"#392":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5071000000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1148000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":1148000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":5071000000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1248000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":1248000000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2312000000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":1064000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":1064000000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3628000000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":1316000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":1316000000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4820000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":1192000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":1192000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":4820000000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1123000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":1123000000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2428000000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":1305000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":1305000000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3625000000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":1197000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":1197000000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4550000000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":925000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":925000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":4550000000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":676000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":676000000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1190000000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":514000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":514000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":1277000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":1272000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":1268},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":1269000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":1246},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":1221000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":1196000000},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":1213000000},"#412":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":1221000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#412","weight":-3}],"rule":"unaverage-quarter","value":1189000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":1213000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":1194000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":1180000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":1157000000},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":1171000000},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":1177000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":1153000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":1171000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":1165000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":1154000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":1141000000},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":1146000000},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":1153000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":1125000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":1146000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":1123000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":1117000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":1111000000},"#417":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":1113000000},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":1117000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":1101000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":1113000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":1096000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":1086000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":1074000000},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":1080000000},"#420":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":1085000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#420","weight":-3}],"rule":"unaverage-quarter","value":1065000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":1080000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":1061000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":1051000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":1035000000},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":1043000000},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":1049000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":1025000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":1043000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":1022000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":1020000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":1023000000},"#423":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":1021000000},"#424":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":1022000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423","weight":4},{"ref":"#424","weight":-3}],"rule":"unaverage-quarter","value":1018000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":1021000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":1019000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":1015000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":1008000000},"#425":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1012000000},"#426":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":1014000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425","weight":4},{"ref":"#426","weight":-3}],"rule":"unaverage-quarter","value":1006000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1012000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":1005000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":997000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":989000000},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":990000000},"#428":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":997000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#428","weight":-3}],"rule":"unaverage-quarter","value":969000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":990000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":956000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":953000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":950000000},"#429":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":952000000},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":953000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":949000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":952000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":943000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":927000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":929000000},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":933000000},"#432":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":933000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431","weight":4},{"ref":"#432","weight":-3}],"rule":"unaverage-quarter","value":933000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":933000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":935000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":937000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":936000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":936000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":936000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":934000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":930000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":923000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":917000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":926000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":916000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":916000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":916000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":916000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":916000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":917000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":919000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":920000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":919000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":919000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":916000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":912000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":914000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":910000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":913000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":914000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":920000000},"#433":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2009-06-30","value":1739734081},"#434":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2009-06-30","value":478309646},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"component-sum","value":1261424435},"#435":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2009-09-30","value":1739770537},"#436":{"kind":"filed","concept":"TreasuryStockShares","filing":65,"unit":"shares","end":"2009-09-30","value":486897139},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"component-sum","value":1252873398},"#437":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2009-12-31","value":1739811721},"#438":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2009-12-31","value":499693704},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"component-sum","value":1240118017},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"component-sum","value":1240118017},"#439":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2010-03-31","value":1739818725},"#440":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2010-03-31","value":517592342},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"component-sum","value":1222226383},"#441":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2010-06-30","value":1739888675},"#442":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2010-06-30","value":544693240},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"component-sum","value":1195195435},"#443":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2010-09-30","value":1739932695},"#444":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2010-09-30","value":565775203},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"component-sum","value":1174157492},"#445":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2010-12-31","value":1740166101},"#446":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2010-12-31","value":572722397},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"component-sum","value":1167443704},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"component-sum","value":1167443704},"#447":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2011-03-31","value":1740394740},"#448":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2011-03-31","value":579225953},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"component-sum","value":1161168787},"#449":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2011-06-30","value":1740530417},"#450":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2011-06-30","value":585209754},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"component-sum","value":1155320663},"#451":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2011-09-30","value":1740552451},"#452":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2011-09-30","value":597902577},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"component-sum","value":1142649874},"#453":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2011-12-31","value":1740630391},"#454":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2011-12-31","value":601131631},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"component-sum","value":1139498760},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"component-sum","value":1139498760},"#455":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2012-03-31","value":1740814489},"#456":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2012-03-31","value":596461198},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"component-sum","value":1144353291},"#457":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2012-06-30","value":1740815939},"#458":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2012-06-30","value":603058077},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"component-sum","value":1137757862},"#459":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2012-09-30","value":1740815939},"#460":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2012-09-30","value":620012959},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"component-sum","value":1120802980},"#461":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2012-12-31","value":1740815939},"#462":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2012-12-31","value":632636970},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"component-sum","value":1108178969},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"component-sum","value":1108178969},"#463":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2013-03-31","value":1740815939},"#464":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2013-03-31","value":631661551},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"component-sum","value":1109154388},"#465":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2013-06-30","value":1740815939},"#466":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2013-06-30","value":639643135},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"component-sum","value":1101172804},"#467":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2013-09-30","value":1740815939},"#468":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2013-09-30","value":646252825},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"component-sum","value":1094563114},"#469":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2013-12-31","value":1740815939},"#470":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2013-12-31","value":658012970},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"component-sum","value":1082802969},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"component-sum","value":1082802969},"#471":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2014-03-31","value":1740815939},"#472":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2014-03-31","value":661464745},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"component-sum","value":1079351194},"#473":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2014-06-30","value":1740815939},"#474":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2014-06-30","value":673260360},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"component-sum","value":1067555579},"#475":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2014-09-30","value":1740815939},"#476":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2014-09-30","value":684515992},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"component-sum","value":1056299947},"#477":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2014-12-31","value":1740815939},"#478":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2014-12-31","value":694189127},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"component-sum","value":1046626812},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"component-sum","value":1046626812},"#479":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2015-03-31","value":1740815939},"#480":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2015-03-31","value":696401920},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"component-sum","value":1044414019},"#481":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2015-06-30","value":1740815939},"#482":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2015-06-30","value":706714155},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"component-sum","value":1034101784},"#483":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2015-09-30","value":1740815939},"#484":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2015-09-30","value":721186352},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"component-sum","value":1019629587},"#485":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2015-12-31","value":1740815939},"#486":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2015-12-31","value":729547527},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"component-sum","value":1011268412},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"component-sum","value":1011268412},"#487":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2016-03-31","value":1740815939},"#488":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2016-03-31","value":734244179},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"component-sum","value":1006571760},"#489":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2016-06-30","value":1740815939},"#490":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2016-06-30","value":737467669},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"component-sum","value":1003348270},"#491":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2016-09-30","value":1740815939},"#492":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2016-09-30","value":739693480},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"component-sum","value":1001122459},"#493":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2016-12-31","value":1740815939},"#494":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2016-12-31","value":744831978},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"component-sum","value":995983961},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"component-sum","value":995983961},"#495":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2017-03-31","value":1740815939},"#496":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2017-03-31","value":743085976},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"component-sum","value":997729963},"#497":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2017-06-30","value":1740815939},"#498":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2017-06-30","value":749098850},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"component-sum","value":991717089},"#499":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2017-09-30","value":1740815939},"#500":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2017-09-30","value":754459144},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"component-sum","value":986356795},"#501":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2017-12-31","value":1740815939},"#502":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2017-12-31","value":757657217},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"component-sum","value":983158722},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"component-sum","value":983158722},"#503":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2018-03-31","value":1740815939},"#504":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2018-03-31","value":759098020},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"component-sum","value":981717919},"#505":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2018-06-30","value":1740815939},"#506":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2018-06-30","value":766450417},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"component-sum","value":974365522},"#507":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2018-09-30","value":1740815939},"#508":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2018-09-30","value":775952837},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"component-sum","value":964863102},"#509":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2018-12-31","value":1740815939},"#510":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2018-12-31","value":796000000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"component-sum","value":944815939},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"component-sum","value":944815939},"#511":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2019-03-31","value":1740815939},"#512":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2019-03-31","value":802016668},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"component-sum","value":938799271},"#513":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2019-06-30","value":1740815939},"#514":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2019-06-30","value":806251136},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"component-sum","value":934564803},"#515":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2019-09-30","value":1740815939},"#516":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2019-09-30","value":805637804},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"component-sum","value":935178135},"#517":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2019-12-31","value":1740815939},"#518":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2019-12-31","value":809000000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"component-sum","value":931815939},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"component-sum","value":931815939},"#519":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2020-03-31","value":1740815939},"#520":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2020-03-31","value":819335097},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"component-sum","value":921480842},"#521":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2020-06-30","value":1740815939},"#522":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2020-06-30","value":825225307},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"component-sum","value":915590632},"#523":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2020-09-30","value":1740815939},"#524":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2020-09-30","value":823174578},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"component-sum","value":917641361},"#525":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2020-12-31","value":1741000000},"#526":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2020-12-31","value":821000000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"component-sum","value":920000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"component-sum","value":920000000},"#527":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2021-03-31","value":1740815939},"#528":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2021-03-31","value":817573099},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"component-sum","value":923242840},"#529":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2021-06-30","value":1740815939},"#530":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2021-06-30","value":817729258},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"component-sum","value":923086681},"#531":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2021-09-30","value":1740815939},"#532":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2021-09-30","value":817400928},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"component-sum","value":923415011},"#533":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2021-12-31","value":1741000000},"#534":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2021-12-31","value":817000000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"component-sum","value":924000000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"component-sum","value":924000000},"#535":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2022-03-31","value":1741000000},"#536":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2022-03-31","value":819000000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"component-sum","value":922000000},"#537":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2022-06-30","value":1741000000},"#538":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2022-06-30","value":826000000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"component-sum","value":915000000},"#539":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2022-09-30","value":1741000000},"#540":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2022-09-30","value":831000000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"component-sum","value":910000000},"#541":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2022-12-31","value":1741000000},"#542":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2022-12-31","value":835000000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"component-sum","value":906000000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"component-sum","value":906000000},"#543":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2023-03-31","value":1741000000},"#544":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2023-03-31","value":833000000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"component-sum","value":908000000},"#545":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2023-06-30","value":1741000000},"#546":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2023-06-30","value":833000000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"component-sum","value":908000000},"#547":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2023-09-30","value":1741000000},"#548":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2023-09-30","value":833000000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"component-sum","value":908000000},"#549":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2023-12-31","value":1741000000},"#550":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2023-12-31","value":832000000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"component-sum","value":909000000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"component-sum","value":909000000},"#551":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2024-03-31","value":1741000000},"#552":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2024-03-31","value":831000000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"component-sum","value":910000000},"#553":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2024-06-30","value":1741000000},"#554":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2024-06-30","value":828000000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"component-sum","value":913000000},"#555":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2024-09-30","value":1741000000},"#556":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2024-09-30","value":829000000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"component-sum","value":912000000},"#557":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2024-12-31","value":1741000000},"#558":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2024-12-31","value":830000000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"component-sum","value":911000000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"component-sum","value":911000000},"#559":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2025-03-31","value":1741000000},"#560":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2025-03-31","value":832000000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"component-sum","value":909000000},"#561":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2025-06-30","value":1741000000},"#562":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2025-06-30","value":832000000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"component-sum","value":909000000},"#563":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2025-09-30","value":1741000000},"#564":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2025-09-30","value":832000000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"component-sum","value":909000000},"#565":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2025-12-31","value":1741000000},"#566":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2025-12-31","value":834000000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"component-sum","value":907000000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"component-sum","value":907000000},"#567":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2026-03-31","value":1741000000},"#568":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2026-03-31","value":831000000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"component-sum","value":910000000},"#569":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2026-06-30","value":1741000000},"#570":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2026-06-30","value":828000000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"component-sum","value":913000000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13370000000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3402000000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3693000000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4116000000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3750000000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":14961000000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3789000000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4017000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4261000000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3717000000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":15784000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3594000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3668000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3771000000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3350000000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14383000000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3329000000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3239000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3817000000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":4076000000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14461000000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4289000000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4580000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4643000000},"#571":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18344000000},"#572":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13512000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":4832000000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18344000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4905000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5212000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5241000000},"#573":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20028000000},"#574":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15358000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":4670000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20028000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4379000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4531000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4532000000},"#575":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17519000000},"#576":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13442000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":4077000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17519000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3661000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3822000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4151000000},"#577":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15641000000},"#578":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11634000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":4007000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15641000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4069000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4448000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4742000000},"#579":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17682000000},"#580":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13259000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":4423000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17682000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4825000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5463000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2086000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2457000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2880000000},"#581":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10427000000},"#582":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":7422000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":3005000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10427000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3205000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3496000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3740000000},"#583":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13966000000},"#584":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10441000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":3525000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13966000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3392000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3458000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3466000000},"#585":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13735000000},"#586":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10315000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":3420000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13735000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3121000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3335000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3390000000},"#587":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12825000000},"#588":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9846000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":2979000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12825000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2885000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3047000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3244000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3028000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12205000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2983000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3292000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3501000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3269000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13045000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3150000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3232000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3429000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3189000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13000000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3008000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3273000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3675000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3414000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1280000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1333000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1399000000},"#589":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5428000000},"#590":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4012000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":1416000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5428000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1516000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1602000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1701000000},"#591":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6474000000},"#592":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4819000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":1655000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6474000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1664000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1705000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1722000000},"#593":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6963000000},"#594":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5091000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":1872000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6963000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1590000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1684000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1650000000},"#595":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6457000000},"#596":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4924000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":1533000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6457000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1511000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1477000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1465000000},"#597":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5841000000},"#598":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4453000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":1388000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5841000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1376000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1411000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1457000000},"#599":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5618000000},"#600":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4244000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":1374000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5618000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1334000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1351000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1432000000},"#601":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5425000000},"#602":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4117000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":1308000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5425000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1179000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1266000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1391000000},"#603":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5113000000},"#604":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3836000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":1277000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5113000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1258000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1319000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1460000000},"#605":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5347000000},"#606":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4037000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":1310000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5347000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1342000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5219000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1241000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1157000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1364000000},"#607":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5192000000},"#608":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3762000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":1430000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5192000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1492000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1503000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1491000000},"#609":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5968000000},"#610":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4486000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":1482000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5968000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1463000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1587000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1624000000},"#611":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6257000000},"#612":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4674000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":1583000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6257000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1516000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1621000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1398000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1457000000},"#613":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5507000000},"#614":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4197000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":1310000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5507000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1333000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1308000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1325000000},"#615":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5219000000},"#616":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3966000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":1253000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1717000000},"#617":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6500000000},"#618":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4854000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1646000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6500000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1566000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1611000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1677000000},"#619":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6547000000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4854000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":1693000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6547000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1756000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1873000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2019000000},"#621":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7599000000},"#622":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5648000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":1951000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7599000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2026000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2111000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":806000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1124000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1481000000},"#623":{"kind":"filed","concept":"GrossProfit","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4999000000},"#624":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3410000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":1589000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4999000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1689000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1894000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2039000000},"#625":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":7492000000},"#626":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5622000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":1870000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":7492000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1728000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1753000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1744000000},"#627":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6772000000},"#628":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5224000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":1548000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6772000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1531000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1651000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1740000000},"#629":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6368000000},"#630":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4922000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":1446000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6368000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1374000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1570000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1779000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1640000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6364000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1607000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1881000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2044000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1895000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7427000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1816000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1881000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1997000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1866000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7575000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1829000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2007000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2284000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2137000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8257000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2144000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2374000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2656000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2440000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9614000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2447000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2619000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2804000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2407000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10277000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2261000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2360000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2446000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2097000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9164000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2088000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2082000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2453000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2646000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9269000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2797000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3077000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3152000000},"#631":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12376000000},"#632":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9026000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":3350000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12376000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3442000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3625000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3617000000},"#633":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13771000000},"#634":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10684000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":3087000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13771000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2863000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2910000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2815000000},"#635":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11019000000},"#636":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8588000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":2431000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11019000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2095000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2211000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2474000000},"#637":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9094000000},"#638":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6780000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":2314000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9094000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2313000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2575000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2723000000},"#639":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10083000000},"#640":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7611000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":2472000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10083000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2799000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3352000000},"#641":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":305000000},"#642":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":386000000},"#643":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":10000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":701000000},"#644":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":327000000},"#645":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":369000000},"#646":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":22000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"},{"ref":"#647"}],"rule":"component-sum","value":708000000},"#648":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":340000000},"#649":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":368000000},"#650":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":34000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"},{"ref":"#651"}],"rule":"component-sum","value":720000000},"#652":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1320000000},"#653":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":972000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"#655":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1476000000},"#656":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1122000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":354000000},"#658":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":48000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#657"},{"ref":"#659"}],"rule":"component-sum","value":716000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#655"},{"ref":"#658"}],"rule":"component-sum","value":2844000000},"#660":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":359000000},"#661":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":370000000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":13000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":742000000},"#663":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":378000000},"#664":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":392000000},"#665":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":25000000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"},{"ref":"#666"}],"rule":"component-sum","value":782000000},"#667":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":391000000},"#668":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":417000000},"#669":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":36000000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"},{"ref":"#670"}],"rule":"component-sum","value":819000000},"#671":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1519000000},"#672":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1129000000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#674":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1570000000},"#675":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1178000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"#677":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":48000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#676"},{"ref":"#678"}],"rule":"component-sum","value":794000000},"#679":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":33000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#674"},{"ref":"#679"},{"ref":"#677"}],"rule":"component-sum","value":3170000000},"#680":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":396000000},"#681":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":422000000},"#682":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":825000000},"#683":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":411000000},"#684":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":424000000},"#685":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":13000000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"},{"ref":"#686"}],"rule":"component-sum","value":841000000},"#687":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":388000000},"#688":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":395000000},"#689":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":26000000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"},{"ref":"#690"}],"rule":"component-sum","value":796000000},"#691":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1638000000},"#692":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1194000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":444000000},"#694":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1715000000},"#695":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1241000000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":474000000},"#697":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":111000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#696"},{"ref":"#698"}],"rule":"component-sum","value":1003000000},"#699":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":112000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#694"},{"ref":"#699"},{"ref":"#697"}],"rule":"component-sum","value":3576000000},"#700":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":462000000},"#701":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":509000000},"#702":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":86000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":1057000000},"#703":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":456000000},"#704":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":480000000},"#705":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13000000},"#706":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":86000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"},{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":1035000000},"#707":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":453000000},"#708":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":463000000},"#709":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14000000},"#710":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":86000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"},{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":1016000000},"#711":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1804000000},"#712":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1372000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":432000000},"#714":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1877000000},"#715":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1452000000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":425000000},"#717":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":400000000},"#718":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":37000000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"#720":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":342000000},"#721":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":257000000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#716"},{"ref":"#719"},{"ref":"#722"}],"rule":"component-sum","value":1305000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#714"},{"ref":"#717"},{"ref":"#720"}],"rule":"component-sum","value":4423000000},"#723":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":459000000},"#724":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":419000000},"#725":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15000000},"#726":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":85000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":978000000},"#727":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":471000000},"#728":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":389000000},"#729":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":33000000},"#730":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":85000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"},{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":978000000},"#731":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":465000000},"#732":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":368000000},"#733":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16000000},"#734":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":83000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"},{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":932000000},"#735":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1858000000},"#736":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1397000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":461000000},"#738":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1522000000},"#739":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1176000000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":346000000},"#741":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":126000000},"#742":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":64000000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"#744":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":336000000},"#745":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":253000000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#740"},{"ref":"#743"},{"ref":"#746"}],"rule":"component-sum","value":952000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#738"},{"ref":"#741"},{"ref":"#744"}],"rule":"component-sum","value":3842000000},"#747":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":479000000},"#748":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":366000000},"#749":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":26000000},"#750":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":81000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"},{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":952000000},"#751":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":472000000},"#752":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":349000000},"#753":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-4000000},"#754":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":80000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"},{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":897000000},"#755":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":463000000},"#756":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":332000000},"#757":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-3000000},"#758":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":80000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"},{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":872000000},"#759":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1843000000},"#760":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1414000000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":429000000},"#762":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1358000000},"#763":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1047000000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"#765":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20000000},"#766":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":19000000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#768":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":321000000},"#769":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":241000000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#764"},{"ref":"#767"},{"ref":"#770"}],"rule":"component-sum","value":821000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#762"},{"ref":"#765"},{"ref":"#768"}],"rule":"component-sum","value":3542000000},"#771":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":439000000},"#772":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":338000000},"#773":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-1000000},"#774":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"},{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":856000000},"#775":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":470000000},"#776":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":320000000},"#777":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"#778":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":80000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"},{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":870000000},"#779":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":434000000},"#780":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":316000000},"#781":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":0},"#782":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":80000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"},{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":830000000},"#783":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1728000000},"#784":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1343000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"#786":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1267000000},"#787":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":974000000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"#789":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14000000},"#790":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-1000000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"#792":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":319000000},"#793":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":240000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#788"},{"ref":"#791"},{"ref":"#794"}],"rule":"component-sum","value":772000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#786"},{"ref":"#789"},{"ref":"#792"}],"rule":"component-sum","value":3328000000},"#795":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":441000000},"#796":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":322000000},"#797":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2000000},"#798":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":80000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"},{"ref":"#797"},{"ref":"#798"}],"rule":"component-sum","value":845000000},"#799":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":454000000},"#800":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":341000000},"#801":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4000000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#803":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":79000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800"},{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":876000000},"#804":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":442000000},"#805":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":353000000},"#806":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#808":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":80000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"},{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":876000000},"#809":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1742000000},"#810":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1337000000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":405000000},"#812":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1356000000},"#813":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1016000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":340000000},"#815":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25000000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#817":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":319000000},"#818":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":239000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#814"},{"ref":"#816"},{"ref":"#819"}],"rule":"component-sum","value":845000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#812"},{"ref":"#815"},{"ref":"#817"}],"rule":"component-sum","value":3442000000},"#820":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":439000000},"#821":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":369000000},"#822":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4000000},"#823":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":80000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"},{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":892000000},"#824":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":434000000},"#825":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":378000000},"#826":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":7000000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#828":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":79000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"},{"ref":"#827"},{"ref":"#828"}],"rule":"component-sum","value":894000000},"#829":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":412000000},"#830":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":375000000},"#831":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8000000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#833":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":80000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830"},{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":868000000},"#834":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1694000000},"#835":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1285000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":409000000},"#837":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1508000000},"#838":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1122000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":386000000},"#840":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#842":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":318000000},"#843":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":239000000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#839"},{"ref":"#841"},{"ref":"#844"}],"rule":"component-sum","value":877000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#837"},{"ref":"#840"},{"ref":"#842"}],"rule":"component-sum","value":3531000000},"#845":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":433000000},"#846":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":385000000},"#847":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1000000},"#848":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":80000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846"},{"ref":"#847"},{"ref":"#848"}],"rule":"component-sum","value":899000000},"#849":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":441000000},"#850":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":384000000},"#851":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":4000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#853":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":79000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850"},{"ref":"#852"},{"ref":"#853"}],"rule":"component-sum","value":907000000},"#854":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":396000000},"#855":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":390000000},"#856":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#858":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":80000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855"},{"ref":"#857"},{"ref":"#858"}],"rule":"component-sum","value":867000000},"#859":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1684000000},"#860":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1270000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":414000000},"#862":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1559000000},"#863":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1159000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":400000000},"#865":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#867":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":318000000},"#868":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":239000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#864"},{"ref":"#866"},{"ref":"#869"}],"rule":"component-sum","value":894000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#862"},{"ref":"#865"},{"ref":"#867"}],"rule":"component-sum","value":3567000000},"#870":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":414000000},"#871":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":389000000},"#872":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":79000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":882000000},"#873":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":420000000},"#874":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":390000000},"#875":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":80000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874"},{"ref":"#875"}],"rule":"component-sum","value":890000000},"#876":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":399000000},"#877":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":379000000},"#878":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":0},"#879":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":79000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877"},{"ref":"#878"},{"ref":"#879"}],"rule":"component-sum","value":857000000},"#880":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1645000000},"#881":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1233000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":412000000},"#883":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1544000000},"#884":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1158000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":386000000},"#886":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-36000000},"#887":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-36000000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":0},"#889":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":288000000},"#890":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":238000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#885"},{"ref":"#888"},{"ref":"#891"}],"rule":"component-sum","value":848000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#883"},{"ref":"#886"},{"ref":"#889"}],"rule":"component-sum","value":3441000000},"#892":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":417000000},"#893":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":377000000},"#894":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":50000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893"},{"ref":"#894"}],"rule":"component-sum","value":844000000},"#895":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":401000000},"#896":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":379000000},"#897":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":24000000},"#898":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896"},{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":854000000},"#899":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":407000000},"#900":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":386000000},"#901":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"#902":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":51000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"},{"ref":"#901"},{"ref":"#902"}],"rule":"component-sum","value":844000000},"#903":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1623000000},"#904":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1225000000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":398000000},"#906":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1530000000},"#907":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1142000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"#909":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":24000000},"#910":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":0},"#912":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":198000000},"#913":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":151000000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#908"},{"ref":"#911"},{"ref":"#914"}],"rule":"component-sum","value":833000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#906"},{"ref":"#909"},{"ref":"#912"}],"rule":"component-sum","value":3375000000},"#915":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":425000000},"#916":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":386000000},"#917":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":47000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916"},{"ref":"#917"}],"rule":"component-sum","value":858000000},"#918":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":425000000},"#919":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":391000000},"#920":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#921":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":95000000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919"},{"ref":"#920"},{"ref":"#922"}],"rule":"component-sum","value":864000000},"#923":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":412000000},"#924":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":388000000},"#925":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#926":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":142000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"},{"ref":"#925"},{"ref":"#927"}],"rule":"component-sum","value":847000000},"#928":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1666000000},"#929":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1262000000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"#931":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1554000000},"#932":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1165000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":389000000},"#934":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":54000000},"#935":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"#937":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":142000000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#933"},{"ref":"#936"},{"ref":"#938"}],"rule":"component-sum","value":847000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#931"},{"ref":"#934"},{"ref":"#937"}],"rule":"component-sum","value":3416000000},"#939":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":422000000},"#940":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":391000000},"#941":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940"},{"ref":"#941"}],"rule":"component-sum","value":813000000},"#942":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":422000000},"#943":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":414000000},"#944":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":0},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943"},{"ref":"#945"}],"rule":"component-sum","value":836000000},"#946":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":431000000},"#947":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":431000000},"#948":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947"},{"ref":"#949"}],"rule":"component-sum","value":862000000},"#950":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1704000000},"#951":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1275000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":429000000},"#953":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1670000000},"#954":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1236000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":434000000},"#956":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#955"},{"ref":"#957"}],"rule":"component-sum","value":863000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#953"},{"ref":"#956"}],"rule":"component-sum","value":3374000000},"#958":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":474000000},"#959":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":455000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959"}],"rule":"component-sum","value":929000000},"#960":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":461000000},"#961":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":477000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#961"}],"rule":"component-sum","value":938000000},"#962":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":452000000},"#963":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":471000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963"}],"rule":"component-sum","value":923000000},"#964":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1825000000},"#965":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1387000000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":438000000},"#967":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1863000000},"#968":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1403000000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":460000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#969"}],"rule":"component-sum","value":898000000},"#970":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#967"},{"ref":"#970"}],"rule":"component-sum","value":3688000000},"#971":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":455000000},"#972":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":478000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#972"}],"rule":"component-sum","value":933000000},"#973":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":465000000},"#974":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":498000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#974"}],"rule":"component-sum","value":963000000},"#975":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":428000000},"#976":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":492000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#976"}],"rule":"component-sum","value":920000000},"#977":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1794000000},"#978":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1348000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"#980":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1959000000},"#981":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1468000000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"quarter-from-ytd","value":491000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#982"}],"rule":"component-sum","value":937000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#980"}],"rule":"component-sum","value":3753000000},"#983":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":472000000},"#984":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":517000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#984"}],"rule":"component-sum","value":989000000},"#985":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":485000000},"#986":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":527000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#986"}],"rule":"component-sum","value":1012000000},"#987":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":457000000},"#988":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":518000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#988"}],"rule":"component-sum","value":975000000},"#989":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1860000000},"#990":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1414000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"#992":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2083000000},"#993":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1562000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":521000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#994"}],"rule":"component-sum","value":967000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#992"}],"rule":"component-sum","value":3943000000},"#995":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":464000000},"#996":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":510000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996"}],"rule":"component-sum","value":974000000},"#997":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":490000000},"#998":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":535000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#998"}],"rule":"component-sum","value":1025000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":397000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":598000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":840000000},"#999":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1973000000},"#1000":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1834000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1973000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":10000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":343000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":763000000},"#1001":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1991000000},"#1002":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1116000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":875000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1991000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":950000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1107000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1227000000},"#1003":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4514000000},"#1004":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3284000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":1230000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4514000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":908000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":905000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":814000000},"#1005":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2992000000},"#1006":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2627000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2992000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":395000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":906000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":844000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":687000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2832000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":690000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":982000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1175000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1100000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3947000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":958000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1010000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1164000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1142000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4322000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":984000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1131000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1408000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1332000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4855000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1252000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1480000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1788000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1563000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6083000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1548000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1712000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1937000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1516000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6713000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1379000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1506000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1589000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1249000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5723000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1244000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1228000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1609000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1813000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5894000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1939000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2213000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2305000000},"#1007":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8960000000},"#1008":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6457000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":2503000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8960000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2563000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2723000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2678000000},"#1009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10140000000},"#1010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7964000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":2176000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10140000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1934000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1972000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1892000000},"#1011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7331000000},"#1012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5798000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":1533000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7331000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1286000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1248000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1554000000},"#1013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5465000000},"#1014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4088000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":1377000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5465000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1324000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1563000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1663000000},"#1015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6023000000},"#1016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4550000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":1473000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6023000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1808000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2310000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2955000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":843000000},"#1017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1935000000},"#1018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1780000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1935000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":374000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":882000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":816000000},"#1019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2754000000},"#1020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2072000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":682000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2754000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":671000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":961000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1155000000},"#1021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3874000000},"#1022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2787000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1022","weight":-1}],"rule":"quarter-from-ytd","value":1087000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3874000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":940000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":989000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1148000000},"#1023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4216000000},"#1024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3077000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":1139000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4216000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":950000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1102000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1381000000},"#1025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4930000000},"#1026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3433000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":1497000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4930000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1255000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1486000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1789000000},"#1027":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6080000000},"#1028":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4530000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":1550000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6080000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1553000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1706000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1924000000},"#1029":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6686000000},"#1030":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5183000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":1503000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6686000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1377000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1514000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1580000000},"#1031":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5728000000},"#1032":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4471000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":1257000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5728000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1224000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1279000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1587000000},"#1033":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6017000000},"#1034":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4090000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1034","weight":-1}],"rule":"quarter-from-ytd","value":1927000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6017000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1939000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2242000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2275000000},"#1035":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8919000000},"#1036":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6456000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":2463000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8919000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2526000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2681000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2658000000},"#1037":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10032000000},"#1038":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7865000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":2167000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10032000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1946000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2002000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1922000000},"#1039":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7418000000},"#1040":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5870000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":1548000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7418000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1293000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1247000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1554000000},"#1041":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5453000000},"#1042":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4094000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1042","weight":-1}],"rule":"quarter-from-ytd","value":1359000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5453000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1276000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1478000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1584000000},"#1043":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5710000000},"#1044":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4338000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":1372000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5710000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1714000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2238000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":15000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":356000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":765000000},"#1045":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2017000000},"#1046":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1136000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1046","weight":-1}],"rule":"quarter-from-ytd","value":881000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2017000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":957000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1111000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1235000000},"#1047":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4551000000},"#1048":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3303000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048","weight":-1}],"rule":"quarter-from-ytd","value":1248000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4551000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":918000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":909000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":780000000},"#1049":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2955000000},"#1050":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2607000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1050","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":362000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":576000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":0},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15000000},"#1051":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42000000},"#1052":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":42000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestAndDebtExpense","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":0},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":0},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":0},"#1053":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"#1054":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":0},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2010":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":0},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":21000000},"#1055":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85000000},"#1056":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":62000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1056","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":23000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24000000},"#1057":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":95000000},"#1058":{"kind":"filed","concept":"InterestAndDebtExpense","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":71000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":95000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":35,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":24000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23000000},"#1059":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":94000000},"#1060":{"kind":"filed","concept":"InterestAndDebtExpense","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":72000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1060","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestAndDebtExpense","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":94000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":22000000},"#1061":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":90000000},"#1062":{"kind":"filed","concept":"InterestAndDebtExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":68000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1062","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestAndDebtExpense","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":90000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":43,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":18000000},"#1063":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":80000000},"#1064":{"kind":"filed","concept":"InterestAndDebtExpense","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":61000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestAndDebtExpense","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":80000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":47,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":20000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":19000000},"#1065":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78000000},"#1066":{"kind":"filed","concept":"InterestAndDebtExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":57000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestAndDebtExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":49,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":30000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":36000000},"#1067":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":125000000},"#1068":{"kind":"filed","concept":"InterestAndDebtExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":89000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestAndDebtExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":125000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":38000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":43000000},"#1069":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":170000000},"#1070":{"kind":"filed","concept":"InterestAndDebtExpense","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":125000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#1070","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":170000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":45000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":48000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49000000},"#1071":{"kind":"filed","concept":"InterestAndDebtExpense","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":190000000},"#1072":{"kind":"filed","concept":"InterestAndDebtExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":142000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1072","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":190000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":44000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":45000000},"#1073":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184000000},"#1074":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":135000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":53000000},"#1075":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214000000},"#1076":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":154000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":68000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":89000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":98000000},"#1077":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":353000000},"#1078":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":255000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":353000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":116000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":131000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":131000000},"#1079":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":508000000},"#1080":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":378000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":508000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":128000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":133000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":141000000},"#1081":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":543000000},"#1082":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":402000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#1082","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":543000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":141000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":141000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":265000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":446000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":784000000},"#1083":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1759000000},"#1084":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1495000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1084","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1759000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":17000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":260000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":538000000},"#1085":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1470000000},"#1086":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":815000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":655000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1470000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":658000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":769000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":859000000},"#1087":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3228000000},"#1088":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2286000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":942000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3228000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":666000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":672000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":601000000},"#1089":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2236000000},"#1090":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1938000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2236000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":362000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":660000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":629000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":511000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2162000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":487000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":683000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":826000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":825000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2821000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":656000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":696000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":798000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":836000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2986000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":711000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":819000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1018000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1047000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3595000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":997000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1056000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1285000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":344000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3682000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1366000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1405000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1570000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1239000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5580000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1217000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1305000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1425000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1070000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5017000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1174000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1380000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1353000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1688000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5595000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1753000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1931000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1947000000},"#1091":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7769000000},"#1092":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5631000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":2138000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7769000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2201000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2291000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2295000000},"#1093":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8749000000},"#1094":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6787000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1094","weight":-1}],"rule":"quarter-from-ytd","value":1962000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8749000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1708000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1722000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1709000000},"#1095":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6510000000},"#1096":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5139000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#1096","weight":-1}],"rule":"quarter-from-ytd","value":1371000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6510000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1105000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1127000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1362000000},"#1097":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4799000000},"#1098":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3594000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1098","weight":-1}],"rule":"quarter-from-ytd","value":1205000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4799000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1179000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1295000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1364000000},"#1099":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5001000000},"#1100":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3838000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"},{"ref":"#1100","weight":-1}],"rule":"quarter-from-ytd","value":1163000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5001000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1545000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1980000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.01},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.2},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.42},"#1101":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.15},"#1102":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.63},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#1102","weight":-1}],"rule":"quarter-from-ytd","value":0.5199999999999999},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.15},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.52},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.62},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.71},"#1103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.62},"#1104":{"kind":"computed","op":"product","terms":[{"ref":"#1103"},{"ref":"#411"}],"value":3178060000},"#1105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":1.85},"#1106":{"kind":"computed","op":"product","terms":[{"ref":"#1105"},{"ref":"#412"}],"value":2258850000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#1106","weight":-1}],"value":919210000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#412","weight":-3}],"rule":"unaverage-quarter","value":1189000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"rule":"per-share-quarter","value":0.7730950378469302},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.62},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.55},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.56},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.51},"#1109":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.88},"#1110":{"kind":"computed","op":"product","terms":[{"ref":"#1109"},{"ref":"#413"}],"value":2201480000},"#1111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":1.62},"#1112":{"kind":"computed","op":"product","terms":[{"ref":"#1111"},{"ref":"#414"}],"value":1906740000.0000002},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#1112","weight":-1}],"value":294739999.99999976},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":1153000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"rule":"per-share-quarter","value":0.25562879444926256},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.88},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.22},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.38},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.67},"#1115":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.51},"#1116":{"kind":"computed","op":"product","terms":[{"ref":"#1115"},{"ref":"#415"}],"value":1730460000},"#1117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":1.27},"#1118":{"kind":"computed","op":"product","terms":[{"ref":"#1117"},{"ref":"#416"}],"value":1464310000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#1118","weight":-1}],"value":266150000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":1125000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"rule":"per-share-quarter","value":0.23657777777777778},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.51},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.32},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.58},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.56},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.46},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.91},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.44},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.62},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.76},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.76},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.57},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.61},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.65},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.76},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.8},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.82},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.69},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.79},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.98},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.02},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.48},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.97},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.03},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.26},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.34},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.61},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.35},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.4},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.58},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.27},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.59},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.26},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.36},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.49},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.12},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":5.24},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.24},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.48},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.45},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.8},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":5.97},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.87},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":2.05},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1942000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2338000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-486000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":67.88714193409433},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":49.64462631919018},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":41.93409433555891},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":5.6299212598425195},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2076000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":2320000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1075000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":2329000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1282000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":69.3294701986755},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":51.800496688741724},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":44.246688741721854},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":5.3269754768392374},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3110000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":2512000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":6294000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":9384000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-2462000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":67.46620148277366},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":48.84430876580899},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":42.351722634103794},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":5.3269754768392374},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3110000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":9103000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1701000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2342000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-443000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":70.17329255861367},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":52.252803261977576},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":44.87257900101937},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":5.5419303797468356},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4237000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":2578000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":1171000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2489000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-597000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":69.5510360706063},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":52.24481964696853},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":43.95625479662318},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":5.094921875},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":3442000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":2730000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":1976000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":2563000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-790000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":69.01354703300898},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":51.09711887044457},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":43.78935317687464},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.922087205146533},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":4768000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":2711000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":1075000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":2494000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-967000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":66.10278372591006},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":46.595289079229126},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":42.01284796573876},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.69715242881072},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":5685000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":2227000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":5923000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":9888000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-2797000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":68.75873776712602},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":50.629119233073695},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":43.68384262033154},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.69715242881072},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":5685000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":10246000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":178000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":2445000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-982000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":65.38022379538707},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":44.16533455126741},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":39.00433889015757},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":5.173209366391185},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":5649000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":2014000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-47000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":2559000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1446000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":64.22423306113441},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":43.52240123593026},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":38.004855440300155},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.722611582441903},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":7780000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":2091000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":442000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":2640000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1495000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":62.113857016769636},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":41.74757281553398},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":37.709620476610766},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.692684766214178},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":8656000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":2020000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":776000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":2544000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1148000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":59.62717684571989},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":37.60117733627668},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":33.627667402501835},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.554819277108434},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":8259000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":1646000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1349000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":10188000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-5071000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":62.897425652149096},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":41.84599577601461},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":37.159655231462985},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.554819277108434},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":8259000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":7771000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-231000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":2375000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1248000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":57.22480196667578},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":35.12701447691887},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.18301010652827},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.910779622853926},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":11706000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":1409000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":507000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":2574000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1064000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":57.84929356357927},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":32.6530612244898},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":29.48717948717949},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.616167170745119},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":11151000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1378000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":416000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":2597000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1316000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":59.60009636232233},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":37.436762225969645},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.811370754035174},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.306022788931091},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":11304000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1685000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":806000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":2630000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1192000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":57.74893935612678},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.36486149238832},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":30.07237334664337},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.124622563821027},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":10396000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":1489000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1498000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":10176000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-4820000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":58.14206252797136},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":34.9402212134774},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.682181446199092},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.124622563821027},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":10396000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":5961000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-274000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":2745000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1123000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":56.844433521749814},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":32.53870729909069},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":28.975178176456133},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":5.257533145841704},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":10085000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":1404000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":555000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":2885000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-1305000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":57.89118705035972},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":35.139388489208635},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":29.114208633093526},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":5.812199036918138},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":10999000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1611000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":993000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":3079000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1197000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":57.42302825811893},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.069590889919866},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.764234500210883},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.450288646568313},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":10735000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":1725000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1329000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":2950000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-925000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":55.889667646393846},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.30318788152837},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.29437033687542},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.352643241532131},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":10823000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":1513000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2603000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":11659000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-4550000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":57.024092297251435},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":34.06288881348264},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":28.28299966067187},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.352643241532131},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":10823000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":6253000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":844000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":3017000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-676000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":58.01036269430052},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.47150259067358},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":32.020725388601036},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.456072351421189},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":10501000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1855000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":2189000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":3153000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-514000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":61.35822807980963},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":42.28445908841296},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":36.24382207578254},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.85727496917386},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":10392000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":2379000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":208000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":2076000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-43000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":38.6385426653883},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.4793863854266539},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.8149568552253116},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":509000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":2114000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-48000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":45.74684574684575},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":13.96011396011396},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.582010582010582},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":3.9100817438692097},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":608000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":2117000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-226000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":51.423611111111114},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":26.493055555555557},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":18.680555555555557},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":3.693140794223827},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":565000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":2130000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-436000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":52.878535773710475},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":29.11813643926789},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":21.79700499168053},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.8525519848771266},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1890000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":8436000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-753000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":47.942840702023595},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.094658099165628},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":14.098014769348808},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.8525519848771266},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":2017000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":491000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":2255000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-219000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":52.69890795631825},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":29.6411856474259},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.530421216848673},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":3.678301337987202},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":279000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":2389000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-283000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":54.17620137299771},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":31.664759725400458},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":21.996567505720822},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.9856957087126137},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":1111000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":922000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":2513000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-396000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":54.518716577540104},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.80748663101604},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":22.967914438502675},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.5190424374319913},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":1235000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":929000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":2295000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-301000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":53.04964539007092},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":34.8936170212766},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":26.72340425531915},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.5638566380615853},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-1319000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":1248000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2621000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":9452000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-1199000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":53.644565373048835},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.321351854503796},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.113275096663326},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.5638566380615853},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-1319000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":4551000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":322000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":2484000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-194000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":50.943396226415096},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":26.7688679245283},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.63443396226415},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.928611266034579},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":918000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":353000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":2553000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-276000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":50.69404279930596},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":26.171197223828802},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.4331983805668},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":6.195094124358243},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-1003000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":915000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":947000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":2652000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-193000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":50.317368724754765},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":23.48528563185228},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.3398730525101},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.103598691384951},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2634000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":795000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":818000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":3055000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-153000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":45.26315789473684},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.67251461988304},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.71345029239766},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.237210631609031},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":4600000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":369000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":2440000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":10743000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-816000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":49.30469603203495},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":21.783764106297777},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.279577721150346},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.237210631609031},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":4600000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":2997000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":346000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":2724000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-103000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":49.05479013136815},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.720281960909965},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.490868311438641},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.6094877964936405},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":4092000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":383000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":529000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":2737000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-146000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":49.50524737631184},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.93103448275862},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.373313343328336},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.9243653493849777},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":3511000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":596000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":1055000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":2550000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-150000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":51.32743362831859},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":24.778761061946902},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.12684365781711},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.506277372262774},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":4480000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":864000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":989000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":2840000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-96000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":48.539778449144},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.665995300436388},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.862034239677746},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.3994169096209914},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":4270000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":178000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":2919000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":10852000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-495000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":49.653021442495124},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":15.38401559454191},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.715399610136453},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.3994169096209914},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":4270000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2020000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":276000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":2490000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-84000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":47.62564991334489},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.69150779896014},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":12.547660311958406},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.6382636655948555},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":4290000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":397000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":577000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":2141000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-98000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":51.52609123728258},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":29.734164752215293},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":21.660649819494584},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.868665239114918},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":3985000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":906000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":1027000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":2400000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-123000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":54.839704069050555},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":26.017262638717632},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.38964241676942},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.9750275431509365},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":3726000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":840000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1092000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":2341000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-107000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":54.161162483487445},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.688243064729193},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.875825627476882},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.9191845649799784},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":3531000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":706000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":2972000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":9373000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-412000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":52.14256452273658},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.203605079885293},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.714051618189266},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.9191845649799784},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":3531000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2849000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":385000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":2293000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-77000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":53.871940998994305},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":23.13107609788803},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.325846463291988},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.3832456495346013},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":4087000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":696000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":695000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":2310000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-80000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":57.138517618469024},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":29.82989064398542},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":20.747266099635482},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.135330005546312},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":3432000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":985000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":1280000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":2326000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-103000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":58.38331905169951},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":33.56183947443587},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.593259068837476},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.934544078698449},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":3339000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":1178000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1309000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":2169000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-125000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":57.96879779749159},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":33.6494340776996},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.237075558274704},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.791948833709556},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":3432000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":1109000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":3669000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":9098000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-385000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":56.933691069375236},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":30.25680337293982},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":21.625143733231123},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.791948833709556},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":3432000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":3968000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":486000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":2192000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-123000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":57.65079365079365},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":30.412698412698415},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.825396825396826},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.3648293963254594},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":3396000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":962000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":695000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":2222000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-125000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":58.19925742574258},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":31.25},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.534653465346533},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.5242718446601944},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3700000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":1013000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1270000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":2265000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-139000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":58.238553514144066},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":33.94575678040245},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.27209098862642},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.9156},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2999000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":1170000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1395000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":2047000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-164000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":58.51364063969896},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":35.81059893383506},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":26.215114455942302},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.768688845401174},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3120000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":1161000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":3846000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":8678000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-551000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":58.269230769230774},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":33.246153846153845},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.96923076923077},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.768688845401174},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3120000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":4306000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":529000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":2024000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-124000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":60.80452127659575},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":32.71276595744681},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":23.636968085106382},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.7516528925619834},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2837000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":972000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":951000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":2142000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-158000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":61.3198900091659},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":34.555453712190655},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.022914757103575},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.359618282270216},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2377000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":1123000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":1326000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":2267000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-139000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":62.14965986394559},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":38.31292517006803},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.70068027210884},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.309216589861751},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2242000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1399000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1277000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":2082000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-110000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":62.59519625073228},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":39.015817223198596},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.667838312829527},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.293727915194346},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2455000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":1516000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":4083000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":8515000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-531000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":61.75766641735228},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":36.31264023934181},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.888556469708302},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.293727915194346},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2455000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":5010000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":668000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":2150000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-127000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":63.0217519106408},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":36.80188124632569},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":29.306290417401527},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.394506866416979},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2285000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":1273000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":766000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":2213000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-151000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":64.28378012455997},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":40.07581911724885},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":28.594638505280262},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":4.001598295151838},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2443000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":1506000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":1536000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":2328000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-186000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":64.52866861030127},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":43.440233236151606},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":31.219630709426628},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.888564476885645},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2287000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":1808000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1698000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":2187000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-231000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":65.06666666666666},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.68},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.173333333333334},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.8680248007085916},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2421000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":1571000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":4668000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":8878000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-695000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":64.2604104003743},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":40.65904685515674},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.61065436802353},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.8680248007085916},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2421000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":6158000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":923000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":2241000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-189000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":64.58168382158881},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":40.85510688836104},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":36.05172868830826},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":4.618279569892473},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2361000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":1576000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":1577000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":2305000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-249000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":65.19790888722927},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":42.618869803335826},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":34.976350510331095},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":6.542974079126876},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2147000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":1736000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":1736000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":2324000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-370000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":65.80614879136353},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":45.45881248533208},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":36.845810842525225},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.974811083123426},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3565000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":1960000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":1822000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":2201000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-323000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":64.75652407855797},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":40.78557976863061},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":33.33333333333333},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.272837510105093},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2630000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":1539000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":6058000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":9071000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1131000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":65.11023821591485},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":42.53041054232134},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":35.352255448555496},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.272837510105093},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2630000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":6811000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":856000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":2215000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-251000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":62.91040623260991},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":38.36950473010573},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":33.86199220923762},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.682723483094025},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2087000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":1415000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1512000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":2162000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-284000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":64.340239912759},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":41.05779716466739},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":35.57797164667394},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.006802721088435},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1994000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1558000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":1843000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":2182000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-149000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":64.86343145054362},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":42.13736409440467},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":37.78838504375497},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.34130543099153},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1908000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":1623000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1591000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":2101000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-163000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":62.59701492537313},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":37.28358208955223},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":31.94029850746269},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":4.12670748940179},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3366000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":1302000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":5802000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":8660000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-847000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":63.714106931794475},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":39.79002989640548},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":34.88145727595078},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":4.12670748940179},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3366000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":5898000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":690000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":2085000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-161000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":62.721537999399224},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":37.36857915289877},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":35.26584559927906},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.490130197396052},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":4032000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":1269000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":1590000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":2011000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-130000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":64.2790984871874},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":37.91293609138623},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":42.605742513121335},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.92417938049006},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2502000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":1327000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1297000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":2208000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-146000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":64.26512968299711},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":42.15352370971968},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.44668587896253},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.237528604118993},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3975000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":1636000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1913000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":2263000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-212000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":64.91658488714425},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":44.479882237487736},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":41.41315014720314},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.284100418410042},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":3691000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":1975000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":5490000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":8567000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-649000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":64.09653550930088},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":40.75790056012724},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":38.69027038240785},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.284100418410042},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":3691000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":6207000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":1542000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2350000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-308000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":65.21333644206109},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":45.20867335043134},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":40.87199813476335},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":6.120588235294117},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":3808000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":1985000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":1735000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2367000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-386000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":67.18340611353712},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":48.31877729257642},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":42.161572052401745},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":5.078146297137665},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2602000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":2286000000},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":41.82640534137411},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.24751655629139},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.31094635848233},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":34.67889908256881},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.467382962394474},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":37.70272848692998},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.019271948608136},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.573596964250047},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.064854989723681},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.0372986095784595},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.752868490732567},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.033603139563404},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.700211199269365},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-6.309751434034416},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.26530612244898},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.021681522524693},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.11479910157225},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.577392749824181},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.7338412386335715},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.477517985611511},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.94053142134121},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.04747908659281},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.72118538626852},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.49222797927461},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":40.06955885044847},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.971236816874402},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":20.716320716320716},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":21.11111111111111},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.80199667221298},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.126018989162752},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.3198127925117},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.980549199084669},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.6524064171123},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":26.354609929078016},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.767005584992123},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.492924528301886},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.208212839791788},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.322562031159837},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":23.91812865497076},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.76483436476156},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.086190323614225},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.862068965517242},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.12094395280236},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":33.19906008727761},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":22.760233918128655},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.566724436741767},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.936659008861177},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":31.658446362515413},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":36.06340819022457},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":24.350675952478493},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.90646999664767},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":21.111786148238153},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":36.560982576406744},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":40.04282655246253},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":28.125718666155613},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.428571428571427},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.503712871287128},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":37.03703703703704},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":43.74412041392286},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":29.584615384615386},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":17.586436170212767},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":29.055912007332722},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":36.08163265306123},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":37.40480374926772},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":30.538519072550486},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.635508524397412},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.74194421879231},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.31778425655977},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.28},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.201122919590933},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.359989443124835},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":39.258152850385855},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":40.7416099507158},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":49.01802528921173},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":38.38063862138875},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":23.817473567056204},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":41.221374045801525},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":48.8729779899231},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":47.492537313432834},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":40.33928943892095},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.7269450285371},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":49.08922506946588},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":33.97956510348441},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":46.93326790971541},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":37.96417951732246},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":35.95243646537655},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":37.882096069869},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":19890000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1121"}],"scale":100,"value":38.908999497234795},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":21074000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1122"}],"scale":100,"value":36.73246654645535},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":21074000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1123"}],"scale":100,"value":36.73246654645535},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":21759000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1124"}],"scale":100,"value":35.58067925915714},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":21336000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1125"}],"scale":100,"value":33.9520059992501},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":22444000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1126"}],"scale":100,"value":35.36357155587239},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":23312000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1127"}],"scale":100,"value":37.46997254632807},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":23312000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1128"}],"scale":100,"value":37.46997254632807},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":25369000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1129"}],"scale":100,"value":39.914856714888245},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":27159000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1130"}],"scale":100,"value":41.30859015427667},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":27853000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1131"}],"scale":100,"value":40.290094424299},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":28120000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1132"}],"scale":100,"value":39.91109530583215},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":28120000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1133"}],"scale":100,"value":39.91109530583215},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":31172000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1134"}],"scale":100,"value":45.518413961247276},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":31105000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1135"}],"scale":100,"value":44.658415045812575},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":31161000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1136"}],"scale":100,"value":44.58457687493983},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":30499000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1137"}],"scale":100,"value":44.57851077084495},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":30499000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1138"}],"scale":100,"value":44.57851077084495},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":29254000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1139"}],"scale":100,"value":43.9187803377316},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":30446000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1140"}],"scale":100,"value":46.12428562044275},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":30673000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1141"}],"scale":100,"value":45.79271672154664},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":30321000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1142"}],"scale":100,"value":46.330925761023714},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":30321000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1143"}],"scale":100,"value":46.330925761023714},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":30828000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1144"}],"scale":100,"value":45.575450888802386},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":32059000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1145"}],"scale":100,"value":43.83168533017249},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":10437000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1146"}],"scale":100,"value":0},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":10437000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1147"}],"scale":100,"value":0},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":14401000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1148"}],"scale":100,"value":24.289979862509547},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":15241000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1149"}],"scale":100,"value":27.655665638737613},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":16544000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1150"}],"scale":100,"value":33.80077369439072},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":16544000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1151"}],"scale":100,"value":33.80077369439072},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":16356000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1152"}],"scale":100,"value":32.31230129616043},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":15861000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1153"}],"scale":100,"value":29.651346068974217},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":17093000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1154"}],"scale":100,"value":33.28848066459955},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":16647000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1155"}],"scale":100,"value":34.1563044392383},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":16647000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1156"}],"scale":100,"value":34.1563044392383},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":16635000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1157"}],"scale":100,"value":34.1629095281034},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":16233000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1158"}],"scale":100,"value":31.817901804965192},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":16212000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1159"}],"scale":100,"value":31.83444362200839},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":15965000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1160"}],"scale":100,"value":32.30817413091137},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":15965000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1161"}],"scale":100,"value":32.30817413091137},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":16272000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1162"}],"scale":100,"value":34.73451327433628},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":15114000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1163"}],"scale":100,"value":30.752944290062196},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":15116000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1164"}],"scale":100,"value":30.72902884360942},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":15021000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1165"}],"scale":100,"value":30.83017109380201},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":15021000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1166"}],"scale":100,"value":30.83017109380201},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":15007000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1167"}],"scale":100,"value":30.905577397214635},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":15089000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1168"}],"scale":100,"value":32.367950162369944},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":14102000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1169"}],"scale":100,"value":29.3008083959722},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":14066000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1170"}],"scale":100,"value":29.290487700838902},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":14066000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1171"}],"scale":100,"value":29.290487700838902},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":13900000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1172"}],"scale":100,"value":29.625899280575542},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":13574000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1173"}],"scale":100,"value":26.60969500515692},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":13897000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1174"}],"scale":100,"value":25.984025329207743},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":14082000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1175"}],"scale":100,"value":25.628461866212188},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":14082000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1176"}],"scale":100,"value":25.628461866212188},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":13997000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1177"}],"scale":100,"value":23.990855183253554},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":14291000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1178"}],"scale":100,"value":25.07172346231894},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":14571000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1179"}],"scale":100,"value":24.589938919772152},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":14414000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1180"}],"scale":100,"value":28.285000693769945},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":14414000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1181"}],"scale":100,"value":28.285000693769945},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":14720000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1182"}],"scale":100,"value":27.70380434782609},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":15700000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1183"}],"scale":100,"value":32.26751592356688},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":15583000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1184"}],"scale":100,"value":32.51620355515626},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":14062000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1185"}],"scale":100,"value":36.04039254729057},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":14062000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1186"}],"scale":100,"value":36.04039254729057},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":14326000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1187"}],"scale":100,"value":40.534692168085996},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":14293000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1188"}],"scale":100,"value":40.62827957741552},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":14786000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1189"}],"scale":100,"value":39.233058298390375},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":14710000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1190"}],"scale":100,"value":39.44935418082937},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":14710000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1191"}],"scale":100,"value":39.44935418082937},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":14284000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1192"}],"scale":100,"value":45.85550266031924},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":14440000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1193"}],"scale":100,"value":47.063711911357345},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":15122000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1194"}],"scale":100,"value":44.94775823303796},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":15985000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1195"}],"scale":100,"value":42.52736940882077},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":15985000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1196"}],"scale":100,"value":42.52736940882077},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":16416000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1197"}],"scale":100,"value":38.07261208576998},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":17404000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1198"}],"scale":100,"value":35.917030567685586},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":7319000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":20740000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":35.28929604628737},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":7769000000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":22013500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":35.29197992141186},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":22013500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1203"}],"scale":100,"value":35.29197992141186},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":8217000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":22457500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":36.58911276856284},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":8577000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":22663000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":37.845828001588494},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":8925000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":24665000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":36.18487735657815},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":8749000000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":25941500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":33.72588323728389},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":25941500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1212"}],"scale":100,"value":33.72588323728389},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":8256000000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":27248000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":30.299471520845568},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":7687000000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":27831000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":27.620279544392943},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":7101000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":28847500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":24.61565126960742},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":6510000000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":29777500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":21.862144236420118},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":29777500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1221"}],"scale":100,"value":21.862144236420118},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":5907000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":32052500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":18.429139692691678},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":5312000000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":32993500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":16.100140936851197},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4965000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":33479500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":14.829970579011038},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4799000000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":33928500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":14.1444508304228},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":33928500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1230"}],"scale":100,"value":14.1444508304228},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":4873000000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":34321000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":14.198304245214299},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":5041000000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":34990500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":14.406767551192468},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":5043000000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":35162500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":14.341983647351583},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":5001000000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":35047000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":14.269409649898707},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":35047000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1239"}],"scale":100,"value":14.269409649898707},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":5367000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":34075000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":15.7505502567865},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":6052000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":35407500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1243"}],"scale":100,"value":17.092423921485562},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":1470000000},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":12021000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1245"}],"scale":100,"value":12.228599950087347},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":12021000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1246"}],"scale":100,"value":12.228599950087347},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":2111000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":17.065481002425223},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":2620000000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":11837000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":22.133986652023317},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":2941000000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":12276000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":23.957315086347343},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":3228000000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":12760000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":25.297805642633232},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":12760000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1254"}],"scale":100,"value":25.297805642633232},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":3236000000},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":12840000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1256"}],"scale":100,"value":25.202492211838006},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":3139000000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":14631000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":21.45444603923177},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":2881000000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":16778000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":17.171295744427226},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2237000000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":16949000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":13.198418785769073},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":16949000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1263"}],"scale":100,"value":13.192518732668592},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1836000000},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":16659500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1265"}],"scale":100,"value":11.020738917734626},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1610000000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":18309500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":8.79324940604604},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1793000000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":20710500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":8.657444291542937},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1759000000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":20259000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":8.682560837158794},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":20259000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1272"}],"scale":100,"value":8.682560837158794},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1856000000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":19855000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":9.347771342231177},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":2070000000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":19459500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":10.637477838587836},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1915000000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":19879000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":9.633281352180694},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":2162000000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":19479500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":11.098847506352833},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":19479500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1281"}],"scale":100,"value":11.098847506352833},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":2287000000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":19318000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":11.838699658349725},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":2310000000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":18604000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":12.41668458396044},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2507000000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":18572000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":13.498815421063966},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":2821000000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":18155000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":15.538419168273204},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":18155000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1290"}],"scale":100,"value":15.538419168273204},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2990000000},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":18140500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1292"}],"scale":100,"value":16.482456382128387},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":3003000000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":17671000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":16.993944881444172},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2975000000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":17220000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":17.276422764227643},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":2986000000},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":16801000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1298"}],"scale":100,"value":17.772751621927267},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":16801000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1299"}],"scale":100,"value":17.772751621927267},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":3041000000},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":16516000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1301"}],"scale":100,"value":18.412448534754176},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":3164000000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":16612500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":19.04589917231001},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":3384000000},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":16378000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1305"}],"scale":100,"value":20.661863475393822},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":3595000000},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":16330500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1307"}],"scale":100,"value":22.014022840696857},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":16330500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1308"}],"scale":100,"value":22.014022840696857},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":3881000000},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":15832000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1310"}],"scale":100,"value":24.51364325416877},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":4118000000},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":16065500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1312"}],"scale":100,"value":25.632566680153126},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":4385000000},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":16572500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1314"}],"scale":100,"value":26.459496153265956},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":3682000000},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":17036500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1316"}],"scale":100,"value":21.61242039151234},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":17036500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1317"}],"scale":100,"value":21.61242039151234},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":4051000000},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":16742500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"#1319"}],"scale":100,"value":24.195908615798118},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":4400000000},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":17482500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"#1321"}],"scale":100,"value":25.168025168025167},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":4685000000},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":17751000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1323"}],"scale":100,"value":26.39287927440708},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":5580000000},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":17389500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1325"}],"scale":100,"value":32.08832916415078},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":17389500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1326"}],"scale":100,"value":32.08832916415078},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":5431000000},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":17475000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1328"}],"scale":100,"value":31.078683834048643},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":5331000000},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":17955500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1330"}],"scale":100,"value":29.69006711035616},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":5186000000},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":18282500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1332"}],"scale":100,"value":28.365923697524952},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":5017000000},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":17577500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1334"}],"scale":100,"value":28.542170388280475},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":17577500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1335"}],"scale":100,"value":28.542170388280475},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":4974000000},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":17363000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1337"}],"scale":100,"value":28.647123192996602},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":5049000000},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":17414500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1339"}],"scale":100,"value":28.993080478911253},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":4977000000},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":18099500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"#1341"}],"scale":100,"value":27.497997182242607},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":5595000000},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":18684500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1343"}],"scale":100,"value":29.944606492012092},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":18684500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1344"}],"scale":100,"value":29.944606492012092},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":6174000000},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":18461000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1346"}],"scale":100,"value":33.443475434700176},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":6725000000},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":19024000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1348"}],"scale":100,"value":35.35008410428932},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":10238000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1349"}],"scale":100,"value":71.48857198671615},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":11260000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1350"}],"scale":100,"value":68.99644760213144},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":11260000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1351"}],"scale":100,"value":68.99644760213144},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":12091500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1352"}],"scale":100,"value":67.9568291775214},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":12622500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1353"}],"scale":100,"value":67.9500891265597},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":13329000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1354"}],"scale":100,"value":66.95926176007202},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":13955000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1355"}],"scale":100,"value":62.69437477606593},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":13955000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1356"}],"scale":100,"value":62.69437477606593},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":14630000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1357"}],"scale":100,"value":56.43198906356801},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":15016000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1358"}],"scale":100,"value":51.19206180074587},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":15569000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1359"}],"scale":100,"value":45.60986575887983},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":15737000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1360"}],"scale":100,"value":41.36747791828176},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":15737000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1361"}],"scale":100,"value":41.36747791828176},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":16113000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1362"}],"scale":100,"value":36.65983988084155},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":16577000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1363"}],"scale":100,"value":32.04439886589853},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":16949500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1364"}],"scale":100,"value":29.29289949556034},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":16900000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1365"}],"scale":100,"value":28.396449704142015},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":16900000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1366"}],"scale":100,"value":28.396449704142015},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":16694500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1367"}],"scale":100,"value":29.18925394591033},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":16808500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1368"}],"scale":100,"value":29.99077847517625},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":16947500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1369"}],"scale":100,"value":29.75660126862369},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":16588000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1370"}],"scale":100,"value":30.148299975886182},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":16588000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1371"}],"scale":100,"value":30.148299975886182},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":16592000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1372"}],"scale":100,"value":32.34691417550627},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":17205000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"#1373"}],"scale":100,"value":35.17582098227259},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":9524000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"#1374"}],"scale":100,"value":15.434691306173875},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":9524000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1375"}],"scale":100,"value":15.434691306173875},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"equity@2010Q1"}],"scale":100,"value":21.529831718510962},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":9484000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1376"}],"scale":100,"value":27.625474483340362},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":9700000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1377"}],"scale":100,"value":30.31958762886598},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":10079500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1378"}],"scale":100,"value":32.025398085222484},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":10079500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1379"}],"scale":100,"value":32.025398085222484},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":10189500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1380"}],"scale":100,"value":31.75818244271063},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":10329000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1381"}],"scale":100,"value":30.390163617000677},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":10494000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1382"}],"scale":100,"value":27.453783114160473},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":10694500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1383"}],"scale":100,"value":20.917293936135398},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":10694500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1384"}],"scale":100,"value":20.907943335359295},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":10822500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1385"}],"scale":100,"value":16.964656964656967},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":11030500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1386"}],"scale":100,"value":14.595893205203753},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":11214500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1387"}],"scale":100,"value":15.988229524276607},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":10956500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1388"}],"scale":100,"value":16.054396933327247},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":10956500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1389"}],"scale":100,"value":16.054396933327247},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":11011500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1390"}],"scale":100,"value":16.855106025518776},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":11113000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1391"}],"scale":100,"value":18.626833438315487},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":11227000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1392"}],"scale":100,"value":17.05709450431994},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":10884000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1393"}],"scale":100,"value":19.86402058066887},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":10884000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1394"}],"scale":100,"value":19.86402058066887},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":10786000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1395"}],"scale":100,"value":21.203411830150195},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":10767000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1396"}],"scale":100,"value":21.454444134856505},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":10761000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1397"}],"scale":100,"value":23.297091348387696},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":10598500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1398"}],"scale":100,"value":26.616974100108504},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":10598500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1399"}],"scale":100,"value":26.616974100108504},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":10494500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1400"}],"scale":100,"value":28.491114393253607},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":10335500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1401"}],"scale":100,"value":29.055198103623436},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":10220500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1402"}],"scale":100,"value":29.108164962575216},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":10168000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1403"}],"scale":100,"value":29.36664044059795},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":10168000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1404"}],"scale":100,"value":29.36664044059795},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":10075500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1405"}],"scale":100,"value":30.182124956577837},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":10083500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1406"}],"scale":100,"value":31.377993752169388},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":10128000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1407"}],"scale":100,"value":33.41232227488152},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":10209500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1408"}],"scale":100,"value":35.21230226749596},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":10209500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1409"}],"scale":100,"value":35.21230226749596},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":10210500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"#1410"}],"scale":100,"value":38.00989177807159},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":10335000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"#1411"}],"scale":100,"value":39.8451862602806},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":10637000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"#1412"}],"scale":100,"value":41.22402933157846},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":10405000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"#1413"}],"scale":100,"value":35.38683325324363},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":10405000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1414"}],"scale":100,"value":35.38683325324363},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":10640500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"#1415"}],"scale":100,"value":38.07151919552653},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":10671000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"#1416"}],"scale":100,"value":41.23324899259676},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":10752000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1417"}],"scale":100,"value":43.57328869047619},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":9665500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1418"}],"scale":100,"value":57.73110547824738},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":9665500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1419"}],"scale":100,"value":57.73110547824738},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":9580500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1420"}],"scale":100,"value":56.6880642972705},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":9560000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1421"}],"scale":100,"value":55.76359832635983},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":9750500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1422"}],"scale":100,"value":53.18701605045894},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":8950500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1423"}],"scale":100,"value":56.052734484107035},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":8950500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1424"}],"scale":100,"value":56.052734484107035},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":8126500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1425"}],"scale":100,"value":61.20716175475297},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":8065000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1426"}],"scale":100,"value":62.60384376937383},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":8655000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"#1427"}],"scale":100,"value":57.50433275563258},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":9047000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1428"}],"scale":100,"value":61.8437050956118},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":9047000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1429"}],"scale":100,"value":61.8437050956118},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":8950000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1430"}],"scale":100,"value":68.98324022346368},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":9398500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1431"}],"scale":100,"value":71.55397137841145},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":370000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.846153846153854},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":394000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":13.09840425531914},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":420000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":12.832263978001833},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":441000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":12.00000000000001},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":336000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":9.841827768014056},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1591000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":11.899775617053109},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":387000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":11.375661375661373},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":324000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.773354995938254},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":145000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":3.5228377065111838},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-33000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-0.880000000000003},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":823000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":5.500969186551696},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-195000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-5.1464766429137},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-349000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-8.688075678366936},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-490000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-11.499647969960103},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-367000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-9.873553941350554},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-1401000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-8.876077040040542},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-265000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-7.373400111296602},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-429000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-11.695747001090517},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":46000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.2198355873773492},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":726000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":21.67164179104477},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":78000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.5423068900785699},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":960000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":28.837488735355965},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1341000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":41.401667181228774},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":826000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":21.64003143830233},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":756000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":18.547595682041205},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":3883000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":26.85153170596777},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":616000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":14.362322219631608},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":632000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.799126637554583},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":598000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":12.879603704501408},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-162000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-3.352649006622521},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1684000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":9.180113388573918},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-526000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-10.723751274209992},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-681000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-13.066001534919414},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-709000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-13.527952680786115},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-593000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-12.698072805139182},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-2509000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-12.527461553824647},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-718000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-16.396437542818},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-709000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-15.647759876406974},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-381000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-8.40688437775816},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-70000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.7169487368162817},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1878000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-10.719789942348312},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":408000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.144496039333518},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":626000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":16.378859236002086},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":591000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":14.237533124548296},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":416000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.381831794359876},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2041000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":13.049037785307839},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":756000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":18.57950356352913},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":1015000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":22.819244604316545},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-894000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-26.678603401969557},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-507000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-14.968999114260406},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":514000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":20.634283420313125},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-2074000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-16.590672746180303},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":1119000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":53.64333652924258},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":1039000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":42.28734228734228},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":860000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":29.861111111111114},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":520000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":17.304492512479207},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":3539000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":33.94073079505131},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":187000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":5.834633385335408},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-38000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-1.0869565217391353},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-274000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-7.326203208556148},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-105000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-2.9787234042553234},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-231000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-1.6540168981812986},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-271000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-7.9893867924528355},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-123000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-3.5569693464430285},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-76000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-2.1927293710328866},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-441000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-12.894736842105258},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-910000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1498"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-6.625409537677463},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-236000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1499"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-7.561678949054795},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-288000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1500"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-8.635682158920543},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-146000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1501"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-4.30678466076696},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":49000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1502"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.644847264182614},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-620000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1503"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-4.834307992202724},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":98000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1504"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":3.3968804159445476},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":245000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1505"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":8.040695766327532},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":257000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1506"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.922318125770644},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":241000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1507"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":7.959048877146624},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":840000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1508"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":6.8824252355591975},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":167000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1509"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":5.5983908816627626},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-60000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1510"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-1.8226002430133614},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-72000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1511"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-2.0565552699228773},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-80000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1512"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.447231569287245},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-45000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1513"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.3449597546952843},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-142000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1514"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-4.507936507936505},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":41000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1515"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.268564356435653},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":246000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1516"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":7.174103237095353},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":225000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1517"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":7.05550329256821},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":11923000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":11923000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2008-12-31","value":9326000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2008-12-31","value":9326000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":3351000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":3387000000},"#1518":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":12501000000},"#1519":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":10010000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1518"},{"ref":"#1519","weight":-1}],"rule":"quarter-from-ytd","value":2491000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":12501000000}},"quality":[{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8660e+9 ≠ revenue − cost 1.8810e+9 (0.80% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2009Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.326e+2 against net income 5.380e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2010Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 6.479e+2 against net income 6.580e+8 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"capex","periodKey":"2008Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.9700e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2010Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 70 of 86 period(s), by up to 100.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}