{"schemaVersion":2,"ticker":"TXG","company":{"ticker":"TXG","name":"10x Genomics, Inc.","exchange":"Nasdaq","cik":1770787,"sic":"3826","sicDescription":"Laboratory Analytical Instruments","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:52.650Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[-10699000,-76409000,34627000,-217898000,-21373000,-33606000,-15197000,6664000,136050000],"capex":[3756000,6709000,42767000,38394000,101278000,131661000,49524000,13393000,5935000],"depreciationAndAmortization":[4305000,3905000,7066000,14012000,21118000,25368000,35512000,35879000,36199000],"dilutedShares":[11587751,13392273,39091366,101151675,110347937,113858684,117165036,120451550,124749885],"revenue":[71085000,146313000,245893000,298845000,490490000,516409000,618727000,610785000,642823000],"costOfRevenue":[10560000,28661000,61033000,58468000,74091000,120386000,209414000,196303000,198942000],"grossProfit":[60525000,117652000,184860000,240377000,416399000,396023000,409313000,414482000,443881000],"operatingExpenses":[78900000,228416000,215433000,774519000,468652000,563967000,674642000,609041000,504866000],"operatingIncome":[-18375000,-110764000,-30573000,-534142000,-52253000,-167944000,-265329000,-194559000,-60985000],"pretaxIncome":[-18741000,-112398000,-31033000,-534476000,-53715000,-161971000,-248763000,-177700000,-39907000],"sharesOutstanding":[null,14549801,96241596,108485909,112514977,115195009,119095362,122291837,127691329],"totalCosts":[89460000,257077000,276466000,832987000,542743000,684353000,884056000,805344000,703808000],"interestExpense":[811000,2409000,3079000,1682000,866000,476000,33000,4000,0],"netIncome":[-18762000,-112485000,-31251000,-542731000,-58223000,-166000000,-255099000,-182627000,-43544000],"dilutedEps":[-1.62,-8.4,-0.8,-5.37,-0.53,-1.46,-2.18,-1.52,-0.35],"cash":[47857000,65080000,424166000,663603000,587447000,219746000,359284000,344067000,473966000],"currentAssets":[null,106236000,480840000,774366000,747591000,635035000,596022000,584387000,684451000],"totalAssets":[null,124310000,45604000,929341000,1018826000,1028980000,965143000,918636000,1041365000],"currentLiabilities":[null,32362000,63049000,118126000,110357000,130957000,127162000,117633000,153454000],"totalLiabilities":[null,101053000,78139000,190269000,201258000,223237000,224100000,208502000,245039000],"totalDebt":[null,29676000,29719000,0,null,null,null,null,null],"equity":[-112509000,-219987000,420083000,739072000,817568000,805743000,741043000,710134000,796326000],"temporaryEquity":[null,243244000,null,null,null,null,null,null,null],"freeCashFlow":[-14455000,-83118000,-8140000,-256292000,-122651000,-165267000,-64721000,-6729000,130115000],"capexOutflow":[-3756000,-6709000,-42767000,-38394000,-101278000,-131661000,-49524000,-13393000,-5935000],"grossMargin":[85.14454526271365,80.41117330654146,75.17904129031733,80.43534273620104,84.8944932618402,76.68785788009117,66.1540550194189,67.86054012459375,69.05182297459798],"operatingMargin":[-25.849335302806498,-75.7034576558474,-12.433456828783251,-178.73546487309474,-10.653224326693714,-32.521509113900024,-42.8830485820079,-31.853925685797783,-9.487059423822732],"netMargin":[-26.39375395653091,-76.87970310225339,-12.709186516086266,-181.60953002392543,-11.870374523435748,-32.14506331221958,-41.22965378915095,-29.900374108728933,-6.773870878920015],"currentRatio":[null,3.2827390148940117,7.626449269615696,6.55542386942756,6.7742961479561785,4.849187137762777,4.687107783771881,4.967883162037864,4.460300806756422],"ebit":[-17930000,-109989000,-27954000,-532794000,-52849000,-161495000,-248730000,-177696000,-39907000],"netDebt":[null,-35404000,-394447000,-663603000,null,null,null,null,null],"fcfMargin":[-20.33481043820778,-56.80834922392405,-3.3103829714550637,-85.76084592347203,-25.0058105160146,-32.00312155675056,-10.46034842507277,-1.101696996488126,20.24118614299737],"ebitda":[-13625000,-106084000,-20888000,-518782000,-31731000,-136127000,-213218000,-141817000,-3708000],"debtToCapital":[null,null,6.607129359140244,0,null,null,null,null,null],"returnOnAssets":[null,-90.48749095004425,-36.784490977788764,-111.33571637374415,-5.977208319409989,-16.21247325186077,-25.58508176275987,-19.389429439440615,-4.44326303915151],"returnOnEquity":[17.959222743371303,67.66096434242817,-31.23600671677595,-93.64252408004107,-7.4805992393873995,-20.452026752729452,-32.9843947385094,-25.16950034351427,-5.780969956055919],"revenueGrowth":[null,105.82823380460012,68.05957091987725,21.534569914556336,64.12856162893807,5.284307529205479,19.813364987829416,-1.283603269293243,5.245380944194755]}},"quarterly":{"keys":["2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"operatingCashFlow":[null,null,null,-50999000,9318000,4083000,14526000,6700000,-2576000,-29518000,-55629000,-130175000,-4082000,3120000,-26216000,5805000,-20802000,-16963000,-9564000,13723000,-4125000,-11526000,-25304000,25758000,-15725000,7496000,21641000,-6748000,34351000,17708000,43214000,40777000,26120000,16974000],"capex":[null,null,null,2404000,9367000,13141000,13678000,6581000,8079000,6739000,509000,22266000,38865000,14568000,20227000,27618000,28136000,27219000,36572000,39734000,5282000,25356000,15436000,3450000,2910000,3878000,3889000,2716000,1893000,1578000,687000,1777000,1597000,1588000],"depreciationAndAmortization":[null,null,null,890000,1036000,1144000,2041000,2845000,3189000,3313000,3592000,3918000,4752000,4889000,5696000,5781000,6191000,6500000,6156000,6521000,6482000,9941000,9372000,9717000,9194000,8971000,8964000,8750000,8022000,7815000,10297000,10065000,9957000,9664000],"dilutedShares":[null,null,13587288,14004126,14801867,15568419,29184218,96652912,96829093,98978283,101341945,107432283,108714027,109866294,110874249,111913436,112966196,113574757,114112382,114767486,115619869,116707672,117728293,118581120,119394180,120066972,120733030,121604696,122606091,124509720,125502291,127103925,128291153,129984169],"revenue":[27408000,31744000,36607000,50554000,53578000,55819000,61207000,75289000,71905000,42905000,71817000,112218000,105821000,115842000,125297000,143530000,114496000,114609000,131072000,156232000,134285000,146819000,153644000,183979000,141006000,153104000,151654000,165021000,154883000,172908000,149002000,166030000,150843000,151036000],"costOfRevenue":[3970000,4550000,5241000,14900000,13965000,15006000,15480000,16582000,15108000,10052000,14411000,18897000,17060000,4915000,24518000,27598000,25478000,27704000,30377000,36827000,35895000,47207000,58115000,68197000,48092000,48884000,45261000,54066000,49438000,47824000,48695000,52985000,44665000,38539000],"grossProfit":[23438000,27194000,31366000,35654000,39613000,40813000,45727000,58707000,56797000,32853000,57406000,93321000,88761000,110927000,100779000,115932000,89018000,86905000,100695000,119405000,98390000,99612000,95529000,115782000,92914000,104220000,106393000,110955000,105445000,125084000,100307000,113045000,106178000,112497000],"operatingExpenses":[null,null,46299000,110619000,42648000,51175000,54823000,66787000,76681000,72273000,122661000,502904000,98977000,121255000,116658000,131762000,130753000,150022000,140691000,142501000,150378000,162970000,190324000,170970000,154412000,145957000,147878000,160794000,144773000,94958000,132549000,132586000,123224000,132052000],"operatingIncome":[null,null,-14933000,-74965000,-3035000,-10362000,-9096000,-8080000,-19884000,-39420000,-65255000,-409583000,-10216000,-10328000,-15879000,-15830000,-41735000,-63117000,-39996000,-23096000,-51988000,-63358000,-94795000,-55188000,-61498000,-41737000,-41485000,-49839000,-39328000,30126000,-32242000,-19541000,-17046000,-19555000],"pretaxIncome":[null,null,-15329000,-75482000,-3602000,-10810000,-9595000,-7026000,-20845000,-39745000,-65263000,-408623000,-11116000,-9958000,-16648000,-15993000,-41694000,-63831000,-40035000,-16411000,-49654000,-60767000,-91744000,-46598000,-57803000,-37079000,-34438000,-48380000,-33506000,36997000,-28205000,-15193000,-12847000,-18645000],"sharesOutstanding":[null,null,null,14549801,null,null,96118804,96241596,98145208,100259182,105599976,108485909,109588527,null,null,112514977,null,null,null,115195009,null,null,null,119095362,null,null,null,122291837,null,null,null,127691329,null,null],"totalCosts":[null,null,51540000,125519000,56613000,66181000,70303000,83369000,91789000,82325000,137072000,521801000,116037000,126170000,141176000,159360000,156231000,177726000,171068000,179328000,186273000,210177000,248439000,239167000,202504000,194841000,193139000,214860000,194211000,142782000,181244000,185571000,167889000,170591000],"interestExpense":[null,null,659000,688000,684000,695000,708000,992000,662000,306000,397000,317000,221000,209000,219000,217000,128000,109000,114000,125000,19000,5000,1000,8000,1000,1000,2000,0,0,3000,null,0,null,0],"netIncome":[-15693000,-5923000,-15345000,-75524000,-3636000,-10878000,-9603000,-7134000,-21143000,-40167000,-65848000,-415573000,-11551000,-11052000,-17171000,-18449000,-42413000,-64458000,-41914000,-17215000,-50747000,-62414000,-92986000,-48952000,-59949000,-37897000,-35753000,-49028000,-34358000,34538000,-27472000,-16252000,-13470000,-17931000],"dilutedEps":[-1.23,-0.45,-1.13,-5.4,-0.25,-0.7,-0.33,-0.07,-0.22,-0.41,-0.65,-3.875837552758699,-0.11,-0.1,-0.15,-0.16930057593799552,-0.38,-0.57,-0.37,-0.1522700091208758,-0.44,-0.53,-0.79,-0.4121495421868171,-0.5,-0.32,-0.3,-0.40962069030623605,-0.28,0.28,-0.22,-0.128950499758367,-0.1,-0.14],"cash":[null,null,88065000,65080000,70960000,61042000,427436000,424166000,431903000,403690000,833698000,663603000,643957000,648708000,609065000,587447000,320112000,281790000,241550000,219746000,339794000,330853000,314738000,359284000,355781000,379824000,398159000,344067000,377061000,397712000,432709000,473966000,490285000,502512000],"currentAssets":[null,null,null,106236000,null,null,474144000,480840000,429732000,451584000,900451000,774366000,745716000,757174000,744104000,747591000,697335000,666232000,629422000,635035000,601894000,582940000,562348000,596022000,567093000,579155000,593893000,584387000,579730000,655661000,659827000,684451000,669733000,674671000],"totalAssets":[null,null,null,124310000,null,null,572815000,45604000,610384000,582802000,1042544000,929341000,954033000,977579000,990572000,1018826000,1003251000,1001591000,996207000,1028980000,1014030000,989638000,948540000,965143000,922913000,929668000,937794000,918636000,903393000,979970000,1027361000,1041365000,1015759000,1030066000],"currentLiabilities":[null,null,null,32362000,null,null,48236000,63049000,59068000,122180000,145571000,118126000,120549000,113126000,100375000,110357000,94446000,117908000,126855000,130957000,112006000,98087000,104717000,127162000,108733000,111019000,121235000,117633000,107900000,112221000,147324000,153454000,113598000,118509000],"totalLiabilities":[null,null,null,101053000,null,null,151367000,78139000,201316000,191533000,217464000,190269000,201573000,192993000,190351000,201258000,196566000,218075000,220415000,223237000,211645000,196337000,203324000,224100000,204079000,205610000,214990000,208502000,196498000,206691000,242241000,245039000,201435000,204520000],"totalDebt":[null,null,null,29676000,null,null,29690000,29719000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[-127253000,-132474000,-146772000,-219987000,-221293000,-227948000,421448000,420083000,409068000,391269000,825080000,739072000,752460000,784586000,800221000,817568000,806685000,783516000,775792000,805743000,802385000,793301000,745216000,741043000,718834000,724058000,722804000,710134000,706895000,773279000,785120000,796326000,814324000,825546000],"temporaryEquity":[null,null,null,243244000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,null,null,-53403000,-49000,-9058000,848000,119000,-10655000,-36257000,-56138000,-152441000,-42947000,-11448000,-46443000,-21813000,-48938000,-44182000,-46136000,-26011000,-9407000,-36882000,-40740000,22308000,-18635000,3618000,17752000,-9464000,32458000,16130000,42527000,39000000,24523000,15386000],"capexOutflow":[null,null,null,-2404000,-9367000,-13141000,-13678000,-6581000,-8079000,-6739000,-509000,-22266000,-38865000,-14568000,-20227000,-27618000,-28136000,-27219000,-36572000,-39734000,-5282000,-25356000,-15436000,-3450000,-2910000,-3878000,-3889000,-2716000,-1893000,-1578000,-687000,-1777000,-1597000,-1588000],"grossMargin":[85.51517805020433,85.66658266129032,85.68306608025787,70.52656565256953,73.93519728246667,73.11668070012003,74.70877514009835,77.97553427459522,78.98894374521939,76.57149516373383,79.93372042831085,83.16045554189168,83.87843622721388,95.75715198287322,80.43209334620941,80.77196404932766,77.74769424259362,75.82737830362363,76.82418823242188,76.42800450611911,73.26953866775887,67.84680456889095,62.17554867095363,62.93218247734795,65.89364991560642,68.07137631936462,70.15508987563797,67.23689712218444,68.08042199595825,72.3413607236218,67.31923061435417,68.08709269409144,70.38974297779811,74.48356683174873],"operatingMargin":[null,null,-40.79274455705193,-148.28698025873322,-5.664638471014222,-18.563571543739588,-14.86104530527554,-10.73197943922751,-27.653153466379248,-91.87740356601795,-90.862887617138,-364.988682742519,-9.654038423375322,-8.915591926934962,-12.673088741151025,-11.029053159618197,-36.451055058692006,-55.07159123629034,-30.5145263671875,-14.78314301807568,-38.71467401422348,-43.15381524189649,-61.69782093671083,-29.996901820316452,-43.61374693275463,-27.260554916919215,-27.35503184881375,-30.201610704092207,-25.392070143269436,17.42313831633007,-21.63863572301043,-11.769559718123231,-11.300491239235496,-12.947244365581714],"netMargin":[-57.25700525394045,-18.658644153225808,-41.918212363755565,-149.3927285674724,-6.7863675389152265,-19.487987961088518,-15.689381933438987,-9.475487787060526,-29.404074820944302,-93.61845938701782,-91.68859740729911,-370.3265073339393,-10.91560276315665,-9.540581136375408,-13.70423872878042,-12.853758796070508,-37.04321548351034,-56.24165641441772,-31.97784423828125,-11.018869373751857,-37.79052016234129,-42.51084668878006,-60.52042383692171,-26.60738453845276,-42.51521211863325,-24.752455847005958,-23.575375525868093,-29.710158101090162,-22.183196348211233,19.974784278344554,-18.43733641159179,-9.788592423056073,-8.929814442831288,-11.872004025530337],"currentRatio":[null,null,null,3.2827390148940117,null,null,9.82967078530558,7.626449269615696,7.275208234577097,3.6960550008184647,6.185648240377548,6.55542386942756,6.185999054326456,6.6931916623941445,7.413240348692404,6.7742961479561785,7.383425449463186,5.6504393255758725,4.9617437231484764,4.849187137762777,5.3737656911236895,5.943091337282208,5.37016912249205,4.687107783771881,5.215463566718475,5.216719660598637,4.898692621767641,4.967883162037864,5.372845227062094,5.842587394516178,4.478747522467486,4.460300806756422,5.895640768323386,5.692993781063041],"ebit":[null,null,-14670000,-74794000,-2918000,-10115000,-8887000,-6034000,-20183000,-39439000,-64866000,-408306000,-10895000,-9749000,-16429000,-15776000,-41566000,-63722000,-39921000,-16286000,-49635000,-60762000,-91743000,-46590000,-57802000,-37078000,-34436000,-48380000,-33506000,37000000,null,-15193000,null,-18645000],"netDebt":[null,null,null,-35404000,null,null,-397746000,-394447000,-431903000,-403690000,-833698000,-663603000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,-105.63555801716976,-0.09145544813169584,-16.227449434780272,1.3854624471057233,0.15805761797872198,-14.818162853765385,-84.50530241230626,-78.16812175390227,-135.8436257997826,-40.58457206036609,-9.882426063085928,-37.06633039897204,-15.197519682296385,-42.74210452766909,-38.550201118585804,-35.198974609375,-16.648957959956988,-7.00525002792568,-25.120726881398188,-26.51584181614642,12.125296908886341,-13.215749684410593,2.363099592433901,11.705592994579767,-5.735027663145903,20.956463911468656,9.328660328035717,28.541227634528394,23.48973077154731,16.257300637086242,10.18697529065918],"ebitda":[null,null,null,-73904000,-1882000,-8971000,-6846000,-3189000,-16994000,-36126000,-61274000,-404388000,-6143000,-4860000,-10733000,-9995000,-35375000,-57222000,-33765000,-9765000,-43153000,-50821000,-82371000,-36873000,-48608000,-28107000,-25472000,-39630000,-25484000,44815000,null,-5128000,null,-8981000],"debtToCapital":[null,null,null,null,null,null,6.581134819057584,6.607129359140244,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,-90.48749095004425,null,null,-17.39497045293856,-36.784490977788764,-7.988086188366668,-13.391683624970401,-16.626892226433874,-111.33571637374415,-68.15817010426248,-64.60268357535756,-44.79301722085705,-5.977208319409989,-9.102920168968836,-14.3990662752568,-16.834685689752106,-16.21247325186077,-17.28405710458781,-17.304890597716284,-22.970802885928094,-25.58508176275987,-27.290529458017094,-24.986531590064327,-19.355108904361582,-19.389429439440615,-17.197118117117284,-8.86042276075361,-7.7673262414415145,-4.44326303915151,-2.3610427939006393,-7.474990497682629],"returnOnEquity":[null,null,null,67.66096434242817,57.62682687507531,58.47756241294927,-72.55166086589291,-31.23600671677595,-51.93236586340034,-95.5749719876807,-21.54656774657288,-93.64252408004107,-91.79959501622001,-85.72893766663407,-56.032328780945804,-7.4805992393873995,-11.42741694967434,-18.173690231885427,-21.222413774505668,-20.452026752729452,-21.66891434182478,-21.852884640386296,-29.370259722499814,-32.9843947385094,-34.74857992176011,-31.60544076912583,-24.870369613493004,-25.16950034351427,-22.02887084431894,-11.3001949460943,-10.122526068953078,-5.780969956055919,-2.9786638215799304,-9.397526308382718],"revenueGrowth":[null,null,null,null,95.48307063631056,75.84110383064515,67.20026224492584,48.9278790995767,34.20620403897121,-23.13549149931027,17.334618589377037,49.04966196921197,47.16779083512967,169.99650390397392,74.46704819193226,27.902831987738153,8.197805728541585,-1.064380794530484,4.609048899814039,8.849717829025284,17.283573225265503,28.10425010252249,17.2210693359375,17.760125966511353,5.005026622482034,4.280781097814312,-1.2952018952904099,-10.304436919431026,9.841425187580665,12.934998432438082,-1.7487174753056278,0.6114373322183342,-2.6084205497052593,-12.649501468989289]}},"filings":[{"accn":"0001770787-24-000060","filed":"2024-08-08","form":"10-Q"},{"accn":"0001770787-24-000036","filed":"2024-04-30","form":"10-Q"},{"accn":"0001770787-24-000073","filed":"2024-10-29","form":"10-Q"},{"accn":"0001628280-26-007822","filed":"2026-02-13","form":"10-K"},{"accn":"0001770787-25-000032","filed":"2025-05-09","form":"10-Q"},{"accn":"0001770787-25-000051","filed":"2025-08-08","form":"10-Q"},{"accn":"0001628280-25-050332","filed":"2025-11-07","form":"10-Q"},{"accn":"0001628280-26-032388","filed":"2026-05-08","form":"10-Q"},{"accn":"0001628280-26-054491","filed":"2026-08-07","form":"10-Q"},{"accn":"0001193125-20-052640","filed":"2020-02-27","form":"10-K"},{"accn":"0001770787-21-000009","filed":"2021-02-26","form":"10-K"},{"accn":"0001193125-19-289931","filed":"2019-11-12","form":"10-Q"},{"accn":"0001193125-20-140382","filed":"2020-05-12","form":"10-Q"},{"accn":"0001770787-24-000017","filed":"2024-02-15","form":"10-K"},{"accn":"0001770787-22-000057","filed":"2022-11-03","form":"10-Q"},{"accn":"0001770787-21-000054","filed":"2021-11-05","form":"10-Q"},{"accn":"0001770787-23-000029","filed":"2023-05-04","form":"10-Q"},{"accn":"0001770787-23-000047","filed":"2023-08-04","form":"10-Q"},{"accn":"0001770787-23-000053","filed":"2023-11-03","form":"10-Q"},{"accn":"0001770787-25-000013","filed":"2025-02-13","form":"10-K"},{"accn":"0001628280-20-012520","filed":"2020-08-12","form":"10-Q"},{"accn":"0001770787-20-000009","filed":"2020-11-12","form":"10-Q"},{"accn":"0001770787-22-000015","filed":"2022-02-18","form":"10-K"},{"accn":"0001770787-21-000031","filed":"2021-05-07","form":"10-Q"},{"accn":"0001770787-21-000044","filed":"2021-08-06","form":"10-Q"},{"accn":"0001770787-23-000012","filed":"2023-02-16","form":"10-K"},{"accn":"0001770787-22-000029","filed":"2022-05-05","form":"10-Q"},{"accn":"0001770787-22-000049","filed":"2022-08-09","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-15651000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-4125000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":-11526000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-40955000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":-25304000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-15197000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":25758000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-15197000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-15725000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-8229000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-15725000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":7496000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13412000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":21641000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6664000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":-6748000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6664000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":34351000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":52059000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":34351000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":17708000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":95273000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":43214000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":136050000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":40777000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":136050000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26120000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":43094000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26120000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":16974000},"#14":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3756000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":3756000},"#15":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6284000},"#16":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3880000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":2404000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2404000},"#18":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":425000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#18"}],"rule":"component-sum","value":6709000},"#19":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9367000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":9367000},"#20":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101278000},"#21":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":73660000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":27618000},"#23":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#24":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#25"}],"rule":"component-sum","value":27618000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#23"}],"rule":"component-sum","value":101278000},"#26":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":28136000},"#27":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":28136000},"#28":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":55355000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":27219000},"#30":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":0},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#31"}],"rule":"component-sum","value":27219000},"#32":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":91927000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":36572000},"#34":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#35"}],"rule":"component-sum","value":36572000},"#36":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":131661000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":39734000},"#38":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#39"}],"rule":"component-sum","value":39734000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#38"}],"rule":"component-sum","value":131661000},"#40":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4559000},"#41":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":723000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":5282000},"#42":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":29915000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":25356000},"#44":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":723000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#45"}],"rule":"component-sum","value":25356000},"#46":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":45151000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":15236000},"#48":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":923000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#49"}],"rule":"component-sum","value":15436000},"#50":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":48601000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":3450000},"#52":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":923000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#53"}],"rule":"component-sum","value":3450000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#52"}],"rule":"component-sum","value":49524000},"#54":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2910000},"#55":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":2910000},"#56":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":5788000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":2878000},"#58":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1000000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#59"}],"rule":"component-sum","value":3878000},"#60":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9677000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":3889000},"#62":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1000000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#63"}],"rule":"component-sum","value":3889000},"#64":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12393000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":2716000},"#66":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1000000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#67"}],"rule":"component-sum","value":2716000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#66"}],"rule":"component-sum","value":13393000},"#68":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1893000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1893000},"#69":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3905000},"#70":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3015000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":890000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3905000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1036000},"#71":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2180000},"#72":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1036000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":1144000},"#73":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4221000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":2041000},"#74":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7066000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":2845000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7066000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3189000},"#75":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6502000},"#76":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3189000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":3313000},"#77":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":10094000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":3592000},"#78":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14012000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":3918000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14012000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4752000},"#79":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":9641000},"#80":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4752000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":4889000},"#81":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":15337000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":5696000},"#82":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21118000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":5781000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":21118000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6191000},"#83":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":12691000},"#84":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6191000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":6500000},"#85":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":18847000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":6156000},"#86":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":25368000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":6521000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":25368000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6482000},"#87":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":16423000},"#88":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6482000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":9941000},"#89":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25795000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":9372000},"#90":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":35512000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":9717000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":35512000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9194000},"#91":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":18165000},"#92":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9194000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":8971000},"#93":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":27129000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":8964000},"#94":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":35879000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":8750000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":35879000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8022000},"#95":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":15837000},"#96":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8022000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":7815000},"#97":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":26134000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":10297000},"#98":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":36199000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":10065000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":36199000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9957000},"#99":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":19621000},"#100":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9957000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":9664000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39091366},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":96829093},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":98978283},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":101341945},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":101151675},"#102":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":99058139},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":107432283},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":101151675},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":108714027},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":109866294},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":110874249},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":110347937},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":109826104},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":111913436},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":110347937},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":112966196},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":113574757},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":114112382},"#105":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":113858684},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":113555750},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":114767486},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":113858684},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":115619869},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":116707672},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":117728293},"#107":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":146313000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":146313000},"#108":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":55819000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":55819000},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":61207000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":61207000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":245893000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":170604000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":75289000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":75289000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":245893000},"#113":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71905000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":71905000},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":42905000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":42905000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":71817000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":71817000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":298845000},"#117":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":186627000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":112218000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":112218000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":298845000},"#119":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":105821000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":105821000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":115842000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":115842000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":125297000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":125297000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":490490000},"#123":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":346960000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":143530000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":143530000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":490490000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":114496000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":114496000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":114609000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":114609000},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":131072000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":131072000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":516409000},"#129":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":360177000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":156232000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":156232000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":516409000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":134285000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":134285000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":146819000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":146819000},"#133":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":153644000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":153644000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":172908000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":172908000},"#135":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":149002000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":149002000},"#136":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":642823000},"#137":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":476793000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":166030000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":166030000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":642823000},"#139":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":150843000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":150843000},"#140":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":151036000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":151036000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":71085000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":27408000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":31744000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":36607000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":50554000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53578000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10560000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5241000},"#141":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":28661000},"#142":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13761000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":14900000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":28661000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13965000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15006000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":15480000},"#143":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":61033000},"#144":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":44451000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":16582000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":61033000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15108000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10052000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":14411000},"#145":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58468000},"#146":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":39571000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":18897000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58468000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17060000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4915000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24518000},"#147":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":74091000},"#148":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":46493000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":27598000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":74091000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25478000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27704000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30377000},"#149":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120386000},"#150":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":83559000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":36827000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120386000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35895000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":47207000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58115000},"#151":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":209414000},"#152":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":141217000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":68197000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":209414000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":48092000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48884000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45261000},"#153":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196303000},"#154":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":142237000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":54066000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196303000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":49438000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47824000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":48695000},"#155":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":198942000},"#156":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":145957000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":52985000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":198942000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44665000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":38539000},"costOfRevenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"grossProfit@2018Q1","weight":-1}],"rule":"accounting-identity","value":3970000},"costOfRevenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"grossProfit@2018Q2","weight":-1}],"rule":"accounting-identity","value":4550000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":60525000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23438000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":27194000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":31366000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":35654000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":117652000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39613000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":40813000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":45727000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":58707000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":184860000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":56797000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":32853000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":57406000},"#157":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":240377000},"#158":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":147056000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":93321000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":240377000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":88761000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":110927000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":100779000},"#159":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":416399000},"#160":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":300467000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":115932000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":416399000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":89018000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":86905000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":100695000},"#161":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":396023000},"#162":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":276618000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":119405000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":396023000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":98390000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":99612000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":95529000},"#163":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":409313000},"#164":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":293531000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":115782000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":409313000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":92914000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":104220000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":106393000},"#165":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":414482000},"#166":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":303527000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":110955000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":414482000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":105445000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":125084000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":100307000},"#167":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":443881000},"#168":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":330836000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":113045000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":443881000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":106178000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":112497000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78900000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":46299000},"#169":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":228416000},"#170":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":117797000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":110619000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":228416000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42648000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51175000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54823000},"#171":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":215433000},"#172":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":148646000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":66787000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":215433000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":76681000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72273000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":122661000},"#173":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":774519000},"#174":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":271615000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":502904000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":774519000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98977000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":121255000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":116658000},"#175":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":468652000},"#176":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":336890000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":131762000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":468652000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":130753000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":150022000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":140691000},"#177":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":563967000},"#178":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":421466000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":142501000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":563967000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":150378000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":162970000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":190324000},"#179":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":674642000},"#180":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":503672000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":170970000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":674642000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":154412000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":145957000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":147878000},"#181":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":609041000},"#182":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":448247000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":160794000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":609041000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":144773000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":94958000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":132549000},"#183":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":504866000},"#184":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":372280000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":132586000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":504866000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":123224000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":132052000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-18375000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-14933000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-110764000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-35799000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-74965000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-110764000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3035000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-10362000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-9096000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-30573000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-22493000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-8080000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-30573000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-19884000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-39420000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-65255000},"#189":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-534142000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-124559000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-409583000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-534142000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-10216000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-10328000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-15879000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-52253000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-36423000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":-15830000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-52253000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-41735000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-63117000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-39996000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-167944000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-144848000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":-23096000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-167944000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-51988000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-63358000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-94795000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-265329000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-210141000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-55188000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-265329000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-61498000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-41737000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-41485000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-194559000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-144720000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-49839000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-194559000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-39328000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":30126000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-32242000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-60985000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-41444000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":-19541000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-60985000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-17046000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-19555000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-18741000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-15329000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-112398000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-36916000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-75482000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-112398000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3602000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-10810000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-9595000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-31033000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-24007000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":-7026000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-31033000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-20845000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-39745000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-65263000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-534476000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-125853000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":-408623000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-534476000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-11116000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-9958000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-16648000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-53715000},"#208":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-37722000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":-15993000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-53715000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-41694000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-63831000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-40035000},"#209":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-161971000},"#210":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-145560000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-16411000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-161971000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-49654000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-60767000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-91744000},"#211":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":117165036},"#212":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":116693008},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211","weight":4},{"ref":"#212","weight":-3}],"rule":"unaverage-quarter","value":118581120},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":117165036},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":119394180},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":120066972},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":120733030},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":120451550},"#214":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":120067168},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213","weight":4},{"ref":"#214","weight":-3}],"rule":"unaverage-quarter","value":121604696},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":120451550},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":122606091},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":124509720},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":125502291},"#215":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":124749885},"#216":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":123965205},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":127103925},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":124749885},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":128291153},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":129984169},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":11587751},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":13587288},"#217":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":13392273},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":13188322},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217","weight":4},{"ref":"#218","weight":-3}],"rule":"unaverage-quarter","value":14004126},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":13392273},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":14801867},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":15568419},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":29184218},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":39091366},"#220":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":19904184},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219","weight":4},{"ref":"#220","weight":-3}],"rule":"unaverage-quarter","value":96652912},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":14549801},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":14549801},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-09-30","value":96118804},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-31","value":96241596},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-31","value":96241596},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-03-31","value":98145208},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2020-06-30","value":100259182},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-09-30","value":105599976},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2020-12-31","value":108485909},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2020-12-31","value":108485909},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-03-31","value":109588527},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2021-12-31","value":112514977},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2021-12-31","value":112514977},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":115195009},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-12-31","value":115195009},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-12-31","value":119095362},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-12-31","value":119095362},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":122291837},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":122291837},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-31","value":127691329},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-31","value":127691329},"#221":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10560000},"#222":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78900000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":89460000},"#223":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5241000},"#224":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":46299000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":51540000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":14900000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":110619000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":125519000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#169"}],"rule":"component-sum","value":257077000},"#227":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13965000},"#228":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42648000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":56613000},"#229":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15006000},"#230":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51175000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":66181000},"#231":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":15480000},"#232":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54823000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":70303000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":16582000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":66787000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":83369000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#171"}],"rule":"component-sum","value":276466000},"#235":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15108000},"#236":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":76681000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":91789000},"#237":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10052000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72273000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":82325000},"#239":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":14411000},"#240":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":122661000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":137072000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":18897000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":502904000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":521801000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#173"}],"rule":"component-sum","value":832987000},"#243":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17060000},"#244":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98977000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":116037000},"#245":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4915000},"#246":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":121255000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":126170000},"#247":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24518000},"#248":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":116658000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":141176000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":27598000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":131762000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":159360000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#175"}],"rule":"component-sum","value":542743000},"#251":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25478000},"#252":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":130753000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":156231000},"#253":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27704000},"#254":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":150022000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":177726000},"#255":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30377000},"#256":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":140691000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":171068000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":36827000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":142501000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":179328000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#177"}],"rule":"component-sum","value":684353000},"#259":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35895000},"#260":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":150378000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":186273000},"#261":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":47207000},"#262":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":162970000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":210177000},"#263":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58115000},"#264":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":190324000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":248439000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":68197000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":170970000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":239167000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#179"}],"rule":"component-sum","value":884056000},"#267":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":48092000},"#268":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":154412000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":202504000},"#269":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48884000},"#270":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":145957000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":194841000},"#271":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":45261000},"#272":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":147878000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":193139000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":54066000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":160794000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":214860000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#181"}],"rule":"component-sum","value":805344000},"#275":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":49438000},"#276":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":144773000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":194211000},"#277":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47824000},"#278":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":94958000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":142782000},"#279":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":48695000},"#280":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":132549000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":181244000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":52985000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":132586000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":185571000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#183"}],"rule":"component-sum","value":703808000},"#283":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44665000},"#284":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":123224000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":167889000},"#285":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":38539000},"#286":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":132052000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":170591000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-248763000},"#288":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-202165000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":-46598000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-248763000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-57803000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-37079000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-34438000},"#289":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-177700000},"#290":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-129320000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":-48380000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-177700000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-33506000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":36997000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-28205000},"#291":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-39907000},"#292":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-24714000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":-15193000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-39907000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-12847000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-18645000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-3000},"#293":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#294":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":0},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":476000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1000},"#295":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":33000},"#296":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":8000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":33000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2000},"#297":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4000},"#298":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":0},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":811000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":659000},"#299":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2409000},"#300":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1721000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":688000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2409000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":684000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":695000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":708000},"#301":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3079000},"#302":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2087000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":992000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3079000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":662000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":306000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":397000},"#303":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1682000},"#304":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1365000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":317000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1682000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":221000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":209000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":219000},"#305":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":866000},"#306":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":649000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":217000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":866000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":128000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":109000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":114000},"#307":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":476000},"#308":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":351000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":125000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":19000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-18762000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-15693000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-5923000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-15345000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-75524000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-112485000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-3636000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-10878000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-9603000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-7134000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-31251000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-21143000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-40167000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-65848000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-542731000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-127158000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":-415573000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-542731000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-11551000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-11052000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-17171000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-58223000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-39774000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":-18449000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-58223000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-42413000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-64458000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-41914000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-166000000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-148785000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":-17215000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-166000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-50747000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-62414000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-92986000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-255099000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-206147000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":-48952000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-255099000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-59949000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-37897000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-35753000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-182627000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-133599000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":-49028000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-182627000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-34358000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":34538000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-27472000},"#319":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-43544000},"#320":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-27292000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":-16252000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-43544000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-13470000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-17931000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.8},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.22},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.41},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.65},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.37},"#322":{"kind":"computed","op":"product","terms":[{"ref":"#321"},{"ref":"#101"}],"value":-543184494.75},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-1.28},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#323"},{"ref":"#102"}],"value":-126794417.92},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#324","weight":-1}],"value":-416390076.83},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":107432283},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"per-share-quarter","value":-3.875837552758699},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.37},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.11},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.15},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.53},"#328":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#103"}],"value":-58484406.61},"#329":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.36},"#330":{"kind":"computed","op":"product","terms":[{"ref":"#329"},{"ref":"#104"}],"value":-39537397.44},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330","weight":-1}],"value":-18947009.17},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":111913436},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"per-share-quarter","value":-0.16930057593799552},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.53},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.38},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.57},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.37},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.46},"#334":{"kind":"computed","op":"product","terms":[{"ref":"#333"},{"ref":"#105"}],"value":-166233678.64},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.31},"#336":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#106"}],"value":-148758032.5},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#336","weight":-1}],"value":-17475646.139999986},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":114767486},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"per-share-quarter","value":-0.1522700091208758},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.46},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.44},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.53},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.79},"#339":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.18},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#339"},{"ref":"#211"}],"value":-255419778.48000002},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.77},"#342":{"kind":"computed","op":"product","terms":[{"ref":"#341"},{"ref":"#212"}],"value":-206546624.16},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#342","weight":-1}],"value":-48873154.32000002},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#211","weight":4},{"ref":"#212","weight":-3}],"rule":"unaverage-quarter","value":118581120},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"per-share-quarter","value":-0.4121495421868171},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.18},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.5},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.32},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.3},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.52},"#346":{"kind":"computed","op":"product","terms":[{"ref":"#345"},{"ref":"#213"}],"value":-183086356},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-1.11},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#347"},{"ref":"#214"}],"value":-133274556.48000002},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#348","weight":-1}],"value":-49811799.51999998},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#213","weight":4},{"ref":"#214","weight":-3}],"rule":"unaverage-quarter","value":121604696},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"per-share-quarter","value":-0.40962069030623605},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.52},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.28},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.28},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.22},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.35},"#352":{"kind":"computed","op":"product","terms":[{"ref":"#351"},{"ref":"#215"}],"value":-43662459.75},"#353":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.22},"#354":{"kind":"computed","op":"product","terms":[{"ref":"#353"},{"ref":"#216"}],"value":-27272345.1},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#354","weight":-1}],"value":-16390114.649999999},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#215","weight":4},{"ref":"#216","weight":-3}],"rule":"unaverage-quarter","value":127103925},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"per-share-quarter","value":-0.128950499758367},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.35},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.1},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.14},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-1.62},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-1.23},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.45},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-1.13},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-5.4},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-8.4},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.25},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.7},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.33},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.07},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-12-31","value":47857000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":65080000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":65080000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-09-30","value":427436000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-12-31","value":424166000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-12-31","value":424166000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-12-31","value":663603000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-12-31","value":663603000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":587447000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":587447000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-12-31","value":219746000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-12-31","value":219746000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-12-31","value":359284000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-12-31","value":359284000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-12-31","value":344067000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-12-31","value":344067000},"cash@2018Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2018-09-30","value":88065000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2019-03-31","value":70960000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2019-06-30","value":61042000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2020-03-31","value":431903000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2020-06-30","value":403690000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2020-09-30","value":833698000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2021-03-31","value":643957000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2021-06-30","value":648708000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2021-09-30","value":609065000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2022-03-31","value":320112000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2022-06-30","value":281790000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2022-09-30","value":241550000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2023-03-31","value":339794000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2023-06-30","value":330853000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2023-09-30","value":314738000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2024-03-31","value":355781000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2024-06-30","value":379824000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2024-09-30","value":398159000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2025-03-31","value":377061000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2025-06-30","value":397712000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2025-09-30","value":432709000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2025-12-31","value":473966000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2025-12-31","value":473966000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2026-03-31","value":490285000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2026-06-30","value":502512000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":106236000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":106236000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-09-30","value":474144000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":480840000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":480840000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":429732000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-06-30","value":451584000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-09-30","value":900451000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":774366000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":774366000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":745716000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":757174000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":744104000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-12-31","value":747591000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-12-31","value":747591000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-03-31","value":697335000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-06-30","value":666232000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":629422000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":635035000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":635035000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":601894000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":582940000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-09-30","value":562348000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":596022000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":596022000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-03-31","value":567093000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-06-30","value":579155000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-09-30","value":593893000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":584387000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":584387000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-03-31","value":579730000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":655661000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":659827000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":684451000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":684451000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":669733000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":674671000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":124310000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":124310000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-09-30","value":572815000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-01-01","value":45604000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-01-01","value":45604000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-03-31","value":610384000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-06-30","value":582802000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-09-30","value":1042544000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":929341000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":929341000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-03-31","value":954033000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-06-30","value":977579000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":990572000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-12-31","value":1018826000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-12-31","value":1018826000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-03-31","value":1003251000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-06-30","value":1001591000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-09-30","value":996207000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":1028980000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-12-31","value":1028980000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-03-31","value":1014030000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-06-30","value":989638000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-09-30","value":948540000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-12-31","value":965143000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-12-31","value":965143000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-03-31","value":922913000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-06-30","value":929668000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-09-30","value":937794000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":918636000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":918636000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-03-31","value":903393000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-06-30","value":979970000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-09-30","value":1027361000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":1041365000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":1041365000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-03-31","value":1015759000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":1030066000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":32362000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":32362000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-09-30","value":48236000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":63049000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":63049000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-03-31","value":59068000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-06-30","value":122180000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-09-30","value":145571000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":118126000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":118126000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":120549000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":113126000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":100375000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-12-31","value":110357000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-12-31","value":110357000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-03-31","value":94446000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-06-30","value":117908000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":126855000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":130957000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-12-31","value":130957000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":112006000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":98087000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-09-30","value":104717000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":127162000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-12-31","value":127162000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-03-31","value":108733000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-06-30","value":111019000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-09-30","value":121235000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":117633000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":117633000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-03-31","value":107900000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":112221000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":147324000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":153454000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":153454000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":113598000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":118509000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":245039000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-12-31","value":245039000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":101053000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":101053000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-09-30","value":151367000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-01-01","value":78139000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-01-01","value":78139000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-03-31","value":201316000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-06-30","value":191533000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-09-30","value":217464000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":190269000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":190269000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-03-31","value":201573000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2021-06-30","value":192993000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-09-30","value":190351000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-12-31","value":201258000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-12-31","value":201258000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-03-31","value":196566000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-06-30","value":218075000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-09-30","value":220415000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":223237000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-12-31","value":223237000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-03-31","value":211645000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-06-30","value":196337000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-09-30","value":203324000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-12-31","value":224100000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-12-31","value":224100000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-03-31","value":204079000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-06-30","value":205610000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-09-30","value":214990000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":208502000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":208502000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-03-31","value":196498000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-06-30","value":206691000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-09-30","value":242241000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-03-31","value":201435000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":204520000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-12-31","value":25489000},"#358":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":4187000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":29676000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":29676000},"#359":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2019-09-30","value":22307000},"#360":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2019-09-30","value":7383000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":29690000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-12-31","value":19837000},"#362":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":9882000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":29719000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":29719000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":0},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-06-30","value":0},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":0},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2020-09-30","value":0},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":0},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-12-31","value":0},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":0},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":0},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":739072000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-12-31","value":739072000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2017-12-31","value":-112509000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-03-31","value":-127253000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-06-30","value":-132474000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-09-30","value":-146772000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-12-31","value":-219987000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-12-31","value":-219987000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-03-31","value":-221293000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-06-30","value":-227948000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-09-30","value":421448000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-12-31","value":420083000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-12-31","value":420083000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-03-31","value":409068000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-06-30","value":391269000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-09-30","value":825080000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-03-31","value":752460000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-06-30","value":784586000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-09-30","value":800221000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-12-31","value":817568000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-12-31","value":817568000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-03-31","value":806685000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-06-30","value":783516000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-09-30","value":775792000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":805743000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":805743000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-03-31","value":802385000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-06-30","value":793301000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-09-30","value":745216000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":741043000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":741043000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-03-31","value":718834000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-06-30","value":724058000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-09-30","value":722804000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":710134000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":710134000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":706895000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":773279000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-09-30","value":785120000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":796326000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":796326000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":814324000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-06-30","value":825546000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2018-12-31","value":243244000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":9,"unit":"USD","end":"2018-12-31","value":243244000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-10699000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-76409000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-25410000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":-50999000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-76409000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9318000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":13401000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9318000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":4083000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":27927000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":14526000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34627000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34627000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2576000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-32094000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2576000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":-29518000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-87723000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-55629000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-217898000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":-130175000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-217898000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-4082000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-962000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-4082000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":3120000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-27178000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":-26216000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-21373000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":5805000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-21373000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-20802000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-37765000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-20802000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":-16963000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-47329000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":-9564000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-33606000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":13723000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-33606000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-4125000},"#388":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":618727000},"#389":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":434748000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":183979000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":183979000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":618727000},"#391":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":141006000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":141006000},"#392":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":153104000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":153104000},"#393":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":151654000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":151654000},"#394":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":610785000},"#395":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":445764000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":165021000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":165021000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":610785000},"#397":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":154883000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":154883000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":22508000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":13141000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":13141000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":36186000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":13678000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":13678000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":42742000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":6556000},"#404":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25000},"#405":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":0},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":25000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"}],"rule":"component-sum","value":6581000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#404"}],"rule":"component-sum","value":42767000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8079000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":8079000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":14818000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":6739000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":6739000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15327000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":509000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":509000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36666000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":21339000},"#414":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1728000},"#415":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":801000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":927000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#416"}],"rule":"component-sum","value":22266000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":38394000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38865000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":38865000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":53433000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":14568000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":14568000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":20227000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":20227000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3471000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":1578000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":1578000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4158000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":687000},"#425":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":0},"#426":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427"}],"rule":"component-sum","value":687000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5935000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":1777000},"#430":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#431"}],"rule":"component-sum","value":1777000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"}],"rule":"component-sum","value":5935000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1597000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":1597000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":3185000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1588000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":1588000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4305000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-36882000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-25356000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":67.84680456889095},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-43.15381524189649},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-42.51084668878006},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.943091337282208},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-60762000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-40740000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-15436000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":62.17554867095363},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-61.69782093671083},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-60.52042383692171},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.37016912249205},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-91743000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":22308000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-3450000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":62.93218247734795},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-29.996901820316452},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-26.60738453845276},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.687107783771881},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-46590000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-64721000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-49524000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":66.1540550194189},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-42.8830485820079},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-41.22965378915095},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.687107783771881},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-248730000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-18635000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-2910000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":65.89364991560642},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-43.61374693275463},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-42.51521211863325},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":5.215463566718475},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-57802000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":3618000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-3878000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":68.07137631936462},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-27.260554916919215},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-24.752455847005958},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":5.216719660598637},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-37078000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":17752000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-3889000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":70.15508987563797},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-27.35503184881375},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-23.575375525868093},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.898692621767641},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-34436000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-9464000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-2716000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":67.23689712218444},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-30.201610704092207},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-29.710158101090162},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.967883162037864},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-48380000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-6729000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-13393000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":67.86054012459375},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-31.853925685797783},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-29.900374108728933},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.967883162037864},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-177696000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":32458000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1893000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":68.08042199595825},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-25.392070143269436},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-22.183196348211233},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":5.372845227062094},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-33506000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":16130000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-1578000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":72.3413607236218},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.42313831633007},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.974784278344554},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":5.842587394516178},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":37000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":42527000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-687000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":67.31923061435417},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-21.63863572301043},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-18.43733641159179},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.478747522467486},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-28208000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":39000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1777000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":68.08709269409144},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-11.769559718123231},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-9.788592423056073},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.460300806756422},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-15193000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":130115000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-5935000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":69.05182297459798},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-9.487059423822732},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.773870878920015},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.460300806756422},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-39907000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":24523000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1597000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":70.38974297779811},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-11.300491239235496},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-8.929814442831288},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":5.895640768323386},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":15386000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-1588000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":74.48356683174873},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-12.947244365581714},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-11.872004025530337},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":5.692993781063041},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-18645000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-14455000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-3756000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":85.14454526271365},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-25.849335302806498},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-26.39375395653091},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-17930000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-53403000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-2404000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":70.52656565256953},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-148.28698025873322},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-149.3927285674724},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.2827390148940117},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-35404000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-74794000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-83118000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-6709000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":80.41117330654146},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-75.7034576558474},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-76.87970310225339},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.2827390148940117},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-35404000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-109989000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-49000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-9367000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":73.93519728246667},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.664638471014222},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-6.7863675389152265},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-2918000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-9058000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-13141000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":73.11668070012003},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-18.563571543739588},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-19.487987961088518},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-10115000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":848000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-13678000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":74.70877514009835},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-14.86104530527554},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-15.689381933438987},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":9.82967078530558},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-397746000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-8887000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":119000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6581000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":77.97553427459522},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-10.73197943922751},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-9.475487787060526},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":7.626449269615696},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-394447000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-6034000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-8140000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-42767000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":75.17904129031733},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-12.433456828783251},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-12.709186516086266},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":7.626449269615696},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-394447000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-27954000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-10655000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-8079000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":78.98894374521939},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-27.653153466379248},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-29.404074820944302},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":7.275208234577097},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-431903000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-20183000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-36257000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-6739000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":76.57149516373383},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-91.87740356601795},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-93.61845938701782},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.6960550008184647},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-403690000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-39439000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-56138000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-509000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":79.93372042831085},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-90.862887617138},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-91.68859740729911},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":6.185648240377548},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-833698000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-64866000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-152441000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-22266000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":83.16045554189168},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-364.988682742519},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-370.3265073339393},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":6.55542386942756},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-663603000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-408306000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-256292000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-38394000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":80.43534273620104},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-178.73546487309474},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-181.60953002392543},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":6.55542386942756},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-663603000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-532794000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-42947000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-38865000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":83.87843622721388},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-9.654038423375322},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-10.91560276315665},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":6.185999054326456},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-10895000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-11448000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-14568000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":95.75715198287322},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-8.915591926934962},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-9.540581136375408},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":6.6931916623941445},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-9749000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-46443000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-20227000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":80.43209334620941},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-12.673088741151025},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-13.70423872878042},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":7.413240348692404},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-16429000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-21813000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-27618000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":80.77196404932766},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-11.029053159618197},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-12.853758796070508},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":6.7742961479561785},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-15776000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-122651000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-101278000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":84.8944932618402},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.653224326693714},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-11.870374523435748},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":6.7742961479561785},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-52849000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-48938000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-28136000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":77.74769424259362},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-36.451055058692006},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-37.04321548351034},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":7.383425449463186},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-41566000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-44182000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-27219000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":75.82737830362363},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-55.07159123629034},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-56.24165641441772},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":5.6504393255758725},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-63722000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-46136000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-36572000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":76.82418823242188},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-30.5145263671875},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-31.97784423828125},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.9617437231484764},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-39921000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-26011000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-39734000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":76.42800450611911},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-14.78314301807568},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-11.018869373751857},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.849187137762777},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-16286000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-165267000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-131661000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":76.68785788009117},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-32.521509113900024},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-32.14506331221958},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.849187137762777},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-161495000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-9407000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5282000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":73.26953866775887},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-38.71467401422348},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-37.79052016234129},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":5.3737656911236895},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-49635000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":85.68306608025787},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-40.79274455705193},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-41.918212363755565},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-14670000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":85.51517805020433},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-57.25700525394045},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":85.66658266129032},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-18.658644153225808},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-25.120726881398188},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-26.51584181614642},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.125296908886341},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-10.46034842507277},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.215749684410593},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.363099592433901},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.705592994579767},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-5.735027663145903},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.101696996488126},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.956463911468656},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.328660328035717},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.541227634528394},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":23.48973077154731},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.24118614299737},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.257300637086242},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.18697529065918},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-20.33481043820778},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-105.63555801716976},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-56.80834922392405},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.09145544813169584},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-16.227449434780272},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.3854624471057233},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.15805761797872198},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.3103829714550637},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.818162853765385},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-84.50530241230626},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-78.16812175390227},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-135.8436257997826},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-85.76084592347203},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-40.58457206036609},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-9.882426063085928},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-37.06633039897204},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-15.197519682296385},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-25.0058105160146},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-42.74210452766909},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-38.550201118585804},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-35.198974609375},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-16.648957959956988},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-32.00312155675056},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.00525002792568},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":-50821000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-82371000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-36873000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-213218000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":-48608000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":-28107000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":-25472000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-39630000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-141817000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":-25484000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":44815000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-17911000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-5128000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-3708000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":-8981000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-13625000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":-73904000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":-106084000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":-1882000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-8971000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":-6846000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-3189000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-20888000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-16994000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-36126000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-61274000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-404388000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-518782000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":-6143000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-4860000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-10733000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-9995000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-31731000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-35375000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-57222000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-33765000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-9765000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-136127000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-43153000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":451138000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#435"}],"scale":100,"value":6.581134819057584},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":449802000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#436"}],"scale":100,"value":6.607129359140244},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":449802000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#437"}],"scale":100,"value":6.607129359140244},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":409068000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#438"}],"scale":100,"value":0},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":391269000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#439"}],"scale":100,"value":0},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":825080000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#440"}],"scale":100,"value":0},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":739072000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#441"}],"scale":100,"value":0},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":739072000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#442"}],"scale":100,"value":0},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-172290000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":995614500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":-17.304890597716284},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-223362000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":972373500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":-22.970802885928094},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-255099000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":997061500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":-25.58508176275987},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":997061500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#449"}],"scale":100,"value":-25.58508176275987},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-264301000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":968471500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"scale":100,"value":-27.290529458017094},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-239784000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":959653000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#453"}],"scale":100,"value":-24.986531590064327},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-182551000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":943167000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"#455"}],"scale":100,"value":-19.355108904361582},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-182627000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":941889500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"scale":100,"value":-19.389429439440615},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":941889500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#458"}],"scale":100,"value":-19.389429439440615},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-157036000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":913153000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#460"}],"scale":100,"value":-17.197118117117284},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-84601000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":954819000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#462"}],"scale":100,"value":-8.86042276075361},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-76320000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":982577500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"scale":100,"value":-7.7673262414415145},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-43544000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":980000500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#466"}],"scale":100,"value":-4.44326303915151},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":980000500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#467"}],"scale":100,"value":-4.44326303915151},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-22656000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":959576000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#469"}],"scale":100,"value":-2.3610427939006393},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-75125000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1005018000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"#471"}],"scale":100,"value":-7.474990497682629},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-112485000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"totalAssets@2018Q4"}],"scale":100,"value":-90.48749095004425},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"totalAssets@FY2018"}],"scale":100,"value":-90.48749095004425},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-99641000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#473"},{"ref":"totalAssets@2019Q3"}],"scale":100,"value":-17.39497045293856},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-31251000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":84957000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":-36.784490977788764},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":84957000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#476"}],"scale":100,"value":-36.784490977788764},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-48758000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"totalAssets@2020Q1"}],"scale":100,"value":-7.988086188366668},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-78047000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"totalAssets@2020Q2"}],"scale":100,"value":-13.391683624970401},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-134292000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":807679500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#480"}],"scale":100,"value":-16.626892226433874},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-542731000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":487472500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"scale":100,"value":-111.33571637374415},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":487472500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#483"}],"scale":100,"value":-111.33571637374415},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-533139000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":782208500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#484"},{"ref":"#485"}],"scale":100,"value":-68.15817010426248},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-504024000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":780190500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"scale":100,"value":-64.60268357535756},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-455347000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1016558000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#489"}],"scale":100,"value":-44.79301722085705},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-58223000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":974083500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"#491"}],"scale":100,"value":-5.977208319409989},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":974083500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#492"}],"scale":100,"value":-5.977208319409989},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-89085000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":978642000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#494"}],"scale":100,"value":-9.102920168968836},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-142491000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":989585000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"#496"}],"scale":100,"value":-14.3990662752568},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-167234000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":993389500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#498"}],"scale":100,"value":-16.834685689752106},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-166000000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1023903000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"#500"}],"scale":100,"value":-16.21247325186077},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1023903000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#501"}],"scale":100,"value":-16.21247325186077},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-174334000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1008640500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#503"}],"scale":100,"value":-17.28405710458781},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":788408500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#504"}],"scale":100,"value":-21.852884640386296},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":760504000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#505"}],"scale":100,"value":-29.370259722499814},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":773393000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#506"}],"scale":100,"value":-32.9843947385094},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":773393000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#507"}],"scale":100,"value":-32.9843947385094},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":760609500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#508"}],"scale":100,"value":-34.74857992176011},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":758679500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"#509"}],"scale":100,"value":-31.60544076912583},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":734010000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"#510"}],"scale":100,"value":-24.870369613493004},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":725588500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#511"}],"scale":100,"value":-25.16950034351427},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":725588500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#512"}],"scale":100,"value":-25.16950034351427},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":712864500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"#513"}],"scale":100,"value":-22.02887084431894},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":748668500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"#514"}],"scale":100,"value":-11.3001949460943},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":753962000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#515"}],"scale":100,"value":-10.122526068953078},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":753230000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#516"}],"scale":100,"value":-5.780969956055919},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":753230000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#517"}],"scale":100,"value":-5.780969956055919},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":760609500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"#518"}],"scale":100,"value":-2.9786638215799304},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":799412500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#470"},{"ref":"#519"}],"scale":100,"value":-9.397526308382718},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-104470000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#520"}],"scale":100,"value":17.959222743371303},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":-166248000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#521"}],"scale":100,"value":67.66096434242817},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-166248000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#522"}],"scale":100,"value":67.66096434242817},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-100428000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-174273000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#524"}],"scale":100,"value":57.62682687507531},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-105383000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":-180211000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#525"},{"ref":"#526"}],"scale":100,"value":58.47756241294927},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":137338000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#473"},{"ref":"#527"}],"scale":100,"value":-72.55166086589291},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":100048000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#528"}],"scale":100,"value":-31.23600671677595},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":100048000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#529"}],"scale":100,"value":-31.23600671677595},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":93887500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"#530"}],"scale":100,"value":-51.93236586340034},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":81660500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#478"},{"ref":"#531"}],"scale":100,"value":-95.5749719876807},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":623264000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#532"}],"scale":100,"value":-21.54656774657288},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":579577500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#533"}],"scale":100,"value":-93.64252408004107},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":579577500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#534"}],"scale":100,"value":-93.64252408004107},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":580764000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#484"},{"ref":"#535"}],"scale":100,"value":-91.79959501622001},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":587927500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#536"}],"scale":100,"value":-85.72893766663407},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":812650500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#537"}],"scale":100,"value":-56.032328780945804},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":778320000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"#538"}],"scale":100,"value":-7.4805992393873995},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":778320000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#539"}],"scale":100,"value":-7.4805992393873995},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":779572500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#540"}],"scale":100,"value":-11.42741694967434},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":784051000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"#541"}],"scale":100,"value":-18.173690231885427},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":788006500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#542"}],"scale":100,"value":-21.222413774505668},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":811655500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"#543"}],"scale":100,"value":-20.452026752729452},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":811655500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#544"}],"scale":100,"value":-20.452026752729452},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":804535000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#545"}],"scale":100,"value":-21.66891434182478},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":75228000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":105.82823380460012},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":24075000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":75.84110383064515},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":24600000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":67.20026224492584},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":24735000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#549"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":48.9278790995767},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":99580000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#550"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":68.05957091987725},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":18327000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":34.20620403897121},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-12914000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#552"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-23.13549149931027},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":10610000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":17.334618589377037},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":36929000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":49.04966196921197},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":52952000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":21.534569914556336},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":33916000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":47.16779083512967},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":72937000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":169.99650390397392},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":53480000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":74.46704819193226},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":31312000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":27.902831987738153},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":191645000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":64.12856162893807},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":8675000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":8.197805728541585},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-1233000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-1.064380794530484},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":5775000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":4.609048899814039},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":12702000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.849717829025284},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":25919000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":5.284307529205479},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":19789000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":17.283573225265503},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":32210000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":28.10425010252249},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":22572000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":17.2210693359375},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":19804000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":12.934998432438082},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-2652000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-1.7487174753056278},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1009000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":0.6114373322183342},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":32038000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.245380944194755},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-4040000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-2.6084205497052593},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-21872000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-12.649501468989289},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":26170000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":95.48307063631056},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":27747000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":17.760125966511353},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":102318000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":19.813364987829416},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":6721000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.005026622482034},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":6285000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":4.280781097814312},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-1990000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.2952018952904099},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-18958000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-10.304436919431026},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-7942000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-1.283603269293243},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":13877000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":9.841425187580665},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":-96431000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2017-12-31","value":-112509000}},"quality":[{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.5604e+7 ≠ liabilities + mezzanine + equity 4.9822e+8 (90.85% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 4.5604e+7 ≠ liabilities + mezzanine + equity 4.9822e+8 (90.85% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"interestExpense","periodKey":"2025Q3","rule":"impossible-sign","severity":"error","message":"Interest expense reports -3.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}